RESULTS PRESENTATION. Half year ended 30 September 2018

Similar documents
RESULTS PRESENTATION. Agenda. 1. Overview Rob Sindel Managing Director, CSR Limited. 2. Financial Results David Fallu CFO, CSR Limited

CSR Limited 2 November 2018 CSR announces half year net profit (before significant items) of $94.0 million

Agenda. 1. Overview Rob Sindel, Managing Director, CSR Ltd. 2. Group Financial Results Greg Barnes, CFO, CSR Ltd. 3. Results by business Rob Sindel

For personal use only

For personal use only

Building on 150 years CSR CELEBRATING 150 YEARS

Economic and housing outlook for New South Wales. Warwick Temby, Acting Chief Economist HIA Industry Outlook Breakfast Sydney, August 2017

2017 Full Year Results Presentation

The Outlook for the Housing Industry in Western Australia

CSR LIMITED ANNUAL REPORT Smarter Faster Easier CHANGING THE WAY WE BUILD

Monthly Bulletin of Economic Trends: Economic Activity in the Major States

The Outlook for the Housing Industry in New South Wales

Credit Suisse Annual Asian Investment Conference

For personal use only

The Outlook for the Housing Industry in Western Australia

25 February The Manager Market Announcements Australian Securities Exchange Limited 20 Bridge Street SYDNEY NSW 2000.

CSR Limited ABN For the half year ended 30 September 2018

A YEAR OF MAJOR CHANGE FOR CSR

The Outlook for the Australian Residential Sector Presentation to Buildex

Prospects for Residential Building in Southwest WA?

Full Year Results 2016

Adelaide Brighton Ltd ACN

CSR LIMITED ANNUAL REPORT 2015

FLETCHER BUILDING HALF YEAR RESULTS TO 31 DECEMBER 2012

2011 Interim Results. Keith Gordon, Managing Director & Chief Executive Officer Stephen Gobby, Chief Financial Officer

2015 Full Year Results Presentation

CSR Limited ABN For the half year ended 30 September 2016

For personal use only

VICTORIAN BUILDING & CONSTRUCTION INDUSTRY OUTLOOK

Narre Warren Assessment Local Economic Analysis 9 February 2011

FY18 RESULTS PRESENTATION

INVESTOR PRESENTATION

The Outlook for the Housing Industry in New South Wales

Offshore Investor Presentation April

20 April 2018 AUSTRALIAN ECONOMIC DEVELOPMENTS. IMF upgrades forecasts for Australian economic growth

For personal use only

13 May The slides for CSR s results presentation will be filed separately.

2009 Half Year Results. Analyst and shareholder briefing 18 February 2009

For personal use only

20 September Australian Securities Exchange Attention: Companies Department BY ELECTRONIC LODGEMENT. Dear Sir / Madam

Transpacific FY15 Half Year Results Presentation

For personal use only

Qube Holdings Limited

Presentation outline. Company objectives. Financial highlights. Review of recent developments. Outlook and FY2008 forecast

23 March Australian Securities Exchange Attention: Companies Department BY ELECTRONIC LODGEMENT. Dear Sir / Madam

INFRATIL HALF YEAR RESULTS

For personal use only 1H17 RESULTS PRESENTATION

EMBARGOED UNTIL: 11:30AM AEDT, 30 JANUARY 2018 NAB MONTHLY BUSINESS SURVEY

XX October 2012 MAY 2014 BRISBANE ACQUISITION AND EQUITY RAISING FINANCIAL RESULTS. For the Year Ended 30 June 2012

ADDRESS TO SHAREHOLDERS Chairman Ian Blackburne CSR LIMITED AGM July 2004

NAB MONTHLY BUSINESS SURVEY JUNE 2018

For personal use only

NSW Budget Delivers an Improving Bottom Line

March 2017 Singapore

Presentation outline. Highlights 2008 results Property portfolio New projects Residential market Outlook

For personal use only

Fletcher Building Limited

For personal use only

17 April Genex Power s Kidston Solar Farm, Queensland, UGL. Refer to ASX/Media Release for further information

For personal use only. FY2014 Half Year Results Presentation Period Ended 31 December 2013

Big River Industries Limited (ASX:BRI)

1 FY2014 Financial Highlights. 2 Operational Overview. 3 Market Conditions. 4 Company Outlook

Appendix 4D Half Year Report. CSR Limited ABN

23 September Australian Securities Exchange Attention: Companies Department BY ELECTRONIC LODGEMENT. Dear Sir/Madam,

FLETCHER BUILDING 2012 ANNUAL RESULTS PRESENTATION

Monthly Bulletin of Economic Trends: Households and Housing

Monthly Bulletin of Economic Trends: Households and Household Saving

Half Year Presentation 17 February Managing Director

Watpac Limited. 30 June 2018 Full Year Results Presentation. 23 August 2018

Monthly Bulletin of Economic Trends: Economic Activity in the Major States

2017 Half-Year Results

For personal use only

8 August Merrylands, NSW

Disclaimer. ABN-AMRO NZ Day 4 March 2008

9 November 2018 AUSTRALIAN ECONOMIC DEVELOPMENTS

Full Year Results Presentation 30 June 2007

NAB MONTHLY BUSINESS SURVEY APRIL 2018 BUSINESS CONDITIONS AT RECORD LEVELS

For personal use only

Half Year Results Presentation December February 2008

June Summary. Business investment weighs on growth. 1Q15 GDP Growth. Components of GDP

16.1c c c

CSR Limited ABN For the year ended 31 March 2004 This preliminary final report is provided to the ASX under ASX Listing Rule 4.

FY2015 Annual Results August Brett McKeon - CEO David Bailey - CFO

The Australian national electricity market

NAB MONTHLY BUSINESS SURVEY JANUARY 2018 FURTHER CONFIRMATION OF BUSINESS STRENGTH

Half year result. 26 August 2016

Half Year Results to 31 December 2017

For personal use only

RP Data HY09 Results Presentation

Westpac Banking Corporation

AUSTRALIAN PHARMACEUTICAL INDUSTRIES LIMITED HALF YEAR FY14 RESULTS PRESENTATION WEDNESDAY 30 APRIL 2014

Agenda. Results Presentation 21 August Appendices 1 to

1Q18 Capital, Funding and Asset Quality Update

Full Year Results to 31 January 2018 Announced 22 March 2018

Sigma Pharmaceuticals Limited

Interim report Q1/2013. Sakari Tamminen, President & CEO Rautaruukki Corporation 25 April 2013

Credit Suisse First Boston Asian Investment Conference

Half-year results to 31 December 2017

Monthly Bulletin of Economic Trends: Review of the Australian Economy

Interim Financial Report

Transcription:

RESULTS PRESENTATION Half year ended 30 September 2018

Agenda Details 1. Overview Rob Sindel, Managing Director, CSR Limited 2. Financial Results David Fallu, Chief Financial Officer, CSR Limited 3. Business Performance Rob Sindel 4. Market & Outlook Rob Sindel 5. Appendices 2

OVERVIEW Rob Sindel, Managing Director

Strategic focus Financial performance NPAT (before significant items) of $94m down 31% due to the timing of Property transactions and lower Aluminium earnings $66m dividend (13.0 cents per share) with 100% franking up from 50% for previous interim dividend Building Products Return on funds employed 1 12.0% 15.0% 19.4% 22.8% 23.8% 22.1% YEM14 YEM15 YEM16 YEM17 YEM18 HY19 Portfolio optimisation CSR has capitalised on the strength in the building market to increase shareholder value through portfolio optimisation Continuing review of businesses to deliver targeted returns of 15% ROFE Targeted investment through the cycle Next stage of growth 10% of revenue from new products and systems over last five years Innovation process delivering new opportunities in PGH bricks, Bradford insulation and Inclose façades Identified a number of acquisitions and organic growth opportunities 1. All ROFE calculations are based on EBIT (before significant items) for the 12 months to 31 March (except for HY18 and HY19 which are based on the 12 months to 30 September) divided by average funds employed which excludes cash and tax balances and certain other non-trading assets and liabilities as at 31 March (except for HY18 and HY19 which are as at 30 September). 4

Structural changes framing our strategy Multi-residential housing growth 1 Rising energy costs 2 Detached Medium density Unit 4+ storey CPI Australia Electricity Gas and other household fuels 250,000 300 200,000 250 150,000 100,000 200 150 Index: Mar-05=100 50,000 100 - Aug-08 Dec-08 Apr-09 Aug-09 Dec-09 Apr-10 Aug-10 Dec-10 Apr-11 Aug-11 Dec-11 Apr-12 Aug-12 Dec-12 Apr-13 Aug-13 Dec-13 Apr-14 Aug-14 Dec-14 Apr-15 Aug-15 Dec-15 Apr-16 Aug-16 Dec-16 Apr-17 Aug-17 Dec-17 Apr-18 Aug-18 50 Jun-03 Jun-04 Jun-05 Jun-06 Jun-07 Jun-08 Jun-09 Jun-10 Jun-11 Jun-12 Jun-13 Jun-14 Jun-15 Jun-16 Jun-17 Jun-18 Non-residential construction growth Increased demand for construction trades 60,000 Commercial Social Construction labour demand: 1300 Employment Vacancies 30 50,000 40,000 30,000 20,000 10,000 Employment 000s 1200 1100 1000 900 25 20 15 10 5-800 0 Aug-08 Dec-08 Apr-09 Aug-09 Dec-09 Apr-10 Aug-10 Dec-10 Apr-11 Aug-11 Dec-11 Apr-12 Aug-12 Dec-12 Apr-13 Aug-13 Dec-13 Apr-14 Aug-14 Dec-14 Apr-15 Aug-15 Dec-15 Apr-16 Aug-16 Dec-16 Apr-17 Aug-17 Dec-17 Apr-18 Aug-18 Nov-09 May-10 Nov-10 May-11 Nov-11 May-12 Nov-12 May-13 Nov-13 May-14 Nov-14 May-15 Nov-15 May-16 Nov-16 May-17 Nov-17 May-18 Vacancies 000s 1. Source: ABS cat 8731 2. Source: ABS cat 6401, 6345 March 2005 = 100 Detached and medium density stable while energy cost increases are impacting margins 5

Next stage of growth Detached residential Hebel and Cemintel gaining share in external cladding Bradford Energy solutions alliance with major builders Monier InlineSOLAR integrated solar panels Multi-residential Doubled AFS Rediwall capacity Townhouse segment growing with multi-product opportunities Non-residential / Civil Gyprock, AFS and Hebel - new segment opportunities in aged care, student accommodation Hebel civil infrastructure opportunities with sound barriers Inclose façade system Alterations and Additions Expanded Gyprock Trade Network of 60 stores CSR Connect digital delivery tracking Data analytics to provide customer trends 6

FINANCIAL RESULTS David Fallu, CFO

Group results for the half year Results summary A$m (unless stated) HY19 HY18 change Trading revenue 1,399.2 1,324.2 6% EBIT Building Products and Viridian 123.6 122.5 1% Aluminium 23.0 50.1 (54%) Property 4.3 46.5 (91%) Corporate (8.8) (10.3) Group EBIT 1 142.1 208.8 (32%) Net finance costs 1 (2.6) (2.2) Tax expense 1 (40.1) (59.0) Non-controlling interests 1 (5.4) (11.0) Net profit after tax 1 94.0 136.6 (31%) Significant items after tax (67.2) (17.9) Statutory net profit after tax 26.8 118.7 (77%) 6 % Revenue up 6% following growth in all businesses Building Products and Viridian EBIT up 1% CSR Group EBIT down 32% due to lower Aluminium earnings and the timing of Property transactions which are weighted to the second half of the year Statutory net profit after tax of $27m includes $67m of significant items after-tax including a noncash impairment of Viridian 1. All references are before significant items. 8

EBIT by business Building Products and Viridian (A$m) Aluminium (A$m) Property (A$m) 2.3 6.0 2.2 7.1 Viridian BP 54.7 39.5 50.1 46.5 89.0 114.6 120.3 116.5 23.0 16.2 15.3 HY16 HY17 HY18 HY19 HY16 HY17 HY18 HY19 4.3 HY16 HY17 HY18 HY19 Solid performance across most segments with high-rise apartment market slowing Includes $7m in long-term growth investment including digital and off-site construction Total power related costs increased by $42m for the half year since the new electricity contract commenced in November 2017 Raw material costs increased by $14m HY19 includes settlement of Stage 5 of Chirnside Park, VIC EBIT of approximately $31 million from Horsley Park sale expected to be recorded in the second half of the year HY18 included the sale of the 8ha site at Rosehill, NSW 9

Cash flow generation impacted by the timing of aluminium shipments in 1H Operating cash flow Cash conversion 1 A$m HY19 HY18 change EBITDA 182.0 253.0 (28%) Net profit on asset disposals (7.2) (48.4) EBITDA excluding asset disposals 174.8 204.6 (15%) Net movement in working capital (43.2) (17.3) Movement in provisions/other (6.0) (15.3) Operating cashflows (pre tax, asbestos & sig. items) 125.6 172.0 (27%) Asbestos payments (15.0) (16.3) Tax paid (14.9) (29.0) Significant items (5.3) (11.1) Operating cashflows (post tax & sig. items) 90.4 115.6 (22%) 120% 100% 80% 60% 40% 20% 0% 95% 74% 99% 97% 77% 84% Half year Full year 72% YEM16 YEM17 YEM18 HY19 1. Cash conversion based on operating cashflows (pre tax, asbestos & significant items) divided by EBITDA excluding asset disposals. Strong cash flow supports dividends, investment in growth opportunities and Property projects 10

Dividends now fully franked Interim dividend of $66m (13.0 cents per share) with 100% franking Steady increase in franking credits as CSR profitability has utilised its carried forward tax losses and moved into a tax payable position Full year dividend expected to be in line with CSR s target dividend payout ratio of 60-80% of full year net profit after tax (before significant items) Deferred cash proceeds of $110m from two Property sales to be received in YEM20 will support capital investment and ongoing capital management Dividends $101m $119m $131m $136m Total dividend 69% 71% 71% 64% Interim 20.0 11.5 0% franking 8.5 0% franking Final 23.5 12.0 0% franking 11.5 0% franking 26.0 13.0 50% franking 27.0 13.5 75% franking 13.0 13.5 13.0 0% franking 50% franking 100% franking Payout ratio YEM15 YEM16 YEM17 YEM18 HY19 11

Strong financial position supports investment in Building Products and Property Major Building Products projects include: Capital expenditure (ex property & acquisitions, A$m) Hebel $75m expansion at Somersby, NSW due for completion in April 2019 ($26m in YEM18) Op capex Dev capex Depreciation 82.7 AFS Rediwall expansion at Minto, NSW 72.8 New AFS site purchased in Victoria Net debt of $69m increased from $14m at 31 March 2018 following increased investment in Hebel and Property 56.0 23.9 29.4 63.8 26.6 43.6 57.8 Hebel Total capex for the full year expected to be approximately $200 million. 32.1 43.4 37.2 39.1 10.3 24.0 YEM15 YEM16 YEM17 YEM18 HY19 12

Hebel delivering factories of the future Hebel s new $75 million manufacturing facility in Somersby, NSW is due for completion in April 2019. Safety and productivity Energy Water Local sourcing Environment Recycling Product innovation Increased automation Peak load flexibility Aimed to have zero water waste Collaboration with local manufacturers and raw material suppliers Underground storage of raw materials to minimise dust emissions Waste dust capture recycled back into the manufacturing process Unique product range and service capability 13

BUSINESS PERFORMANCE Rob Sindel, Managing Director

Changing market conditions across different regions Detached commencements NSW/ ACT Vic/ Tas Qld SA/ NT WA Multi-residential commencements NSW/ ACT Vic/ Tas Qld SA/ NT WA 30,000 30,000 25,000 25,000 20,000 20,000 15,000 15,000 10,000 10,000 5,000 5,000 - Jun-11 Dec-11 Jun-12 Source: ABS Dec-12 Jun-13 Dec-13 Jun-14 Dec-14 Jun-15 Dec-15 Jun-16 Dec-16 Jun-17 Dec-17 Jun-18 - Jun-11 Dec-11 Jun-12 Dec-12 Jun-13 Dec-13 Jun-14 Dec-14 Jun-15 Dec-15 Jun-16 Dec-16 Jun-17 Dec-17 Jun-18 Detached commencements holding up well against declining high rise activity which represents ~12% of CSR revenue 15

Building Products EBIT marginally lower as high-rise apartment market slows A$m unless stated 1 HY19 HY18 change Revenue 887.2 862.5 3% EBITDA 142.7 145.8 (2%) EBIT 116.5 120.3 (3%) Funds employed 2 979.0 922.8 6% EBIT/revenue 13.1% 13.9% Return on funds employed 3 22.1% 22.7% 3 % Revenue up 3% following higher volumes and growth from new products EBIT down 3% reflecting slower activity in high-rise apartment projects and increased imported products Includes $7m in growth investments in CSR Connect digital platform, new product development and Inclose façade systems EBIT A$m EBIT Margin % 1H 2H 120.3 5 4 4 1 116.5 12.9% 12.8% 11.4% 9.9% 10.7 11.6 11.6 9.5 10.2 12.1 14.0 13.9 13.1 HY18 Volume and Market Growth Other HY19 price 1. EBITDA and EBIT (before significant items). 2. Excludes cash and tax balances and certain other non-trading assets and liabilities as at 30 September. 3. Refer note on slide 4. YEM15 YEM16 YEM17 YEM18 YEM19 16

Viridian EBIT higher as operational performance improved A$m unless stated 1 HY19 HY18 change Revenue 200.5 192.1 4% EBITDA 14.6 9.7 51% EBIT 7.1 2.2 223% Funds employed 2 172.3 236.2 (27%) EBIT/revenue 3.5% 1.1% Return on funds employed 3 4.1% 1.3% 4 % Revenue up 4% following increased volume in double glazing and commercial growth EBIT of $7.1m up from $2.2m following operational improvements and site closures EBIT A$m NZ EBIT increased by $3m following improved operational performance 3 Viridian strategic review is materially progressed and expected to be finalised by the end of the year 2.2 1 1 2 7.1 Viridian non-cash impairment and related costs of $76m included in significant items HY18 Vol, price, mix Energy Site closures NZ HY19 1. EBITDA and EBIT (before significant items). 2. Excludes cash and tax balances and certain other non-trading assets and liabilities as at 30 September. 3. Refer note on slide 4. 17

Aluminium 14% increase in A$ realised price offset by higher power costs A$m unless stated 1 HY19 HY18 change Sales (tonnes) 104,959 103,391 2% A$ realised price 2 2,967 2,607 14% Revenue 311.5 269.6 16% EBITDA 28.8 60.8 (53%) EBIT 23.0 50.1 (54%) Funds employed 3 142.8 128.2 11% EBIT/revenue 7.4% 18.6% Return on funds employed 4 38.6% 69.6% EBIT A$m 50.1 1 38 13 Higher coke and pitch costs due to supply constraints 14 Six months of new energy contract and delivered coal costs Lower depreciation 42 3 23.0 16 % Revenue up 16% following 14% increase in realised aluminium price Delivered EBIT of $23m despite $42m in increased power related costs Raw material costs including coke and pitch up by $14m Subject to movements in pricing, CSR expects full year Aluminium earnings to be around $45 million for YEM19 HY18 Volume Price A$/t inc hedging A$ alumina Coke and raw materials Energy related costs Other HY19 1. EBITDA and EBIT (before significant items). 2. Includes hedging and premiums. 3. Excludes cash and tax balances and certain other non-trading assets and liabilities as at 30 September. 4. Refer note on slide 4. 18

Aluminium market recent volatility following global trade tariffs and sanctions As of 31 October 2018 2H YEM19 YEM20 YEM21 Average price A$ per tonne A$ 2,648 A$ 2,718 A$ 2,976 (excludes premiums) % of net aluminium exposure hedged 75% 71% 15% 3,400 2,900 2,400 GAF aluminium hedge book LME 3m US$ and A$ price per tonne Recent volatility in US$ aluminium prices due to uncertainty around global trade sanctions Australian dollar averaged 74.4 cents during the period down from 77.0 cents Alumina costs higher due to the higher US$ aluminium price and weaker A$ GAF s current alumina contract, which is linked to the US$ aluminium price, expires in December 2019 A tender process has commenced regarding new contract terms to begin in January 2020. 1,900 1,400 1-Apr-14 1-Apr-15 1-Apr-16 1-Apr-17 1-Apr-18 LEM 3m US$/t LME 3m A$/t 19

Property EBIT weighted to the second half of the year A$m unless stated 1 HY19 HY184 change EBIT 4.3 46.5 (91%) Funds employed 2 181.4 176.6 3% Return on funds employed 3 3.1% 30.6% 1. EBIT (before significant items). 2. Excludes cash and tax balances and certain other non-trading assets and liabilities as at 30 September. 3. Refer note on slide 4. ROFE varies due to timing of projects. 4. HY18 included the sale of the 8-hectare site at Rosehill, NSW. Property A$m EBIT Approximately $31m from Horsley Park expected to be recorded in 2H 47.8 31 30.2 23.3 15.0 4.3 YEM15 YEM16 YEM17 YEM18 YEM19 EBIT of $4.3m includes Stage 5 Chirnside Park, VIC. Project has delivered $38.4 million in EBIT as at 30 September 2018 Stage 6 construction continues with further completions subject to the timing of transactions EBIT of approximately $31m expected to be recorded in the second half from the sale of 10ha at Horsley Park, NSW Ongoing optimisation and development of key sites Subject to the timing of transactions, CSR expects full year Property earnings to be around $35 to $40 million 20

Schofields & Horsley Park, NSW sites Schofields, NSW Horsley Park, NSW Size 70ha future residential Approximately 1,250+ lots 30 hectares industrial (current surplus) 20 hectares current operating factory Zoning Area Timing Redevelopment works Public exhibition of draft masterplan closed in September 2018 Rezoning due for completion in 2019 Rapidly growing area in northwest Sydney Richmond Road upgrade completed to South Street North West Rail Link underway opening in 2019 Stage 1 (approximately 400 lots) to begin development in YEM20 Quarry rehabilitation completed Ongoing development work continues Zoned industrial Stage 1 registration and title due for completion in mid 2019 Established industrial area Adjacent to Oakdale Industrial Park (Goodman development) Stage 1 10 hectares sold in April 2018 for EBIT of approximately $31 million (expected to be recorded in second half of the year) Stage 2 20 hectares Land rehabilitation continues 21

MARKET & OUTLOOK Rob Sindel, Managing Director

Underlying drivers of housing demand remain positive Population growth Strong population growth of 380,000pa driving demand for ~150,000 dwellings each year (based on 2.5 per household) Housing shortfall remains particularly on the east coast Affordability has improved with low interest rates and gradual decline in house prices Australian Population Growth Natural increase Net Overseas Migration 500,000 Annual increase % (RHS) 450,000 400,000 350,000 300,000 2.0% 1.8% 1.6% 1.4% 1.2% Low unemployment with increasing total hours worked 250,000 200,000 1.0% 0.8% Significant increase in First Home Owner activity (stabilising at 18% of all financing) 150,000 100,000 50,000 0.6% 0.4% 0.2% Growth in knock-down rebuild as housing stock ages - Sep-09 Mar-10 Sep-10 Mar-11 Sep-11 Mar-12 Sep-12 Mar-13 Sep-13 Mar-14 Sep-14 Mar-15 Sep-15 Mar-16 Sep-16 Mar-17 Sep-17 Mar-18 0.0% Source: ABS, BIS Oxford Economics, HIA, RBA Robust population growth in Australia sustains residential and commercial construction demand through the cycle 23

Outlook for year ending 31 March 2019 (YEM19) Building Products and Viridian Despite moderation in demand from both multi-res and detached housing approvals, particularly in NSW, fundamentals for housing remain reasonably strong supported by population growth and a stable environment for employment and interest rates. Aluminium Currently 75% of net aluminium exposure for 2H YEM19 is hedged at an average price of A$2,648 per tonne (excluding ingot premiums) as of 31 October 2018. Subject to current operating conditions and pricing, CSR expects earnings to be around $45 million for YEM19. Property Earnings of approximately $31 million from the sale of the 10-hectare surplus industrial site at Horsley Park, NSW are expected to be recorded in the second half of the year. Construction of Stage 6 at Chirnside Park, VIC continues. This will increase the expected Property EBIT for the full year to around $35-$40 million, subject to the timing of transactions. CSR Group CSR expects that group net profit after tax (before significant items) for YEM19 will be within the current range of analysts forecasts of $180 million to $205 million (before significant items). 24 24

APPENDICES Half year ended 30 September 2018

50 0 45 0 40 0 35 0 30 0 25 0 20 0 15 0 10 0 50 0 50 45 40 35 30 25 20 15 10 5 0 Further reductions in asbestos liability Asbestos provision A$m Product liability provision of A$278m 449 442 37.9 38.4 A$ payments A$ provision 424 369 351 335 312 289 34.7 33.8 31.1 31.7 27.6 29.4 278 Provision includes a prudential margin of 22% ($50m) Cash payments A$15m during the half year 15 YEM11 YEM12 YEM13 YEM14 YEM15 YEM16 YEM17 YEM18 HY19 26

Review of significant items For the half year ended 30 September $million HY19 HY18 Glass review and restructuring costs (75.9) (15.3) Remediation, supply disruption costs and other (3.1) (6.0) Significant items before finance cost and income tax (79.0) (21.3) Discount unwind and hedge gain (loss) relating to product liability provision (3.8) (4.4) Significant items before income tax (82.8) (25.7) Income tax benefit on significant items 15.6 7.7 Significant items after tax (67.2) (18.0) Significant items attributable to non-controlling interests 0.1 Significant items attributable to shareholders of CSR Limited (67.2) (17.9) Net profit attributable to shareholders of CSR Limited 26.8 118.7 Significant items attributable to shareholders of CSR Limited 67.2 17.9 Net profit before significant items attributable to shareholders of CSR Limited 94.0 136.6 Earnings per share attributable to shareholders of CSR Limited before significant items Basic (cents per share) 18.7 27.1 Diluted (cents per share) 18.6 27.0 Additional information on significant items is contained in Note 3 in the half year report. 27