MONMOUTH Advertised Enrollments HENRY HUDSON REGIONAL

Similar documents
MONMOUTH Advertised Enrollments MONMOUTH BEACH BORO

MONMOUTH Advertised Enrollments FREEHOLD BORO

MONMOUTH Advertised Enrollments FREEHOLD BORO

MONMOUTH Advertised Enrollments UNION BEACH

ESSEX Advertised Enrollments BELLEVILLE TOWN

MONMOUTH Advertised Enrollments ROOSEVELT BORO

MONMOUTH Advertised Enrollments RED BANK BORO

BURLINGTON Advertised Enrollments WESTAMPTON

MONMOUTH Advertised Enrollments SEA GIRT BORO

ESSEX Advertised Enrollments ESSEX FELLS BORO

MONMOUTH Advertised Enrollments RED BANK REGIONAL

ATLANTIC Advertised Enrollments GALLOWAY TWP

HUNTERDON Advertised Enrollments CLINTON TWP

HUNTERDON Advertised Enrollments MILFORD BORO

BERGEN Advertised Enrollments FORT LEE BORO

ATLANTIC Advertised Enrollments NORTHFIELD CITY

Kenilworth Board of Education. ANNUAL SCHOOL BUDGET USER FRIENDLY BUDGET Fiscal Year 2018 School Year

BERGEN - DUMONT BORO Advertised Enrollments

ESSEX Advertised Enrollments WEST ORANGE TOWN

SUSSEX Advertised Enrollments OGDENSBURG BORO

GLOUCESTER Advertised Enrollments WOODBURY CITY

MONMOUTH Advertised Enrollments RED BANK BORO

BERGEN Advertised Enrollments CLOSTER BORO

ATLANTIC Advertised Enrollments ABSECON CITY

HUDSON Advertised Enrollments EAST NEWARK BORO

PASSAIC Advertised Enrollments WANAQUE BORO

MERCER Advertised Enrollments EWING TWP

BERGEN Advertised Enrollments ENGLEWOOD CLIFFS BORO

BERGEN Advertised Enrollments HARRINGTON PARK BORO

OCEAN Advertised Enrollments SEASIDE HEIGHTS BORO

SALEM Advertised Enrollments PENNSVILLE

SALEM Advertised Enrollments UPPER PITTSGROVE TWP

MONMOUTH Advertised Enrollments MARLBORO TWP

Passaic Advertised Enrollments Ringwood Boro

BURLINGTON Advertised Enrollments SPRINGFIELD TWP

BERGEN Advertised Enrollments WALDWICK BORO

BERGEN Advertised Enrollments HARRINGTON PARK BORO

CAMDEN Advertised Enrollments PINE HILL BORO

HUNTERDON Advertised Enrollments EAST AMWELL TWP

OCEAN Advertised Enrollments POINT PLEASANT BORO

PASSAIC Advertised Enrollments POMPTON LAKES BORO

BERGEN Advertised Enrollments MAHWAH TWP

BERGEN Advertised Enrollments NORTHVALE BORO

HUNTERDON Advertised Enrollments FLEMINGTON-RARITAN REG

BERGEN Advertised Enrollments HARRINGTON PARK BORO

CAMDEN Advertised Enrollments PINE HILL BORO

SUSSEX Advertised Enrollments FREDON TWP

SUSSEX Advertised Enrollments NEWTON TOWN

UNION Advertised Enrollments SCOTCH PLAINS-FANWOOD REG

HUDSON Advertised Enrollments SECAUCUS TOWN

MONMOUTH Advertised Enrollments KEANSBURG BORO

Monmouth Advertised Enrollments West Long Branch Boro

Sussex Advertised Enrollments Hamburg Boro

BERGEN Advertised Enrollments GLEN ROCK BORO

Monmouth Advertised Enrollments Roosevelt Boro

SOMERSET Advertised Enrollments GREEN BROOK TWP

BURLINGTON Advertised Enrollments MEDFORD TWP

SUSSEX Advertised Enrollments FREDON TWP

SUSSEX Advertised Enrollments BYRAM TWP

UNION Advertised Enrollments RAHWAY CITY

Morris Advertised Enrollments Long Hill Twp

BURLINGTON Advertised Enrollments DELRAN TWP

Sussex Advertised Enrollments Hopatcong

SUSSEX Advertised Enrollments SANDYSTON-WALPACK TWP

BERGEN Advertised Enrollments RIDGEFIELD BORO

BURLINGTON Advertised Enrollments MOUNT HOLLY TWP

SALEM Advertised Enrollments WOODSTOWN-PILESGROVE REG

Essex Advertised Enrollments Essex Fells Boro

Warren Advertised Enrollments Washington Boro

MONMOUTH - KEANSBURG BORO Advertised Enrollments

Sussex Advertised Enrollments Ogdensburg Boro

UNION Advertised Enrollments SCOTCH PLAINS-FANWOOD REG

Bergen Advertised Enrollments Fairview Boro

BURLINGTON Advertised Enrollments MEDFORD TWP

HUDSON Advertised Enrollments EAST NEWARK BORO

Kenilworth Board of Education. ANNUAL SCHOOL BUDGET USER FRIENDLY BUDGET Fiscal Year 2019 School Year

MONMOUTH Advertised Enrollments SHREWSBURY BORO

MIDDLESEX Advertised Enrollments HIGHLAND PARK BORO

Atlantic Advertised Enrollments Northfield City

Camden Advertised Enrollments Sterling High School Dist

Ocean Advertised Enrollments Lacey Twp

BURLINGTON Advertised Enrollments EVESHAM TWP

Sussex Advertised Enrollments Franklin Boro

Morris Advertised Enrollments Harding Township

Bergen Advertised Enrollments Oakland Boro

Passaic Advertised Enrollments Lakeland Regional

BURLINGTON Advertised Enrollments MEDFORD TWP

Bergen Advertised Enrollments Rutherford Boro

CUMBERLAND Advertised Enrollments CUMBERLAND REGIONAL

GLOUCESTER Advertised Enrollments GLASSBORO

Burlington Advertised Enrollments Mount Holly Twp

Burlington Advertised Enrollments New Hanover Twp

CAPE MAY Advertised Enrollments LOWER TWP

Monmouth Advertised Enrollments Union Beach

Atlantic Advertised Enrollments Brigantine City

Salem Advertised Enrollments Pennsville

BURLINGTON Advertised Enrollments EVESHAM TWP

Bergen Advertised Enrollments Glen Rock Boro

Ocean Advertised Enrollments Berkeley Twp

HUDSON - BAYONNE CITY Advertised Enrollments

Transcription:

MONMOUTH Advertised Enrollments HENRY HUDSON REGIONAL ENROLLMENT CATEGORIES 10-15-2013 ACTUAL 10-15-2014 ACTUAL 10-15-2015 ESTIMATE Pupils On Roll Regular Full-Time 246.0 241.0 250.0 Pupils On Roll Regular Shared-Time 11.0 5.0 6.0 Pupils On Roll Special Ed Full-Time 57.0 62.0 56.0 Pupils On Roll Special Ed Shared-Time 12.0 6.0 6.0 Pupils On Roll SUBTOTAL 326.0 314.0 318.0 Pupils in Private School Placements 5.0 4.0 9.0 Pupils Sent to Other Districts Regular 2.0 1.0 2.0 Pupils Sent to Other Districts Special Ed 3.0 1.0 3.0 Pupils Received 2.0 2.0 0.0 2015-16 User Friendly Budget Summary Page 1 of 19 Generated on October 23, 2015

MONMOUTH Advertised Revenues HENRY HUDSON REGIONAL Budget Category Operating Budget: Revenues from Local Sources: Account 2013-14 Actual 2014-15 Revised 2015-16 Anticipated Local Tax Levy 10-1210 7,305,929 7,305,929 7,247,264 Total Tuition 10-1300 41,106 39,320 39,320 Unrestricted Miscellaneous Revenues 10-1XXX 30,832 1,000 49,125 Subtotal - Revenues From Local Sources 7,377,867 7,346,249 7,335,709 Revenues from State Sources: Categorical Transportation Aid 10-3121 176,780 176,780 176,780 Extraordinary Aid 10-3131 20,411 30,000 30,000 Categorical Special Education Aid 10-3132 240,247 240,247 240,247 Categorical Security Aid 10-3177 60,908 60,908 60,908 Adjustment Aid 10-3178 313,845 313,845 313,845 Other State Aids 10-3XXX 6,807 6,060 6,060 Subtotal - Revenues From State Sources 818,998 827,840 827,840 Revenues from Federal Sources: Medicaid Reimbursement 10-4200 905 0 0 Subtotal - Revenues From Federal Sources 905 0 0 Budgeted Fund Balance - Operating Budget 10-303 0 1,007,510 846,589 Withdrawal From Cap Res-For Local Share 10-307 0 194,175 0 Withdrawal From Maint. Reserve 10-310 0 79,000 0 Other Financing Sources 10-5XXX 22,574 0 0 Actual Revenues (Over)/Under Expenditures -208,743 0 0 Total Operating Budget 8,011,601 9,454,774 9,010,138 Grants and Entitlements: Revenues from State Sources: 2015-16 User Friendly Budget Summary Page 2 of 19 Generated on October 23, 2015

MONMOUTH Advertised Revenues HENRY HUDSON REGIONAL Budget Category Account 2013-14 Actual 2014-15 Revised 2015-16 Anticipated Other Restricted Entitlements 20-32XX 24,042 31,452 31,452 Total Revenues From State Sources 24,042 31,452 31,452 Revenues from Federal Sources: Title I 20-4411-4416 55,081 51,427 43,713 Title II 20-4451-4455 18,636 22,402 19,042 I.D.E.A. Part B (Handicapped) 20-4420-4429 119,934 107,408 91,298 Other 20-4XXX 2,128 0 0 Total Revenues From Federal Sources 195,779 181,237 154,053 Total Grants And Entitlements 219,821 212,689 185,505 Repayment of Debt: Revenues from Local Sources: Local Tax Levy 40-1210 571,656 620,556 628,856 Total Revenues From Local Sources 571,656 620,556 628,856 Budgeted Fund Balance 40-303 0 0 1 Total Local Repayment Of Debt 571,656 620,556 628,857 Actual Revenues (Over)/Under Expenditures 40,000 0 0 Total Repayment Of Debt 611,656 620,556 628,857 Total Revenues/Sources 8,843,078 10,288,019 9,824,500 Total Revenues/Sources Net of Transfers 8,843,078 10,288,019 9,824,500 2015-16 User Friendly Budget Summary Page 3 of 19 Generated on October 23, 2015

MONMOUTH Advertised Appropriations HENRY HUDSON REGIONAL Budget Category Account 2013-14 Actual 2014-15 Revised 2015-16 Anticipated General Current Expense: Instruction: Regular Programs - Instruction 11-1XX-100-XXX 2,215,781 2,273,365 2,334,273 Special Education - Instruction 11-2XX-100-XXX 526,662 560,265 517,355 Basic Skills/Remedial - Instruction 11-230-100-XXX 62,598 82,399 98,792 School-Spon. Co/Extra Curr. Actvts. - Inst 11-401-100-XXX 501,881 478,794 418,115 Support Services: Undistributed Expenditures - Instruction (Tuition) 11-000-100-XXX 500,859 622,213 853,262 Undist. Expend.-Attendance And Social Work 11-000-211-XXX 18,584 17,774 11,800 Undist. Expenditures - Health Services 11-000-213-XXX 73,974 71,455 77,331 Undist. Expend.-Speech, OT, PT And Related Svcs 11-000-216-XXX 8,423 48,550 38,450 Undist. Expenditures - Guidance 11-000-218-XXX 210,503 232,812 245,699 Undist. Expenditures - Child Study Teams 11-000-219-XXX 291,201 310,630 311,167 Undist. Expend.-Improv. Of Inst. Serv. 11-000-221-XXX 88,930 104,291 71,712 Undist. Expend.-Edu. Media Serv./Library 11-000-222-XXX 177,341 201,694 185,527 Undist. Expend.-Instr. Staff Training Serv. 11-000-223-XXX 30,703 54,982 46,000 Undist. Expend.-Support Serv.-Gen. Admin. 11-000-230-XXX 203,401 243,707 204,029 Undist. Expend.-Support Serv.-School Admin. 11-000-240-XXX 87,744 108,706 140,348 Undist. Expend. - Central Services 11-000-251-XXX 153,356 151,520 168,016 Undist. Expend.-Oper. And Maint. Of Plant Serv. 11-000-26X-XXX 637,746 742,304 756,448 Undist. Expend.-Student Transportation Serv. 11-000-270-XXX 772,918 806,258 885,931 Personal Services - Employee Benefits 11-XXX-XXX-2XX 1,295,241 1,495,069 1,222,349 Total Undistributed Expenditures 4,550,924 5,211,965 5,218,069 Total General Current Expense 7,857,846 8,606,788 8,586,604 Capital Expenditures: Equipment 12-XXX-XXX-730 111,891 224,564 81,550 Facilities Acquisition And Const. Serv. 12-000-400-XXX 41,864 623,422 341,984 Total Capital Outlay 153,755 847,986 423,534 2015-16 User Friendly Budget Summary Page 4 of 19 Generated on October 23, 2015

MONMOUTH Advertised Appropriations HENRY HUDSON REGIONAL Budget Category Account 2013-14 Actual 2014-15 Revised 2015-16 Anticipated General Fund Grand Total 8,011,601 9,454,774 9,010,138 Special Grants and Entitlements: Other State Projects: Nonpublic Textbooks 20-XXX-XXX-XXX 1,847 1,728 1,728 Nonpublic Auxiliary Services 20-XXX-XXX-XXX 15,673 16,673 16,673 Nonpublic Handicapped Services 20-XXX-XXX-XXX 2,058 9,372 9,372 Nonpublic Nursing Services 20-XXX-XXX-XXX 3,546 2,751 2,751 Nonpublic Technology Initiative 20-XXX-XXX-XXX 918 928 928 Total Other State Projects 24,042 31,452 31,452 Total State Projects 20-XXX-XXX-XXX 24,042 31,452 31,452 Federal Projects: Title I 20-XXX-XXX-XXX 55,081 51,427 43,713 Title II 20-XXX-XXX-XXX 18,636 22,402 19,042 I.D.E.A. Part B (Handicapped) 20-XXX-XXX-XXX 119,934 107,408 91,298 Other 20-XXX-XXX-XXX 2,128 0 0 Total Federal Projects 20-XXX-XXX-XXX 195,779 181,237 154,053 Total Special Revenue Funds 219,821 212,689 185,505 Repayment of Debt: Total Regular Debt Service 40-701-510-XXX 611,656 620,556 628,857 Total Debt Service Funds 611,656 620,556 628,857 Total Expenditures/Appropriations 8,843,078 10,288,019 9,824,500 Total Expenditures Net of Transfers 8,843,078 10,288,019 9,824,500 2015-16 User Friendly Budget Summary Page 5 of 19 Generated on October 23, 2015

MONMOUTH Advertised Recapitulation of Balances HENRY HUDSON REGIONAL Unrestricted: Budget Category Audited Balance 6-30-2013 Audited Balance 6-30-2014 Estimated Balance 6-30-2015 Estimated Balance 6-30-2016 --General Operating Budget 275,071 262,155 256,807 250,000 --Repayment of Debt 40,001 1 1 0 Restricted for Specific Purposes- General Operating Budget: --Capital Reserve 370,001 520,001 325,826 325,826 --Adult Education Programs 0 0 0 0 --Maintenance Reserve 404,000 404,000 325,000 325,000 --Legal Reserve 1,770,285 1,841,944 839,782 0 --Tuition Reserve 0 0 0 0 --Current Expense Emergency Reserve 0 0 0 0 Repayment of Debt: --Restricted for Repayment of Debt 0 0 0 0 2015-16 User Friendly Budget Summary Page 6 of 19 Generated on October 23, 2015

MONMOUTH Advertised Per Pupil Cost Calculations HENRY HUDSON REGIONAL Per Pupil Cost Calculations 2012-13 Actual Costs 2013-14 Actual Costs 2014-15 Original Budget 2014-15 Revised Budget 2015-16 Proposed Budget Total Budgetary Comparative Per Pupil Cost $18,339 $21,183 $21,847 $23,268 $21,947 Total Classroom Instruction $10,061 $11,590 $11,848 $12,357 $11,883 Classroom-Salaries and Benefits $9,443 $10,927 $10,711 $11,130 $10,623 Classroom-General Supplies and Textbooks $422 $414 $936 $967 $1,050 Classroom-Purchased Services $196 $249 $201 $260 $209 Total Support Services $3,070 $3,609 $3,726 $4,250 $3,810 Support Services-Salaries and Benefits $2,621 $3,046 $2,855 $3,341 $2,820 Total Administrative Costs $1,491 $1,700 $1,822 $1,930 $1,928 Administration Salaries and Benefits $1,014 $1,150 $1,230 $1,336 $1,477 Total Operations and Maintenance of Plant $1,878 $2,094 $2,324 $2,455 $2,463 Operations and Maintenance-Salaries and Benefits $165 $178 $159 $189 $169 Board Contribution to Food Services $0 $0 $0 $0 $0 Total Extracurricular Costs $1,679 $2,016 $1,856 $1,982 $1,634 Total Equipment Costs $750 $360 $634 $728 $261 Legal Costs $165 $98 $120 $155 $77 Employee Benefits as a percentage of salaries* 30.97% 30.68% 35.43% 35.31% 29.60% *Does not include pension and social security paid by the State on-behalf of the district. **Federal and State funds in the blended resource school-based budgets. The information presented in columns 1 through 3 as well as the related descriptions of the per pupil cost calculations are contained in the Taxpayers' Guide to Education Spending (formerly the Comparative Spending Guide) and can be found on the Department of Education's Internet website: http://www.state.nj.us/education/guide/. This publication is also available in the board office and public libraries. The same calculations were performed using the 2014-15 revised appropriations and the 2015-16 budgeted appropriations presented in this advertised budget. Total Budgetary Comparative Per Pupil Cost is defined as current expense exclusive of tuition expenditures, transportation, residential costs, and judgments against the school district. For all years it also includes the restricted entitlement aids. With the exception of Total Equipment Cost, each of the other per pupil cost calculations presented is a component of the total comparative per pupil cost, although all components are not shown. 2015-16 User Friendly Budget Summary Page 7 of 19 Generated on October 23, 2015

MONMOUTH Unusual Revenues and Appropriations HENRY HUDSON REGIONAL Item Line Number Source Amount Explanation 1 150 Union Beach 39,320 Two Students received 1 300 Highlands School District 49,125 Highlands School District contracts busing from HHRS 1 75500 Chromebooks and smartboards 81,550 Continue the chromebook intiative and smartboard install 2015-16 User Friendly Budget Summary Page 8 of 19 Generated on October 23, 2015

MONMOUTH Shared Services HENRY HUDSON REGIONAL Shared Service Category Type Shared Service Category Description Amount Saved (Optional) Business Services Business Administrator is shared equally between Atlantic Highlands and Henry Hudson Regional School Districts 0 Special Education Services Supervisor of Special Services is shared equally between Atlantic Highlands, Henry Hudson Regional and Highlands School Districts Others Substance Abuse Coordinator shared with Atlantic Highlands, Henry Hudson Regional and Highlands School Districts 0 Others Non-public Nursing, Textbooks, Technology, IDEA and NCLB provided through MOESC 0 Transportation Services, including Fuel Non-public and Special Services transportation provided through MOESC 0 Purchasing Power/Utilities - Electric and Gas purchased through ACES; gasoline purchased from Borough of Atlantic Highlands 0 Purchasing Telephone - Alliance for Competitive Telecommunications (ACTS) 0 Purchasing Supplies - are purchased through MSESC 0 Curriculum Services Superisor of Curriculum and Instruction is shared equally between Atlantic Highlands, Henry Hudson Regional and Highlands School Districts Professional Staff Development Professional Staff Development shared with Atlantic Highlands School District and Highlands School District 0 Technology Services Network Administrator is shared between Atlantic Highlands and Highlands School Districts 0 Insurance Coverages and Benefits Workers Comp Insurance - NJ School Boards Assoc. Insurance Group 0 0 0 2015-16 User Friendly Budget Summary Page 9 of 19 Generated on October 23, 2015

MONMOUTH Estimated Tax Rate Information HENRY HUDSON REGIONAL ATLANTIC HIGHLANDS A. Estimated 15-16 School Tax Rate WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS (A) General Fund School Levy 3,595,505 (B) Estimated Net Taxable Valuation (as of 10/01/14) 633,806,351 (C) Estimated 15-16 General Fund School Tax Rate=(A)/(B)x100 0.5673 WITH REPAYMENT OF DEBT AND ADJUSTMENTS (D) Total School Levy 3,907,492 (E) Estimated Net Taxable Valuation (as of 10/01/14) 633,806,351 (F) Estimated 15-16 Total School Tax Rate=(D)/(E)x100 0.6165 ----------------------------------------------------------- B. Estimated 15-16 Equalized School Tax Rate WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS (G) General Fund School Levy 3,595,505 (H) Estimated Equalized Valuation (as of 10/01/14) 748,863,935 (I) Estimated 15-16 Equalized General Fund School Tax Rate=(G)/(H)x100 0.4801 WITH REPAYMENT OF DEBT AND ADJUSTMENTS (J) Total School Levy 3,907,492 (K) Estimated Equalized Valuation (as of 10/01/14) 748,863,935 (L) Estimated 15-16 Equalized Total School Tax Rate=(J)/(K)x100 0.5218 ----------------------------------------------------------- HIGHLANDS BORO A. Estimated 15-16 School Tax Rate WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS (A) General Fund School Levy 3,651,759 (B) Estimated Net Taxable Valuation (as of 10/01/14) 578,595,242 (C) Estimated 15-16 General Fund School Tax Rate=(A)/(B)x100 0.6311 WITH REPAYMENT OF DEBT AND ADJUSTMENTS (D) Total School Levy 3,968,628 (E) Estimated Net Taxable Valuation (as of 10/01/14) 578,595,242 2015-16 User Friendly Budget Summary Page 10 of 19 Generated on October 23, 2015

MONMOUTH Estimated Tax Rate Information HENRY HUDSON REGIONAL (F) Estimated 15-16 Total School Tax Rate=(D)/(E)x100 0.6859 ----------------------------------------------------------- B. Estimated 15-16 Equalized School Tax Rate WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS (G) General Fund School Levy 3,651,759 (H) Estimated Equalized Valuation (as of 10/01/14) 608,021,573 (I) Estimated 15-16 Equalized General Fund School Tax Rate=(G)/(H)x100 0.6006 WITH REPAYMENT OF DEBT AND ADJUSTMENTS (J) Total School Levy 3,968,628 (K) Estimated Equalized Valuation (as of 10/01/14) 608,021,573 (L) Estimated 15-16 Equalized Total School Tax Rate=(J)/(K)x100 0.6527 ----------------------------------------------------------- 2015-16 User Friendly Budget Summary Page 11 of 19 Generated on October 23, 2015

MONMOUTH Employee Contract List for District HENRY HUDSON REGIONAL NAME=Lenore Kingsmore CATEGORY MEASURE Job Title Principal Job Title II Base Annual Salary Amount $135,000 Full-Time Equivalent (FTE) 1.0 Shared with Another District? N Shared County Shared District Job Title Other District Member of Collective Bargaining Unit (CBU)? N Beginning Date of Contract 07/01/14 End Date of Contract 06/30/15 Contracted Number of Annual Work Days 240 Contracted Number of Annual Vacation Days 20 Contracted Number of Annual Sick Days 12 Contracted Number of Annual Personal Days 3 Contracted Number of Annual Consulting Days 0 Number of Other Contracted Non-Working Days 0 Description of Other Contracted Non-Working Days Total Allowances Amount $350 Total Bonuses Amount $0 Total Stipends Amount $0 District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) $0 District Contributions Above Teacher Contract for Retirement Plans $0 Total Contractual Post-Employment Benefit Amount $26,250 Contractual Post-Employment Benefit Description of Payout of Sick days Per Contract Contractual Post-Employment Benefit Description of Payout of Vacation days Calulated at daily rate Contractual Post-Employment Benefit Description of Payout of Personal days No payout in contract Contractual Post-Employment Benefit Description of Other Benefits 1 Contractual Post-Employment Benefit Description of Other Benefits 2 Contractual Post-Employment Benefit Description of Other Benefits 3 2015-16 User Friendly Budget Summary Page 12 of 19 Generated on October 23, 2015

MONMOUTH Employee Contract List for District HENRY HUDSON REGIONAL NAME=Lenore Kingsmore CATEGORY MEASURE Total Other/In-Kind Remuneration Amount $0 Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3 Additional Comment 1 Additional Comment 2 Additional Comment 3 2015-16 User Friendly Budget Summary Page 13 of 19 Generated on October 23, 2015

MONMOUTH Employee Contract List for District HENRY HUDSON REGIONAL NAME=Shared Services Agreement CATEGORY MEASURE Job Title Superintendent Job Title Business Administrator Job Title Coordinator/Director/Manager/Supervisor Job Title Coordinator/Director/Manager/Supervisor Job Title II Tri-District Job Title II Job Title II Supv of Curriculum Job Title II Suprv of Spec Serv Base Annual Salary Amount $0 Base Annual Salary Amount $0 Base Annual Salary Amount $0 Base Annual Salary Amount $0 Full-Time Equivalent (FTE) 0.3 Full-Time Equivalent (FTE) 0.3 Full-Time Equivalent (FTE) 0.3 Full-Time Equivalent (FTE) 0.3 Shared with Another District? Y Shared with Another District? Y Shared with Another District? Y Shared with Another District? Y Shared County 25 Shared County 25 Shared County 25 Shared County 25 Shared District 0130 Shared District 0130 Shared District 0130 Shared District 0130 Job Title Other District Superintendent Job Title Other District Business Administrator 2015-16 User Friendly Budget Summary Page 14 of 19 Generated on October 23, 2015

MONMOUTH Employee Contract List for District HENRY HUDSON REGIONAL NAME=Shared Services Agreement CATEGORY MEASURE Job Title Other District Suprv of Curr and Instruc Job Title Other District Suprv of Spec Service Member of Collective Bargaining Unit (CBU)? N Member of Collective Bargaining Unit (CBU)? N Member of Collective Bargaining Unit (CBU)? N Member of Collective Bargaining Unit (CBU)? N Beginning Date of Contract 09/03/13 Beginning Date of Contract 03/01/13 Beginning Date of Contract 07/01/14 Beginning Date of Contract 07/01/14 End Date of Contract 06/30/17 End Date of Contract 06/30/15 End Date of Contract 06/30/15 End Date of Contract 06/30/15 Contracted Number of Annual Work Days 260 Contracted Number of Annual Work Days 260 Contracted Number of Annual Work Days 240 Contracted Number of Annual Work Days 240 Contracted Number of Annual Vacation Days 20 Contracted Number of Annual Vacation Days 20 Contracted Number of Annual Vacation Days 20 Contracted Number of Annual Vacation Days 20 Contracted Number of Annual Sick Days 12 Contracted Number of Annual Sick Days 12 Contracted Number of Annual Sick Days 12 Contracted Number of Annual Sick Days 12 Contracted Number of Annual Personal Days 3 Contracted Number of Annual Personal Days 3 Contracted Number of Annual Personal Days 3 Contracted Number of Annual Personal Days 3 2015-16 User Friendly Budget Summary Page 15 of 19 Generated on October 23, 2015

MONMOUTH Employee Contract List for District HENRY HUDSON REGIONAL NAME=Shared Services Agreement CATEGORY MEASURE Contracted Number of Annual Consulting Days 0 Contracted Number of Annual Consulting Days 0 Contracted Number of Annual Consulting Days 0 Contracted Number of Annual Consulting Days 0 Number of Other Contracted Non-Working Days 0 Number of Other Contracted Non-Working Days 0 Number of Other Contracted Non-Working Days 0 Number of Other Contracted Non-Working Days 0 Description of Other Contracted Non-Working Days Description of Other Contracted Non-Working Days Description of Other Contracted Non-Working Days Description of Other Contracted Non-Working Days Total Allowances Amount $0 Total Allowances Amount $0 Total Allowances Amount $0 Total Allowances Amount $0 Total Bonuses Amount $0 Total Bonuses Amount $0 Total Bonuses Amount $0 Total Bonuses Amount $0 Total Stipends Amount $0 Total Stipends Amount $0 Total Stipends Amount $0 Total Stipends Amount $0 District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) $0 District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) $0 District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) $0 District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) $0 District Contributions Above Teacher Contract for Retirement Plans $0 District Contributions Above Teacher Contract for Retirement Plans $0 2015-16 User Friendly Budget Summary Page 16 of 19 Generated on October 23, 2015

MONMOUTH Employee Contract List for District HENRY HUDSON REGIONAL NAME=Shared Services Agreement CATEGORY MEASURE District Contributions Above Teacher Contract for Retirement Plans $0 District Contributions Above Teacher Contract for Retirement Plans $0 Total Contractual Post-Employment Benefit Amount $0 Total Contractual Post-Employment Benefit Amount $0 Total Contractual Post-Employment Benefit Amount $0 Total Contractual Post-Employment Benefit Amount $0 Contractual Post-Employment Benefit Description of Payout of Sick days All costs shared with Highlands and Atlantic Highlds Contractual Post-Employment Benefit Description of Payout of Sick days All costs shared with Atlantic Highlands Contractual Post-Employment Benefit Description of Payout of Sick days All costs shared with Highlands and Atlantic Highlds Contractual Post-Employment Benefit Description of Payout of Sick days All costs shared with Highlands and Atlantic Highlds Contractual Post-Employment Benefit Description of Payout of Vacation days All costs shared with Highlands and Atlantic Highlds Contractual Post-Employment Benefit Description of Payout of Vacation days All costs shared with Atlantic Highlands Contractual Post-Employment Benefit Description of Payout of Vacation days All costs shared with Highlands and Atlantic Highlds Contractual Post-Employment Benefit Description of Payout of Vacation days All costs shared with Highlands and Atlantic Highlds Contractual Post-Employment Benefit Description of Payout of Personal days All costs shared with Highlands and Atlantic Highlds Contractual Post-Employment Benefit Description of Payout of Personal days All costs shared with Atlantic Highlands Contractual Post-Employment Benefit Description of Payout of Personal days All costs shared with Highlands and Atlantic Highlds Contractual Post-Employment Benefit Description of Payout of Personal days All costs shared with Highlands and Atlantic Highlds Contractual Post-Employment Benefit Description of Other Benefits 1 Contractual Post-Employment Benefit Description of Other Benefits 1 Contractual Post-Employment Benefit Description of Other Benefits 1 Contractual Post-Employment Benefit Description of Other Benefits 1 Contractual Post-Employment Benefit Description of Other Benefits 2 Contractual Post-Employment Benefit Description of Other Benefits 2 Contractual Post-Employment Benefit Description of Other Benefits 2 Contractual Post-Employment Benefit Description of Other Benefits 2 Contractual Post-Employment Benefit Description of Other Benefits 3 Contractual Post-Employment Benefit Description of Other Benefits 3 Contractual Post-Employment Benefit Description of Other Benefits 3 Contractual Post-Employment Benefit Description of Other Benefits 3 2015-16 User Friendly Budget Summary Page 17 of 19 Generated on October 23, 2015

MONMOUTH Employee Contract List for District HENRY HUDSON REGIONAL NAME=Shared Services Agreement CATEGORY MEASURE Total Other/In-Kind Remuneration Amount $0 Total Other/In-Kind Remuneration Amount $0 Total Other/In-Kind Remuneration Amount $0 Total Other/In-Kind Remuneration Amount $0 Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1 All costs shared with Highlands and Atlantic Highlds Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3 Additional Comment 1 Additional Comment 1 All costs shared with Atlantic Highlands 2015-16 User Friendly Budget Summary Page 18 of 19 Generated on October 23, 2015

MONMOUTH Employee Contract List for District HENRY HUDSON REGIONAL NAME=Shared Services Agreement CATEGORY MEASURE Additional Comment 1 All costs shared with Highlands and Atlantic Highlds Additional Comment 1 All costs shared with Highlands and Atlantic Highlds Additional Comment 2 Additional Comment 2 Additional Comment 2 Additional Comment 2 Additional Comment 3 Additional Comment 3 Additional Comment 3 Additional Comment 3 2015-16 User Friendly Budget Summary Page 19 of 19 Generated on October 23, 2015