Press Office Tel Foro Buonaparte, 31 Fax Milan - MI

Similar documents
Press Office Tel Foro Buonaparte, 31 Fax Milan - MI

Press Office Tel Foro Buonaparte, 31 Fax Milan MI

Press Office Tel ,7331 Foro Buonaparte, 31 Fax , Milan MI

PRESS RELEASE QUARTERLY RESULTS TO 31 MARCH 2007 APPROVED

QUARTERLY REPORT AT MARCH 31, 2007

QUARTERLY REPORT AT MARCH 31, 2006

EDISON CLOSES Q1 WITH REVENUES OF 2.8 BILLION AND EBITDA SHOWING STRONG GROWTH AT 229 MILLION.

EDISON CLOSES THE FIRST 9 MONTHS WITH REVENUES OF 6.5 BILLION EUROS, EBITDA AT 620 MILLION EUROS AND PROFIT OF 87 MILLION EUROS.

EDISON CLOSES H1 WITH REVENUES OF 4.4 BILLION EUROS, EBITDA AT 407 MILLION EUROS AND NET PROFIT OF 62 MILLION EUROS.

Quarterly Report at September 30, 2005

EDISON ENDS 2016 WITH REVENUES OF 11 BILLION, EBITDA OF 653 MILLION, IN LINE WITH FORECASTS, AND A NET LOSS OF 389 MILLION.

QUARTERLY REPORT AT MARCH 31, 2004

EDISON CLOSES THE 9 MONTHS WITH REVENUES AT 7.2 BILLION EUROS AND EBITDA SHOWING STRONG GROWTH AT 647 MILLION EUROS.

FULL YEAR 2017 RESULTS. Milan, March 2018

Quarterly Report at March 31, 2005

EDISON CLOSES 2017 WITH REVENUES AT 9.9 BILLION EUROS AND EBITDA SHOWING STRONG GROWTH OF 23% TO 803 MILLION EUROS.

PRESS RELEASE. The Board of Directors Approves the Semiannual Report at June 30, 2012

PRESS RELEASE. The Board of Directors Approves the Third 2008 Interim Report on Operations

Press Release. SMI Società Metallurgica Italiana S.p.A

Scaroni: Enel, we will focus on energy

PRESS RELEASE 15 May The A2A S.p.A. Management Board has examined and approved the Interim Report on operations at 31 March 2014 ***

The Semiannual Report at June 30, 2006 is Approved

FIRST HALF 2017 RESULTS

Significant Events Occurring Since December 31, Scope of Consolidation at December 31,

QUARTERLY REPORT AT SEPTEMBER 30, 2009

PRESS RELEASE THE BOARD OF DIRECTORS APPROVES PRELIMINARY DATA AS AT JUNE 30, Consolidated Financial Highlights (in million euros)

Third quarter The Diagnostic Specialist

NINE MONTHS 2017 RESULTS. Milan, October 2017

ASCOPIAVE: The Board of Directors has approved the results for the first half of 2018.

PRESS RELEASE. IREN Group: the Board of Directors approves the results at 31 March 2013.

PRESS RELEASE. The Board of Directors approves the Consolidated Interim Financial Report for the first half of 2016.

The Board of Enel approves results for first quarter ending 31 March 2004

TERNA'S BOARD OF DIRECTORS: 1Q15 RESULTS APPROVED

Enel: the Board approves 2006 results

CONTENTS. Edison Group - Consolidated Semiannual Financial Statements at June 30,

Il Sole 24 ORE S.p.A.: BoD approves Half-Year Financial Report at 30 June 2017

Esprinet 2014 results approved by the Board

PRESS RELEASE. The Board of Directors Approves the Third Interim Report on Operations at September 30, 2012

Interim Financial Report at March 31, 2018

Quarterly Report of the Pininfarina Group

PRESS RELEASE THE BOARD OF DIRECTORS APPROVES THE SEMIANNUAL REPORT AT JUNE 30, 2018

SNAM RETE GAS ANNOUNCES ITS 2009 FIRST HALF YEAR RESULTS

Enel: the Board approves 2005 results

Consolidated financial stetements 2016

QUARTERLY REPORT AT SEPTEMBER 30, 2011

PRESS RELEASE. Board of Directors Approves First Interim Report on Operations of 2009

ITALMOBILIARE SOCIETA PER AZIONI

Il Sole 24 ORE S.p.A.: BoD approves Interim Management Statement as at 31 March 2014

PRESS RELEASE. B&C Speakers S.p.A.

Agreement with the banks in the final stretch: the banks have begun the resolution approval process, thus far, all resolutions have been favorable

ENEL: BOARD OF DIRECTORS APPROVES RESULTS AS OF 31 MARCH 2007

ENEL: BOARD OF DIRECTORS APPROVES RESULTS AT MARCH 31 st, 2011

CONSOLIDATED FINANCIAL STATEMENT YEAR ENDED DECEMBER

PRESS RELEASE. The Board of Directors approves the Consolidated Interim Financial Report for the first half of 2017.

Il Sole 24 ORE S.p.A.: BoD approves Interim Management Statement at 31 March 2015

FIERA MILANO: THE BOARD OF DIRECTORS APPROVES THE 2017 RESULTS

Astaldi, the BoD approves the quarterly report at September 30, 2006

CONTENTS. Notes to the Balance Sheet 219. Notes to the Income Statement 234. Other Information 241

Royal Boskalis Westminster nv International Dredging Contractors

2006 Company Results. Milan, 23 March Page 1

PRESS RELEASE CAMFIN S BOARD OF DIRECTORS APPROVES 2011 RESULTS: CAMFIN GROUP:

Carrefour: 2012 Full-Year Results Growth in sales and net income, Group share Strengthened financial structure

SNAM RETE GAS FIRST QUARTER RESULTS

Quarterly report as of March 31, 2005

INTERIM FINANCIAL REPORT AT MARCH 31, 2016

BKW Group Financial Report 2013

Consolidated Statement of Profit or Loss (in million Euro)

Consolidated Statement of Profit or Loss (in million Euro)

consolidated financial statements 2007

The Board of Directors met on March 6, 2018 and approved the audited 2017 financial statements.

BOARD OF DIRECTORS APPROVES THE HALF-YEAR FINANCIAL STATEMENTS AT JUNE 30, 2018

SNAM RETE GAS 2008 PRELIMINARY RESULTS

Consolidated financial statements

PRESS RELEASE. IREN Group: the Board of Directors approves the results at 30 June 2013.

DIRECTORS REPORT PART I

Consolidated Statement of Profit or Loss (in million Euro)

QUARTERLY REPORT AT SEPTEMBER 30, 2017

Condensed interim consolidated financial statements 33

PRESS RELEASE. Amounts in millions of euros 12/31/09 12/31/08 % change

BKW Group Financial Report 2012

IREN Group: the Board of Directors has approved the results for the year ending 31 December 2017 Improved results (Net profit

ATTACHMENTS TO THE PRESS RELEASE

CERVED INFORMATION SOLUTIONS: THE BOARD OF DIRECTORS APPROVES THE CONSOLIDATED RESULTS AS OF 30 SEPTEMBER 2017

THE MEDIOLANUM GROUP H Results

Interim Financial Report at March 31, 2017

Separate financial. statement. Separate financial. statement.

PRESS RELEASE THE BOARD OF DIRECTORS APPROVES THE 2017 DRAFT FINANCIAL STATEMENTS

PRESS RELEASE THE BOARD OF DIRECTORS APPROVES THE FIRST INTERIM REPORT ON OPERATIONS AT MARCH 31, 2014

PRESS RELEASE SIT: REVENUES AND EBIT GREW IN FIRST HALF 2017

PRESS RELEASE. The Board of Directors Approves the Semiannual Report at June 30, 2011

Accounting principles and notes

FY 2017 CONSOLIDATED RESULTS

Consolidated Financial Highlights (in millions of euros)

Esprinet 2008 accounts approval by the Board

Comments on the business review and on the consolidated financial statements 3

PRESS RELEASE TELECOM ITALIA BOARD OF DIRECTORS ILLUSTRATES PRELIMINARY RESULTS AT 31 DECEMBER 2012

CONSOLIDATED FINANCIAL STATEMENTS OF SUEZ ENVIRONNEMENT COMPANY FOR THE FISCAL YEARS ENDED DECEMBER 31, 2014 AND 2013

QUARTERLY REPORT AT SEPTEMBER 30, 2018

UNITED STATES SECURITIES AND EXCHANGE COMMISSION FORM 6-K. LUXOTTICA GROUP S.p.A.

BKW Group Financial Report 2011

Transcription:

Edison Spa Press Office Tel. +39 02 6222.7331 Foro Buonaparte, 31 Fax. +39 02 6222.7379 20121 Milan - MI ufficiostampa@edison.it Press Release Edison s Board of Directors Reviews the Semiannual Report at June 30, 2007 EDISON: PROFIT BEFORE TAXES RISES TO 466 MILLION EUROS, +64% EBITDA up 17% to 904 million euros Net borrowings shrink further by a significant amount Milan, July 27, 2007 Edison s Board of Directors met today at the Company s Foro Buonaparte headquarters to review the Semiannual Report at June 30, 2007. HIGHLIGHTS OF THE EDISON GROUP (in millions of euros) First half 2007 First half 2006 % Sales revenues 4,052 4,266 (5.0) EBITDA 904 774 16.8 EBIT 572 415 37.8 Profit before taxes 466 284 64.1 Net profit 256 398 (35.7) HIGHLIGHTS OF THE GROUP S ELECTRIC POWER AND HYDROCARBONS OPERATIONS (in millions of euros) First half 2007 First half 2006 % Electric Power Operations Sales revenues 3,244 3,360 (3.5) EBITDA 621 563 10.3 Hydrocarbons Operations Sales revenues 1,986 2,084 (4.7) EBITDA 315 240 31.3

Operating Performance of the Group in the First Half of 2007 In the first half of 2007, Edison achieved a further improvement in profitability, despite a significant decline in the price of energy commodities (brent price in euros decreased by approximately 13% year over year) both in Italy and the international markets and a contraction in unit sales of natural gas caused by exceptionally mild winter weather (gas demand in Italy decreased by 8% with respect to first half of 2006). The Group increased by 6.3% its sales to customers in the deregulated markets, thereby reducing the negative impact of lower revenues, due also to changes in perimeter of activities: sales revenues totaled 4,052 million euros (-5%). A positive contribution by both areas of business drove EBITDA significantly higher (+16.8% to 904 million euros). Specifically, the electric power operations capitalized, among others factors, on the availability of new high-efficiency power plants and benefited from an effective strategy implemented to optimize the mix of energy sources and uses in the deregulated markets. The performance of the hydrocarbons sector reported a significant improvement in profitability, which reflected both a strengthening of operations and positive non recurring effects for an overall amount of approximately 60 million euros. EBIT were also up significantly (+37.8% to 572 million euros). Profit before taxes rose by 64.1% to 466 million euros, while net profit totaled 256 million euros compared with 398 million euros in the first half of 2006. However, it is worth noting that in 2006 the Group recorded a net tax benefit of 202 million euros from the realignment of the taxable base of a significant portion of Edison Spa s power plants to the higher amount at which they are carried in the statutory financial statements (Law No. 266 of December 23, 2005). Restated net of this non-recurring event, earnings show a gain of about 30%. Sales Volume and Revenues Sale of Serene and Edison Rete companies, as well as lower demand for natural gas in Italy and a significant drop in raw material prices on the international markets, caused sales revenues for the first half of 2007 to decline to 4,052 million euros (-5% compared with the first six months of 2006). Unit sales in the deregulated electric power market increased by 6.3% to 19,778 GWh (18,598 GWh in the first half of 2006) thanks to the success of the Group s sales strategies. On the other hand, CIP6 sales were down 10.9%, reflecting the impact of the divestiture of Serene. Overall, unit sales of electric power amounted to 31,085 GWh, compared with 31,376 GWh in the first six months of 2006 (-0.9%). On a like-for-like basis, unit sales grew by more than 2%. In the natural gas area, consolidated unit sales totaled 6,810 million cubic meters (-5.4%, while natural gas demand in Italy fell by 8% due to the exceptionally mild winter). Residential and industrial customers purchased 1,973 million cubic meters 2

(-30%, due to lower gas availability and to growth of thermoeletric uses), with consumption by the Group s thermoelectric power plants accounting for the balance (+12.1%, due to increased production by the thermoelectric facilities). EBITDA In the first half of 2007, EBITDA grew by 16.8% to 904 million euros (774 million euros in the first six months of 2006). During this period, the electric power operations increased EBITDA by 10.3% to 621 million euros (563 million euros in the same period in 2006). This improvement is the result of an effective strategy of optimizing the mix of energy sources and uses in the deregulated markets, which more than offset the impact of lower margins earned on CIP6 sales and the absence of the contribution provided by Edison Rete and Serene before they were sold. The increased sales profitability achieved in the deregulated markets despite a sharp decline in wholesale prices is the product of a rise in the volumes available for sale in these markets. The commissioning of the Torviscosa power plant in October 2006 and the full availability of the Altomonte and Marghera facilities (their production capacity was curtailed for various reasons in the first six months of 2006) helped boost profitability compared with the first half of 2006, when margins had been reduced by the higher costs incurred to operate Edipower s power plants that use fuel oil (put into service in response to the natural gas emergency) and higher purchases from third-party suppliers. The EBITDA generated by the hydrocarbons operations grew by 31.3% to 315 million euros (240 million euros in the first six months of 2006) due to a significant increase in the margins generated by operating activities and to the positive impact of non recurring items for approximately 60 million euros: the reversal of about 56 million euros from a provision set aside to cover the potential impact of Resolution 248/04, while in the first half of 2006, the Company recognized a charge of about 50 million euros in connection with this issue, partially offset by the absence of the una tantum contribution related to the renegotiation of some gas supply contracts (present in first six months of 2006). EBIT, Profit Before Taxes and Net Profit At June 30, 2007, EBIT totaled 572 million euros, compared with 415 million euros in the first half of 2006 (+37.8%). At 466 million euros, profit before taxes for the first six months of 2007 was 64.1% higher than the 284 million euros reported at June 30, 2006. A reduction in financial expense, made possible by the Group s improved financial structure, is the main reason for this gain. The Group s net profit totaled 256 million euros at June 30, 2007 (-35.7% compared with 398 million euros in the first half of 2006). This decrease reflects the fact that, in 2006, the Group recorded a net tax benefit of 202 million euros from the realignment of the taxable base of a significant portion of Edison Spa s power plants to the higher amount at which they are carried in the statutory financial statements (Law No. 266 3

of December 23, 2005). If the data are restated to eliminate the impact of this nonrecurring transaction, earnings actually show an improvement of about 30%. Indebtedness At June 30 2007, the Group s net borrowings amounted to 3,057 million euros, down sharply compared with the 4,256 million euros owed at December 31, 2006 (4,705 million euros in the first quarter of 2006). The positive cash flow from operations generated during the period (1,320 million euros), the exercise of warrants (520 million euros) and the sale of the investment in Serene Spa (117 million euros) account for this improvement. Capital expenditures and investments in exploration totaled 229 million euros in the first six months of 2007. The debt/equity ratio improved significantly, standing at 0.41 at June 30, 2007, compared with 0.62 at December 31, 2006. Bonds Due Within 18 Months A variable-rate 830-million-euro bond issue floated in 2002 will mature on August 26, 2007. This bond issue will be repaid using ample funds provided by bank credit lines secured on more favorable terms. Status of Investment Projects Edison s hydrocarbons operations continued to develop new infrastructural projects for transnational transportation of natural gas that will enable Italy to diversify its supply sources, while making them more reliable and competitive for the benefit of the entire market. During the first half of 2007, work continued on the Rovigo regasification terminal. This project, which has already reached an advanced stage of construction (70% completed), will be used to import 8 billion cubic meters of natural gas a year from Qatar, starting at the end of 2008. Progress is also being made on the development of the IGI project for the construction of a natural gas pipeline linking Italy and Greece. Just yesterday, the governments of Italy, Greece and Turkey officially endorsed this project, signing an intergovernmental agreement that underscores the strategic significance of this infrastructural project. Edison and Depa will have the right to use 8 billion cubic meters a year in transmission capacity for 25 years (80% Edison and 20% Depa). Work is also continuing on the Galsi pipeline, which will link Italy and Algeria, by way of Sardinia. Edison, the largest Italian shareholder in this project, has already signed a contract with Sonatrach for two billion cubic meters of natural gas a year. The electric power operations made further progress in their strategy of expanding outside Italy, focusing on the Balkans in particular. In Greece, Edison has established a joint venture with Hellenic Petroleum that will become the second largest player in 4

the Greek electric power market. The objective of this new company is to install more than 1,400 MW in generating capacity, which would be equal to about 12% of the Greek market. Outlook for the Balance of 2007 In 2007, the planned commissioning of new facilities in Simeri Crichi (800 MW) and Turbigo (800 MW owned by Edipower) and the full availability of the Torviscosa power plant, coupled with the implementation of policies carefully designed to optimize its energy portfolio, should enable the Group to offset the impact of potentially unfavorable changes in the regulatory environment, which could happen in the second half of the year. For the rest of 2007, industrial results should however be in line with those reported in 2006. The Group s financial position is expected to show further improvement, due to the exercise of the 2007 Edison Spa common share warrants, which expire on December 31, 2007. Result of the Group s Parent Company The net profit earned in the first half of 2007 by Edison Spa, the Group s Parent Company, amounted to 391 million euros, compared with a net profit of 442 million euros in the same period last year, when the bottom line reflected the positive impact of the nonrecurring tax benefit discussed above. Conference Call The Group s operating results for the first half of 2007 will be discussed today at 6:00 PM (5:00 PM GMT) during a conference call. Journalists may follow the presentation by telephone in listen-only mode by dialing +39 02 802 09 28. The presentation will also be available at the Group s website: www.edisongroup.eu. *** Edison s Press Office: Tel. +39 02 62227331, ufficiostampa@edison.it Edison s Investor Relations: Tel. +39 02 62228415, investor.relations@edison.it www.edisongroup.eu The Semiannual Report is the subject of a limited audit, currently in the process of being completed. The Semiannual Report at June 30, 2007, together with the report of the independent auditors and any remarks by the Statutory Auditors, will be on file and available upon request at the Company s headquarters (31 Foro Buonaparte, Milan) and at the offices of Borsa Italiana Spa by July 31, 2007. It may also be consulted at the Group s website: www.edison.it. 5

The Group s balance sheet, statement of income, cash flow statement and statement of changes in consolidated shareholders equity are annexed to this press release. Public disclosure required by Consob Resolution No. 11971 of May 14, 1999, as amended. 6

Consolidated Balance Sheet (in millions of euros) 6/30/06 6/30/07 12/31/06 ASSETS 8,256 Property, plant and equipment 7,955 8,057 47 Investment property 35 40 3,505 Goodwill 3,518 3,518 326 Hydrocarbon concessions 311 323 57 Other intangible assets 37 44 59 Investments in associates 45 44 88 Available-for-sale investments 155 122 125 Other financial assets 140 130 103 Deferred-tax assets 100 102 291 Other assets 55 85 12,857 Total non-current assets 12,351 12,465 332 Inventories 250 387 1,347 Trade receivables 1,251 1,943 8 Current-tax assets 18 15 379 Other receivables 304 276 73 Current financial assets 35 42 160 Cash and cash equivalents 929 298 2,299 Total current assets 2,787 2,961 211 Assets held for sale - 231 15,367 Total assets 15,138 15,657 LIABILITIES AND SHAREHOLDERS' EQUITY 4,273 Share capital 4,793 4,273 612 Equity reserves 639 606 1,112 Other reserves 1,124 1,116 (1) Reserve for currency translations (4) (3) 97 Retained earnings (Loss carryforward) 465 97 398 Profit (Loss) for the period 256 654 6,491 Total Group interest in shareholders' equity 7,273 6,743 150 Minority interest in shareholders' equity 133 147 6,641 Total shareholders' equity 7,406 6,890 72 Provision for employee severance indemnities and provision for pensions 73 72 782 Provision for deferred taxes 762 752 925 Provisions for risks and charges 859 881 2,694 Bonds 1,202 1,207 1,547 Long-term borrowings and other financial liabilities 1,277 502 8 Other liabilities 9 2 6,028 Total non-current liabilities 4,182 3,416 - Bonds 1,508 1,457 757 Short-term borrowings 114 1,461 1,158 Trade payables 1,234 1,576 38 Current taxes payable 21 26 702 Other liabilities 673 694 2,655 Total current liabilities 3,550 5,214 43 Liabilities held for sale - 137 15,367 Total liabilities and shareholders' equity 15,138 15,657 7

Income Statement First half 2007 First half 2006 Sales revenues 4.052 4.266 Other revenues and income 257 373 Total net revenues 4.309 4.639 Raw materials and services used (-) (3.296) (3.762) Labor costs (-) (109) (103) EBITDA 904 774 Depreciation, amortization and writedowns (-) (332) (359) EBIT 572 415 Net financial income (expense) (112) (136) Income from (Expense on) equity investments (9) 4 Other income (expense), net 15 1 Profit before taxes 466 284 Income taxes (204) 117 Profit (Loss) from continuing operations 262 401 Profit (Loss) from discontinued operations - - Profit (Loss) 262 401 Broken down as follows: Minority interest in profit (loss) 6 3 Group interest in profit (loss) 256 398 Profit (loss) per share (in euros) base 0,0537 0,0924 diluted 0,0503 0,0844 8

Cash Flow Statement 2006 (in millions of euros) full yeart 6/30/07 6/30/06 542 Group interest in profit (loss) from continuing operations 256 398 112 Group interest in profit (loss) from discontinued operations - - 654 Total Group interest in profit (loss) 256 398 8 Minority interest in profit (loss) 6 3 700 Amortization and depreciation 339 339 (2) Interest in the result of companies valued by the equity method (-) (1) (2) - Dividends received from companies valued by the equity method 2 2 1 (Gains) Losses on the sale of non-current assets (9) 3 84 (Revaluations) Writedowns of intangibles and property, plant and equipment (7) 20 2 Change in the provision for employee severance indemnities 1 1 (413) Change in other operating assets and liabilities 638 (203) 1,034 A. Cash flow from operating activities of continuing operations 1,225 561 (548) Additions to intangibles and property, plant and equipment ( - ) (230) (239) (85) Additions to non-current financial assets ( - ) (173) (29) 28 Proceeds from the sale of intangibles and property, plant and equipment 22 11 345 Proceeds from the sale of non-current financial assets 98 - - Capital grants received during the year - - 29 Change in the scope of consolidation - - 34 Other current assets 7 3 (197) B. Cash used in investing activities (276) (254) 1,203 Receipt of new medium-term and long-term loans 933 978 (1,712) Redemption of new medium-term and long-term loans (-) (1,317) (1,398) - Capital contributions provided by controlling companies or other shareholders 520 - (196) Dividends paid to controlling companies or minority shareholders (-) (248) (189) (181) Change in short-term debt (206) 101 (886) C. Cash used in financing activities (318) (508) 4 D. Cash and cash equivalents of discontinued operations - - - E. Net currency translation differences - - (45) F. Net increase (decrease) in cash and cash equivalents (A+B+C+D+E) 631 (201) 361 G. Cash and cash equivalents at beginning of period 298 361 316 H. Cash and cash equivalents at end of period (F + G) 929 160 316 I. Total cash and cash equivalents at end of period (H) 929 160 (18) L. (-) Cash and cash equivalents of discontinued operations - - 298 M. Cash and cash equivalents of continuing operations (I-L) 929 160 9

Changes in Consolidated Shareholders Equity (in millions of euros) Share Reserves and ret. Reserve for Profit for Group inter. Minority inter. Total capital earnings (loss currency the period in sharehold. in sharehold. shareholders' carryforward) translations equity equity equity (a) (b) (c) (d) (a+b+c+d)=(e) (f) (e)+(f) Balance at 12/31/05 restated as per IFRIC 4 4.273 1.492 3 504 6.272 159 6.431 Appropriation of the 2005 profit - 504 - (504) - - - Dividend distribution - (183) - - (183) (6) (189) Restatements for adoption of IAS 32 and IAS 39-10 - - 10-10 Change in the scope of consolidation - - - - - (6) (6) Difference from translation of financial statements in foreign currencies and sundry items - (2) (4) - (6) - (6) Profit for the first half of 2006 - - - 398 398 3 401 Balance at June 30, 2006 4.273 1.821 (1) 398 6.491 150 6.641 Share capital increase from exercise of warrants - - - - - - - Restatements for adoption of IAS 32 and IAS 39 - (20) - - (20) - (20) Dividend distribution - - - - - (7) (7) Difference from translation of financial statements in foreign currencies and sundry items - 18 (2) - 16 (1) 15 Profit for the second half of 2006 - - - 256 256 5 261 Balance at December 31, 2006 4.273 1.819 (3) 654 6.743 147 6.890 Share capital increase from exercise of warrants 520 - - - 520-520 Reclassification of prior period earnings - 654 - (654) - - - Restatements for adoption of IAS 32 and IAS 39-4 - - 4-4 Change in the scope of consolidation - (3) - - (3) 3 - Dividend distribution - (233) - - (233) (15) (248) Difference from translation of financial statements in foreign currencies and sundry items - (13) (1) - (14) (8) (22) Profit at June 30, 2007 - - - 256 256 6 262 Balance at June 30,2007 4.793 2.228 (4) 256 7.273 133 7.406 10