Clean Air $ 1,627 $ 577 $ 1,050 $ - $ Ride Performance Aftermarket Total Tenneco Inc. $ 2,391 $ 577 $ 1,814 $ - $

Similar documents
TENNECO INC. SUPPLEMENTAL SEGMENT DATA Unaudited (Millions) Q Global Segments OE Ride Performance Aftermarket Total Other

WASHINGTON,D.C FORM8-K. CURRENTREPORT PURSUANTTOSECTION13OR15(d) TENNECOINC. Delaware (Stateorotherjurisdiction

TENNECO REPORTS THIRD QUARTER 2014 RESULTS

Fourth Quarter and Full Year 2018 Earnings Conference Call

Third Quarter Earnings Conference Call

TENNECO REPORTS SECOND QUARTER 2016 RESULTS

TENNECO REPORTS FIRST QUARTER 2018 RESULTS

TENNECO REPORTS SECOND QUARTER 2015 RESULTS

Annual Meeting of Stockholders

Second Quarter 2017 Earnings Conference Call

TENNECO REPORTS FOURTH QUARTER AND FULL-YEAR 2013 RESULTS

TENNECO REPORTS SECOND QUARTER 2017 RESULTS

Fourth Quarter and Full Year 2017 Earnings Conference Call

TENNECO REPORTS THIRD QUARTER RESULTS

TENNECO REPORTS FOURTH QUARTER AND FULL-YEAR 2017 RESULTS

TENNECO REPORTS SECOND QUARTER 2018 RESULTS

Deutsche Bank Global Auto Industry Conference

Third Quarter 2017 Earnings Conference Call

Second Quarter Earnings Conference Call

Tenneco Reports Fourth Quarter And Full-Year 2012 Financial Results

FIRST QUARTER Earnings Conference Call April 26, 2016

Annual Meeting of Stockholders

Tenneco Acquisition of Federal-Mogul Unlocking Shareholder Value Through Realignment and Separation

Morgan Stanley 6 th Annual Laguna Conference

FOURTH QUARTER AND FULL YEAR Earnings Conference Call February 9, 2016

J.P. Morgan Auto Conference

Baird 2018 Global Industrial Conference

May 9, First Quarter 2018 Results

November 7, Third Quarter 2018 Results

FISCAL 2017 THIRD QUARTER RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND REGULATION G DISCLOSURES HARRIS.COM #HARRISCORP

Edwards Lifesciences Corporation

4Q 2016 Earnings Webcast. Solutions that Protect and Promote the World s Great Brands

Second Quarter 2017 Reconciliation of Non-GAAP Financial Measures

KeyBanc Capital Markets Industrial, Automotive & Transportation Conference

August 8, Second Quarter 2018 Results

Items impacting the first quarter of fiscal 2011 consisted of the following:

Fourth Quarter and Full Year 2018 Earnings Call February 15, 2019

Third Quarter Fiscal 2010 Sales and Earnings

Q215 Lender Update. December 12, Copyright Infor. All Rights Reserved.

Fourth Quarter 2017 Earnings Call. February 16, 2018

FY 2015 THIRD QUARTER EARNINGS CALL. August 4, 2015

Edwards Lifesciences Corporation Unaudited Consolidated Statements of Operations

February 21, Fourth Quarter 2018 Results

Q415 Lender Update. June 26, Copyright Infor. All Rights Reserved.

2012 Earnings Highlights. Earnings Conference Call, February 14, 2013

FY 2016 THIRD QUARTER EARNINGS CONFERENCE CALL August 9, 2016

Copyright Infor. All Rights Reserved.

Financial Overview. July 2014

Non-GAAP Financial Information

Financial Overview. January 2015

Lender Update D e c e m b e r 1 3,

FY 2018 Third Quarter Earnings Conference Call. August 7, 2018

North America Commercial Vehicle Show The New Navistar

MERITOR, INC. CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) (In millions, except per share amounts)

Parker s Acquisition of CLARCOR to Enhance Filtration Platform

Copyright Infor. All Rights Reserved.

FY11 Fourth Quarter E arnings Earnings Call

Financial Overview Q u a r t e r E n d e d O c t o b e r 3 1,

Third-Quarter 2014 Results. October 22, 2014

Financial Overview. July Copyright Infor. All Rights Reserved.

BANK OF AMERICA MERRILL LYNCH 2017 LEVERAGED FINANCE CONFERENCE

Third Quarter Presentation

Diversified global provider of leading engineered technologies to the energy, environmental, and industrial markets

Q213 Lender Update. January 14, Copyright Infor. All Rights Reserved.

February 27, 2017 Q EARNINGS CALL

Q FINANCIAL FLASH

FISCAL 2017 SECOND QUARTER RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND REGULATION G DISCLOSURES HARRIS.COM #HARRISCORP

VERSUM MATERIALS. Air Products Electronic Materials Division Spin-off Form 10 Highlights August 2016

Avnet Investor Presentation. Sale of Technology Solutions to Tech Data Corp.

Federal Signal Q Earnings Call November 6, Jennifer Sherman, President & Chief Executive Officer Ian Hudson, SVP, Chief Financial Officer

ation erials nt Mat ese Pr or lementalestvin Supp

Q EARNINGS PRESENTATION

4Q 2017 Earnings and 2018 Outlook Conference Call. January 24, 2018

Parker Hannifin Corporation. 1 st Quarter Fiscal Year 2019 Earnings Release

Q EARNINGS RELEASE NOVEMBER 2, 2012

GENESIS ENERGY, L.P. RECONCILIATION OF NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. TO AVAILABLE CASH BEFORE RESERVES - UNAUDITED

Second Quarter 2016 Earnings Call

Gabelli Automotive Aftermarket Symposium

GENESIS ENERGY, L.P. RECONCILIATION OF SEGMENT MARGIN AND ADJUSTED EBITDA TO NET INCOME - UNAUDITED

JP Morgan Global High Yield & Leveraged Finance Conference

VERSUM MATERIALS. GUILLERMO NOVO EXECUTIVE VICE PRESIDENT, MATERIALS TECHNOLOGIES, AIR PRODUCTS Will be - CEO, VERSUM MATERIALS

US Ecology, Inc. Q Earnings Conference Call

FISCAL YEAR 2019 FIRST QUARTER EARNINGS PRESENTATION

Appendix: Reconciliation

Q4 FY 2009 Sales & Earnings

J.P. Morgan Global High Yield and Leveraged Finance Conference

Forward-Looking Statements

AGILENT TECHNOLOGIES, INC. CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share amounts) (Unaudited)

GENESIS ENERGY, L.P. RECONCILIATION OF SEGMENT MARGIN AND ADJUSTED EBITDA TO NET INCOME - UNAUDITED

FY 2019 Q1 Earnings Call. February 5, 2019

Second Quarter 2018 Earnings Call August 3, 2018

FY16 Q2 FY16 Q3 FY16 Q4 FY16 FY16 Q1 FY17 Q2 FY17 Q3 FY17 Q4 FY17 FY17 Q1 FY18 Q2 FY18 Q3 FY18 Q4 FY18 FY18 FY19

Fourth Quarter 2015 Earnings Call

Q Earnings Presentation August 2, 2018

US Ecology, Inc. Q Earnings Conference Call

Engineered for Performance. First Quarter 2018 Earnings Review

Fourth Quarter Earnings Presentation. March 29, 2016

Crane Co. Q Earnings Release Call

New Flyer Industries (NFI) acquisition of Motor Coach Industries (MCI)

Fiscal Year 2015 Second Quarter Results

Transcription:

Q4 2018 Substrate excluding Sales Clean Air $ 1,655 $ 631 $ 1,024 $ (34) $ 1,058 Ride Performance 469-469 (24) 493 Aftermarket 258-258 (15) 273 Powertrain 1,112-1,112-1,112 Motorparts 774-774 - 774 Total Tenneco Inc. $ 4,268 $ 631 $ 3,637 $ (73) $ 3,710 Q4 2017 Substrate excluding Sales Clean Air $ 1,627 $ 577 $ 1,050 $ - $ 1,050 Ride Performance 480-480 - 480 Aftermarket 284-284 - 284 Total Tenneco Inc. $ 2,391 $ 577 $ 1,814 $ - $ 1,814 Tenneco presents the above reconciliation of revenues in order to reflect value-add revenues separately from the effects of doing business in currencies other than the U.S. dollar. Additionally, substrate sales include precious metals pricing, which may be volatile. Substrate sales occur when, at the direction of its OE customers, Tenneco purchases catalytic converters or components thereof from suppliers, uses them in its manufacturing processes and sells them as part of the completed system. While Tenneco original equipment customers assume the risk of this volatility, it impacts reported revenue. substrate sales removes this impact. Tenneco uses this information to analyze the trend in revenues before these factors. Tenneco believes investors find this information useful in understanding period to period comparisons in the company's revenues.

YTD 2018 Substrate excluding Sales Clean Air $ 6,707 $ 2,500 $ 4,207 $ 31 $ 4,176 Ride Performance 1,949-1,949 (4) 1,953 Aftermarket 1,209-1,209 (29) 1,238 Powertrain 1,112-1,112-1,112 Motorparts 774-774 - 774 Total Tenneco Inc. $ 11,751 $ 2,500 $ 9,251 $ $ 9,253 YTD 2017 Substrate excluding Sales Clean Air $ 6,216 $ 2,187 $ 4,029 $ - $ 4,029 Ride Performance 1,807-1,807-1,807 Aftermarket 1,251-1,251-1,251 Total Tenneco Inc. $ 9,274 $ 2,187 $ 7,087 $ - $ 7,087 Tenneco presents the above reconciliation of revenues in order to reflect value-add revenues separately from the effects of doing business in currencies other than the U.S. dollar. Additionally, substrate sales include precious metals pricing, which may be volatile. Substrate sales occur when, at the direction of its OE customers, Tenneco purchases catalytic converters or components thereof from suppliers, uses them in its manufacturing processes and sells them as part of the completed system. While Tenneco original equipment customers assume the risk of this volatility, it impacts reported revenue. substrate sales removes this impact. Tenneco uses this information to analyze the trend in revenues before these factors. Tenneco believes investors find this information useful in understanding period to period comparisons in the company's revenues.

RECONCILIATION OF GAAP (1) REVENUE TO NON-GAAP REVENUE MEASURES (Millions except percents) Q4 2018 vs. Q4 2017 $ Change and % Change Increase (Decrease) Adjusted % Change % Change Clean Air $ 28 2% $ 8 1% Ride Performance (11) (2%) 13 3% Aftermarket (26) (9%) (11) (4%) Powertrain 1,112 NM 1,112 NM Motorparts 774 NM 774 NM Total Tenneco Inc. $ 1,877 79% $ 1,896 105% YTD Q4 2018 vs. YTD Q4 2017 $ Change and % Change Increase (Decrease) % Change % Change Clean Air $ 491 8% $ 147 4% Ride Performance 142 8% 146 8% Aftermarket (42) (3%) (13) (1%) Powertrain 1,112 NM 1,112 NM Motorparts 774 NM 774 NM Total Tenneco Inc. $ 2,477 27% $ 2,166 31%

Q4 2018 Original equipment light vehicle revenues $ 2,658 $ (66) $ 2,724 $ 549 $ 2,175 Original equipment commercial truck, off-highway, industrial and other revenues 811 (14) 825 104 721 Aftermarket revenues 799 (15) 814-814 Net sales and operating revenues $ 4,268 $ (95) $ 4,363 $ 653 $ 3,710 Q4 2017 Original equipment light vehicle revenues $ 1,793 $ - $ 1,793 $ 478 $ 1,315 Original equipment commercial truck, off-highway, industrial and other revenues 314-314 99 215 Aftermarket revenues 284-284 - 284 Net sales and operating revenues $ 2,391 $ - $ 2,391 $ 577 $ 1,814 YTD 2018 Original equipment light vehicle revenues $ 8,115 $ 39 $ 8,076 $ 2,078 $ 5,998 Original equipment commercial truck, off-highway, industrial and other revenues 1,886 2 1,884 408 1,476 Aftermarket revenues 1,750 (29) 1,779-1,779 Net sales and operating revenues $ 11,751 $ 12 $ 11,739 $ 2,486 $ 9,253 YTD 2017 Original equipment light vehicle revenues $ 6,880 $ - $ 6,880 $ 1,854 $ 5,026 Original equipment commercial truck, off-highway, industrial and other revenues 1,143-1,143 333 810 Aftermarket revenues 1,251-1,251-1,251 Net sales and operating revenues $ 9,274 $ - $ 9,274 $ 2,187 $ 7,087 Tenneco presents the above reconciliation of revenues in order to reflect value-add revenues separately from the effects of doing business in currencies other than the U.S. dollar. Additionally, substrate sales include precious metals pricing, which may be volatile. Substrate sales occur when, at the direction of its OE customers, Tenneco purchases catalytic converters or components thereof from suppliers, uses them in its manufacturing processes and sells them as part of the completed system. While Tenneco original equipment customers assume the risk of this volatility, it impacts reported revenue. substrate sales removes this impact. Tenneco uses this information to analyze the trend in revenues before these factors. Tenneco believes investors find this information useful in understanding period to period comparisons in the company's revenues.

RECONCILIATION OF GAAP (1) REVENUE TO PRO FORMA REVENUE MEASURES 2017 2018 FY Q1 Q2 Q3 Q4 FY Clean Air $ 6,216 $ 1,756 $ 1,694 $ 1,602 $ 1,655 $ 6,707 Ride Performance 1,807 513 506 461 469 1,949 Aftermarket 1,251 305 337 309 258 1,209 Powertrain 4,573 1,260 1,243 1,122 1,112 4,737 Motorparts 3,306 839 844 788 774 3,245 Total Pro Forma Tenneco Inc. $ 17,153 $ 4,673 $ 4,624 $ 4,282 $ 4,268 $ 17,847 Tenneco presents pro forma revenue measures to show what the company s revenues would have been had Federal-Mogul had been consolidated with Tenneco for the entirety of 2017 and each quarter of 2018. We believe this supplemental information is useful to investors who are trying to understand the results of the entire enterprise, including Federal-Mogul.