GENERAL MILLS FISCAL 2019 SECOND-QUARTER EARNINGS DECEMBER 19, 2018

Similar documents
GENERAL MILLS FISCAL 2019 THIRD-QUARTER EARNINGS MARCH 20, 2019

GENERAL MILLS FISCAL 2019 FIRST-QUARTER EARNINGS SEPTEMBER 18, 2018

GENERAL MILLS. Fiscal 2018 Fourth Quarter and Full-year Results. June 27, 2018

GENERAL MILLS. Fiscal 2018 Third Quarter Results. March 21, 2018

GENERAL MILLS. Fiscal 2018 Second Quarter Results. December 20, 2017

GENERAL MILLS. Fiscal 2018 First Quarter Results. September 20, 2017

GENERAL MILLS REPORTS FISCAL 2019 SECOND-QUARTER RESULTS AND REAFFIRMS FULL-YEAR GUIDANCE

GENERAL MILLS REPORTS FISCAL 2019 FIRST-QUARTER RESULTS

GENERAL MILLS REPORTS STRONG FISCAL 2019 THIRD-QUARTER RESULTS AND UPDATES FULL-YEAR GUIDANCE

A Reminder on Forward-looking Statements

CAGNY 2019 FEBRUARY 19, 2019

GENERAL MILLS REPORTS FOURTH-QUARTER AND FULL-YEAR FISCAL 2018 RESULTS; PROVIDES 2019 OUTLOOK

General Mills. Fiscal 2016 First Quarter Results

GENERAL MILLS REPORTS FISCAL 2018 SECOND-QUARTER RESULTS

General Mills. Fiscal rd Quarter Results. March 19,

fourth quarter. Earnings contributed by the extra week totaled approximately $0.04 per diluted share. U.S. Retail Segment Results

Bethany Quam. SVP; Group President, Europe & Australia

General Mills Reports Fourth Quarter And Full Year Fiscal 2015 Results

Excluding certain items affecting comparability, earnings per share grew 23 percent to $0.97, exceeding the consensus of analyst estimates.

General Mills Achieves Record-Level Results in Fiscal 2010 Company Sees Continuing Growth in Fiscal 2011

Kellogg Company FOURTH QUARTER 2017 FINANCIAL RESULTS February 8, 2018

Nov. 23, Nov. 24, 2013 % Change. Nov. 23, 2014

Global Growth and Returns GENERAL MILLS 01 ANNUAL REPORT

Third Quarter 2010 Earnings

Kellogg Company THIRD QUARTER 2017 FINANCIAL RESULTS October 31, 2017

Kellogg Company February 21, Boca Raton February 21, 2018

Kellogg Company SECOND QUARTER 2017 FINANCIAL RESULTS August 3, 2017

Putting the Consumer First 86th Annual Shareholders Meeting September 23, 2014

FY18 Q3 Earnings Presentation

FORM 10 Q. GENERAL MILLS INC gis. Filed: March 30, 2007 (period: February 25, 2007)

Kellogg Company 2016 THIRD QUARTER FINANCIAL RESULTS November 1, 2016

2016 FIRST QUARTER FINANCIAL RESULTS

McCormick & Company, Inc. 2nd Quarter 2017 Financial Results and Outlook June 29, 2017

2016 THIRD-QUARTER EARNINGS REVIEW October 25, 2016

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-Q

GLOBAL OVERVIEW. Marc Bitzer. President and Chief Executive Officer

Mondelēz International Q Results. July 27, 2016

Third Quarter 2015 Earnings Call. October 21, 2015

Forward Looking Statement

FOURTH QUARTER 2017 EARNINGS PRESENTATION FEBRUARY 8, 2018

FOURTH-QUARTER 2017 EARNINGS REVIEW January 25, 2018

Second-Quarter Earnings Review

XYLEM INC. Q EARNINGS RELEASE OCTOBER 30, 2018

Best Buy Reports Better-than-Expected Fourth Quarter Earnings

Johnson Controls reports fiscal Q3 earnings with strong organic growth and underlying margin expansion

P&G Announces Second Quarter Results; Delivers 4% Organic Sales Growth, Core EPS of $1.10

Fiscal 2018 Fourth Quarter

Q Update. May 3, 2017

GENERAL MILLS INC ( GIS ) 10 Q Quarterly report pursuant to sections 13 or 15(d) Filed on 9/22/2010 Filed Period 8/29/2010

Q Results. October 29, 2018

First Quarter 2018 Results & Outlook. May 3, 2018

Fourth-Quarter Sales Increased 7 Percent; Organic Sales Decreased 2 Percent

Avery Dennison Jefferies Industrials Conference

First Quarter 2018 Conference Call. April 25, 2018

Q UPDATE. November 1, 2018

XYLEM INC. Q EARNINGS RELEASE MAY 1, 2018

The J. M. Smucker Company

McCormick & Company, Inc. 3rd Quarter 2017 Financial Results and Outlook September 28, 2017

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-Q

XYLEM INC. Q EARNINGS RELEASE FEBRUARY 1, 2018

Earnings Release. Q Results October 20, 2017

Q4 AND FULL YEAR 2017 UPDATE FEBRUARY 16, 2018

IFF Q Earnings Conference Call

Quarterly Update FY17 Fourth Quarter. November 9, 2017

Fourth Quarter & Full-Year Fiscal 2018 Results. Strategy & Portfolio Review

November 7, Third Quarter 2018 Results

XYLEM INC. Q EARNINGS RELEASE JULY 31, 2018

Kellogg Company Reports First Quarter 2018 Results, Reaffirms Full-Year Earnings Guidance, and Updates Guidance for Increased West Africa Investments

February 21, Fourth Quarter 2018 Results

Best Buy Reports Third Quarter Results

PepsiCo Second Quarter 2012 Earnings Call July 25, 2012

Investors: Antonella Franzen (609) CONTACT: Ryan Edelman (609) Media: Fraser Engerman (414) FOR IMMEDIATE RELEASE

McCormick & Company, Inc. 1 st Quarter 2018 Financial Results and Outlook

WEX Second Quarter 2018 Earnings. August 2, 2018

Air Products Reports Strong Fiscal 2016 Fourth Quarter and Full-Year Results

Johnson Controls reports solid fiscal Q2 earnings with stronger orders and free cash flow

GENERAL MILLS, INC. (Exact Name of Registrant as Specified in its Charter)

Fourth Quarter and Full Year 2018 Financial Review and Analysis

WHITEWAVE FOODS REPORTS RECORD THIRD QUARTER 2015 RESULTS REPORTS FIRST $1 BILLION NET SALES QUARTER INCREASES GROWTH & EARNINGS EXPECTATIONS FOR 2015

2017 THIRD-QUARTER EARNINGS REVIEW October 24, 2017

McCormick & Company, Inc. 2 nd Quarter 2018 Financial Results and Outlook

CHIEF EXECUTIVE OFFICER REMARKS

CAMPBELL REPORTS FIRST-QUARTER RESULTS

Kellogg Company Reports Fourth Quarter 2017 Results and Issues 2018 Guidance

McCormick & Company, Inc. 4th Quarter 2018 Financial Results and 2019 Outlook

Fiscal 2018 Second Quarter

Fiscal 2018 Third Quarter

The J.M. Smucker Company

PepsiCo Reports First Quarter 2018 Results; Reaffirms 2018 Financial Targets

THE J. M. SMUCKER COMPANY

Q Conference Call. August 2, 2017

GENERAL MILLS ACCELERATES PORTFOLIO RESHAPING WITH ACQUISITION OF BLUE BUFFALO PET PRODUCTS

Fiscal 2019 First Quarter Results

P&G DELIVERS FIRST QUARTER CORE EPS OF $1.06, +5%

Fourth-Quarter Fiscal 2018 Earnings

McCormick & Company, Inc. 4th Quarter 2016 Financial Results and Outlook January 25, 2017

Q4 & FY 2018 Results. January 30, 2019

Kellogg Company Reports Third Quarter 2017 Results and Reaffirms 2017 Guidance

McCORMICK REPORTS DOUBLE DIGIT THIRD QUARTER SALES AND PROFIT GROWTH AND INCREASES 2018 EARNINGS PER SHARE OUTLOOK

Q2 Fiscal 2017 Earnings Commentary

Transcription:

GENERAL MILLS FISCAL 2019 SECOND-QUARTER EARNINGS DECEMBER 19, 2018 1

A Reminder on Forward-looking Statements This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are based on management s current expectations and assumptions. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the potential results discussed in the forward-looking statements. In particular, our predictions about future net sales and earnings could be affected by a variety of factors, including: competitive dynamics in the consumer foods industry and the markets for our products, including new product introductions, advertising activities, pricing actions, and promotional activities of our competitors; economic conditions, including changes in inflation rates, interest rates, tax rates, or the availability of capital; product development and innovation; consumer acceptance of new products and product improvements; consumer reaction to pricing actions and changes in promotion levels; acquisitions or dispositions of businesses or assets, including our acquisition of Blue Buffalo and issues in the integration of Blue Buffalo and retention of key management and employees; unfavorable reaction to our acquisition of Blue Buffalo by customers, competitors, suppliers, and employees; changes in capital structure; changes in the legal and regulatory environment, including tax legislation, labeling and advertising regulations, and litigation; impairments in the carrying value of goodwill, other intangible assets, or other long-lived assets, or changes in the useful lives of other intangible assets; changes in accounting standards and the impact of significant accounting estimates; product quality and safety issues, including recalls and product liability; changes in consumer demand for our products; effectiveness of advertising, marketing, and promotional programs; changes in consumer behavior, trends, and preferences, including weight loss trends; consumer perception of health-related issues, including obesity; consolidation in the retail environment; changes in purchasing and inventory levels of significant customers; fluctuations in the cost and availability of supply chain resources, including raw materials, packaging, and energy; disruptions or inefficiencies in the supply chain; effectiveness of restructuring and cost saving initiatives; volatility in the market value of derivatives used to manage price risk for certain commodities; benefit plan expenses due to changes in plan asset values and discount rates used to determine plan liabilities; failure or breach of our information technology systems; foreign economic conditions, including currency rate fluctuations; and political unrest in foreign markets and economic uncertainty due to terrorism or war. The company undertakes no obligation to publicly revise any forward-looking statements to reflect any future events or circumstances. 2

Today s Key Messages Remain On Track to Deliver Full-year Guidance Strong Cost Control Drove 1H Profit Ahead of Expectations 2H Focus on Topline Acceleration in North America Retail and Pet, While Maintaining Cost Discipline 3

GENERAL MILLS FISCAL 2019 SECOND-QUARTER RESULTS DECEMBER 19, 2018 Don Mulligan Chief Financial Officer 4

Second Quarter Fiscal 2019 Financial Results dollars in millions except per share data TOTAL GENERAL MILLS $ VS LY¹ Net Sales $4,411 +7% Q2 Results Include Addition of Blue Buffalo Adjusted Operating Profit* $765 +8% Organic Net Sales* -1% Adjusted Diluted EPS* $0.85 +2% Cost Discipline and Price/Mix Drove Q2 Margin Expansion *Non-GAAP measure. See appendix for reconciliation. (1) Constant currency growth rate. Non-GAAP measure. See appendix for reconciliation 5

Second Quarter Fiscal 2019 6 Components of Net Sales Growth Organic Net Sales* = -1% +8 pts +5 pts +2 pts -3 pts -2 pts Organic Volume Organic Price & Mix Foreign Exchange Acquisitions / Divestitures Total Net Sales As Reported *Non-GAAP measure. 6

Second Quarter Fiscal 2019 North America Retail SEGMENT RESULTS $MM VS. LY Net Sales $2,677-3%¹ Segment Operating Profit $620 Flat² NET SALES GROWTH BY OPERATING UNIT U.S. Meals & Baking -2% Canada -7 Constant-currency² -3 U.S. Yogurt -4 Highlights: Nielsen-measured U.S. retail sales -1% vs. LY; Share gains in majority of top U.S. categories Net sales impacted by lower merchandising levels in U.S. Cereal and Snacks U.S. Snacks -4 U.S. Cereal -5 Total NAR -3% SOP driven by HMM savings, price/mix benefits and lower SG&A expenses, offset by higher input costs (1) Organic net sales growth rate. Non-GAAP measure. See appendix for reconciliation (2) Constant currency growth rate. Non-GAAP measure. See appendix for reconciliation. Source: Nielsen xaoc, 13 weeks ending 11/24/18 7

Second Quarter Fiscal 2019 Convenience Stores & Foodservice SEGMENT RESULTS $MM VS. LY NET SALES GROWTH BY PLATFORM Net Sales $514 Flat¹ Focus 6 Platforms +2% Other -2% Segment Operating Profit $110 +3% Total CS&F Flat Highlights: Frozen Baked Goods, Cereal, and Snacks drove Focus 6 growth, offset by declines on Bakery Flour Strong performance in K-12 schools and C-Store channels SOP growth due to positive price/mix and HMM savings, partially offset by higher input costs (1) Organic net sales growth rate. Non-GAAP measure. See appendix for reconciliation 8

Second Quarter Fiscal 2019 Europe & Australia SEGMENT RESULTS $MM VS. LY Net Sales $454 Flat¹ Segment Operating Profit $22-12%² Highlights: Net sales growth on Snack Bars, Ice Cream, and Mexican, offset by declines on Yogurt Double-digit retail sales growth on Nature Valley, Fibre One, and Häagen-Dazs Significant input cost inflation pressuring SOP (1) Organic net sales growth rate. Non-GAAP measure. See appendix for reconciliation (2) Constant currency growth rate. Non-GAAP measure. See appendix for reconciliation Source: Nielsen/IRI. Retail sales growth, latest 12 weeks through October 2018. 9

Second Quarter Fiscal 2019 Asia & Latin America SEGMENT RESULTS $MM VS. LY Net Sales $431 +5%¹ Segment Operating Profit $18-6%² Highlights: Strong double-digit growth on Snacks in India and Latin America Häagen-Dazs and Wanchai Ferry drove growth in Asia SOP decline driven by higher input costs and SG&A expenses, partially offset by price/mix benefits (1) Organic net sales growth rate. Non-GAAP measure. See appendix for reconciliation (2) Constant currency growth rate. Non-GAAP measure. See appendix for reconciliation. 10

Second Quarter Fiscal 2019 Pet Segment SEGMENT RESULTS $MM PRO FORMA GROWTH Net Sales $335-7% Segment Operating Profit $71-21% CONSUMER PULL REMAINS STRONG FYTD RETAIL SALES +9% VS. LY Highlights: Net sales reflects comparison against initial FDM launch last year (pro forma F18-Q2 net sales grew +25%) SOP declines due to lower volume, input cost inflation, and plant start-up costs 2H FDM expansion plans will contribute to +DD topand bottom-line growth in F19* *Excluding purchasing accounting charges. Source: Nielsen, Profitero, Company Estimates. 11

Second Quarter Fiscal 2019 Margin Results¹ ADJUSTED GROSS MARGIN* (% of Net Sales) ADJUSTED OPERATING PROFIT MARGIN* (% of Net Sales) Q2 Margin Drivers: 34.4% 34.5% 16.9% 17.3% + COGS HMM Savings + Positive Price/Mix + Addition of Blue Buffalo + Tight Cost Control - Input Cost Inflation F18 F19 F18 F19 (1) Reflects new Retirement and Postemployment Benefit reporting requirement. *Non-GAAP measure. See appendix for reconciliation. 12

Second Quarter Fiscal 2019 Joint Venture Results AFTER-TAX EARNINGS: $22MM VS. $24MM LY JV GROWTH CPW HDJ Net Sales* +2% +1% Highlights: CPW net sales growth driven by Asia, Middle East, and Africa and Europe regions, partially offset by LATAM HDJ net sales growth driven by core mini cups and multi-pack offerings After-tax earnings decline due to higher input costs at CPW and HDJ *Growth rates in constant currency. 13

Second Quarter Fiscal 2019 Other Income Statement Items Restructuring, Impairment, and Other Exit Costs Totaled $209MM Unallocated Corporate Expense Increased Excluding Certain Items Net Interest Expense Increased $58MM Adjusted Effective Tax Rate 23.8% vs. 29.3% LY* Average Diluted Shares Outstanding Up 4% *Non-GAAP measure. See appendix for reconciliation. 14

First Half Fiscal 2019 Balance Sheet and Cash Flow OPERATING CASH FLOW ($ IN MILLIONS) Core Working Capital = $532MM; $1,567 $1,396-5% vs. LY Capital Investments = $254MM; Expect F19 CapEx ~3.5% of Net Sales FCF Conversion* = 120% Dividends Paid = $589MM F18-1H F19-1H *Non-GAAP measure. See appendix for reconciliation. 15

First Half Fiscal 2019 Results and Full-year Targets KEY FINANCIAL METRICS F19-1H RESULTS FISCAL 2019 OUTLOOK Net Sales Growth +8%¹ +9 to +10%² Organic Net Sales Growth* Flat Flat to +1% Adjusted Operating Profit Growth* +5%¹ +6 to +9%² Adjusted Diluted EPS Growth* +1%¹ Flat to -3%² Free Cash Flow Conversion* 120% >95% One-time purchase accounting adjustment a headwind to Op Profit (4 pts) and EPS (5 pts) in F19-1H *Non-GAAP measure. See appendix for reconciliation. (1) Constant-currency growth rate. Non-GAAP measure. See appendix for reconciliation. (2) Constant-currency growth rate. Non-GAAP measure. 16

GENERAL MILLS FISCAL 2019 SECOND-QUARTER EARNINGS Jeff Harmening Chairman and Chief Executive Officer 17

Our Fiscal 2019 Priorities Grow The Core Transition Blue Buffalo Deliver Financial Commitments Compete Effectively and Accelerate Growth Platforms Successfully Transition Blue Buffalo and Maintain Momentum Achieve Profit and Cash Flow Goals 18

Keys to Growing the Core in F19 1) Improve U.S. Yogurt Transition Blue Buffalo 2) Improve Emerging Markets 3) Strengthen Innovation 4) Stabilize U.S. Distribution 5) Increase Benefits from Price/Mix F19 Deliver 1H vs. F18 Financial Commitments 19

General Mills U.S. Market Share Performance Cereal F17 F18 H1 F18 H2 F19 H1 Bars Yogurt Refrigerated Dough Soup Hot Snacks Desserts Mexican Fruit Snacks Top 9 Categories Share Gains 2 of 9 5 of 9 7 of 9 6 of 9 Source: Nielsen XAOC 20

Grow the Core: Cereal NORTH AMERICA RETAIL F19 U.S. Cereal Sales % vs. LY CONVENIENCE STORES & FOODSERVICE -1% 0% -2% -3% Q1 September October November Successful 1H Innovation Slow Start to Q2, Exited with Improved Momentum F19 1H Net Sales +LSD Source: Nielsen XAOC 21

Grow the Core: Improve U.S. Yogurt SECOND CONSECUTIVE QUARTER OF SHARE GROWTH IN U.S. General Mills U.S. Yogurt Dollar Share (pts vs. LY) 0.3 (1.5) (3.8) F17 F18 F19 1H Source: Nielsen XAOC 22

Grow the Core: Regional Business Highlights U.S. REFRIGERATED BAKED GOODS U.S. HOT SNACKS WANCHAI FERRY IN CHINA F19 YTD Retail Sales +2% F19 YTD Retail Sales +6% F19 YTD Retail Sales +8% Source: Nielsen XAOC, through November 2018 Source: Nielsen XAOC, through November 2018 Source: Nielsen/IRI through October 2018 23

Grow the Core: Accelerate Platforms BRAND SUPPORT FUELING MEXICAN GROWTH FOCUSED ON DRIVING CORE NATURAL & ORGANIC PRODUCTS F19 YTD Retail Sales +2% F19 YTD Retail Sales +2% Source: Nielsen/IRI through October 2018 Source: XAOC/SPINS/Whole Foods through October 2018 24

Grow the Core: Accelerate Platforms STRONG BARS GROWTH OUTSIDE NORTH AMERICA CHALLENGING BARS RESULTS IN U.S. RETAIL INNOVATION DRIVING HÄAGEN-DAZS GROWTH F19 YTD Retail Sales +39% F19 YTD Retail Sales -5% F19 YTD Retail Sales +13% Source: Nielsen/IRI through October 2018 Source: Nielsen XAOC through November 2018 Source: Nielsen/IRI through October 2018 25

F19 Second-half U.S. Cereal and Snacks Plans Stronger Merchandising Plan Compelling Events and Equity Partnerships Solid Innovation Lineup Increased Capacity on Key Platforms 26

Blue Buffalo Continues to Win with Pet Parents Deliver Financial F19 1H Retail Sales Transition +9%, Market Blue Buffalo Share +0.4pts Commitments vs LY Household Penetration +26% vs. 2017 Fastest Growing Pet Brand in FDM #1 Brand in Pet Specialty #1 Pet Food Brand Online Source: Nielsen XAOC, Profitero, Amazon Portal, Pet Specialty Distributor Data, Management Estimates 27

Blue Buffalo F19 First-half Growth by Channel FDM BLUE U.S. DOLLAR SHARE (CUSTOMERS ONE YEAR+ IN MARKET) PET SPECIALTY E-COMMERCE 6.7% 7.7% 7.8% 8.5% 2.8% Q2 Q3 Q4 Q1 Q2 F18 F19 Retail Sales +++ Market Share Gains Retail Sales -DD Market Share Declines Retail Sales +30% Market Share Gains Source: Source: Nielsen FDM accounts excluding rawhide, chews, and RX sold in-store; Target, Meijer, Publix, Hy-Vee, Martins Source: Nielsen XAOC, Profitero, Amazon Portal, Pet Specialty Distributor Data, Management Estimates 28

F19 Second-half Blue Buffalo Plans Significant FDM Expansion Double Distribution (% ACV) Expand Product Offerings Margin Improvement Increased HMM and Synergies Benefits from Strategic Revenue Management Actions Improved Product Mix BLUE BUFFALO U.S. DISTRIBUTION 1 17 % ACV 25 Jul 2017 Oct 2017 Apr 2018 Oct 2018 Apr 2019 Est 32 2X % ACV Source: Nielsen XAOC 29

Deliver Financial Commitments Increased COGS HMM Transition Savings, Blue Buffalo Driven by Global Sourcing SRM Driving Price/Mix Benefits Ahead of LY Strong Cost and CapEx Discipline Core Working Capital Reduction 30

F19 Second-half Keys to Success 1. Improve Topline Trends in North America Retail Stronger Support for U.S. Cereal and Snacks Solid Innovation Lineup Full Benefits from First-half SRM Actions Continued Improvement in U.S. Distribution 2. Execute Blue Buffalo FDM Expansion 3. Continued Cost and Cash Discipline 31

Today s Key Messages Remain On Track to Deliver Full-year Guidance Strong Cost Control Drove 1H Profit Ahead of Expectations 2H Focus on Topline Acceleration in North America Retail and Pet, While Maintaining Cost Discipline 32

A Reminder on Non-GAAP Guidance Our fiscal 2019 outlook for organic net sales growth, constant currency adjusted operating profit and adjusted diluted EPS, and free cash flow are non-gaap financial measures that exclude, or have otherwise been adjusted for, items impacting comparability, including the effect of foreign currency exchange rate fluctuations, restructuring charges and project-related costs, acquisition transaction and integration costs, acquisitions, divestitures and mark-to-market effects. We are not able to reconcile these forward-looking non-gaap financial measures to their most directly comparable forward-looking GAAP financial measures without unreasonable efforts because we are unable to predict with a reasonable degree of certainty the actual impact of changes in foreign currency exchange rates and commodity prices or the timing or impact of acquisitions, divestitures and restructuring actions throughout fiscal 2019. The unavailable information could have a significant impact on our fiscal 2019 GAAP financial results. For fiscal 2019, we currently expect: foreign currency exchange rates (based on blend of forward and forecasted rates and hedge positions) to reduce net sales growth by 1-2 percent; acquisitions and divestitures to increase net sales growth by high single digits; foreign currency exchange rates to have an immaterial impact on adjusted operating profit and adjusted diluted EPS growth; and total restructuring charges and project-related costs related to actions previously announced to total approximately $5 million. 33

Reconciliation of Second Quarter Fiscal 2019 Constant-currency Net Sales Growth (FISCAL YEAR) 2019 Percentage Change in Net Sales as Reported Impact of Foreign Currency Exchange Percentage Change in Net Sales on a Constantcurrency Basis Q2 5 % (2) pts 7 % 34

Reconciliation of Second Quarter Fiscal 2019 Organic Net Sales Growth (FISCAL YEAR) Organic Volume Organic Price/Mix Organic Net Sales Q2 2019 Foreign Exchange Acquisitions & Divestitures Reported Net Sales Growth North America Retail (4) pts 1 pt (3) % - - (3) % Convenience Stores & Foodservice (3) pts 3 pts Flat - - Flat Europe & Australia (3) pts 3 pts Flat (3) pts - (3) % Asia & Latin America 2 pts 3 pts 5 % (9) pts - (4) % Pet - - - - - - Total (3) pts 2 pts (1) % (2) pts 8 pts 5 % 35

Reconciliation of First Half Fiscal 2019 Organic Net Sales Growth (FISCAL YEAR) Organic Volume Organic Price/Mix Organic Net Sales 2H 2019 Foreign Exchange Acquisitions & Divestitures Reported Net Sales Growth North America Retail (4) pts 2 pts (2) % (1) pt - (3) % Convenience Stores & Foodservice (2) pts 4 pts 2 % - - 2 % Europe & Australia (2) pts 3 pts 1 % (1) pt - Flat Asia & Latin America 3 pts 4 pts 7 % (8) pts - (1) % Pet - - - - - - Total (2) pts 2 pts Flat (1) pt 8 pts 7 % 36

Reconciliation of Second Quarter Fiscal 2019 Adjusted Operating Profit Constant-currency Growth Rate (FISCAL YEARS, $ IN MILLIONS) 2019 2018 Change Operating profit as reported $ 547.0 $ 709.0 (23) % Mark-to-market effects 11.8 (4.5) Restructuring charges 3.6 2.2 Project-related costs - 4.2 Acquisition integration costs 6.8 - Asset impairments 205.8 - Hyperinflationary accounting 3.2 - Investment valuation adjustments (13.0) - Adjusted operating profit, excluding certain items affecting comparability $ 765.2 $ 710.9 8 % Q2 Foreign currency exchange impact Flat Adjusted operating profit growth, Excluding certain items affecting comparability, on a constant-currency basis 8 % 37

Reconciliation of Second Quarter Fiscal 2019 Adjusted Diluted EPS and Related Constant-currency Growth Rate (FISCAL YEARS) Q2 Per Share Data 2019 2018 Change Diluted earnings per share, as reported $ 0.57 $ 0.74 (23) % Tax adjustment* - 0.07 Mark-to-market effects* 0.02 - Acquisition integration costs* 0.01 - Project-related costs* - 0.01 Asset impairments* 0.26 - Investment valuation adjustments* (0.01) - Diluted earnings per share, excluding certain items affecting comparability $ 0.85 $ 0.82 4 % Foreign currency exchange impact 2 pts Diluted earnings per share growth, excluding certain items affecting comparability, on a constant-currency basis 2 % *See reconciliation of tax rate excluding items for tax impact of individual items. 38

Reconciliation of Second Quarter Fiscal 2019 Canada Operating Unit Constant-currency Net Sales Growth (FISCAL YEAR) 2019 Percentage Change in Net Sales as Reported Impact of Foreign Currency Exchange Percentage Change in Net Sales on a Constantcurrency Basis Q2 (7)% (4) pts (3) % 39

Reconciliation of Second Quarter Fiscal 2019 Constant-currency Segment Operating Profit Growth (FISCAL YEAR) Q2 2019 Percentage Change in Segment Operating Profit as Reported Impact of Foreign Currency Exchange Percentage Change in Segment Operating Profit on a Constant-currency Basis North America Retail Flat Flat Flat Europe & Australia (16) % (4) pts (12) % Asia & Latin America 7 % 13 pts (6) % 40

Reconciliation of Second Quarter Fiscal 2019 Adjusted Gross Margin (FISCAL YEARS) Q2 2019 2018 % of Net Sales % of Net Sales Gross margin as reported 34.2 % 34.4 % Mark-to-market effects 0.3 (0.1) Project-related costs - 0.1 Adjusted gross margin 34.5 % 34.4 % 41

Reconciliation of Second Quarter Fiscal 2019 Adjusted Operating Profit Margin (FISCAL YEARS) Q2 2019 2018 % of Net Sales % of Net Sales Operating profit margin as reported 12.4 % 16.9 % Mark-to-market effects 0.3 (0.1) Project-related costs - 0.1 Acquisition integration costs 0.2 - Asset impairments 4.7 - Investment valuation adjustments (0.3) - Adjusted operating profit margin 17.3 % 16.9 % 42

Reconciliation of Second Quarter Fiscal 2019 Tax Rate Excluding Items (FISCAL YEARS, $ IN MILLIONS) Q2 2019 2018 Pretax Earnings* Income Taxes Pretax Earnings* Income Taxes As reported $435.3 $106.6 $654.9 $234.9 Mark-to-market effects 11.8 2.7 (4.5) (1.6) Restructuring charges 3.6 0.5 2.2 - Project-related costs - - 4.2 1.5 Acquisition integration costs 6.8 1.6 - - Tax adjustment - - - (42.2) Asset impairments 205.8 47.4 - - Hyperinflationary accounting 3.2 - - - Investment valuation adjustments (13.0) (3.0) - - As adjusted $653.5 $155.8 $656.8 $192.6 Effective tax rate: As reported 24.5% 35.9 % As adjusted 23.8% 29.3 % Sum of adjustments to income taxes $49.2 $(42.3) Average number of common shares - diluted EPS 604.5 580.3 Impact of income tax adjustments on diluted EPS excluding certain items affecting comparability $0.08 $(0.07) *Earnings before income taxes and after-tax earnings from joint ventures. 43

Reconciliation of First Half Fiscal 2019 Free Cash Flow and Free Cash Flow Conversion (FISCAL YEAR, $ IN MILLIONS) 2019-1H Net earnings, including earnings attributable to redeemable and noncontrolling interests $747.1 Mark-to-market effects* 33.0 Restructuring charges* 2.2 Project-related costs* 0.9 Acquisition integration costs* 11.9 Asset impairments* 158.4 Hyperinflationary accounting* 3.2 Investment valuation adjustments* (10.0) CPW restructuring charges 4.7 Adjusted net earnings, including earnings attributable to redeemable and noncontrolling interests $951.4 Net cash provided by operating activities, as reported $1,396.5 Purchases of land, buildings, and equipment (253.8) Free cash flow $1,142.7 Free cash flow conversion rate 120% *See reconciliation of Income Taxes on Adjusting Items. Adjusted for the adoption of new accounting requirements 44

Reconciliation of First Half Fiscal 2019 Constant-currency Net Sales Growth (FISCAL YEAR) 2019 Percentage Change in Net Sales as Reported Impact of Foreign Currency Exchange Percentage Change in Net Sales on a Constantcurrency Basis 1H 7% (1) pt 8 % 45

Reconciliation of First Half Fiscal 2019 Adjusted Operating Profit Constant-currency Growth Rate 2019 2018 Change Operating profit as reported $ 1,148.5 $ 1,314.3 (13) % Mark-to-market effects 42.9 (6.3) Restructuring charges 2.4 19.7 Project-related costs 1.2 5.4 Acquisition integration costs 15.5 - Asset impairments 205.8 - Hyperinflationary accounting 3.2 - Investment valuation adjustments (13.0) - Adjusted operating profit, excluding certain items affecting comparability (FISCAL YEARS, $ IN MILLIONS) 1H $ 1,406.5 $ 1,331.1 6 % Foreign currency exchange impact 1 pt Adjusted operating profit growth, excluding certain items affecting comparability, on a constant-currency basis 5 % 46

Reconciliation of First Half Fiscal 2019 Adjusted Diluted EPS and Related Constant-currency Growth Rate (FISCAL YEARS) Per Share Data 2019 2018 Change Diluted earnings per share, as reported $ 1.22 $ 1.43 (15) % Tax adjustment* - 0.07 Mark-to-market effects* 0.06 - Acquisition integration costs* 0.02 - CPW restructuring charges 0.01 - Restructuring charges* - 0.02 Project-related costs* - 0.01 Asset impairments* 0.26 - Investment valuation adjustments* (0.01) - Diluted earnings per share, excluding certain items affecting comparability $ 1.56 $ 1.53 2 % Foreign currency exchange impact 1 pt Diluted earnings per share growth, excluding certain items affecting comparability, on a constant-currency basis 1 % *See reconciliation of tax rate excluding items for tax impact of individual items. 1H 47

Reconciliation of First Half Fiscal 2019 Tax Rate Excluding Items (FISCAL YEARS, $ IN MILLIONS) 1H 2019 2018 Pretax Earnings* Income Taxes Pretax Earnings* Income Taxes As reported $924.2 $217.3 $1,208.3 $403.4 Mark-to-market effects 42.9 9.9 (6.3) (2.3) Restructuring charges 2.4 0.2 19.7 5.9 Project-related costs 1.2 0.3 5.4 1.8 Acquisition integration costs 15.5 3.6 - - Tax adjustment - - - (42.2) Asset impairments 205.8 47.4 - - Hyperinflationary accounting 3.2 - - - Investment valuation adjustments (13.0) (3.0) - - As adjusted $1,182.2 $275.7 $1,227.1 $366.6 Effective tax rate: As reported 23.5% 33.4 % As adjusted 23.3% 29.9 % Sum of adjustments to income taxes $58.4 $(36.8) Average number of common shares - diluted EPS 603.8 583.6 Impact of income tax adjustments on diluted EPS excluding certain items affecting comparability $0.10 $(0.06) *Earnings before income taxes and after-tax earnings from joint ventures. 48