FINANCIAL REPORT FOURTH QUARTER 2018 MARCH 2019

Similar documents
FINANCIAL REPORT FINANCIAL REPORT FOURTH QUARTER 2012

1. Summary of Consolidated Results 4th Quarter Summary of Consolidated Results accumulated as for December

THIRD QUARTER 2013 NOVEMBER 2013

FINANCIAL REPORT FIRST QUARTER May 2014

FINANCIAL REPORT FOURTH QUARTER 2011 FINANCIAL REPORT FIRST QUARTER 2012

1. Summary of Consolidated Results 1st Quarter Highlights in the Period Consolidated Income Statement...

Forus Earnings Results 3Q November 24th, 2017

12M11 4Q11. Earnings Release. Sonda S.A. SONDA S.A. 1

Agenda. 1. Company Overview 2. Financial Summary 3. Company Comparison 4. Investment plan How we will continue growing

Adjusted EBITDA ,5% ,9% Adjusted EBITDA Margin (%) 7,7% 9,3% -160 bps 7,4% 6,2% 119 bps

2017-4Q17 E A R N I N G S R E L E A S E

S.A.C.I. Falabella. EARNINGS REPORT 3 rd Quarter 2017

1Q 2013 Earnings Release

Ripley Corp. November rd Quarter 2016 Results

September 13 & 14 RESULTS 2 ND QUARTER 2016

FOURTH QUARTER 2017 RESULTS

SACI FALABELLA EARNINGS REPORT 4th QUARTER 2015

EARNINGS REPORT. 3 rd QUARTER 2014 SACI FALABELLA

4Q08 EARNINGS RELEASE

Ripley Corp. May st Quarter 2016 Results

Earnings Presentation. Third. Quarter

Agenda. 1. Company Overview 2. Financial Summary 3. Company Comparison 4. Investment plan Strategy 6. Chile Consumption Overview

3Q18 EARNINGS RELEASE. Earnings Release 3Q18 1 / 16

Ripley Corp. May st Quarter 2017 Results

Ripley Corp. August nd Quarter 2017 Results

2Q18 EBITDA margin was 9,3% due to slower activity in retail business.

SACI FALABELLA EARNINGS REPORT 2nd QUARTER 2015

E A R N I N G S R E L E A S E P R E S E N T A T I O N 1 Q 1 6 A P R I L 27,

Webcast & Teleconference Information: Friday March 2, :00 Chile & 10:00 EST

Ripley Corp s 3Q17 Earnings Presentation

Agenda. 1. Company Overview 2. Retail and Brand Leadership 3. Strategy 4. Key Financial Metrics

Highlights of the third quarter of 2017

EARNINGS REPORT CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 2018 PLAZA S.A.

GRUPO COMERCIAL CHEDRAUI, S.A.B. DE C.V. RELEVANT RESULTS AND FACTS FOR THE FOURTH QUARTER OF 2017

EBITDA of R$ 76.0 million (+18.4%), with a 25.4% margin (+3.8 p.p.). Higher full-price sales volume, with 46.5% reduction of remarked-price sales.

Results of the fourth Quarter Financial Highlights growth in sales 7.8% Increase in accumulated EBITDA 2015 Capex almost

Monterrey, Mexico. July 26, 2012 Grupo Famsa, S.A.B. de C.V. (BMV: GFAMSA)

Earnings Release 3Q17

3Q08 EARNINGS RELEASE

Highlights of the second quarter of 2017

FY Results FY Results. February 28,

Earnings Release 4Q15

S.A.C.I. Falabella 3rd Quarter 2017 / Earnings Presentation

SACI FALABELLA EARNINGS REPORT 3rd QUARTER 2015

2Q17. Net profit of R$8.3 million in the 2Q17 (R$11.1 million excluding non-recurring impacts).

Fourth Quarter 2015 Performance Summary

Monterrey, Mexico. October 25, 2012 Grupo Famsa, S.A.B. de C.V. (BMV: GFAMSA)

Ripley Corp UBS Latam Opportunities

ENERSIS ANNOUNCES CONSOLIDATED RESULTS FOR THE PERIOD ENDED ON SEPTEMBER 30, Highlights for the Period

RIPLEY CORP. July 2008

Earnings Presentation FIRST QUARTER 2016

O KEY GROUP ANNOUNCES AUDITED FINANCIAL RESULTS FOR FY2016

Earnings Release 4Q16

1Q18 EARNINGS RELEASE. Earnings Release 1Q18 1 / 15

RIPLEY CORP. September 2008

Our net revenue has also been adversely affected by the re-burden of the payroll.

Ripley Corp. One of the biggest holdings of the department store business in Chile and Peru

SECOND QUARTER AND FIRST HALF 2018 CONSOLIDATED RESULTS

3Q17 Results. CONFERENCE CALL ON RESULTS October 25, :00 p.m. (Brazil) / 11:00 a.m. (US-EST)

RESULTS Presentation March 8 th, 2018

Consolidated Information

Cencosud S.A Target Price Update

Fourth Quarter 2014 BMV: GFAMSA

Third Quarter Revenues rose 14% (7% in USD) on the addition of our Colombian supermarket operation and selling space growth of 219,746 m 2

ENERSIS ANNOUNCES CONSOLIDATED RESULTS FOR YEAR ENDED ON DECEMBER 31, Highlights for the Period SUMMARY

4Q17 EARNINGS RELEASE. Earnings Release 4Q17 1 / 19

ENEL CHILE GROUP CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 2017 (Amounts expressed in millions of Chilean Pesos)

Fiscal 2018 Third Quarter Earnings Call January 9, 2019

CONSOLIDATED FINANCIAL STATEMENTS Guacolda Energía S.A. and Subsidiary For the years ended December 31, 2015 and 2014

LARRAIN VIAL S.A. CORREDORA DE BOLSA AND SUBSIDIARY

Fourth Quarter and full year 2017 Financial Report

Almacenes Exito. Casino s Analyst Day December 10-11, 2009

CENCOSUD DAY BUENOS AIRES 2016 CONSOLIDATING OUR STRATEGY

LG Household & Health Care Results through 3 rd Quarter

As of September 30, 2018 (unaudited) and December 31, 2017 and for the nine-month periods ended September 30, 2018 and 2017

Highlights in the Third Quarter of 2018

EARNINGS RELEASE 3Q17

Celulosa Arauco y Constitución S.A. Fourth Quarter 2012 Results

4Q11 Results 4Q11. Executive Summary: Full Year Revenues Increased by 18%, Reaching Ch$ 86,345. million in 2011; 4Q 2011 Revenues up 16.

Quarterly Information 09/30/2015 LOJAS RENNER S/A Version: 1. Summary

EMPRESA DE TRANSPORTE DE PASAJEROS METRO S.A.

Results 3Q18. October 25, 2018 B3: LREN3; USOTC:LRENY. CONFERENCE CALL ON RESULTS October :00 p.m. (Brazil) / 12 noon (US-EST)

O KEY GROUP ANNOUNCES AUDITED FINANCIAL RESULTS FOR 2018

2018 Normalized EBITDA increased +0.1% YoY and decreases 6.4% in 4Q18 NIIF 16 (Lease), advisory services and HOLD normalized

GRUPO CEMENTOS DE CHIHUAHUA, S.A.B. DE C.V. (BMV: GCC *) Fourth quarter 2015 earnings results

Logista Q Results. February 1, 2018

EMPRESA DE TRANSPORTE DE PASAJEROS METRO S.A. AND SUBSIDAIRY

LARRAIN VIAL S.A. CORREDORA DE BOLSA

Cencosud S.A. (Translation of registrant s name into English)

Fourth Quarter & Fiscal 2015 Business Update. February 25, 2016

Jerónimo Martins SGPS, S.A. First Half 2013 Results

Empresa de Transporte de Pasajeros Metro S.A. and Subsidiary Interim Consolidated Financial Statements For the periods ended As of March 31, 2017 and

GRUPO ARGOS. September 30, Q Report BVC: INVARGOS, PFINVRAGOS

Empresa de Transporte de Pasajeros Metro S.A. and Subsidiary Interim Consolidated Financial Statements For the periods ended As of September 30,

PRESS RELEASE. SM SAAM recorded net income of US$13.6 million in the Third Quarter 2015

Empresa de Transporte de Pasajeros Metro S.A. and Subsidiary Interim Consolidated Financial Statements For the periods ended September 30, 2017, 2016

Corporate Presentation 3Q 2016

Prosegur Results 1 st Half Madrid, 28 th July 2010

4Q17 EARNINGS RELEASE. Earnings Release 4Q17 1 / 16

QUARTERLY REPORT 2Q17

Transcription:

FINANCIAL REPORT FOURTH QUARTER 2018 MARCH 2019 1

Index 1. Executive Summary....... 3 2. Summary of Consolidated Results 4 th Quarter 2018..... 4 3. Summary of Consolidated Results 2018. 5 4. Highlights of the Period..... 6 5. Consolidated Income Statement...... 8 6. Analysis of Consolidated Results...... 10 7. Analysis of Financial Statements.. 14 8. Summary Table of Countries... 19 9. Data by Country and Business... 20 10. Consolidated Financial Statements- IFRS - Consolidated Balance Sheets...... 25 - Consolidated Income Statement...... 26 - Consolidated Cash Flows Statement.... 27 Notes: All figures in dollars are calculated using the observed dollar exchange rate for January 2 nd,2019: (Ch$ 694.77 per US$ 1). Symbols for periods in the year: Quarters: 1Q (first quarter), 2Q (Third Quarter), 3Q (third quarter) and 4Q (fourth quarter). 1S (First semester) and 9M (first nine months of the year), as applicable. Currency symbols: Ch$ or CLP: Chilean pesos; US$: U.S. dollars; M: millions. Other symbols: SSS (Same store sales). SG&A: Selling, General and Administration. YoY: Year on Year. DTC: Direct to Consumer. Sqm: square meters 2

Executive Summary During the fourth quarter of 2018 the company demonstrates once again the successful results of the ambitious plan to capitalize the international subsidiaries of Peru and Colombia (turn over plan), where both Peru and Colombia reached the highest quarterly figures in Ebitda and Operational Result since 2015, thus closing the year with the best Ebitda results also since 2015. In addition, for Colombia, there is an annual positive Ebitda after 3 years of negative Ebitda (during the years 2015 to 2017). The digital business maintained an excellent performance during the fourth quarter, showing a strong sales growth of 215% in Chile, in addition to achieving a 7.1% weight over Direct to Consumer (DTC) sales, increasing in 3 times compared to the weight of 2.3% of 4Q'17. We continue to strengthen our online presence and enhance the company's digital shopping experience, incorporating 4 new websites with e- commerce for our brands. Also, in this quarter, e-commerce was launched for the first time in Peru, inaugurating two e-commerce sites for the Billabong and Columbia brands, reaching 28 websites with e-commerce at a consolidated level in 2018. With this, we continue to consolidate our online presence in the 4 countries of the region, consistent with the digital growth strategy of the company. During this quarter Forus faced a challenging environment in Chile and Uruguay. In the case of Chile, it faced a stagnant market in terms of consumption growth, and with an aggressive promotions strategy held by the competition. On the other hand, Uruguay continues to face a complex scenario largely influenced by market and macroeconomic variables, which strongly affected its results during the quarter. At a consolidated level, sales remained stable compared to the previous year, but with a gross margin that contracted by 172 basis points, as well as an operating result and net income that decreased significantly. 3

Summary of Consolidated Results 4Q 2018 Consolidated Revenues of Ch$ 61,915 million (US$ 89.1 million) grew 0.5% with respect to 4Q'17. Digital business revenues in Chile grew 215% compared to 4Q'17. Gross margin decreased 172 basis points, reaching 53.3% compared to 55.0% in 4Q'17. Gross Profit of Ch$ 32,978 million (US$ 47.5 million) decreased 2.7% in the period. Operating Income of Ch$ 4,804 million (US$ 6.9 million) decreased 35.5%. The operating margin decreased by 433 basis points and reached 7.8% of revenues. Ebitda of Ch$ 6,940 million (US$ 10.0 million) decreased 22.0% with respect to 4Q'17. The Ebitda margin of 11.2% was reduced by 323 basis points. Earnings for the year amounted to Ch$ 5,159 million (US$ 7.4 million), which decreased 19.8% with respect to the same quarter of the previous year, with a result on revenues of 8.3%. The results of the international operations of Peru, Uruguay, and Colombia had a growth in the gross margin of 247 basis points, and a decrease in the operating result by 29%. The good performances of Peru and Colombia boosted all the results, while Uruguay affected them negatively. 4

Summary of Consolidated Result 2018 Consolidated Revenues decreased 0.4% excluding the effect of the conversion rate of the subsidiaries. With this effect, consolidated revenues of Ch$ 247,712 million (US$ 356.5 million) decreased 1.3% with respect to 2017. Revenues from digital operations grew 191% in Chile compared to 2017. Gross margin increased 48 basis points, reaching 54.8% compared to 54.4% the previous year. Gross Profit of Ch$ 135,850 million (US$ 195.5 million) decreased 0.4% compared to the previous year. Operating Income of Ch$ 31,245 million (US$ 45.0 million) decreased 9.8% with respect to 2017. Operating margin was 12.6% of revenues. Ebitda of Ch$ 37,541 million (US$ 54.0 million) decreased 7.5% with respect to 2017. The EBITDA margin decreased 101 basis points, reaching a margin of 15.2%. Earnings of Ch$ 25,550 million (US$ 36.8 million) decreased 4.3% with respect to 2017, and represented 10.3% of the revenues for the year 2018. The results of the international operations of Peru, Uruguay and Colombia in 2018 maintained their good performance, showing growth of 221 basis points in gross margin, increasing operating income by 122% and growing in net income by 43%. They represented 18% of the consolidated revenues of 2018. 5

Highlights of the Period Store Opening During the Fourth Quarter of 2018 the following 11 new stores were opened: Country # Stores Chain Store City Sq. meters Chile Columbia Plaza Tobalaba Santiago 69 Columbia Coyhaique Coyhaique 98 Merrell Coyhaique Coyhaique 117 Caterpillar Iquique Iquique 84 Merrell Puerto Varas Puerto Varas 80 Columbia La Fábrica Santiago 196 Caterpillar La Fábrica Santiago 205 Burton Puerto Varas Puerto Varas 44 Merrell Plaza La Serena La Serena 74 Azaleia Talca Talca 30 Total 10 997 Uruguay Rockford Punta Carretas Montevideo 93 1 93 Total 11 1.090 E-commerce launched in Peru In Peru, e-commerce was launched with the opening of 2 e-commerce sites, of the Billabong brand (billabong.pe) in October and Columbia brand (columbia.pe) in December. With this, the company already has a business and digital strategy present in the 4 countries, continuing to strengthen the online business and increasingly strengthen the company's digital strategy. Incorporation of new websites with e-commerce During the fourth quarter, new websites with e-commerce of portfolio brands were incorporated. Chile In October, the brand Nine West (ninewest.cl) launched its e-commerce site, completing a total of 18 e-commerce sites in the country. 6

Highlights of the Period Colombia During November, Merrell (merrellcolombia.com) launched its e-commerce site, adding the third site in the country. In addition, in October there was a re-launch on new platforms of the Cat and Hush Puppies sites. New Burton Store in Chile In December 2018 the 1st Burton store in Forus opens in Chile. This 44 square meters store is located in the south of Chile, in the city of Puerto Varas. HIGHLIGHTS AFTER THE PERIOD Acquisition of the Brand Aldo in Uruguay In January 2019 Forus acquired the Aldo brand for Uruguay, a transaction that includes the acquisition of current and future inventories and two stores located in Montevideo, in the main commercial centers of the country: Punta Carretas and Montevideo Shopping. 7

Consolidated Income Statement IFRS FORUS S.A. & SUBSIDIARIES Consolidated Income Statement 4th Quarter expressed in Thousands of Chilean Pesos from October 1st to December 31st 4Q'18 % Revenues 4Q'17 % Revenues Var. % 18/17 Th Ch$ Th Ch$ Revenues 61.915.175 61.632.269 0,5% Cost of Sales (28.937.102) -46,7% (27.744.594) -45,0% 4,3% Gross Profit 32.978.073-53,3% 33.887.675-55,0% -2,7% Selling, General and Administrative Expenses (28.173.893) -45,5% (26.437.948) -42,9% 6,6% Operating Income 4.804.180 7,8% 7.449.727 12,1% -35,5% Other incomes of total operation 76.593 219.689-65,1% Other expenses of total operation 184.253 (116.463) -258,2% Financial Income (87.523) 392.727-122,3% Financial Expenses (87.610) (93.466) -6,3% Participation in gains (losses) of joint venture businesses 60.453 (43.299) -239,6% accounted by using the proportional value of participation Exchange Differentials 902.859 (891.059) -201,3% Result of Indexation units 30.292 48.220-37,2% Other gains and losses 512.081 (215.790) -337,3% Non-Operating Income 1.591.398 2,6% (699.441) -1,1% -327,5% Profit before income tax 6.395.578 10,3% 6.750.286 11,0% -5,3% Income Taxes (1.236.844) (315.202) 292,4% Profit (Loss) 5.158.734 8,3% 6.435.084 10,4% -19,8% Profit (loss) attributable to equity holders of parent 5.073.129 6.430.826-21,1% Profit (loss) attributable to minority interest 85.605 4.258 1910,5% Profit (loss) 5.158.734 8,3% 6.435.084 10,4% -19,8% EBITDA 6.939.670 11,2% 8.901.666 14,4% -22,0% 8

Consolidated Income Statement IFRS FORUS S.A. & SUBSIDIARIES Consolidated Income Statement expressed in Thousands of Chilean Pesos accumulated to December 31st 2018 % Revenues 2017 % Revenues Var. % 18/17 Th Ch$ Th Ch$ Revenues 247.711.908 250.961.861-1,3% Cost of Sales (111.862.334) -45,2% (114.536.336) -45,6% -2,3% Gross Profit 135.849.574 54,8% 136.425.525 54,4% -0,4% Selling, General and Administrative Expenses (104.604.972) -42,2% (101.804.728) -40,6% 2,8% Operating Income 31.244.602 12,6% 34.620.797 13,8% -9,8% Other incomes of total operation 411.947 1.523.302-73,0% Other expenses of total operation (83.909) (595.297) -85,9% Financial Income 1.207.960 1.156.052 4,5% Financial Expenses (403.611) (385.487) 4,7% Participation in gains (losses) of joint venture businesses (257.584) (171.823) 49,9% accounted by using the proportional value of participation Exchange Differentials 1.729.477 (1.387.816) -224,6% Result of Indexation units 42.186 37.363 12,9% Other gains and losses 578.097 (335.593) -272,3% Non-Operating Income 3.224.563 1,3% (159.299) -0,1% -2124,2% Profit before income tax 34.469.165 13,9% 34.461.498 13,7% 0,0% Income Taxes (8.918.974) (7.764.969) 14,9% Profit (Loss) 25.550.191 10,3% 26.696.529 10,6% -4,3% Profit (loss) attributable to equity holders of parent 25.587.975 26.994.316-5,2% Profit (loss) attributable to minority interest (37.784) (297.787) -87,3% Profit (loss) 25.550.191 10,3% 26.696.529 10,6% -4,3% EBITDA 37.541.362 15,2% 40.569.090 16,2% -7,5% 9

Analysis of Consolidated Results Operating Results Consolidated Revenues of Ch$ 61,915 million (US$ 89.1 million) grew 0.5% with respect to 4Q'17. In Chile, sales of Ch$ 49,255 million (US$ 70.9 million) grew 0.9% and accounted for 79.5% of consolidated revenues in 4Q'18. As for the Retail business in Chile, sales continued to be affected by low levels of national consumption and lower sales of foreigners compared to the previous year, which continued to decrease in flow to the country and to our stores. In despite, sales managed to grow by 0.6%, thanks to the increase in the conversion rate. The SSS was only 0.2% -although it was the first positive SSS of the year- and the square meters only grew 1.0% with respect to 2017. In the Wholesale business, sales grew by 3.1% in the quarter, which is a change in trend, since this business sales had been decreasing since 3Q 17. Regarding the digital business in Chile, sales grew 215% in 4Q'18, boosted by the application of Stock App that had a total of 118 stores operating by the end 2018, and the incorporation of a new website with e-commerce for the Nine West brand. This good performance allowed the weight of the digital business over DTC sales to increase strongly again, going from 2.3% in 4Q'17 to 7.1% in 4Q'18. Regarding the subsidiaries, the results by country are as follows: In Peru, sales grew 3.9% compared to 4Q'17, boosted by a strong SSS growth of 11.2% in local currency. This growth in sales stands out considering that the square meters decreased by -6.9%, due to 4 fewer stores compared to December 2017, as a result of the execution of the profitability strategy of this operation, closing the unprofitable stores. In Uruguay sales in its local currency fell 3.6% with respect to 4Q'17, affected by a SSS of -9.4%, explained by the complex scenario that is experiencing regarding consumption. On the other hand, the square meters increased by 7.1% as of December 2018. In Colombia sales grew 3.5%, boosted by an excellent SSS of 6.4% as a result of the good commercial and retail strategies that are still carried out in the subsidiary, consistent with the company's profitability efforts. This growth in sales is remarkable, considering that the square meters decreased by -6.1% in 2018. 10

Analysis of Consolidated Results Gross margin decreased 172 basis points, reaching 53.3% compared to 55.0% in 4Q'17. Gross Profit of Ch$ 32,978 million (US$ 47.5 million) decreased 2.7% in the period. The Consolidated Gross Profit decreases given that the gross profit of Chile decreases 4.1%, while the subsidiaries as a whole grows 2.9%. The Gross Margin in Chile contracted by 275 basis points, while the subsidiaries showed an expansion of 247 basis points, mainly due to the good results in Peru and Colombia. Chile's gross margin was affected by both the retail business, with a decrease of 244 basis points, and by the wholesale business, where the margin was reduced by 520 basis points. The gross margin was affected by greater promotional activity in the market, where the company had to slightly reduced margins in order not to adversely affect the company's inventory levels, in fact, these were reduced by 7% in December 2018 compared to the previous year. Regarding the gross margin of the international subsidiaries, the breakdown by country is as follows: Peru: Gross profit grew by 6.7% and gross margin increased 145 basis points, reaching 54.4% at 4Q'18 compared to 53.0% in 4Q'17, boosted by the expansion of gross retail margin, as well as that of the wholesale business. This outstanding performance is the result of the profitability and margin maximization strategies that the subsidiary continues to carry out. Uruguay: The gross margin expanded by 181 basis points, reaching 59.9% in 4Q'18, compared to 58.0% in 4Q'17, in line with the company's brand value protection strategy. It is highlighted that this is the highest gross margin of the operations of the 4 countries and at the same time the highest that Uruguay has presented in a quarter, for the last 8 years. However, gross profit decreases by 4.6% in 4Q'18, given the sales drop of 7.5%. Colombia: The gross margin increased strongly by 996 basis points, reaching 52.2%, compared to 42.2% in 4Q'17, aligned with the strategies for maximizing margins, both in the retail business and in the wholesale business. This is the highest quarterly gross margin for the last 3 years. Gross profit grew by 27.9% during 4Q'18. 11

Analysis of Consolidated Results Operating Income of Ch$ 4,804 million (US$ 6.9 million) decreased 35.5%. The operating margin decreased by 433 basis points, and reached 7.8% of revenues. This decrease in Operating Income is mainly explained by its decrease in Chile, as well as to a lesser extent by Uruguay, given that the Operating Income of Peru and Colombia as a whole grew 271.8%. The Operating Result of Chile decreased by 36.5% due to the combination of the effect of the drop in gross profit of -4.1% and the increase of 6.2% in SG&A expenses. The increase in SG&A is due to the effect of non-dilution of costs given that sales remained almost constant, growing only 0.9%, and also due to the increase in costs in distribution and logistics of the digital business, and depreciation of the stores. The Operational Results by country are as follows: Peru: Operating Income grew by 182% in 4Q'18, due to the growth of the gross profit of 6.7% and the solid decrease in SG&A by -1.2%, which fell 246 basis points as a percentage of sales. This is the best operating result of the last 4 years (since 3Q'14). Profitability strategies, the positive impact of the process of reducing deficient square meters, and the positive effect of SSS growth allowed this remarkable performance. Uruguay: The Operating result decreased -83.3%, but in its local currency it decreased 49.1% in 4Q'18. This decrease is impacted by a fall in sales and higher operating costs, which increased by 10% in local currency in 4Q'18, mainly due to the increase in salaries. Colombia: The operating result grew an exceptional 698% compared to 4Q'17. This great improvement is due to the outstanding performance of the Retail and Wholesale businesses. Both explained by the growth in gross profit of 27.9%, together with the reduction of SG&A that decreased by 106 basis points as a percentage of sales, thanks to cost control strategies and the process of reducing square meters of low contribution carried out during the previous quarters. 12

Analysis of Consolidated Results Non-Operating Result The non-operating result increased 328%, obtaining a profit of Ch$ 1,591 million (US$ 2.3 million) compared to the loss of Ch$ 699 million (US$ 1.0 million) of 4Q'17. This growth in the Non-Operating Result is mainly explained by the Exchange Differentials account, which grew 201%, from a loss of Ch$ 891 million (US$ 1.3 million) in 4Q'17 to a gain of Ch$ 903 million (US$ 1.3 million) in 4Q'18. And to a lesser extent the growth is explained by the Other Gains and Losses account, which went from a loss of Ch$ 216 million (US$ 0.3 million) in 4Q'17 to a positive result of Ch$ 512 million (US$ 0.7 million) in 4Q'18. Net Profit and EBITDA Earnings for the year amounted to Ch$ 5,159 million (US$ 7.4 million), which decreased 19.8% with respect to the same quarter of the previous year, with a result on revenues of 8.3%. Earnings before taxes only decreased 5.3% for the year, obtaining a result on revenues of 10.3%. Therefore, the decrease in Earnings for the year is mainly due to the increase in the tax rate, where income taxes increased by 292.4%. On the other hand, this decrease in Net Profit is mainly due to the fall of Chile's Net Profit by 15% and to a lesser extent, due to the drop of net profit in Uruguay. At a consolidated level, this is explained by the drop in Operating Income of 35.5%, since the Non-Operating Result improves by 327.5%. Ebitda of Ch$ 6,940 million (US$ 10.0 million) decreased 22.0% with respect to 4Q'17. The Ebitda margin of 11.2% was reduced by 323 basis points. This fall in Ebitda is explained by 88% due to the fall in Ebitda of the Chilean business and the rest is explained by the drop in Ebitda in the business of Uruguay. On the other hand, the EBITDA growth in Peru and Colombia stands out, in line with its good operating results, which as a whole grows an extraordinary 108% compared to 4Q'17. 13

Analysis of Financial Statements Consolidated Balance Sheet Assets (in millions of Ch$) Dec-2018 Dec-2017 Var. M Ch$ M Ch$ M Ch$ % Current Assets 196.117 192.690 3.427 1,8% Non-Current Assets 55.854 44.087 11.766 26,7% Total Assets 251.970 236.777 15.193 6,4% Current assets show significant variations in: inventories, which shows a decrease of Ch$ 3,504 million (US$ 5.0 million), due in part, to the rationalization of purchases due to the economic environment; and other current financial assets, with an increase of Ch$ 8,083 million (US$ 11.6 million), as a result of the lower disbursement for the payment of merchandise, and the investment of these temporary cash surpluses in mutual funds. Non-current assets show significant variations in the item of property, plant and equipment, which is due to the acquisition of several floors of the building of Av. Las Condes, where the company's headquarters will be moved soon, with a positive variation in the amount of Ch$ 11,814 million (US$ 17.0 million). Liabilities (in millions of Ch$) Dec-2018 Dec-2017 Var. M Ch$ M Ch$ M Ch$ % Current Liabilities 29.567 30.841-1.274-4,1% Non-Current Liabilities 1.631 1.719-89 -5,2% Shareholder's Equity 220.773 204.217 16.556 8,1% Total Liabilities 251.970 236.777 15.193 6,4% The decrease in current liabilities of Ch$ 1,274 million (US$ 1.8 million) is mainly due to the payment of financial liabilities, which decreased by Ch$ 505 million (US$ 0.7 million), and the decrease of other current provisions, which decreased by Ch$ 437 million (US$ 0.6 million), as a result of the payment of obligations that were provisioned at the closing of the previous year. Non-current liabilities, meanwhile, do not suffer variations that are different from the reexpression of obligations due to variation of the currency in which they must be paid and / or the reclassification of the installments of obligations that are due in the short term. 14

Analysis of Financial Statements Shareholder s Equity The balance of Equity as of December 31st, 2018 and December 31, 2017 is as follows: Dec-2018 Dec-2017 Var. M Ch$ M Ch$ M Ch$ % Paid-in capital 24.243 24.243 0 0,0% Other reserves 15.921 14.576 1.345 9,2% Retained earnings 179.742 164.527 15.215 9,2% Non-controlling interest 867 872-5 -0,5% Total Equity 220.773 204.217 16.556 8,1% Equity presents a total increase of Ch$ 16,556 million (US$ 23.8 million), mainly due to the integral result of the period. The variation of the Other Reserves corresponds to the differences in the conversion of subsidiaries according to the following detail: M Ch$ Perú Forus S.A. 953 Uruforus S.A. 274 Forus Colombia S.A.S. 35 Lyfestyle Brands of Colombia 84 Total Conversion Differentials 1.345 15

Analysis of Financial Statements Financial Ratios Liquidity Ratios Units Dec-18 Dec-17 Var. Current liquidity times 6,63 6,25 0,39 Acid ratio times 4,01 3,62 0,39 The current liquidity index shows a positive variation with respect to the previous year and, the acid ratio shows the same effect, that goes from 3.62 times registered at December 2017 to 4.01 times registered at the end of this fiscal year, which are mainly explained by the increase in other financial assets and a decrease in current liabilities. Debt Ratios Units Dec-18 Dec-17 Liabilities composition Current Liabilities % 94,8% 94,7% Non-Current Liabilities % 5,2% 5,3% 5,2% 5,3% 94,8% 94,7% Dec-18 Dec-17 Non-Current Liabilities Current Liabilities Units Dec-18 Dec-17 Var. Leverage times 0,14 0,16-0,02 Interest Coverage times 63,30 69,25-5,95 16

Analysis of Financial Statements Profitability Ratios Units Dec-18 Dec-17 Var. ROA % 10,1% 11,3% -1,13% ROS % 10,3% 10,6% -0,32% ROE % 11,6% 13,1% -1,50% EPS $ 98,85 103,29-4,44 Regarding profitability, the Company shows a negative variation of $ 4.44 in earnings per share with respect to the same period of the previous year, which represents a decrease of 4.3%. Consolidated Cash Flow Dec-2018 Dec-2017 Var. M Ch$ M Ch$ M Ch$ Cash Flow from Operating Activities 52.461 26.913 25.548 Cash flows from (used in) investment activities -35.441-20.155-15.286 Cash flows from (used in) financing activities -16.326-6.340-9.986 Operating activities generated a positive variation of Ch$ 25,548 million (US$ 36.8 million) compared to the previous year, whose main variation is due to a lower disbursement for payment to suppliers and other accounts of the operation for Ch$ 27,264 million (US$ 39.2 million). The negative variation in the flows of investment activities is mainly due to the higher disbursement for the purchase of properties, plants and equipment, which shows a negative variation of Ch$ 10,853 million (US$ 15.6 million), compared to 2018, due to the acquisition of the new offices where the company will move soon. Finally, the negative variation in the flow of financing activities is mainly due to lower use of bank guarantees or letters of credit for the payment of merchandise. 17

Analysis of Financial Statements Market Risk Analysis Regional Risk: Chile continues in an unfavorable scenario, maintaining the low levels of market dynamism, and with the levels of consumer confidence and business confidence falling further during the quarter, noting their lower levels during the year. In addition, unemployment remained high, and the consumption figures of trade and footwear decreased during the period. Uruguay continues to present a challenging environment for business growth. While consumer confidence increases slightly, it remains at the pessimistic level. Peru maintains its recovery trend, moderating the level of the economic expectations index, which falls with respect to the second and third quarters, but improving the consumer confidence index, reaching its highest point during the quarter. Finally, Colombia maintains its current economic scenario, with inflation levels that remain stable, but with unemployment that increases slightly, and consumer confidence indexes that fell again. The environment remains challenging in the country. Foreign Exchange Risk: In Chile, the volatility of the exchange rate increased, showing a depreciation of the Chilean peso against the dollar towards the end of the period, generating an unfavorable effect of the exchange rate for our operation. With respect to the subsidiaries, exchange rate volatility also increased in all the subsidiaries during the quarter, with increases in the exchange rate of local currencies compared to the same period of the previous year. Financial Risk: The company continues with the policy of conservative management of its cash, increasing its volume of investment fund during 2018 and maintaining a very low level of indebtedness. 18

Summary Table of Countries Revenues (Millions Ch$) 4Q '18 4Q '17 Var % Var % Local Currency 2018 2017 Var % Var % Local Currency Chile 49.255 48.817 0,9% 0,9% 203.573 205.798-1,1% -1,1% Colombia 1.598 1.545 3,5% 2,6% 4.932 5.165-4,5% -3,3% Peru 5.447 5.244 3,9% 0,5% 18.880 18.575 1,6% 3,6% Uruguay 5.653 6.112-7,5% -3,6% 20.509 21.722-5,6% 2,5% Total Filiales 12.698 12.901-1,6% 44.322 45.462-2,5% Same Store Sales Data in nominal values (in local currency) 2017 2018 2017 2018 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q FY Chile 3,8% 7,3% 4,7% -1,8% -2,9% -5,0% -5,3% 0,2% 3,5% -3,3% Colombia 4,3% -9,4% -5,8% -7,7% -6,9% 11,2% 6,3% 6,4% -5,1% 4,3% Peru -9,1% 1,1% 4,1% -4,9% 8,0% 7,5% 13,8% 11,2% -2,4% 10,2% Uruguay 3,2% 4,5% 4,6% 10,6% 8,6% -7,6% 3,3% -9,4% 6,1% -3,1% Number of stores and surfaces of square meters December 2018 December 2017 # StoresSurface of sqm # StoresSurface of sqm Chile 341 39.168 337 38.782 Colombia 51 3.384 54 3.604 Perú 65 5.491 69 5.900 Uruguay 60 4.983 56 4.658 Total 517 53.026 516 52.944 19

Data by Country and Business CHILE Retail (Million Ch$) P&L 4Q '18 % Revenues 4Q '17 % Revenues Var. % Revenues 44.014 43.734 0,6% Cost of Sales -20.551-19.350 6,2% Gross Profit 23.464 53,3% 24.383 55,8% -3,8% SG&A -19.188-43,6% -18.361-42,0% 4,5% Operating Income 4.276 9,7% 6.023 13,8% -29,0% (Million Ch$) P&L 2018 % Revenues 2017 % Revenues Var. % Revenues 166.229 166.872-0,4% Cost of Sales -73.301-73.400-0,1% Gross Profit 92.929 55,9% 93.472 56,0% -0,6% SG&A -72.274-43,5% -68.268-40,9% 5,9% Operating Income 20.655 12,4% 25.204 15,1% -18,0% Same Store Sales Growth Data in nominal values (in local currency) 2017 2018 FY 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 2017 2018 SSS 3,8% 7,3% 4,7% -1,8% -2,9% -5,0% -5,3% 0,2% 3,5% -3,3% Stores Openings / Closings Date Chain Stores Sq.meters Opening oct-18 Columbia Plaza Tobalaba 69 Opening oct-18 Columbia Coyhaique 98 Opening oct-18 Merrell Coyhaique 117 Opening oct-18 Caterpillar Iquique 84 Closing oct-18 We Love Shoes Plaza La Serena 60 Opening nov-18 Merrell Puerto Varas 80 Closing nov-18 Nine West Estado 29 Opening dic-18 Columbia La Fábrica 196 Opening dic-18 Caterpillar La Fábrica 205 Opening dic-18 Burton Puerto Varas 44 Opening dic-18 Merrell Plaza La Serena 74 Opening dic-18 Azaleia Talca 30 Closing dic-18 7Veinte Principe de Gales 180 Closing dic-18 We Love Shoes Plaza Norte 80 Total 648 20

Data by Country and Business Change in Total square meters December 2018 December 2017 Var. 18/17 Var. % N Stores 341 337 4 1,2% Square meters sales area + window 39.168 38.782 386 1,0% Wholesale (Million Ch$) P&L 4Q '18 % Revenues 4Q '17 % Revenues Var. % Revenues 5.241 5.084 3,1% Cost of Sales -2.909-2.558 13,7% Gross Profit 2.332 44,5% 2.526 49,7% -7,7% SG&A -2.477-47,3% -2.044-40,2% 21,2% Operating Income -145-2,8% 482 9,5% -130,2% (Million Ch$) P&L 2018 % Revenues 2017 % Revenues Var. % Revenues 37.344 38.926-4,1% Cost of Sales -18.836-20.008-5,9% Gross Profit 18.508 49,6% 18.918 48,6% -2,2% SG&A -9.571-25,6% -10.244-26,3% -6,6% Operating Income 8.937 23,9% 8.674 22,3% 3,0% Total Chile (Retail + Wholesale) (Million Ch$) P&L 4Q '18 % Revenues 4Q '17 % Revenues Var. % Revenues 49.255 48.817 0,9% Cost of Sales -23.460-21.908 7,1% Gross Profit 25.795 52,4% 26.909 55,1% -4,1% SG&A -21.665-44,0% -20.405-41,8% 6,2% Operating Income 4.130 8,4% 6.504 13,3% -36,5% (Million Ch$) P&L 2018 % Revenues 2017 % Revenues Var. % Revenues 203.573 205.798-1,1% Cost of Sales -92.137-93.408-1,4% Gross Profit 111.437 54,7% 112.390 54,6% -0,8% SG&A -81.844-40,2% -78.513-38,2% 4,2% Operating Income 29.592 14,5% 33.877 16,5% -12,6% 21

Data by Country and Business COLOMBIA (Million Ch$) P&L 4Q '18 % Revenues 4Q '17 % Revenues Var. % Revenues 1.598 1.545 3,5% Cost of Sales -764-893 -14,4% Gross Profit 834 52,2% 652 42,2% 27,9% SG&A -631-39,5% -627-40,6% 0,8% Operating Income 202 12,7% 25 1,6% 697,5% (Million Ch$) P&L 2018 % Revenues 2017 % Revenues Var. % Revenues 4.932 5.165-4,5% Cost of Sales -2.555-2.958-13,6% Gross Profit 2.377 48,2% 2.207 42,7% 7,7% SG&A -2.431-49,3% -2.765-53,5% -12,1% Operating Income -54-1,1% -558-10,8% -90,3% Same Store Sales Growth Data in nominal values (in local currency) 2017 2018 FY 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 2017 2018 SSS 4,3% -9,4% -5,8% -7,7% -6,9% 11,2% 6,3% 6,4% -5,1% 4,3% Store Openings / Closings Date Chain Store Sq.meters Closing oct-18 D House Viva Wajira 104 Total 104 Change in Total square meters December 2018 December 2017 Var. 18/17 Var. % N Stores 51 54-3 -5,6% Square meters sales area + window 3.384 3.604-220 -6,1% 22

Data by Country and Business PERÚ (Million Ch$) P&L 4Q '18 % Revenues 4Q '17 % Revenues Var. % Revenues 5.447 5.244 3,9% Cost of Sales -2.481-2.465 0,7% Gross Profit 2.965 54,4% 2.779 53,0% 6,7% SG&A -2.628-48,2% -2.659-50,7% -1,2% Operating Income 337 6,2% 120 2,3% 181,6% (Million Ch$) P&L 2018 % Revenues 2017 % Revenues Var. % Revenues 18.880 18.575 1,6% Cost of Sales -8.666-9.036-4,1% Gross Profit 10.214 54,1% 9.539 51,4% 7,1% SG&A -9.697-51,4% -10.386-55,9% -6,6% Operating Income 517 2,7% -847-4,6% -161,0% Same Store Sales Growth Data in nominal values (in local currency) 2017 2018 FY 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 2017 2018 SSS -9,1% 1,1% 4,1% -4,9% 8,0% 7,5% 13,8% 11,2% -2,4% 10,2% Store Openings / Closings There were no openings or closings during this quarter Change in Total square meters December 2018 December 2017 Var. 18/17 Var. % N Stores 65 69-4 -5,8% Square meters sales area + window 5.491 5.900-409 -6,9% 23

Data by Country and Business URUGUAY (Million Ch$) P&L 4Q '18 % Revenues 4Q '17 % Revenues Var. % Revenues 5.653 6.112-7,5% Cost of Sales -2.270-2.565-11,5% Gross Profit 3.384 59,9% 3.548 58,0% -4,6% SG&A -3.250-57,5% -2.747-44,9% 18,3% Operating Income 134 2,4% 800 13,1% -83,3% (Million Ch$) P&L 2018 % Revenues 2017 % Revenues Var. % Revenues 20.509 21.722-5,6% Cost of Sales -8.687-9.432-7,9% Gross Profit 11.822 57,6% 12.290 56,6% -3,8% SG&A -10.632-51,8% -10.141-46,7% 4,8% Operating Income 1.190 5,8% 2.149 9,9% -44,6% Same Store Sales Growth Data in nominal values (in local currency) 2017 2018 FY 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 2017 2018 SSS 3,2% 4,5% 4,6% 10,6% 8,6% -7,6% 3,3% -9,4% 6,1% -3,1% Store Openings / Closings Date Chain Store Sq.meters Opening dic-18 Rockford Punta Carretas 93 Total 93 Change in Total square meters December 2018 December 2017 Var. 18/17 Var. % N Stores 60 56 4 7,1% Square meters sales area + window 4.983 4.658 325 7,0% 24

Consolidated Balance Sheets ASSETS Current Assets December 2018 December 2017 Th Ch$ Th Ch$ Cash and cash equivalents 5.258.872 4.365.036 Other financial assets, current 83.505.075 75.421.967 Other non-financial assets, current 3.469.235 4.670.445 Trade and other account receivables 23.587.907 22.917.676 Accounts receivables from related companies 366 728 Inventories 77.603.656 81.107.972 Tax Assets, current 2.691.669 4.206.129 Total Current Assets 196.116.780 192.689.953 Non-Current Assets FORUS S.A. & SUBSIDIARIES CONSOLIDATED BALANCE SHEETS expressed in Thousands of Chilean Pesos, as for Other financial assets, Non-current 24.992 24.082 Other non-financial assets, Non-current 2.588.933 2.510.947 Fees receivables, Non-current 206.292 184.291 Investments in Associated 1.946.292 2.119.934 Net intangibles assets 1.790.696 2.121.096 Goodwill 5.426.310 6.026.310 Property, plant and equipments 41.330.639 29.516.461 Deferred tax Assets 2.539.519 1.584.262 Total Non-Current Assets 55.853.673 44.087.383 TOTAL ASSETS 251.970.453 236.777.336 LIABILITIES Current Liabilities Other financial liabilities, current 2.004.614 2.509.939 Current trade and other current accounts payable 13.598.897 13.758.364 Current accounts payable to related companies 967.253 1.040.954 Other current Provisions 5.831.046 6.268.537 Current Provisions for employees benefits 5.885.542 5.271.454 Other non-financial liabilities, current 1.279.746 1.991.597 Total Current Liabilities 29.567.098 30.840.845 Non-Current Liabilities Other non-current financial liabilities 1.624.700 1.711.367 Other non-financial non-current liabilities 5.808 8.067 Total Non-Current Liabilities 1.630.508 1.719.434 TOTAL LIABILITIES 31.197.606 32.560.279 SHAREHOLDER'S EQUITY Paid-in capital 24.242.787 24.242.787 Retained earnings 179.742.259 164.526.777 Issue Premium 17.386.164 17.386.164 Other reserves (1.465.344) (2.810.404) Equity attributable to equity holders of the parent 219.905.866 203.345.324 Non-controlling interest 866.981 871.733 Total Net Equity 220.772.847 204.217.057 TOTAL NET EQUITY AND LIABILITIES 251.970.453 236.777.336 25

Consolidated Income Statement FORUS S.A. & SUBSIDIARIES CONSOLIDATED INCOME STATEMENT expressed in Thousands of Chilean Pesos for the end of the periods of and for the quarters December 2018 December 2017 4Q'18 4Q'17 Th Ch$ Th Ch$ Th Ch$ Th Ch$ Revenues 247.711.908 250.961.861 61.915.175 61.632.269 Cost of Sales (111.862.334) (114.536.336) (28.937.102) (27.744.594) Gross Margin 135.849.574 136.425.525 32.978.073 33.887.675 Other incomes of total operation 411.947 1.523.302 76.593 219.689 Logistic costs (2.859.732) (2.757.073) (474.046) (610.819) Administrative Expenses (101.745.240) (99.047.655) (27.699.847) (25.827.129) Other expenses of total operation (83.909) (595.297) 184.253 (116.463) Other gains or (losses) 578.097 (335.593) 512.081 (215.790) Financial Income 1.207.960 1.156.052 (87.523) 392.727 Financial Expenses (403.611) (385.487) (87.610) (93.466) Participation in gains (losses) of joint venture businesses accounted (257.584) (171.823) 60.453 (43.299) by using the proportional value of participation Exchange Differentials 1.729.477 (1.387.816) 902.859 (891.059) Result of Indexation units 42.186 37.363 30.292 48.220 Profit before income tax 34.469.165 34.461.498 6.395.578 6.750.286 Income Taxes (8.918.974) (7.764.969) (1.236.844) (315.202) Profit (loss) 25.550.191 26.696.529 5.158.734 6.435.084 Profit (loss) attributable to equity holders of parent 25.550.191 26.994.316 5.073.129 6.430.826 Profit (loss) attributable to minority interest (37.784) (297.787) 85.605 4.258 Profit (loss) 25.550.191 26.696.529 5.158.734 6.435.084 Income per Share Commom shares $ 98,9 $ 103,3 $ 20,0 $ 24,9 26

Consolidated Cash Flow Statement FORUS S.A. INDIVIDUAL CASH FLOWS STATEMENT expressed in Thousands of Chilean Pesos, as for December 2018 December 2017 Th Ch$ Th Ch$ Cash Flows Originating from (used in) Operating Activities Types of Earnigns from operating activities Earnigns from sales of goods and rendering of services 291.980.286 289.411.889 Earnigns from Premiums and benefits, annual payments and other benefits of subscribed policies 215.045 113.903 Other earnings from operating activities 512.092 150.195 Types of Payment Payments to suppliers for the supply of goods and services (177.523.171) (204.786.989) Payments to and on behalf of employees (37.199.114) (34.562.285) Payments for premiums and benefits, annuities and other obligations derived from the policies subscribed (104.239) (59.936) Other payments for operating activities (235.895) (493.216) Net cash flows originating from (used in) the operation 77.645.004 49.773.561 Income taxes paid (reimbursed), classified as operating activities (8.659.363) (7.330.124) Other cash inflows (outflows), classified as operating activities (16.524.684) (15.530.364) Cash flows from (used in) operating activities 52.460.957 26.913.073 Cash Flows Originating from (used in) investment activities Purchases of property, plant and equipment, classified as investment activitie (17.181.067) (6.328.535) Cash flows from sales of intangible assets, classified as investment activities - - Purchases of intangible assets, classified as investment activities (43.395) (188.356) Purchases of other long-term assets classified as investment activities (472.416) (353.009) Dividends received, classified as investment activities 1.581 60.486 Interest received, classified as investment activities 155.736 113.569 Other cash inflows (outflows), classified as investment activities (17.901.456) (15.222.484) Cash flows from (used in) investing activities (35.441.017) (20.155.122) Cash Flows Originating from (used in) financing activities Amounts from short-term loans 24.473.905 33.635.239 Loans Reimbursements, classified as financing activities (30.055.927) (29.404.357) Dividends paid, classified as financing activities (10.678.611) (10.558.528) Interest paid, classified as financing activities (65.361) (24.337) Other cash inflows (outflows), classified as financing activities - 11.492 Cash flows from (used in) financing activities (16.325.994) (6.340.491) Increase (decrease) in cash and cash equivalents, before the effect of the changes in the exchange rate 693.946 417.460 Effects of the Exchange Rate Variation on Cash and Cash Equivalents Effects of the Exchange Rate Variation on Cash and Cash Equivalents 199.890 (120.512) Increase (decrease) of the Cash and Cash Equivalents 893.836 296.948 Cash and Cash Equivalents (Initial Balance) 4.365.036 4.068.088 Cash and Cash Equivalents (Final Balance) 5.258.872 4.365.036 27

Forus S.A. Address: Av. Departamental Nº 01053 La Florida Santiago, Chile Contact: Ricardo San Carlos Investor Relations Telephone: (56 2) 2 923 3035 Email: ir@forus.cl Website: www.forus.cl Go to the Investors menu. 28