Full year 2018 Appendices. February 21, 2019

Similar documents
Half Year 2017 Earnings presentation. August 3, 2017

Half Year Earnings Press conference August 2, 2018

FY17 Earnings. February 22, 2018

AXA HALF YEAR 2016 EARNINGS. Presentation. August 3, 2016

AXA FULL YEAR 2016 EARNINGS. Presentation. February 23, 2017

Full Year 2011 Earnings

Full Year 2017 Earnings. Press Conference February 22, 2018

Half Year 2013 Earnings

Half Year 2014 Earnings

Thomas Buberl Group CEO, AXA. Bank of America Merrill Lynch Conference London September 27, 2018

AXA FULL YEAR 2014 EARNINGS. Presentation. February 25, 2015

Half Year 2012 Earnings

AXA 2016 HALF YEAR EARNINGS. Press Conference. Paris - August 3, 2016

AXA HALF YEAR 2015 EARNINGS. Presentation. August 4, 2015

Full Year 2012 Earnings

1Q18 Activity indicators

AXA. Gérald Harlin. Group CFO. November 29, Société Générale The Premium Review Conference

Full Year 2011 Earnings Press conference

Full Year 2011 Earnings

AXA MORGAN STANLEY CONFERENCE

AXA. Henri de Castries Chairman & CEO. October 5, Bank of America Merrill Lynch Annual Banking & Insurance CEO Conference 2011

Half year 2011 Earnings In line with Ambition AXA. Strong sales in high growth markets with high new business margins

AXA FULL YEAR 2015 EARNINGS. Presentation. February 25, 2016

2016 FULL YEAR EARNINGS

PRESS RELEASE STRONG FIRST HALF 2007 PERFORMANCE

2017 Half Year Earnings

AXA. Henri de Castries. Chairman & CEO. London - October 2, Sanford C. Bernstein Strategic Decisions Conference

AXA PRESS RELEASE. 1H15 1H16 restated* 1H15 1H16 restated*

Embedded Value. & AFR report. Cash and Value Report- AXA / FY2016 1

9M18 Activity indicators

AXA. Gérald Harlin. Group CFO. May 28, Deutsche Bank Global Financial Services Investor Conference 2014

Full Year 2007 Earnings. February 28, 2008

Embedded Value. & AFR report. Cash and Value Report- AXA / FY2016 1

Half Year 2007 Earnings

AXA full year 2006 earnings Balance sheet & Embedded Value. April 10, 2007

AXA PRESS RELEASE. Half Year 2015 Earnings Strong Performance in Line with Ambition AXA

SG Conference Dec 6, Denis Duverne CFO, Member of the Management Board

AXA PRESS RELEASE % %

Investor Day November 7, Finance. Denis Duverne Deputy CEO

AXA. Nicolas Moreau Member of the AXA Management Committee Chairman & Chief Executive Officer of AXA France

Full Year 2008 Earnings. February 19, 2009

9M08 Activity Indicators: Total Revenues down 0.9% 1 to Euro 69,458 million.

Embedded Value 2009 Report

AXA INVESTOR DAY. Presentation. December 3, 2015

Full Year 2009 Earnings. Press Conference Paris 9.00 CET

AXA. Jacques de Vaucleroy. Global Head of AXA Global L&S CEO for Northern, Central and Eastern Europe region Member of the AXA Management Committee

Ambition AXA Investor Day June 1, 2011 Life & Savings in mature markets Jacques de Vaucleroy

Embedded Value 2012 Report

AXA - Additional Information about EEV Full Year ADDITIONAL INFORMATION ABOUT LIFE & SAVINGS EUROPEAN EMBEDDED VALUE

Half Year 2008 Earnings August 7, 2008

AXA PRESS RELEASE % %

Results Reporting for the Three Months to March 31, 2009

Embedded Value 2013 Report

IFRS in numbers. June 21, 2005

AXA. Thomas Buberl Group CEO. Goldman Sachs European Financials Conference Frankfurt June 6, 2018

Half Year 2008 Earnings August 7, Media Conference Call

press release 9M 2009 Activity Indicators Trends in line with 1H09 Resilient revenues Positive insurance net inflows Enhanced Solvency

AXA. Henri de Castries. Chairman & CEO. September 18, Sanford C. Bernstein s 11 th Annual Pan- European Strategic Decisions Conference

Full Year Earnings. Press Conference Paris 21 February 2014

AXA PRESS RELEASE % %

Embedded Value 2011 Report. Embedded Value 2011 Report

AXA. Bank of America Merrill Lynch 21st Annual Financials CEO Conference London September 29, Thomas Buberl Chief Executive Officer

Operating and financial review (unaudited) 2015

Activity Report / Half Year 2012

Activity Report / June 30, 2014

Half Year Financial Report June 30, 2011

SOLVENCY AND FINANCIAL CONDITION REPORT

Life & Savings workshop. Kip Condron, Head of L&S global business line Gérald Harlin, Group CFO

Activity Report / Half Year 2013

Investments. Maximilian Zimmerer Member of the Board of Management Allianz SE. Analyst conference call February 19, 2016

AXA. Jean-Laurent Granier. Chairman & CEO of AXA Global P&C CEO of the Mediterranean and Latin American Region Member of the Management Committee

GROUPAMA GROUP FULL YEAR 2016 RESULTS PRESENTATION. Analysts Conference Call 17 March 2017

AXA Paul Evans CEO AXA Global Life, Savings & Health and AXA Global Asset Management

Risk & Capital Management

GROUPAMA GROUP FULL YEAR 2017 RESULTS PRESENTATION. Analysts Conference Call 16 March 2018

Operating and financial review (unaudited) 2018

PRESS RELEASE FIRST HALF 2004 RESULTS: UNDERLYING EARNINGS: UP 32% TO EURO 1.4 BILLION (37% AT CONSTANT EXCHANGE RATES 1 )

Ambition AXA Investor Day June 1, US Life. Mark Pearson President & CEO of AXA in the US

PRESS RELEASE 9M06 ACTIVITY INDICATORS CONFIRM STRONG TOP-LINE GROWTH MOMENTUM

PRESS RELEASE LIFE & SAVINGS

AXA. Denis Duverne. June 11, EXANE BNP Paribas Conference. Chief Finance Officer Member of AXA s Management Board

Supplementary information (unaudited)

PRESS RELEASE 9M07 ACTIVITY INDICATORS CONFIRM AXA S SUSTAINED GROWTH MOMENTUM

Investor Day November 14, Simplify to accelerate

2013 Results. Mark Wilson Group Chief Executive Officer

Full year 2002 Earnings. February 27, 2003

Balance Sheet Review. Shareholders equity increased by 8.6 bn to 53.6 bn. Strong solvency ratio up by 18 percentage points to 197 %.

Half Year Results Reporting 2008

LA MONDIALE HALF YEAR 2018 EARNINGS. October 18, 2018

INFORCE MANAGEMENT. A strategic asset. Paul EVANS CEO of AXA UK & Ireland Member of the AXA Group Executive Committee. Investor Day November 20, 2014

Operating and financial review (unaudited) 2017

La Mondiale HALF YEAR 2014 EARNINGS. October 2014

Full year 2005 Earnings February 28, 2006 PRESS CONFERENCE

NN GROUP FINANCIAL SUPPLEMENT 1Q2015

Financial Supplement A&I Webinar, June 19, 2018

PRESS RELEASE AXA CONSOLIDATED REVENUES WERE EURO 54.4 BILLION FOR THE FIRST NINE MONTHS OF 2004 (UP 1.1% ON A COMPARABLE BASIS)

NN Group N.V. Condensed consolidated interim financial information for the period ended 30 June 2014

Overview: Background:

3Q 2017 Results. The Hague November 9, Helping people achieve a lifetime of financial security

FULL YEAR 2018 RESULTS Analysts Conference Call 15 March 2019

Transcription:

Full year 2018 Appendices February 21, 2019

IMPORTANT LEGAL INFORMATION AND CAUTIONARY STATEMENTS CONCERNING FORWARD-LOOKING STATEMENTS AND THE USE OF NON-GAAP FINANCIAL MEASURES Certain statements contained herein may be forward-looking statements including, but not limited to, statements that are predictions of or indicate future events, trends, plans, expectations or objectives. Undue reliance should not be placed on such statements because, by their nature, they are subject to known and unknown risks and uncertainties and can be affected by other factors that could cause AXA s actual results to differ materially from those expressed or implied in such forward-looking statements. Please refer to Part 4 - Risk factors and Risk Management of AXA s Registration Document for the year ended December 31, 2017, for a description of certain important factors, risks and uncertainties that may affect AXA s business and/or results of operations. AXA undertakes no obligation to publicly update or revise any of these forward-looking statements, whether to reflect new information, future events or circumstances or otherwise, except as required by applicable laws and regulations. In addition, these appendices refer to certain non-gaap financial measures, or alternative performance measures (APMs), used by Management in analyzing AXA s operating trends, financial performance and financial position and providing investors with additional information that Management believes to be useful and relevant regarding AXA s results. These non-gaap financial measures generally have no standardized meaning and therefore may not be comparable to similarly labelled measures used by other companies. As a result, none of these non-gaap financial measures should be considered in isolation from, or as a substitute for, the Group s consolidated financial statements and related notes prepared in accordance with IFRS. A reconciliation from APMs Adjusted Earnings and Underlying Earnings to the most directly reconcilable line item, subtotal or total in the financial statements of the corresponding period is provided on pages 28 to 29 of AXA s 2018 Activity Report, which is available on AXA s website (www.axa.com). APMs Adjusted Return on Equity and Underlying Earnings per share are reconciled to the financial statements in the table set forth on page 37 of AXA s 2018 Activity Report, and Debt Gearing is reconciled to the financial statements in the table set forth on page 36 of AXA s 2018 Activity Report. The abovementioned and other non- GAAP financial measures used in these appendices, are defined in the glossary set forth in AXA s 2018 Activity Report (pp. 78-85). The results of our US segment are presented herein on the basis of IFRS and are not, and should not be relied upon as representing, the US GAAP results of AXA Equitable Holdings, Inc. (including AllianceBernstein), which, as a US public company, reports in US GAAP in accordance with the rules of the US Securities and Exchange Commission ( SEC ). For further information on AEH s financial results and other public reports please consult the SEC website at www.sec.gov.

Table of contents 1. GROUP OVERVIEW B.4 2. GEOGRAPHIES B.10 3. PROFITABILITY ANALYSIS B.27 4. BALANCE SHEET B.39 5. CORPORATE RESPONSIBILITY B.65 B3

B1 Group overview

Revenues and underlying earnings by geography figures Revenues by geography Underlying earnings by geography International 6% Transversal 1 3% International 6% Transversal 1 5% US 16% France 24% US 16% France 22% AXA XL 6% Euro 103 billion Euro 6.2 billion 2 Asia 9% Europe 36% Asia 15% Europe 36% B5 1. Including AXA IM 2. Total underlying earnings. The breakdown by geography is based on underlying earnings excluding AXA XL, AXA SA and other Central Holdings

AXA s rankings figures 1 Current engines High potentials L&S #3 #2 #8 #5 France Switzerland Germany Belgium #11 #15 #6 #3 Spain Japan Hong Kong US (VA 2 ) L&S #16 #3 #9 China Indonesia Mexico #4 Thailand #3 Philippines 3 #7 Italy P&C #2 #1 #6 France Switzerland Germany #1 Ireland #5 #5 Italy Spain P&C #8 #16 Brazil China #28 Thailand #5 Philippines 3 #1 Belgium #1 Hong Kong #3 Mexico #2 UK B6 1. All sources available in the Activity Report 2. Variable Annuity 3. 2017 data. Source: The Insurance Commission

Revenues and underlying earnings by line of business figures Revenues by line of business Underlying earnings by line of business Asset management 4% Banking 0% Asset management 8% Banking 1% Health 13% Health 9% Euro 103 billion L&S 49% Euro 6.2 billion 1 L&S 50% P&C 32% P&C 34% B7 1. Total underlying earnings. The breakdown by line of business is based on underlying earnings excluding Holdings

Life & Savings and Health Distribution and product mix figures APE by channel APE by product Other 11% Funds & Other 8% Partnerships 18% Protection 34% Euro 6.6 billion Agents & salaried sales force 51% Unit-Linked 21% Euro 6.6 billion Brokers IFAs & others 20% G/A Savings 19% Health 18% B8

Property & Casualty Distribution and product mix revenues excluding Health Revenues by channel Revenues by product Direct 9% Other 9% Partnerships 4% Non-Motor 62% Euro 35.3 billion Agents 32% Motor 38% Euro 35.3 billion Brokers IFAs & others 47% B9

B2 Geographies

France Topline overview L&S APE (excl. Health) Health revenues In Euro million In Euro million In Euro billion P&C revenues +1% +12% -1% Protection 1,331 387 1,343 420 3,877 4,356 Commercial lines 7.3 7.1 3.1-2% 3.1 G/A Savings 558 564 Unit-Linked Funds & Other 387 0 355 3 Personal lines 4.2-1% 4.0 NBV margin 44% 37% APE: Euro 890 million (+72%) NBV margin: 19% (+9 pts) Commercial lines price effect: +2.1% in Personal lines price effect : +1.8% in B11 Changes are on a comparable basis

France Profitability analysis Protection combined ratio Health combined ratio P&C combined ratio -0.6 pt 95.6% 95.0% -0.8 pt 98.7% 97.9% -2.3 pts 94.6% 92.3% Loss ratio 71.1% 71.0% Loss ratio 80.7% 80.9% Loss ratio 67.5% 66.1% Expense ratio 24.4% 23.9% Expense ratio 18.0% 17.0% Expense ratio 27.1% 26.3% Prior year reserve developments -3.8% (vs. -2.1% in ) B12 Changes are at constant Forex

Europe Topline overview L&S APE (excl. Health) Health revenues In Euro million In Euro million In Euro billion P&C revenues +7% +3% +1% Protection 926 415 1,057 496 5,105 5,258 Commercial lines 15.6 15.8 6.1 +3% 6.2 G/A Savings Unit-Linked Funds & Other 268 316 209 211 35 34 Personal lines 9.5 0% 9.5 NBV margin 51% 48% APE: Euro 89 million (-17%) NBV margin: 69% (-38 pts) Commercial lines price effect: +1.2% in Personal lines price effect : +0.9% in B13 Changes are on a comparable basis

Europe Profitability analysis Protection combined ratio Health combined ratio P&C combined ratio -0.3 pt 97.0% 96.7% -1.3 pts 96.1% 94.8% -0.1 pt 94.6% 94.5% Loss ratio 90.4% 89.6% Loss ratio 85.1% 84.1% Loss ratio 67.3% 67.3% Expense ratio 6.5% 7.1% Expense ratio 11.1% 10.7% Expense ratio 27.3% 27.2% Prior year reserve developments -2.2% (vs. -1.6% in ) B14 Changes are at constant Forex

Asia Topline overview L&S APE (excl. Health) Health revenues In Euro million In Euro million In Euro billion P&C revenues +5% 1,291 1,299 +2% 1,970 1,947 Commercial lines 1.3 0.2-3% -7% 1.2 0.1 Protection 932 1,004 Personal lines 1.2 1.1-2% G/A Savings Unit-Linked 343 276 16 19 NBV margin 58% 50% APE: Euro 220 million (+4%) NBV margin: 135% (-8 pts) Commercial lines price effect: +2.1% in Personal lines price effect : +0.6% in B15 Changes are on a comparable basis

Asia Profitability analysis Protection combined ratio Health combined ratio P&C combined ratio +0.1 pt +0.6 pt -0.5 pt 86.7% 86.8% 78.3% 78.8% 97.6% 97.1% Loss ratio 72.0% 70.8% Loss ratio 54.6% 54.5% Loss ratio 72.3% 71.7% Expense ratio 14.7% 16.0% Expense ratio 23.7% 24.2% Expense ratio 25.2% 25.4% Prior year reserve developments -0.8% (vs. -0.4% in ) B16 Changes are at constant Forex

AXA XL Topline overview P&C Specialty revenues P&C Insurance revenues P&C Reinsurance revenues In Euro million In Euro million In Euro million +3% +13% +16% 1,794 3,354 1,093 884 1,629 B17 Changes are on a comparable basis XL Group is reported as part of a new segment named AXA XL, comprising XL Group, AXA Corporate Solutions Assurance and AXA Art. Gross revenues for AXA XL in include AXA Corporate Solutions Assurance and AXA Art for the whole of 2018 and the contribution from XL Group for the fourth quarter of 2018. The change in gross revenues on comparable basis includes the contribution from XL Group for 4Q17.

US Life & Savings profitability analysis US Variable Annuity GMxB Underlying earnings 1 In Euro million Net of DAC and tax 2 FY16 Variable Annuity base fees & other, less expenses 3 331 309 280 US L&S APE 4 (+6% vs. ) 1% 1% 12% 12% 48% 22% 22% GMxB hedge margin 13 69 99 21% 21% Reserve strengthening / release (including assumption and model changes) 3-1 -75 52 Variable Annuity GMxB Underlying earnings 343 303 431 15% 15% 22% 11% 33% 10% 36% FY08 1. On 100% basis. Including AXA Corporate Solutions Life Reinsurance Company. 2. Notional tax rate of 35% for FY16 and. Notional tax rate of 21% for. Gross of minority interests. 3. The reserve strengthening/release figures include the effect on DAC of base fees related to assumption and model changes. 4. Including life-like Health business. 5. New Non GMxB Variable Annuity includes Investment Edge, Structured Capital Strategies and Others. Fixed rate GMxB VA Floating rate GMxB VA New Non-GMxB VA 5 Employee Sponsored Non-GMxB VA Life Mutual Funds & Other B18 The results of our US segment are presented herein on the basis of IFRS and are not, and should not be relied upon as representing, the US GAAP results of AXA Equitable Holdings, Inc. (including AllianceBernstein), which, as a US public company, reports in US GAAP in accordance with the rules of the US Securities and Exchange Commission ( SEC ). For further information on AEH s financial results and other public reports please consult the SEC website at www.sec.gov

Group Topline overview L&S APE (excl. Health) Health revenues In Euro million In Euro million In Euro billion P&C revenues 1 +4% +7% +3% 5,607 5,414 12,403 13,056 31.8 35.3 Protection G/A Savings 2,057 1,269 2,229 1,243 Commercial lines 15.3 +5% 19.1 Unit-Linked Funds and other 1,631 1,383 651 559 Personal lines 1% 16.3 16.1 NBV margin 41% 38% APE: Euro 1,217 million (+42%) NBV margin: 44% (-12 pts) Commercial lines price effect: +1.6% in Personal lines price effect : +1.5% in B19 Changes are on a comparable basis 1. Total P&C revenues include other for Euro 84 million in vs. Euro 120 million in

Group Profitability analysis Protection combined ratio Health combined ratio P&C combined ratio -1.3 pts -0.4 pt +0.8 pt 96.9% 95.6% 94.7% 94.4% 96.3% 97.0% Loss ratio 82.8% 81.4% Loss ratio 77.7% 77.6% Loss ratio 69.0% 69.7% Expense ratio 14.1% 14.1% Expense ratio 17.1% 16.8% Expense ratio 27.3% 27.3% Prior year reserve developments -2.1% (vs. -1.2% in ) B20 Changes are at constant Forex

Group Underlying earnings by geography and details by business line Underlying earnings (In Euro million) Total 1 o/w Life & Savings o/w Property & Casualty o/w Health o/w Asset Management Change Change Change Change Change France 1,573 +10% 854 +12% 622 +2% 99 +44% - - Europe 2,532 +10% 812 +5% 1,370 +2% 229 +41% - - Asia 1,101 +5% 745 +7% 44-8% 317 +2% - - AXA XL -233-6 - -231 - - - - - United States 1,125 +4% 999 +9% - - -17-23% 271 0% International 400 +28% 69 +7% 271 +25% 13 - - - Transversal & Central Holdings -316 +18% -7 +47% 132 +107% -11-270 +6% Underlying earnings 6,182 +6% 3,479 +9% 2,207-6% 630 +16% 541 +3% 1. Including Banking (Euro 87 million) and Holdings (Euro -762 million) B21 Changes are at constant Forex

Group Net flows figures L&S: Euro -1.9 billion Health: Euro +3.2 billion P&C NNC: -64k contracts in Euro billion in Euro billion Personal lines net new contracts, in thousands of contracts o/w non-gmxb +1.8 o/w GMxB -3.2 +2.0 +1.9 +0.4 +1.2 +1.2 +0.9 +4 +41-18 0.0-2.6-3.4 France Europe Asia US International France Europe Asia -0.1 US International -92 France Europe Asia International +0.2 0.0-0.5 Individual +2.2 Motor +71 Protection Unit- Linked -1.6 G/A Savings Funds & Other Group +0.9 Non-Motor -135 B22

L&S and Health APE, NBV and NBV margin by geography In Euro million APE by product Total APE NBV NBV margin G/A Unit- Protection Change 1 Change 1 Change 1 Health 2 Change 1 Savings Linked Mutual funds & other Change 1 FH17 Change 1 Change 1 Change 1 France 420 +9% 564 +1% 355-8% 890 +72% 3 0% 1,849 2,232 +21% 637 659 +3% 34% 30% -5 pts Europe 496 +3% 316 +19% 211 +1% 89-17% 34-2% 1,034 1,146 +4% 585 569-3% 57% 50% -4 pts Switzerland 3 324 +4% 0-11 +27% - - 5 +7% 259 340 +4% 172 180 +4% 66% 53% 0 pt Germany 81-3% 121 +3% 32-9% 89-17% 18 0% 361 340-6% 210 180-14% 58% 53% -5 pts Belgium 23-6% 37 +36% 4-16% - - - - 56 64 +14% 42 42 0% 75% 67% -9 pts Spain 27 +22% 15 +27% 35 +29% - - 11-10% 73 88 +20% 61 70 +14% 84% 80% -5 pts Italy 42 +4% 143 +30% 130-3% - - - - 284 315 +11% 99 97-3% 35% 31% -4 pts Asia 1,004 +12% 276-17% 19 +19% 220 +4% - - 1,510 1,520 +5% 1,066 945-7% 71% 62% -7 pts Japan 404 +44% 35-23% 0 0% 108 +4% - - 441 546 +27% 495 534 +11% 112% 98% -14 pts Hong Kong 313 0% 82 +36% 9-31% 52 +12% - - 456 456 +5% 291 215-22% 64% 47% -17 pts Asia High Potentials 287-3% 159-30% 11-61 -1% - - 613 517-12% 281 196-22% 46% 38% -5 pts United States 166 +9% 77 +18% 725 +2% 3 +61% 500 +9% 1,799 1,471 +6% 421 338 +4% 23% 23% 0 pt International 143 +20% 9-48% 72-21% 14-6% 23 +6% 278 262-2% 78 95 +26% 28% 36% +8 pts Total Group 2,229 +10% 1,243 0% 1,383-2% 1,217 +42% 559 +8% 6,470 6,631 +9% 2,787 2,607-1% 43% 39% -4 pts 1. Changes are at comparable basis (constant forex, scope and methodology), notably restating for the decrease in ownership of AXA Equitable Holdings, Inc. 2. Only includes Life-like Health business. 3. APE, and the change on comparable basis, includes the underwritten savings contributions from semi-autonomous solutions. NBV and NBV margin, and the change on comparable basis, includes net investment services fees retained by AXA Switzerland from semi-autonomous solutions. B23

P&C Revenues by business line figures Personal Motor Personal Non-Motor Commercial Motor Commercial Non-Motor Change on Change on Change on Change on In Euro million Gross revenues comparable basis Gross revenues comparable basis Gross revenues comparable basis Gross revenues comparable basis France 1,986-1% 2,017 0% 591 +2% 2,468-4% Europe 5,908 0% 3,612 0% 1,464 +4% 4,779 +3% Switzerland 1,060-1% 554 +2% 107-1% 1,271 +3% Germany 1,256 +2% 1,286 +3% 167-1% 1,301 +1% Belgium 624-1% 482 +1% 252-2% 704 +4% UK & Ireland 1,206-1% 589-8% 689 +9% 885 +3% Spain 906 +2% 353 +1% 49-8% 335 +8% Italy 856 +1% 348 +2% 201 +2% 283 +3% Asia 914-3% 187 +1% 13-5% 131-7% Hong Kong 36-10% 86 +3% 7-6% 110-1% Asia High Potentials 25-18% 7 0% 6-4% 21-30% Asia Direct 853-2% 94 0% - - - - AXA XL 1 - - - - 214 +4% 6,028 +11% International 1,158 +6% 337 +14% 775 +8% 1,451 +1% Transversal - - 0 0% 511 +2% 692 +11% Total 9,966 0% 6,153 +1% 3,568 +4% 15,548 +5% 1. XL Group is reported as part of a new segment named AXA XL, comprising XL Group, AXA Corporate Solutions Assurance and AXA Art. Gross revenues for AXA XL in include AXA Corporate Solutions Assurance and AXA Art for the whole of 2018 and contribution from XL Group for the fourth quarter of 2018. The change in gross revenues on comparable basis includes the contribution from XL Group for 4Q17. B24

P&C Price effect by geography In Euro million Revenues Personal Lines Price effect Revenues growth Revenues Commercial Lines Price effect Revenues growth 2019 Market pricing trends France 4,003 +1.8% -0.7% 3,059 +2.1% -2.4% Pricing expected to remain stable Switzerland 1,614-0.7% +0.2% 1,378 +0.3% +2.6% Price softening in Personal Motor and Commercial, positive pricing trends in Workers Compensation Germany 2,542 +2.2% +2.6% 1,467 +1.0% +1.1% Increasing price competition in Personal Motor, while prices in Commercial Property expected to remain positive Belgium 1,106 +2.1% -0.3% 955 +1.3% +2.2% UK & Ireland 1,795-1.1% -3.4% 1,574 +1.8% +5.7% Spain 1,259 +2.3% +1.3% 385 +4.3% +6.0% Limited price increases expected in Personal Lines. Prices in Commercial lines expected to remain positive in a competitive market Market softening expected in anticipation of Ogden rate increase, while Commercial Motor rates expected to increase Positive price expected in the market in all lines of business, except for Personal Motor in the context of competition Italy 1,204 +1.0% +1.1% 484-0.2% +2.6% Limited positive price increase expected in Personal and Commercial Lines Asia 1,101 +0.6% -2.1% 144 +2.1% -6.6% Soft market environment in Motor in Japan and Korea International 1,495 +4.9% +7.4% 2,226 +1.8% +3.5% Total 16,120 +1.5% +0.5% 19,116 +1.6% +4.7% Prices expected to increase Prices expected to be stable Prices expected to decrease B25 Changes are on a comparable basis

Asset management Asset under management rollforward figures Assets under Management rollforward In Euro billion AB AXA IM AXA IM - Fully consolidated scope AXA IM - Asian Joint Ventures AUM as of December 31, 2017 468 746 640 106 1,214 Net flows -7-6 1-7 -13 Market appreciation -25-12 -11-1 -38 Scope & other 0-4 -4 0-4 Forex impact 23 6 6 0 +28 AUM as of December 31, 2018 1 459 730 632 98 1,189 Total Average AUM over the period 2 467-642 - 1,109 Change of average AUM on a reported basis vs. 0% - +2% - +1% Change of average AUM on a comparable basis vs. +4% - +3% - +3% 1. The difference with Euro 1,424 billion of total assets under management mentioned in Financial Supplement page 54 corresponds to assets directly managed by AXA insurance companies 2. Average AUM for AXA IM are calculated excluding the contribution from joint ventures B26

B3 Profitability analysis

Profitability analysis Group underlying earnings margin analysis In Euro million Change Change Change Investment margin 4,693 +3% Fees & revenues 8,434 +7% Net technical margin 12,576 +7% + + + - - - + Pre-tax underlying earnings 8,904 +17% - + - + 2 Acquisition expenses 10,431 0% Administrative expenses 6,279 +3% VBI amortization 55 +34% Pre-tax UE other activities 1-33 n.a. Taxes 3 2,014 +23% UE from associates 318 +13% Minority interests 651 +75% XL Group underlying earnings -374 - Mostly from lower favorable tax one-offs B28 Mostly from the US following the IPO and secondary offering of AXA Equitable Holdings, Inc. and higher pre-tax underlying earnings Changes are at constant Forex 1. Corresponds to pre-tax underlying earnings of banking, asset management and holdings 2. Or Euro 8,504 million including XL Group 3. Effective tax rate increased to 23% in vs. 21% at Underlying earnings 6,182 +6%

Profitability analysis Group underlying earnings margin analysis by country In Euro million Total France Europe Asia AXA XL US International Transversal Central Holdings Margin on revenues 5,093 1,563 934 1,923-415 258 0 - Investment margin 4,864 1,604 1,759 40 349 641 410 62 - Management fees 2,893 542 193 110-1,987 53 8 - Technical Margin 1 & Other 13,438 3,034 6,412 769 944-7 1,471 814 - Gross margin 26,288 6,743 9,298 2,841 1,293 3,036 2,191 885 - Admin. Exp. & 2 Other Acquisition expenses Pre-tax UE other activities -6,690-1,536-2,380-554 -529-875 -582-234 - -11,052-2,894-3,658-1,128-933 -761-1,212-465 - -43 0 108-3 -10 496 39 343-1,016 Pre-tax UE 8,504 2,313 3,368 1,156-178 1,897 435 529-1,016 B29 1. Other corresponds mainly to other fees (mainly mutual fund and broker fees) 2. Includes VBI amortization

Underlying earnings by business A predominantly P&C, Protection and Health company 10% Asset management & other 2 9% Health 1 26% Savings 3 20% Protection in Euro million Pre-tax underlying earnings Change Health 776 861 +13% P&C 3,228 3,263 +3% Protection 1,670 1,938 +19% Savings 2,084 2,485 +22% Asset management & other 2 974 973 +2% Total (excl. AXA SA and other central holdings) 8,733 9,519 +11% 34% P&C AXA SA and other central holdings -976-1,016 +4% Total pre-tax underlying earnings 7,757 8,504 +12% B30 64% from P&C, Protection and Health Changes are at constant Forex 1. Pre-tax underlying earnings (excl. AXA SA and other central holdings) contribution by business line 2. Includes banking and other holdings pre-tax underlying earnings 3. Includes Unit-Linked, G/A Savings and Mutual Funds & Others pre-tax underlying earnings

Profitability analysis L&S underlying earnings margin analysis In Euro million Change Change Change Investment margin 2,515 +3% Fees & revenues 6,854 +7% Net technical margin 993 +31% Average G/A reserves 346,859 +3% o/w Unit-Linked management fees 2,893 +6% o/w Mortality & morbidity margin and other 1,227 +17% Investment margin (bps) 73 bps 0bp Average UL reserves 170,547 +2% o/w GMxB VA margin 1-234 +18% UL average management fees 170 bps +6bps o/w Loadings and other 3,961 +7% L&S revenues 50,059 +3% L&S average margin on revenues 7.9% +0.3 pt + + + - - - Acquisition expenses 3,145-4% Administrative expenses 2,738 +4% VBI amortization 56 +31% Pre-tax underlying earnings 4,423 - + - +21% Taxes 2 846 +49% UE from associates 200 +19% Minority interests 298 +398% mostly from lower tax one-offs in the US (Euro -0.2 billion) Underlying earnings 3,479 +9% Mostly from the US following the IPO and secondary offering of AXA Equitable Holdings, Inc. 1. Includes basis (Euro -108 million), equity and interest rates volatility (Euro -49 million), model and assumption changes (Euro +94 million) and interest rates, credit spreads and other (Euro -171 million) 2. Effective tax rate increased to 19% in vs. 15% at B31 Changes are at constant Forex, except for gross revenues which are on comparable basis

Profitability analysis P&C underlying earnings margin analysis In Euro million Change Change Investment income 2,048 +3% Technical margin 10,256 +5% Average assets 1 70,263-1% Gross earned premium 31,764 +1% Average yield 1,2 2.9% +3 bp AY Loss ratio 67.7% -1.1pt CY Loss ratio 70.1% -0.1pt o/w Nat Cat 2.5% 0.0pt + + PY Reserve development -2.4% -1.0pt Or with XL Group 69.7% (+0.9pt) 71.9% (+1.7pts) 4.2% (+1.7pts) 2.1% (-0.8pt) - - 3 Pre-tax underlying earnings 3,659 +15% - + - + Acquisition expenses 5,786 +1% Acquisition expense ratio 18.2% -0.1pt Administrative expenses 2,859 +2% Administrative expense ratio 9.0% 0.0pt Taxes 4 1,098 +26% UE from associates 93 +8% Minority interests 74 +39% XL Group underlying earnings -372 - mostly from unfavorable tax one-offs in France Underlying earnings 2,207-6% B32 1. Average assets and average yield are estimated excluding Health previously reported in the P&C segment 2. Net of interests credited of P&C reserves relating to annuities. Gross asset yield for P&C including Health previously reported in the P&C segment at 3.3% 3. Or Euro 3,263 million including XL Group 4. Effective tax rate increased to 30% in vs. 27% at Changes are at constant Forex, except for gross earned premium on a comparable basis

Profitability analysis Details on P&C current year loss ratio Personal Motor Personal Non-Motor 74.0% +0.7pt 73.9% +0.2pt -0.2pt -0.8pt 60.5% +1.8pts -0.8pt +0.5pt -0.8pt 61.3% Nat Cat Price effect Freq & Sev Other Nat Cat Price effect Freq & Sev Other Total Commercial lines Incl. Construction & Work. Comp. +2.7pts 72.1% -0.8pt 0.0pt +0.7pt 74.7% Total P&C 70.2% +1.7pts -0.8pt +0.1pt +0.7pt 71.9% Nat Cat Price effect Freq & Sev Other Nat Cat Price effect Freq & Sev Other B33 1. Other includes opening adjustments, changes in mix, claims handling costs, reinsurance impact excl. Nat Cat, other changes in reserves, Forex and scope

Profitability analysis Focus on P&C reserves Prior year reserve development level (in % of gross earned premiums) 6.0% 5.4% 5.4% 4.5% 2.7% 3.1% 0.9% 1.4% 2.0% 1.7% 2.1% 1.2% 1.8% 1.8% 1.2% 1.3% 1.4% 0.6% 1.9% 1.3% 0.8% 1.2% 2.1% 2.1% FY05 FY06 FY07 FY08 1H09 FY09 1H10 FY10 1H11 FY11 1H12 FY12 1H13 FY13 1H14 FY14 1H15 FY15 1H16 FY16 1H17 1H18 Reserving ratio (Net technical reserves/net earned premiums) 193% 186% 194% 187% 198% 187% 199% 186% 196% 187% 195% 186% 195% 185% 199% 188% 199% 194% 202% 192% 203% 209% 207% 213% FY05 FY06 FY07 FY08 1H09 FY09 1H10 FY10 1H11 FY11 1H12 FY12 1H13 FY13 1H14 FY14 1H15 FY15 1H16 FY16 1H17 1H18 Information related to FY13 was restated for the retrospective application of the new IFRS standards on consolidation FY05 to FY12 figures were not adjusted for this change. Note: FY05 to FY09 figures do not exclude Canadian operations International Insurance activity reclassified in the Property & Casualty segment from FY15 Health P&C like previously reported under the P&C segment is reported as a separate business line from FY16 for prior year reserve developments and for and for reserving ratio B34

Profitability analysis Health underlying earnings margin analysis In Euro million Change Change Change Investment income 133 +12% Fees & revenues 1,579 +6% Technical margin 1,331 +8% Gross earned premiums: 13,019 (+6%) AY Loss ratio: 77.6% (-0.2pt) + + - - + Acquisition expenses 1,502 +6% Acquisition expense ratio 11.5% 0.0pt Administrative expenses 1 681 +2% Administrative expense ratio 1 5.2% -0.2pt Pre-tax underlying earnings 861 +13% - + - Taxes 2 231 +7% UE from associates 4 +81% Minority interests 4-47% Underlying earnings 630 +16% B35 1. Includes VBI amortization 2. Effective tax rate decreased to 27% in vs. 28% at Changes are at constant Forex, except for gross earned premium which are on comparable basis

Profitability analysis Asset management underlying earnings margin analysis In Euro million Change 2 Change 2 Net revenues 3 3,716 +3% Asset Management expenses 2,647 +3% o/w performance fees Euro 126 million (-2%) o/w research fees Euro 372 million (-2%) Margin 1 Expenses 1 Distribution revenues 668 0% Investment result -9 - Distribution expenses 693-1% + - Pre-tax underlying earnings Euro 1,034 million +3% + UE from associates 19 +9% Tax 4 207-17% - Minority interests 304 +22% Underlying earnings Euro 541 million +3% B36 1. Margin and expenses are calculated gross of intercompany eliminations. 2. Changesare on a comparable basis for activity indicators (constant Forex, scope and methodology), and at constant Forex for earnings. 3. Or Euro 3,498 million net of intercompany eliminations. 4. Tax rate decreased to 20% in vs. 25% at.

Key sensitivities P&L Balance sheet Impairements net of hedges through Change 1 in fair value and Forex through Total impact net income Net unrealized capital gains through In Euro billion Adjusted earnings Net income (incl. impact through adjusted earnings) Shareholders' equity Equities -25% -0.3 0.0-0.3-0.7 25% 0.0 0.0 0.0 +1.4 Interest rates -100 bps -0.1-0.1 +11.2 +100 bps +0.1 +0.1-10.1 Corporate spreads -75 bps +0.3 +0.3 +2.6 +75 bps -0.3-0.3-2.5 1. Consists of gains/losses on derivatives and forex economic hedges not eligible for hedge accounting under IAS 39, as well as the change in fair value of assets accounted for as fair value option B37

Cost savings On track with our cost savings target 2016 2017 60% 2018 completion rate 2019 2015 2020 Euro 1.3 billion FY16- Cost savings Ambition 2020 +3% contribution to 2015 2020E UEPS CAGR from cost savings B38

B4 Balance Sheet

Balance sheet 1. General Account invested assets B.41 I. Government and corporate bonds by rating B.42 II. Government Bonds and related B.43 III. Corporate Bonds B.44 IV. Asset Backed Securities B.45 V. Listed Equity B.46 VI. Real Estate B.47 VII. Hedge Funds B.48 VIII. Private Equity B.49 IX. Mortgage Loans B.50 2. Focus on net unrealized capital gains B.51 3. Asset Liability management B.52 4. Gross financial debt and adjusted ROE B.54 5. Solvency II B.56 6. Life and Savings value and IRR B.59 7. Operating free cash flows B.61 B40

General Account Invested Assets Invested assets (100%) In Euro billion % % Fixed income 474 82% 498 81% o/w Govies and related 232 40% 236 38% o/w Corporate bonds 196 34% 209 34% o/w Asset backed securities 12 2% 13 2% o/w Mortgage loans & other 1 33 6% 41 7% Cash 22 4% 33 5% Listed equities 22 4% 18 3% Real Estate 33 6% 37 6% Alternative investments 2 20 3% 24 4% Policy loans 5 1% 5 1% Total Insurance Invested Assets 3 575 100% 615 100% 1. Mortgage loans & other include residential loans (Euro 13 billion), commercial & agricultural loans (Euro 23billion) and Agency Pools (Euro 5 billion) 2. Mainly Private Equity and Hedge Funds 3. invested assets referenced in page 31 of the financial supplement are Euro 782 billion, which include notably Euro 160 billion of Unit-linked assets, assets related to the Banking segment, as well as exclude assetsheld for sales related to transformation of the Swiss Group Life business and AXA life Europe. Changes in asset mix Consolidation of XL Group: Euro 33 billion assets, mainly government bonds and investment grade bonds Forex: Negative impact from the appreciation of Euro against USD Yields: Negative impact linked to the increase in interest rates on USD fixed income assets Credit: Negative impact from the increase in credit spreads Listed equities: Negative impact from market movements and divestments B41

Government and corporate bonds by rating Government and related bonds Corporate bonds 1 16% BBB 16% A Below investment grade (1%) Non rated (2%) Euro 236 billion 26% AAA 39% AA 39% BBB Below investment grade (6%) Euro 209 billion 12% AAA 11% AA 32% A Average rating maintained in the AA range Average rating maintained in the A range B42 As of December 31, 2018 1. Corporate bonds not rated by external rating agencies are reallocated under AXA s internal ratings: AAA: Euro 0.3 billion, AA: Euro 0.7 billion, A: Euro 2.1 billion, BBB: Euro 3.7 billion, Below investment grade: Euro 3.3 billion

Government bonds and related Breakdown by geography Gross 1 unrealized capital gains and losses In Euro billion Ireland 1% Netherlands 2% Austria 3% Supranational Institutions 5% Other 9% France 21% 36.9 32.7 Spain 5% Switzerland 6% Euro 236 billion Japan 14% Belgium 7% Italy 9% US 9% Germany 10% B43 As of December 31, 2018 1. Gross of tax and policyholders participation

Corporate bonds Breakdown by industry Technology 3% Basic materials 3% Energy 6% Other 2% Gross 1 unrealized capital gains and losses In Euro billion 7.3 Financials 6% Banks 35% Consumer Cyclical 6% Communications 7% Euro 209 billion 2.6 Utilities 8% Industrials 9% Consumer non-cyclical 16% Decrease compared to mostly resulting from spreads widening B44 As of December 31, 2018 1. Gross of tax and policyholders participation

Asset backed securities Breakdown by asset type 1 Breakdown by rating CLO 84% Euro 13 billion US Subprime, Alt-A & NC RMBS 2% Prime RMBS 2% Commercial MBS 8% CDO 0.3% Consumer ABS 2 4% Other ABS 1% Below investment grade 2% BBB 1% A 16% AA 22% Non rated/equity 4% Euro 13 billion B45 1. Including debt and equity tranches of ABS 2. Mainly consumer loan ABS (plus some leases and operating ABS assets) As of December 31, 2018 AAA 55%

Listed equity portfolio overview Breakdown by geography Rest of the World 17% US 25% Gross 1 unrealized capital gains and losses In Euro billion 4.7 Other European countries 13% Euro 18 billion 2.2 UK 3% Belgium 5% France 20% Switzerland 5% Germany 6% Japan 7% B46 As of December 31, 2018 1. Gross of tax and policyholders participation

Real estate investments Defensive portfolio with good performance over the long term Breakdown by geography Belgium 9% Other Eurozone countries 11% Japan 1% Other 1% US 3% UK 4% Market value 1 Euro 37 billion Switzerland 33% Breakdown by type and geography Switzerland France Belgium Germany Other Total Office 10% 10% 6% 4% 10% 40% Residential 18% 2% 0% 0% 3% 24% Retail 2% 9% 2% 2% 2% 18% Others 2% 5% 1% 5% 6% 18% Total 33% 27% 9% 11% 21% 100% Germany 11% Portfolio Yield from Rental Income ~ 3.6% France 27% B47 1. Representing Euro 4.2 billion of unrealized gains off balance sheet, net of tax and PB. The assets in scope exclude those held directly by the French Mutual funds and the non-main Fund unit linked holdings, as well as CRE loans. As of December 31, 2018

Hedge fund investments AXA portfolio return drivers Well diversified portfolio Alternative Credit : 12 managers Multi-Strategy program 28% Relative value credit 9% Deep value credit 12% Market value Euro 7 billion Alternative Credit program 72% Real asset cash flow 13% Short dated carry 66% Alternative Credit program: steady carry engine from direct lending sub-strategy Multi-Strategy program: focus on low volatility and uncorrelated returns. Annual performance exceeded benchmarks for hedge fund industry. B48 Relative value & multi-strategy 25% Multi-Strategy : 26 managers Merger Arbitration 6% Fixed income arbitrage 23% EQMN 1 Discretionary 17% EQMN 1 Systematic 13% Distressed & credit 7% Global macro 9% As of June 30, 2018 Source: AXA IM 1. Equity Market Neutral: investment strategy on equities focusing on alpha generation with limited beta exposure to equity markets.

Private equity investments Diversified portfolio built over the long run Japan 2% Other 9% Breakdown by expertise Mezzanine 12% Venture 5% Infrastructure 14% Buy-out 69% US 32% Market value Euro 11 billion Diversified portfolio Europe 56% Direct 49% Funds of funds 51% B49 As of December 31, 2018

Mortgage loans Low risk mortgage loan portfolio market value by entity 1 Other 12% 30% Switzerland 19% Germany 45% Residential France 10% Switzerland 30% 55% Commercial 85% Residential 15% Commercial Market value 2 Euro 36 billion 29% United States 10% France 22% Agricultural 25% Residential Germany 19% 78% Commercial 75% Commercial US 29% 1. Excluding banking operations 2. Excluding Euro 5.1 billion of Agency pools (Mortgage-backed securities issued by US Government Sponsored Enterprises) As of December 31, 2018 B50 Very secured portfolio: default rate 0.25% loan to value 58%

Focus on net unrealized capital gains Balance sheet net unrealized capital gains In Euro billion 16.0 2.5 2.0 11.5 0.3 11.3 Equities & other 1 1.1 Corporate bonds 10.0 Government bonds and related Off balance sheet net unrealized capital gains In Euro billion 4.8 4.9 2.9 Net unrealized capital gains on 0.7 government bonds and related by issuer France Belgium 2.5 2.5 0.6 0.5 0.2 Germany Switzerland Japan Eurozone Other peripherals B51 1. Including ABS, alternative investments, other assets, minorities and equity methods

Ambition 2020 guidance Asset & Liability management (1/2) Spread above guaranteed rates L&S investment margin 1 P&C yield 2 Yield on assets Average guaranteed rates Spread above guarantee 69 bps 70 bps 3.3% -8 bps 3.2% Inforce 3.1% 1.8% +135 bps New business 2.5% 0.3% +220 bps Significant buffer to cover guarantees and to manage crediting rates to preserve investment margin Average inforce reserves of Euro 371 billion New business sold in combination with higher margin Unit-Linked business (hybrid 3 sales) 55 65 bps 2018E 2020E 10 20 bps Yield dilution per annum B52 1. Group investment margin on total Life & Savings General Account business, including Health previously reported in the L&S segment. 2. P&C gross asset yield including Health previously reported in the P&C segment and also includes Q4 investment income and one-fourth of theaverage Q4 assets from legacy XL. 3. Hybrid products are savings products allowing clients to invest in both Unit-Linked and General Account assets.

New business Inforce Asset & Liability Management (2/2) Life & Savings General Account investment spreads above guarantees for main entities France Germany Switzerland Belgium AXA MPS 290 bps 60 bps 20 bps 140 bps 140 bps 3.5% 0.6% 3.5% 2.9% 1.6% 1.4% 3.9% 2.5% 2.4% 1.0% 180 bps 130 bps 50 bps 120 bps 110 bps 1.8% 0% 2.2% 0.9% 1.0% 0.5% 1.9% 0.8% 1.5% 0.4% Yield on total L&S asset base Reinvestment yield on L&S fixed income assets L&S average guaranteed rate Average G/A reserves: Euro 108 billion G/A Savings new business sales with long term guarantees stopped in 1998 Average Life reserves: Euro 38 billion Asset portfolio with long investment horizon and with limited reinvestments in government bonds Average G/A reserves: Euro 34 billion Transformation of in-force Group Life business to a semiautonomous model Average G/A reserves: Euro 23 billion Strategic decision to exit the Individual Savings business Average G/A reserves: Euro 13 billion Emphasizing hybrid products and Protection businesses B53

Gross financial debt Long-term maturities Gross financial debt In Euro billion Debt gearing B54 25% 32% 16.2 7.4 7.7 1.1 Undated subordinated debt Subordinated debt 1 24.2 7.9 11.3 5.1 Senior debt Contractual maturity breakdown In Euro billion 2019 Economic maturity breakdown In Euro billion 6.3 1.1 0.3 1.0 1.6 0.1 0.2 0.2 1.0 2.1 1.0 1.0 1.9 1.7 0.9 2019 2020 1.6 0.8 3.9 0.4 1.1 2.4 7.1 2.4 0.4 4.0 2020 2021-2025 2026-2040 2.1 > 2040 Undated 1.7 2021-2025 2026-2040 > 2040 Undated Senior debt TSDI = undated subordinated notes 2 Subordinated debt TSS = undated deeply subordinated notes 1. Including Euro 0.4 billion of reversal of marked-to-market on interest rates derivatives in versus Euro 0.7 billion in 2. Undated subordinated notes ("TSDI") includes preferred shares of 1,025 million asof December 31, 2018.

Adjusted ROE In Euro million (unless otherwise noted) Adjusted earnings 6,457 6,489 Interest charges on undated debt 1-229 -262 Average adjusted shareholders equity 43,067 43,390 Adjusted ROE (%) 14.5% 14.4% 1. Includes financial charges related to undated subordinated debt (recorded through shareholders equity), preferred shares and equity component of bonds Mandatorily Exchangeable into shares of AXA Equitable Holdings, Inc. B55

Solvency II ratio Solvency II ratio 1 In Euro billion Key sensitivities 205% 193% 57.8 58.1 28.2 30.2 Solvency II ratio roll-forward Available capital Required capital Ratio as of December 31, 2018 Interest rate +50bps Interest rate -50bps Corporate spreads +50bps Equity markets +25% Equity markets -25% 193% 200% 182% 190% 195% 186% +7 pts -11 pts -3 pts +2 pts -7 pts 205% +24 pts -12 pts -4 pts +13 pts 193% -33 pts Operating return Dividend Market impact US IPO Subordinated debt, excl. forex XL acquisition, forex & other B56 1. The Solvency II ratio is estimated primarily using AXA s internal model calibrated based on an adverse 1/200 years shock and assuming equivalence for AXA Equitable Holdings, Inc. in the US. For further information on AXA s internal model and Solvency II disclosures, please refer to AXA Group s SFCR for, available on AXA s website (www.axa.com). As in previous disclosures all AXA US entities are taken into account assuming US equivalence. The contribution to the AXA Group Solvency II ratio from the entities that were part of the XL Group ( XL entities ) as at December 31, 2018 was calculated in accordance with the equivalence regime, based on the Bermudian Standard Formula SCR, plus a 5% add-on required by the AXA s lead supervisor (ACPR), as a transitional measure. In compliance with the decision from ACPR, XL entities will be fully consolidated for Solvency II purposes (as per the consolidation-based method set forth in the Solvency II Directive) and their contribution to the Group s Solvency capital requirement will be calculated using the Solvency II standard formula from March 31, 2019. Subject to prior approval of the ACPR, the Group intends as soon as FY 2020 to extend its Internal Model to XL entities.

Solvency II required capital Split by Risk, Geography & Business Required capital by risk Required capital by business Required capital by geography Operational Counterparty 6% 7% P&C 20% 41% Asset Management & Banking 4% Holdings & Other 16% Market 43% Asset Management, Banking & other Italy & Spain Switzerland 6% 6% UK Belgium US 4% 4% 3% 5% Transversal & Central Holdings 21% 26% Life 37% Property & Casualty Life & Savings 7% Germany 11% XL Group 15% Asia 17% France B57

Shareholders equity to Solvency II EOF In Euro billion IFRS Shareholders Equity 1 Full market value of assets 62 +5 Move to full market value of assets Real estate (Euro +4.7 billion) Loans and Other (Euro +0.4 billion) Intangible assets Best Estimate Liabilities -35 +12 Remove intangible assets Goodwill (Euro -17 billion) DAC (Euro -13 billion) VBI and other intangibles (Euro -5 billion) Move to Best Estimate Liabilities Subordinated debt 2 +12 Difference between IFRS reserves and Best Estimate Liabilities (Euro +21 billion) Risk Margin (Euro -9 billion) Scope & other +2 Eligible Own Funds (EOF) 58 B58 1. IFRS shareholders equity is gross of minority interests and includes Euro 6.8 billion of undated subordinated debt (TSS/TSDI) 2. Includes senior debt at XLGroup eligible aseof under the equivalence regime

L&S EOF and NBV Key sensitivities L&S EOF sensitivities In Euro billion New Business Value (NBV) sensitivities In Euro million L&S EOF as at December 31, 2018 43.0 NBV as at December 31, 2018 2,607 Interest rate +50 bps 44.4 +1.3 +3% Interest rate +50 bps 2,663 +56 +2% Interest rate -50 bps 40.8-2.3-5% Interest rate -50 bps 2,513-94 -4% Equity markets +25% 45.0 +1.9 +5% Equity markets +25% 2,784 +177 +7% Equity markets -25% 40.3-2.8-6% Equity markets -25% 2,423-183 -7% Equity markets volatility +25% 42.7-0.3-1% Equity markets volatility +25% 2,582-25 -1% Interest rates volatility +25% 41.9-1.2-3% Interest rates volatility +25% 2,521-86 -3% B59

L&S Internal Rate of Return (IRR) by country In Euro million APE NB IRR APE NB IRR France 1,849 22.0% 2,232 24.8% Europe 1,034 20.0% 1,146 21.4% Asia 1,510 15.1% 1,520 16.9% United States 1,799 15.2% 1,471 15.0% International 278 6.2% 262 19.6% Total 6,470 16.3% 6,631 18.7% B60

Operating free cash flows by segment Operating free cash flows In Euro billion 2,832 +4% 2,691 6.3 6.6 Life & Savings FCF 141 In Euro million Life & Savings 3.0 2.8 Expected statutory earnings Expected change in required capital Operating Free Cash Flow 3,111 Property & Casualty 2.7 3.1 Property & Casualty FCF 2,839 272 Asset management, Banking & Other 0.6 0.6 Changes are on a reported basis In Euro million Earnings contribution Change in required capital Operating Free Cash Flow B61

Group operating free cash flows by geography In Euro million 1 France 1,404 1,397 Europe 2,744 3,362 Asia 379 453 United States 975 809 International 317 399 AXA XL 136 (201) Other 337 352 Total 6,292 6,571 1. Free Cash Flows contribution from AXA Corporate Solutions and AXA Art have been reclassified from Other to AXA XL. B62

Strong cash flow generation and remittance In Euro billion Operating free cash flows Cash remitted from entities 88% 116% 6.3 4.9 6.6 7.6 2.6 5.0 or76% Remittance ratio in line with our guidance of 75% - 85% (excluding Euro 2.6 billion cash linked to the pre-us IPO restructuring operations) B63

L&S free cash flow emergence from inforce and new business Expected undiscounted cash flows from 2018 inforce 1 business In Euro billion Expected undiscounted cash flows from 2018 new business In Euro billion 20 3.0 15 2.0 10 5 1.0 0.0-1.0 2018 1-5 6-10 11-15 16-20 21-25 31-35 26-30 >35 0 1-5 6-10 11-15 16-20 21-25 26-30 31-35 >35-2.0 Euro 19 billion undiscounted free cash flows expected to be released from 2018 inforce 1 over 5 years Above cash flows are expected to be improved by inforce management initiatives of the company in particular: Actions to improve value of the existing book Actions to release more capital from the existing book 1. Including 2018 new business, tobe released from January 1, 2019 onwards B64

B5 Corporate Responsibility

Corporate Responsibility SRI analysts recognize AXA as a leader AXA is the 1 st insurer by number of SRI funds in its capital (1) 2018: Sector Leader 1 st / 49 insurance companies Included in Euronext Vigeo indices A+ 2018 UN PRI Scorecard (focus on Responsible Investment) Score: A- Level Score: «Leadership» B66 Score: AAA 2018: in Top 5% Score: 79/100 Included in DJSI Europe & DJSI World indexes Accounts for 10% of AXA employee s performance shares attribution Included in the FTSE4GOOD index since 2008 1 Source: Ipreo, Q3 2017 http://ipreoink.com/tag/special-reports/

Responsible insurer striving for a stronger and safer society Climate change and the environment Health and disease prevention Social inequality & economic inclusion Responsible Data and Artificial Intelligence First to apply both investment and underwriting restrictions Green investment commitments Protect the biodiversity Divesting from tobacco Trusted health partner Prevention and public health Investing in Impact funds Product and services accessibility for vulnerable populations Fostering philanthropy for education and employment Trusted data steward Ethical use of data and AI Giving data back for common good Employee engagement: AXA Hearts In Action Ranked in Top5% for the third year in a row in 2018 (Dow Jones Sustainability Index) B67