Summary of Results of Fiscal Year ended January 2015

Similar documents
Summary and Report of Fiscal Year Ended January 2017 and 6th Medium-Term Business Plan

Results Briefing for the Six Months Ended July 31, 2018

P/L Trends 1 millions of yen , 8, 7, 1 millions of yen 6 6, 5 5, 4 4, 3 2 3, 1 2, -1 FY1 FY2 FY3 FY4 FY5 FY6 FY7 FY8 FY9 FY1 FY11 売上総利益 Gross P

Pigeon s Future Management Outlook

Summary of Financial Results for the Third Quarter of Fiscal Year Ending January 2019 [Japanese Standards] (Consolidated)

Broadleaf Co., Ltd. (Securities Code: 3673 / TSE 1 st )

YAMASHIN-FILTER CORP. Financial Results for the First Quarter of the Fiscal Year Ending March 2017

Financial Results the First Quarter of FY2016 (Apr. 1 to Jun. 30) Code 4555, First Section of the TSE

Fukuoka Financial Group, Inc. Financial Digest for the First Quarter of FY2018

平成 29 年 3 月期決算短信補足資料

Japan update of XBRL tagged-data and future possibilities of CPA practice

Investors Guide Contents. Year ended March 31, 2014

Financial Constraints Driving Healthcare Reform in Japan. Toshihiko Takeda Former Director-General, Health Policy Bureau, MHLW, Japan

FY rd Quarter Financial Results

Financial Results. for 1 st half of FY2013. Nov 13, 2013

FACT BOOK 2016 年 9 月期. For the Fiscal Year Ended September 30, 2016 東証 1 部 (4554)

Summary of the Fiscal Loan Fund Management Report for FY July 25, 2017 Financial Bureau, Ministry of Finance

Financial Highlights for FY2016 3Q 2017 年 3 月期第 3 四半期決算概要

アコム株式会社 ACOM CO., LTD.

Financial Highlights for FY2018 1Q 2019 年 3 月期第 1 四半期決算概要

FY03/2017 Financial Results Briefing Presentation. May 11, 2017 Dream Incubator Inc. (Stock Code: 4310)

Annual Report. For the year ended January 31, 2016

Document and entity information

Nikko Co., Ltd. (Tokyo Stock Exchange Code: 6306)

Annual Report on the Japanese Economy and Public Finance 2017

1. New record-high figures for net sales and operating income

Financial Results FY2018 (Ended March 2019) Second Quarter

Ashikaga Holdings Co.,Ltd.

Ashikaga Holdings Co., Ltd.

Financial Results for the Second Quarter of Fiscal 2016

Document and entity information

Financial Results for the Fiscal Year Ended February 28, 2017

en-japan Inc. DATA BOOK 2010

For the Fiscal Year Ended March 2016 SOFT99 corporation Financial Results Briefing SOFT99 Corporation

Presentation Materials for the Earnings Briefing for the Year Ended September 2017

Annual Report on the Japanese Economy and Public Finance 2018

2018 年第二季業績報告. Aug. 2018

現金 その他の資産 ( 負債控除後 ) 合計 ( 純資産 ) 金額 構成比 金額 構成比 金額 構成比 百万円 % 2017 年 3 月中間期 2016 年 9 月期 千口 1,104,350 百万円 26,633,539 21,890,296

GLORY LTD. The 2017 Medium-Term Management Plan

Continued Strong Performance in YoY Growth in Earnings and Profits of Existing Business

2018 2Q IR PRESENTATION

Enhancing cash flow management and capital efficiency toward increased corporate value over the medium-to-long term

FY2017 Earnings Results Briefing. June 4, 2018

Taking on New Challenges

Financial Analyst Meeting

Financial Results for the Fiscal Year Ended February 29, 2016

Results of Operations

Highlights for FY2013

Market Data 市場データ. Business Segments 事業セグメント. Consolidated Financial Results, Geographic Sales, Number of Employees 連結経営成績 地域別売上高 従業員数

Meeting Materials for First-Half of FY2018

ANALYST GUIDE FY2015. October <Contact for information on this material: Mr. Ohno, Administration Headquarters ( )>

Consolidated Financial Results for the year ended March

Formulation of the Long-Term Vision and Medium-Term Management Policy. Aiming at further development of management for corporate value enhancement

FY2016 First Half Results and Full-Year Forecast

FY2016 First Half Results and Full-Year Forecast. August 9, Masahiko Uotani. President and Group CEO. FY2016 1H Results

FY Medium-term Management Plan

Financial Results for the 1 st Half Ended September 30, 2005

As of Mar As of Mar As of Mar As of Mar As of Mar As of Mar As of Mar.

Summary of Financial Results for the Fiscal Year Ended March 31, 2006 (Consolidated)

MARUI GROUP s Innovation and Corporate Value Improvement Targeting Sustainable Growth. September, 2016

丸井グループ Marui Group Co., Ltd.

Yokogawa Electric Corporation Financial Results for 3rd Quarter of Fiscal Year 2017

Solasto Corporation Business and Operations. Dec. 2017

Consolidated 3Q Financial Results for FY ending March 2014

ANALYST GUIDE FY2016. October <Contact for information on this material: Mr. Ohno, Administration Headquarters ( )>

2016 White Paper on Small and Medium Enterprises in Japan (outline)

GASB #34 Model: Fund Financial Statements

April 28, st Quarter, Business Results for the Fiscal Year Ending December 31, 2015

BASIC FINANCIAL RATIO ANALYSIS AND IMPLICATION

Monthly Report of Prospects for Japan's Economy

3Q FY2016 Financial Results

Net sales Operating income Ordinary income. Six months ended September 30, 2015: 4,563 million yen (204.2%)

World Economic Trends The 2015 Autumn Report (Summary) Cabinet Office Chapter 1 Chinese Economic Slowdown and the World Economy

現金 その他の資産 ( 負債控除後 ) 合計 ( 純資産 ) 金額 構成比 金額 構成比 金額 構成比 百万円 % 2016 年 9 月期 千口 1,958,700 2,107,450 百万円 27,157,099 22,020, , ,554

Business Report for FY2015

BUSINESS STRATEGY. 30 Message from Top Management. Business Strategy

As of Mar As of Mar As of Mar As of Mar As of Mar As of Mar As of Mar.

Results of Operations for the Fiscal Year Ended August 2016 (FY8/16)

1. 平成 24 年 12 月期の運用状況 ( 平成 24 年 7 月 17 日 ~ 平成 24 年 12 月 31 日 )

March 1, 2016 to February 28, 2019

クッシュマン アンド ウェイクフィールド 過去最高の収益を記録

Yokogawa Electric Corporation Financial Results for Fiscal Year May 10, Copyright Yokogawa Electric Corporation <2016/5/10> - 0 -

Gulliver International Co., Ltd.

Information Meeting Materials for the First Quarter of the Fiscal Year Ending March 31, 2019 August 1, 2018

Document and entity information

Introduction to Japanese Corporate Accounting

OKADA AIYON (6294) Growth by Maturity

Consolidated Earnings Results for the Fiscal Year ended December 31, 2016 [IFRS], unaudited February 9, 2017

1. 平成 27 年 12 月期の運用状況 ( 平成 27 年 1 月 1 日 ~ 平成 27 年 12 月 31 日 )

TOMY Company, Ltd. Fiscal Year 2017 Results (April 1, 2017 March 31, 2018) May 16, 2018 TSE Securities Code: 7867

Consolidated Financial Results for the Six Months Ended June 30, 2017 and FY2017 Forecast

Strategic Client Solutions. Working with clients to provide bespoke portfolio solutions

Investment Trends and Special Measures for Flood Affected Companies

The Business Environment in Okinawa Prefecture. Outline of Business Results for FY2013. Business Strategies

Kirin Holdings. Nomura Investment Forum Tokyo - November, 2011

PUNCH INDUSTRY (6165)

Consolidated Financial Results for the 1st Quarter of the Fiscal Year Ending March 31, 2009

Presentation of 2Q Financial Results for the 2008 Fiscal Year

Interim results. for the half-year ended 30 September 2010

Consolidated Financial Results (Japanese Accounting Standards) for the Six Months Ended September 30, 2018 (Q2 FY2018)

Transcription:

Summary of Results of Fiscal Year ended January 2015 March 4, 2015 (Securities code: 7956) President & COO Shigeru Yamashita

Contents Title, Contents 1-2 5th Medium-Term Business Plan 3-6 Results of Term Ended Jan. 2015 7-19 Forecasts for Term Ending Jan. 2016 20-27 Approach to Enhance Corporate Value 28-37 2

5th Medium-Term Business Plan (February 2015 to January 2017) Medium-term Business Policy 3

Medium-term Business Policy (1) Slogan Pursuing world class business excellence, think globally, plan agilely, and implement locally. 3

Medium-term Business Policy (2) Vision 2016 1. Strengthening of Brand Power (The No.1 Baby Care Products Manufacturer in the World) Expansion of sales shares of baby bottles and baby bottle nipples in the major markets Gain of competitive advantage in the markets by developing new products on the basis of basic research and consumer behavior observation Strengthening of the global Pigeon brand 2. Strengthening of Management Structure for Sustainable Business Expansion Strengthening of the function of Global Head Office (GHO) to develop and execute the global-wide group strategies Establishment of organizational structure enabling prompt decision-makings and actions in each location Establishment of functional head office structure enabling to support each location from the viewpoint of total optimization 3. Enhancement of Management Quality by Focusing on Cash Flows Investment in new markets and business Improvement focusing on profitability and efficiency of the existing markets and business Improvement of CCC to maximize cash, enhancement of ROIC, and, more importantly, establishment of the Global Cash Management GHO: Global Head Office; CCC: Cash Conversion Cycle; ROIC: Return On Invested Capital(NOPAT/Capital Invested, calculated with a tax rate of 40.7%) 4

Medium-term Business Policy (2) Vision 2016 4. Development of Global Human Resources, Establishment of Global Personnel Management System, and Implementation of System to Facilitate Employees Success Development of global human resources, execution of flexible personnel assignment, and establishment of global personnel management to realize the above Cultivation of company culture allowing each employee to enhance productivity on each job, to feel pride" in working at Pigeon and to continue to work at Pigeon for a long time 5. Further Improvement of Enterprise Value Further improvement of enterprise value by continuously providing the services and products that make customers smile Efforts to bring smiles to all stakeholders including our customers We will achieve Vision 2016 within the years under the 5th Medium-Term Business Plan 5

Results of Term Ended Jan. 2015 1

Financial Highlights (Consolidated) ( millions) Amount Jan. 2014 Jan. 2015 YoY Change Revised Forecast Amount YoY Change % of Forecast Net sales 77,465 119.0% 83,700 84,113 108.6% 100.5% Operating income 10,365 146.3% 12,100 12,780 123.3% 105.6% Ordinary income 11,002 148.9% 12,300 13,299 120.9% 108.1% Net income 6,985 152.7% 7,800 8,451 121.0% 108.4% Net assets 39,981 123.5% 47,297 118.3% Total assets 57,955 119.4% 72,367 124.9% EPS ( ) 174.53 152.7% 211.65 121.3% BPS ( ) 977.50 123.5% 1,156.39 118.3% ROA 20.7% 20.4% ROE 19.7% 19.8% ROA= Ordinary income Total assets; ROE = Net income Equity (in both cases, denominators are averaged between beginning and year-end figures) 7

Statements of Income (Consolidated) ( millions) Jan. 2014 Jan. 2015 Amount % of Total Amount % of Total YoY Change Remarks Net sales 77,465 100.0% 84,113 100.0% 108.6% Cost of sales 43,000 55.5% 45,817 54.5% 106.5% Gross profit 34,464 44.5% 38,296 45.5% 111.1% SG&A expenses 24,098 31.1% 25,515 30.3% 105.9% Operating income 10,365 13.4% 12,780 15.2% 123.3% Non-operating income (expenses) 636 0.8% 518 0.6% 81.4% Ordinary income 11,002 14.2% 13,299 15.8% 120.9% Extraordinary income (loss) Less: Minority Interest in Net Income of Consolidated Subsidiaries (15) 0.0 % (159) (0.2%) 217 0.3% 185 0.2% 85.1% Net income 6,985 9.0% 8,451 10.1% 121.0% Main changes in SG&A expenses Personal expenses: + 496m Sales Promotion expenses: + 511m Delivery expenses: + 318m Advertising expenses: (411m) Main changes in non-operating income (expenses) Foreign exchange gains: (247m) 8

Net Sales by Business Segment (Consolidated) ( millions) Amount Jan. 2014 Jan. 2015 % of Total Gross Margin Segment Profit Amount % of Total YoY Change Gross Margin Segment Profit Consolidated net sales 77,465 100.0% 44.5% 10,365 84,113 100.0% 108.6% 45.5% 12,780 Domestic Baby and Mother Care Business 24,451 31.6% 45.8% 3,411 24,432 29.0% 99.9% 46.0% 3,752 Child-rearing Support Services 6,599 8.5% 11.5% 176 6,722 8.0% 101.9% 11.2% 189 Health Care and Nursing Care Business 6,721 8.7% 29.8% 212 6,761 8.0% 100.6% 28.7% 260 Overseas Business 20,305 26.2% 53.1% 4,152 23,373 27.8% 115.1% 53.7% 4,969 China Business 21,980 28.3% 42.9% 6,041 26,301 31.3% 119.7% 43.7% 7,525 Other 1,151 1.5% 20.5% 204 1,276 1.5% 110.8% 16.6% 173 Segment profit in the consolidated amount has been adjusted (all non-allocable operating expenses) and posted as operating income in the consolidated statements of income. The consolidated amount recorded has been posted as the sum resulted from eliminating intersegment transactions in the overseas and China businesses. 9

Overseas Business Sales by Region (incl. Hong Kong) Local currency basis: 109.1% ( millions) 44,900 Local currency basis: 108.7% 38,492 [Currency rates] Jan. 2015: US$1 = 105.78, 1 yuan = 17.17; Jan 2014: US$1 = 97.72, 1 yuan = 15.91 10

Key Priorities for Year to Jan. 2015 Domestic Baby and Mother Care Business Steady growth and expansion of large merchandise by launching new products Enhancement of our approach to maternity care Improvement of profitability of the existing business by managing selling, general and administrative expenses in an effective and efficient manner Child-rearing Support Services Further improvement in child-rearing quality and improvement of business profitability Health Care and Nursing Care Business Strengthening of marketing activities based on facility routes, maintenance of the functionality of sales and marketing Increase in operating profits by establishing an efficient business operation system (reduction in selling, general and administrative expenses) Overseas Business Europe and America: Secure success in nursing bottles and nipples business and continuous growth in sales of existing products Market expansion: Activities paving the way for advancement into the Brazilian market China Business Steady growth of new businesses (disposable diapers, baby food) Further strengthening of brand penetration and promotion activities in hospitals Establishment of a structure for the production cost containment and stable supply system 11

Domestic Baby and Mother Care Business Status Large merchandise Baby strollers Mahalo laule a and "Runfee" December 2014: Launch of new model of baby stroller "Runfee" & CM presentation Other new products Electric Breat pump "First Class", "Baby Skin Care Series", "Puti-gurt", "Animal Mini-pancakes", etc. Direct communication 40 maternity events held with about 2,120 participants "Breast feeding Seminar" for expecting mothers, "Working Women Meetings for Pregnancy Training for women preparing for pregnancy, etc. Market Share by Product (Jan. 2015) Main new products to be launched during this spring (1st half of 2015) 100% 80% 60% 40% 20% 0% Source: POS Nationwide Drugstore Growth Estimates, INTAGE Inc. (monthly data) Baby wipes with a soft thick texture (up) Baby wipes without rubbing boobs (down) Breastfeeding Power-Plus (left) Breastfeeding Power-Plus Tablets (right) 12

Child-rearing Support Services / Health Care and Nursing Care Business Status Child-rearing Support Services Pigeon Hearts [New additions of facilities Four child-care facilities in-company establishments Total 190 facilities managed] (including those of the National Hospital Organization) The mathematical its launch experience program called "Math Program" has been receiving favorable feedback since in April Health Care and Nursing Care Business Pigeon Tahira New products: "KARURU" underwear with urine leakage absorption features and "No Spread Sheet" against urine and loose feces leakage Pigeon Manaka Users of the Day Service Center "SANSAN" have increased smoothly Training courses were held for nursing care personnel October 2014: Received a next generation certification logo "Kurumin" Habinurse "No Spread Sheet" Pigeon Manaka's Day Service SANSAN Center's staff Training courses for nursing care personnel 13

Overseas Business Status Europe and America North America: Increased market share for our top products (nipple care cream, breast pads) Europe: Increase of new store count and expansion of our product range to the existing stores While continuing to expand our product categories, further enhancement of our brand power as a breastfeeding support company that can offer total support for Expressing breast milk Storing Feeding New markets India: Completion of a local factory in November 2014, and preparations underway to launch production of nursing bottles and nipples Russia: Seminars on breastfeeding and maternity for medical personnel Brazil: New subsidiary established to support our operations debut in the Brazilian market Overall market We held the Pigeon Global Partners Conference 2014 in Hawaii (attended by representatives from our regional agents, in 14 countries) North America: 'Lansinoh' Corner India: Local factory Russia: Seminars for health care professionals 14

China Business Status About Product Sales Strong sales in our main products, including nursing bottles and nipples, baby wipes, baby skin care products, etc. Disposable diapers: Ongoing measures to reinforce its over-the-counter sales Increase of the number of Pigeon Corner establishments Branding and Breastfeeding Awareness Programs Further strengthening of our branding activities and also application of Pigeon Net Members plan Our awareness program related to caring for breastfed infants conducted jointly with China's Ministry of Health is continually being implemented Seminars in the maternity- and general-hospital industries, establishment of breastfeeding consultation offices, etc. Pigeon Corner Seminars in the maternity- and general-hospital industries Breastfeeding consultation offices 15

Reference: Consolidated Balance Sheet (Highlights) ( millions) Jan. 2014 Jan. 2015 Amount Amount YoY Change (Amount) YoY Change (%) Cash and deposits 13,102 21,590 +8,488 164.8% Notes and accounts receivable 12,569 15,278 +2,709 121.6% Inventories 8,052 8,498 +446 105.5% Notes and accounts payable 4,518 4,462 (55) 98.8% Borrowings 3,411 8,018 +4,606 235.0% Net assets 39,981 47,297 +7,315 118.3% Total assets 57,955 72,367 +14,411 124.9% Equity ratio 67.5% 63.8% - (3.7 pt) 16

Reference: Cash Flow ( millions) 7,930 (3,794) Acquisition of PPE: (2,682m) (Jan. 2014: (3,223m)) 10,135 (3,134) (150) 1,637 21,590 (3,163) 1,556 13,102 13,102 10,574 Income before income taxes: 13,140m (Jan. 2014: 10,986m) Decrease (increase) in trade receivables: (1,312m) (Jan. 2014: (587m)) Loan income/repayments: 4,385m (Jul. 2014: (350m)) Payment of cash dividends: (3,995m) (Jul. 2014: (2,740m)) January 2014 Balance at Operating Investing Financing TranslationA Balance at Biginnig Activities Activities Activities djustment End 10,574 7,930 (3,794) (3,163) 1,556 13,102 January 2015 Balance at Operating Investing Financing TranslationA Balance at Biginnig Activities Activities Activities djustment End 13,102 10,135 (3,134) (150) 1,637 21,590 17

Reference: Investment-Related Indicators (Consolidated) ( millions) Jan. 2014 Jan. 2015 Interim (Results) Full Year (Results) Interim (Results) Full Year (Results) Capital investment 1 2,092 3,091 1,672 3,204 Depreciation (tangible fixed assets) 733 1,663 780 1,705 Research and development 2 820 1,730 938 1,932 1 Refers to purchase of tangible fixed assets. 2 Refers to total R&D expenditures, including personnel-related. 18

Forecasts for Term Ending Jan. 2016 9

Jan. 2015 Results and Jan. 2016 Forecast (Consolidated) ( millions) Amount Jan. 2015 Jan. 2016 % of Total YoY Change Forecast % of Total YoY Change Net sales 84,113 100.0% 108.6% 92,000 100.0% 109.4% Operating income 12,780 15.2% 123.3% 13,900 15.1% 108.8% Ordinary income 13,299 15.8% 120.9% 14,000 15.2% 105.3% Net income 8,451 10.1% 121.0% 8,900 9.7% 105.3% Net assets 47,297 118.3% 48,900 103.4% Total assets 72,367 124.9% 72,000 99.5% EPS ( ) 211.65 121.3% 222.94 105.3% BPS ( ) 1,156.39 118.3% 1,226.25 106.0% ROA 20.4% 19.4% ROE 19.8% 19.0% ROA= Ordinary income Total assets; ROE = Net income Equity (in both cases, denominators are averaged between beginning and year-end figures) 20

Results and Forecast by Segment (Consolidated) ( millions) Amount Jan. 2015 (Results) % of Total Gross Margin Segment Profit Amount Jan. 2016 (Forecast) % of Total YoY Change Gross Margin Segment Profit Consolidated net sales 84,113 100.0% 45.5% 12,780 92,000 100.0% 109.4% 45.8% 13,900 Domestic Baby and Mother Care Business 24,432 29.0% 46.0% 3,752 25,600 27.8% 104.8% 44.0% 3,818 Child-rearing Support Services 6,722 8.0% 11.2% 189 6,500 7.1% 96.7% 11.4% 202 Health Care and Nursing Care Business Overseas Business 6,761 8.0% 28.7% 260 7,200 7.8% 106.5% 31.5% 376 23,373 27.8% 53.7% 4,969 23,800 25.9% 101.8% 55.9% 5,236 China Business 26,301 31.3% 43.7% 7,525 35,000 38.0% 133.1% 41.4% 8,814 Other 1,276 1.5% 16.6% 173 1,000 1.1% 78.4% 13.4% 95 Segment profit in the consolidated amount has been adjusted (all non-allocable operating expenses) and posted as operating income in the consolidated statements of income. 21

Key Priorities for Year to Jan. 2016 About China Business & Overseas Business Reinforcement of locally-oriented sales system Maintenance of a sales and marketing system to cope with Group-wide revisions of commercial distribution Allocation of functions in Japan's jurisdiction to China Business and Lansinoh [Up to Previous Term] [From Current Term] China Business (China) China Business (China+Korea+Hong Kong+Taiwan+others) Overseas Business Japan s jurisdiction (Korea+Central and South America+Hong Kong +Taiwan+others) Overseas Business Central and South America is in Lansinoh's jurisdiction Net Sales & Profit by Business Segment to be disclosed are also subject to this classification starting from the current term. 22

Overseas Business Sales by Region (incl. Hong Kong) countries Local currency basis: 114.0% ( millions) 51,675 Local currency basis: 105.5% 44,900 [Assumed rates] Jan. 2016: US$1 = 110.00; 1 yuan = 18.00 [Actual rates] Jan. 2015: US$1 = 105.78; 1 yuan = 17.17 23

Key Priorities for Year to Jan. 2016 China Business Building of a business management system including our Korean subsidiary Sales policy review in line with business expansion Steady growth in the disposable diapers business based on our commitment to secure gains Overseas Business (except China) Growth centered on five key categories (nursing bottles and nipples, breast pumps, skin care products, breast pads, and pacifiers) Europe and America: Sales expansion of our core products - nursing bottles and nipples Expansion of selling functions in areas of Central and South America by changing the commercial distribution Business expansion and system maintenance in Europe Asia: Review of business operation system (sales, marketing, SCM system rebuilding) and improvement of operating results in Singapore Raise in earnings by starting operations at a new factory in India New markets: Continuation of activities paving the way for advancement into the Brazilian market 24

Key Priorities for Year to Jan. 2016 Domestic Baby and Mother Care Business Reliable growth of large merchandise by launching competitive new products Enhancement of brand loyalty through strategic PR measures and others Strengthening of our approach to maternity care and sales expansion in women's care category Child-rearing Support Services Review of growth strategies and business system to raise profitability Maintenance and improvement of business quality through fostering and education of human resources engaged in child-rearing Health Care and Nursing Care Business Reinforcement of our sales capacities focused on facility routes and strengthening of joint efforts with our sales representatives Improvement in gross profit margin by launching competitive new products 25

Shareholder Return and Investment-Related Indicators [Shareholder return indicator under our 5th Medium-Term Business Plan] Adopt flexible approach to upgrading shareholder return (incl. through share buybacks), aiming at a goal of increasing dividends compared with the previous term and of the total shareholder return ratio by approximately 45 to 50% in each business term. Cash Dividends Dividend per share ( ) Reference: Investment-Related Indicators Jan. 2013 Jan. 2014 Jan. 2015 Jan. 2016 Interim Year-End Interim Year-End Interim Year-End Interim Year-End (Results) (Results) (Results) (Results) (Results) (Plan) (Forecast) (Forecast) 44 (22) 71 (35.5) 66 (33) 55 45 60 54 54 Payout ratio 50.3% 50.4% 49.6% 48.4% Our Group carried out a 2-for-1 stock split with respect to its common stock, effective as of August 1, 2013. The values given in the parentheses for dividend per share above are reference values converted based on the number of shares after the stock split. Jan. 2014 Jan. 2015 Jan. 2016 Interim Year-End Interim Year-End Full Year (Results) (Results) (Results) (Results) (Forecast) Capital expenditures 2,092 3,091 1,672 3,204 4,327 Depreciation (tangible fixed assets) 733 1,663 780 1,705 2,166 Refers to the amount accounted for purchasing of tangible fixed assets. 26

Approach to Enhance Corporate Value 28

Topics in 2014 Recognized by Tokyo Stock Exchange, Inc. as the Excellent Company in the Corporate Value Enhancement Award Every year, Tokyo Stock Exchange selects the companies, among more than 3,400 listed companies, that have enhanced corporate value and incorporated investor concerns into management practices aimed at enhancing corporate value. Selected by the Strategy Report Issued by Nomura Securities Co., Ltd. as One of 16 Japanese Companies that Have Accelerated Strengthening of Corporate Governance. Pigeon s Core of Reform: Change of Attitudes and Mindsets of Management Having transformed from an owner company to a public company, we have facilitated optimal distribution of management resources across the world to accelerate further growth and efficient management, and to be the best baby care product manufacturer in the world. 28 29

12 Tasks to achieve World-Class Business Excellence Global information system Global sharing of corporate philosophy & values 世界に通じる World-class brand ブランド力 power Technological competitiveness 開発力 Logical work process Salary 給与 UP increase Sustainable growth World class Business Excellence Nurture employees motivation, satisfaction, confidence, sense of pride and belonging to the company Business 成功の為の model for ビジネスモデル success Cash flow キャッシュフロー management 経営 (PVA) (PVA) Global human グローバル resource development 人材育成 Diversity/ women in management グローバル Global SCM SCM Global グローバル cash キャッシュ management マネジメント 30

Three pillars for PIGEON to become a company sustaining Female Advancement Support systems for work-life balance Awareness at workplace Women s mindset Cooperation of spouses 30 31

Review of Previous Term and Plan for Current Term Term January 2015 January 2016 The Three Pillars Support Systems Work Place Women & Skills Support Systems Work Place Women & Skills Description Revision of sick / injured child care leave Life-design leave system (including accrued paid holidays) Promotion of men s participation in child care Lectures on diversity management Lectures on career progression for female employees Development of system to nurture human resources in the early stages Homeworking system Measures for children on waiting list for nursery schools Modification of system for reduction of working hours Consideration of support for fecundity and maternity in youth Meetings between boss, pregnant employee and human resource personnel Diversity management training for MG Lectures on diversity management Commencement of succession planning Lectures on career progression for female employees Okoshi s business seminars: early nurturing of female employees by management Skill acquisition at early stages (employee training) 31

What Makes Corporate Value? We should be the company that brings joy and happiness to people and that the society needs, by providing solutions and new values to our customers. What makes it possible: Corporate identity, mission, value, action principle and vision shared across the company Company that provides job satisfaction to employees Development power, marketing power and brand power Innovation power Influence on and contribution to society We should continue to increase free cash flow in an efficient and strategic way. (Corporate Value = Aggregation of Present Value of Future Cash Flow) What makes it possible: Style of work that is simple, but is hard to copy (enduring competitive advantage) Corporate governance Efficient investment recovery Improvement of ROE, ROIC, CCC, PVA and various KPI (management quality) Global cash management Withdrawal from unprofitable business 32

PVA Tree: Consolidated Results in the 58 th Term 全社連結 Operating 営業利益 Income Net 売上高 Sales Consolidated Results 上 :58 期計画計画 11,600 計画 84,500 Top: Plan for Jan. 2015 中 :58 期実績 Mid: Results for Jan. 2015 NOPAT 実績 12,780 実績 84,113 下 :57 期実績計画 6,878 前期 10,365 前期 77,465 単位 : 百万円実績 7,578 前期 6,146 Top: Plan for 4Q, 58th Term Plan 11,600 Plan 84,500 Middle: Results of 4Q, 58th Term Result 12,780 Result 84,113 Bottom: Results for of 4Q, Jan. 58th 2014 Term Plan 6,878 Previous Term 10,365 Previous Term 77,465 (\millions) Unit: Million Yen Result 7,578 Previous Term 6,146 計画 Plan 4,721 4,721 計画 Plan 47,100 実績 5,201 実績 45,817 前期 4,219 前期 43,000 PVA 投下資本運転資本売上債権販管費 selling, general and PVA Invested Capital Operating Capital Trade Receivable administrative expenses Plan 計画 4,461 4,461 計画 Plan 48,338 計画 Plan 15,818 計画 Plan 13,710 計画 Plan 25,800 実績 4,812 実績 55,315 実績 18,097 実績 15,278 実績 25,515 前期 3,976 前期 43,393 前期 14,876 前期 12,569 前期 24,098 WACC Tax 税金 固定資産 Inventory 棚卸資産 Sales 売上原価 Cost Result 5,201 Result 45,817 Previous Term 4,219 Previous Term 43,000 Result 4,812 Result 55,315 Result 18,097 Result 15,278 Result 25,515 Previous Term 3,976 Previous Term 43,393 Previous Term 14,876 Previous Term 12,569 Previous Term 24,098 Fixed Asset ( 参考 ( 参考 ) ) 研究開発費 計画 Plan 24,959 計画 Plan 8,400 Result 実績 25,339 Result 実績 8,498 見込 1,932 Previous 前期 Term 22,591 Previous Term 前期 8,052 前期 1,730 Cash and Other 現金他資産 負債仕入債務発送費 Cash Equivalents and Debt Trade Payable 発送費 計画 Plan 7,560 計画 Plan 6,292 見込 2,475 Common 共通 Rat 5.0% Result 実績 11,877 Result 実績 5,679 前期 2,157 Previous 前期 Term 5,924 Previous Term 前期 5,744

PVA (Ratio): Consolidated Results in the 58 th Term 全社連結 Consolidated Results Top: 上 :58 Top: Plan 期計画 Plan for 4Q, Jan. 2015 58th Term Cost 中 :58 期実績原価率 Ratio Middle: Mid: Results for of Jan. 4Q, 201558th Term Bottom: Results for Jan. 2014 下 :57 期実績 of 4Q, 58th Term Operating Income 計画 Plan 55.7% (\millions) 営業利益率 to Sales Result 実績 54.5% ROIC 計画 Plan 13.7% Previous Term 前期 55.5% 税前 Before ROIC Tax Result 実績 15.2% 計画 Plan 24.0% Previous Term 前期 13.4% Ratio of Selling, General and ROIC Result 実績 23.1% Administrative 販管費率 Expenses 計画 Plan 14.2% Previous 前期 Term 23.9% 計画 Plan 30.5% 実績 Result 13.7% Result 実績 30.3% PVA Previous 前期 Term 14.2% Previous Term 前期 31.1% スプレッド Spread Plan 9.2% 運転資本比率 Working Capital Ratio 計画 9.2% Result 8.7% Plan 18.7% 実績計画前期 9.2% Capital Turnover 投下資本回転率実績 21.5% Rate Previous Term 19.2% 前期 Plan 1.7 Tax 計画税率 Rate Result 1.5 Ratio of Fixed 実績 Common Rate 40.7% Previous Term 1.8 Assets to Net Worth 共通前期 1.8 固定資産比率 WACC Plan 29.5% 計画 29.5% Common Rate 5.0% Result 30.1% 共通 5.0% 実績 Previous Term 29.2% 前期 29.2% Previous Term 9.2% Result 21.5% Ration of Cash and Other 現金他資産 負債比率 Cash Equivalents to Debt Plan 8.9% Result 14.1% Previous Term 7.6% 計画 8.9% 実績 14.1% 前期 7.6%

CCC Tree: Consolidated Results in the 58 th Term 全社連結 Consolidated Results Top: 上 :58 Top: Plan Plan 期計画 for for 4Q, Jan. 58th 2015Term 中 :58 Mid: Results 期実績 Jan. 2015 Middle: of 4Q, 58th Term 下 Bottom: :57 Results 期実績 Jan. 2014 Bottom: 単位 (\millions) : 百万円 Results of 4Q, 58th Term Unit: Million Yen 運転資本売上債権 CCC Operating Capital Trade Receivable CCC Receivable Turnover Period 計画 15,818 計画 13,710 計画 75.6 計画 59.2 実績 Plan 15,818 18,097 実績 Plan 13,710 15,278 Plan 実績 75.5 75.6 88.8 Plan 実績 59.2 66.3 Result 前期 18,097 14,876 Result 前期 15,278 12,569 Result 前期 78.8 Result 前期 88.8 88.7 66.3 66.2 59.2 Previous Previous Previous Term 14,876 Previous Term 12,569 Term 78.8 Term 59.2 棚卸資産 Inventory 計画 8,400 実績 8,498 Plan 前期 8,400 8,052 Result 8,498 Previous Term 8,052 仕入債務 計画 6,292 実績 5,679 前期 5,744 Plan 6,292 Result 5,679 Previous Term 5,744 Trade Payable Plan Result Previous Term 売上債権回転日数 棚卸資産回転日数 Number of Days Sales in Inventories 計画実績前期 仕入債務回転日数 計画 48.8 Trade Payable Turnover 実績 45.2 Period 前期 48.8 Plan 48.7 48.8 Result 45.2 48.7 48.8 Previous Term 65.1 67.7 65.0 65.1 68.3 67.6 67.7 68.3

What is Corporate Governance? Definition of Corporate Governance System that allows a company to make decisions decisively and quickly by taking its shareholders, customers, employees and local community into account. Purpose of Corporate Governance To help the company grow sustainably and increase corporate value in the medium- and long-term. We will strengthen our own system on the basis of the above definition, and will continue to further improve the corporate value. 36

Corporate Overview PIGEON CORPORATION Head office 4-4, Nihonbashi-Hisamatsucho, Chuo-ku, Tokyo 103-8480, Japan Tel: +81-3-3661-4200 +81-3-3661-4188 (Investor Relations) Fax: +81-3-3661-4320 E-mail address InvestorRelations@pigeon.com URL http://www.pigeon.co.jp / http://english.pigeon.co.jp/ In this document, statements other than historical facts related to plans, forecasts, and strategies are based on information available at the time of writing. The Corporation cannot provide guarantees or commitments for these forward-looking statements. Due to various factors, actual results may differ significantly from those anticipated in this document. 37