Albany Unified School District Measure E Citizens Oversight Committee

Similar documents
CITIZENS BOND OVERSIGHT COMMITTEE (CBOC) MEETING AGENDA WEDNESDAY, JUNE 24, 2009 AT 6:00 P.M

ORANGE UNIFIED SCHOOL DISTRICT Measure S Bond Program September 2017 Monthly Progress Report

Bond Oversight COmmittee

Tustin Unified School District Measure G Citizens Oversight Committee And Measure L Citizens Oversight Committee Joint Meeting

MEASURE E - CITIZENS BOND OVERSIGHT COMMITTEE June 7, :00 p.m.

LOS ANGELES UNIFIED SCHOOL DISTRICT Board of Education Report

2017/2018 OPERATING BUDGET AMENDMENT REQUEST FOR LIEB PROPERTY (1519 / 1521 / 1525 HILL ROAD, APNs , , -033, NOVATO)

Detailed Project Budget

PINOLE / HERCULES Wastewater Subcommittee. Minutes prepared by: Anita Tucci-Smith February 4, :30 A.M.

SOMIS UNION SCHOOL DISTRICT IMPARTIAL ANALYSIS BY COUNTY COUNSEL* BOND MEASURE S SOMIS UNION SCHOOL DISTRICT TAX RATE STATEMENT BOND MEASURE S

Sacramento Public Library Authority

Request for Fee Proposals (RFFP) Progressive Design-Build Services. New High School

BERKELEY UNIFIED SCHOOL DISTRICT Measure I Construction Oversight Committee

MEASURE H AND MEASURE C BOND OVERSIGHT COMMITTEE. MEETING AGENDA October 10, :30pm West Valley College, Board Room

EAST SIDE UNION HIGH SCHOOL DISTRICT

Abilene Independent School District Bond Oversight Committee. Meeting Agenda

SONORA UNION HIGH SCHOOL DISTRICT CITIZEN S OVERSIGHT COMMITTEE (MEASURE J Approved by District Voters on November 6, 2012)

EXHIBIT "A" RESPONSIBILITIES AND SERVICES OF PROGRAM MANAGER 1. BASIC SERVICES A-1 2. GENERAL PROGRAM SERVICES A-6

1. CALL TO ORDER The Property Manager advised that a quorum had been achieved and the meeting was called to order at 6:30 pm.

Measure K Board Workshop December 1, 2008 Building on Success: Schools for the Next Generation

Work Change Directive No.

Board Construction Update Measure T Bond M E E T I N G N O V E M B E R 9,

APPENDIX A FULL TEXT OF BOND MEASURE

Performing Contract Audits. Thomas A. Mock, CIA, CCA Director of Internal Audit Lake County Schools

Ballot Measures-T Section

Agenda (Items may be taken out of order) D. Active Construction Project Status Report (for receive and file only)

SANTA ANA COLLEGE FACILITIES COMMITTEE MEETING MAY 15, 2018

AGENDA. 1. Approval of the Agenda Chair ACTION. 2. Approval of the January 22, 2018 Meeting Minutes Chair ACTION

Planning and Construction Department 1130 Fifth Avenue, Chula Vista, CA (619) FAX (619)

Planning and Construction Department 1130 Fifth Avenue, Chula Vista, CA (619) FAX (619)

Racine Event Center & Hotel. RDA & Committee of the Whole Meeting Tuesday, June 27

RFQ No REQUEST FOR QUALIFICATIONS FOR ARCHITECTURAL/ENGINEERING SERVICES

Self-Help Public Charter School Loan Application

Ms. Walden made a motion to approve the minutes of January 12,2017. Mr. Dixon seconded the motion. The motion passed unanimously.

Program Implementation Plan Measure M Bond. San Bernardino Community College District

Local ballot measure: B. Redding School District Bond Measure

VILLAGE OF GRAFTON PLAN COMMISSION MEETING MINUTES AUGUST 26, 2014

Los Alamitos Unified School District C I T I Z E N B O N D O V E R S I G H T C O M M I T T E E J A N U A R Y 2 7,

Tustin Unified School District Measure G Citizens Oversight Committee And Measure L Citizens Oversight Committee Joint Meeting MINUTES.

NATOMAS UNIFIED SCHOOL DISTRICT CONTRACT FOR ARCHITECTURAL SERVICES FOR ( )

PERRIS ELEMENTARY SCHOOL DISTRICT

AGENDA OVERSIGHT BOARD MEETING FONTANA REDEVELOPMENT SUCCESSOR AGENCY

CARROLL VALLEY SEWER AND WATER AUTHORITY REGULAR MEETING MONDAY, JANUARY 21, :00 P.M. BOROUGH OFFICE AGENDA

NORWALK LA MIRADA UNIFIED SCHOOL DISTRICT

Contents. Ballot Measure Full Text Ballot Proposition Tax Rate Statement Impartial Analysis Statement in Favor of Measure...

SAN MATEO COUNTY COMMUNITY COLLEGE DISTRICT Bond Oversight Committee Minutes June 7, 2018 District Office Board Room

BERKELEY UNIFIED SCHOOL DISTRICT Construction Bond Oversight Committee

City of Los Altos. Civic Center Master Plan Council Meeting. March 24, 2015

Proposition O Citizens Bond Oversight Committee Wednesday September 10, 2014 AGENDA

Contents Ballot Measure... 2 Full Text Ballot Proposition... 3 Tax Rate Statement... 7 Impartial Analysis... 8 Statement in Favor of Measure...

Planning and Construction Department 1130 Fifth Avenue, Chula Vista, CA (619) FAX (619)

REDWOOD COUNTY, MINNESOTA. November 29, 2016

UNIVERSITY of HOUSTON MANUAL OF ADMINISTRATIVE POLICIES AND PROCEDURES

Williams Unified School District 499 Marguerite Street, Suite C, Williams, CA (530) (530) fax

CITY OF LOS ANGELES HOUSING + COMMUNITY INVESTMENT DEPARTMENT RENT STABILIZATION DIVISION RENT ADJUSTMENT COMMISSION (RAC) AGENDA

P R E S E N T E D T O : S O L A N O C O M M U N I T Y C O L L E G E D I S T R I C T G O V E R N I N G B O A R D J U L Y

DOMESTIC WATER POLICY COMMITTEE MODESTO IRRIGATION DISTRICT 1231 Eleventh Street, Modesto, California April 6, :30 a.m.

BANNING UNIFIED SCHOOL DISTRICT BUILDING FUND GENERAL OBLIGATION BONDS (MEASURE R) FINANCIAL AND PERFORMANCE AUDITS MARCH 31, 2017

TOWN OF FARMINGTON PLANNING BOARD March 2, 2011 APPROVED MINUTES

RANCHO SANTA FE FIRE PROTECTION DISTRICT Regular Board of Directors Meeting Minutes November 8, 2017

MT. SAN ANTONIO COMMUNITY COLLEGE DISTRICT PROPOSITION 39, GENERAL OBLIGATION BONDS (MEASURE R, NOVEMBER 2001) PERFORMANCE AUDIT.

CITY OF STEVENS POINT

Facilities Management and Planning Organizational Review Phase II Update

Los Gatos Union School District Roberts Road Los Gatos, CA 95032

GOVERNING BODY OF THE SUCCESSOR AGENCY AGENDA 12/18/2018 6:00 PM OPENING PUBLIC COMMENTS ON AGENDA AND NON-AGENDA ITEMS

CARLSBAD UNIFIED SCHOOL DISTRICT $265 MILLION BOND MEASURE July 2018

Renovating and Rebuilding America - One Home at a Time. FHA 203(K) Renovation Lending Product Information

Agenda Item 7. Report of Finance Committee and Recommendations

MUROC JOINT UNIFIED SCHOOL DISTRICT KERN COUNTY NORTH EDWARDS, CALIFORNIA

BUILDING POLICY. Contact Information. Director: Chin Kim. Address: Phone: (951) Fax: (951)

Document A Exhibit A

Lexington Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Flor

Minutes. Board of Trustees. Village of Monticello. September 15, :30 p.m.

Trustee Sponer moved to approve the Agenda as proposed. There was no opposition and the motion carried.

3. Consider and act upon the minutes from the December 03, 2018 regular meeting of the Oak Point Park and Recreation Commission.

Members Present: Gino Gasparini, Vijay Gupta, Nori Jabba, James Ruigomez, Bill Rundberg and Dennis Zheng

Treasurers Report 1/23/2015

REGULAR CITY COUNCIL MEETING March 12th, 2019, 7:00 p.m. at City Hall, 100 W Halsey St., Halsey, OR

MINUTES OF THE REGULAR MEETING OF THE BOARD OF DIRECTORS OF THE NAPA COUNTY FAIR ASSOCIATION THURSDAY, FEBRUARY 8, 2018

Ocean City-Wright Fire Control District Agenda Tentative Budget Hearing Thursday, September 6, 2018 at 5:01 p.m.

AGENDA APRIL 4, 2017 REGULAR MEETING CITY COUNCIL CITY OF YUBA CITY 6:00 P.M. REGULAR MEETING: COUNCIL CHAMBERS

1. Call to order: Chair John Palewicz called the meeting to order at 8:33 am.

MONTE SERENO BETTER STREETS COMMISSION AGENDA 7:00 P.M. Thursday March 8, 2018 Regular Meeting

CAPITAL PROJECT PROCESS

OFFICE OF THE KANE COUNTY AUDITOR TERRY HUNT, KANE COUNTY AUDITOR

Forsyth County Board of Education

July 13, Delta Conveyance Design and Construction Authority Board of Directors. Members of the Board,

AGREEMENT BETWEEN OWNER AND CONSTRUCTION MANAGER PRE-CONSTRUCTION AND CONSTRUCTION SERVICES

AIA Document A101 TM 2017 Exhibit A

1. CALL TO ORDER: The regular meeting of the Common Council of the Village of Shelby was called to order at 6:30 P.M. by President Paul Inglis.

4. SAFETY MOMENT: Director Mott read the safety topic: Motorcycle Safety Month.

FY BUDGET BUDGET SECTION SUMMARY

30 Questions You Should Ask Your Custom Home Builder

REQUEST FOR PROPOSAL SINGLE-FAMILY HOMEOWNER OCCUPIED REHABILITATION PROGRAM SERVICES JULY Tacoma Community Redevelopment Authority

Citizen s Bond Oversight Committee

MEETING AGENDA. Consent Agenda

Posted: 11/09/ :21:38 PM Updated: 11/15/17. VILLAGE OF MILAN COUNCIL MEETING November 20, 2017 Milan Municipal Building 5:30 P.M.

Pikes Peak Regional Building Department 2880 International Circle Colorado Springs, Colorado 80910

MINUTES OF MEETING ALAMEDA COUNTY PLANNING COMMISSION MAY 4, 2009 (Approved May 18, 2009)

A G E N D A. September 27, :00 AM. Will Rogers World Airport Wiley Post Airport Clarence E. Page Airport

Transcription:

Measure E Citizens Oversight Committee AGENDA Meeting on: Thursday, October 21, 2010 Meeting Location: AUSD District Office Conference Room Meeting Time: 5:00 p.m. 1. Opening Business a. Call to Order b. Roll Call 2. Public Comment Period for Persons to Address the Committee on Matters not on the Agenda 3. Old Business a. Review and approve meeting minutes from i. August 16, 2010 4. New Business a. Comments by Committee Members b. Audit Update c. BOC member review of invoices d. Routine Updates i. Pool Committee Update ii. Design Scope Update iii. Budget Update iv. Construction/Schedule Update e. Set Next Meeting 5. Adjourn

Measure E Bond Oversight Committee District OfficeBoard Room 1051 Monroe Street Albany, CA 94706 MINUTES OF: Regular Meeting of August 16, 2010 MEETING CALLED TO ORDER: The meeting was called to order at 5:00 P.M. MEMBERS PRESENT: Alan Riffer, Peggy Thomsen, Bob Jacobs, Greg Lunkes, Chris Donahue, David Clahan, Anni Tilt OTHERS PRESENT: Marla Stephenson, Allan Garde, Dave Burke, PUBLIC COMMENT PERIOD: None OLD BUSINESS: Approval of Minutes: Member Donahue motioned to approve the April 22 meeting minutes, seconded by Member Thomsen. All voted aye (abstention by Anni since she was not present at that meeting) and the motion was approved. NEW BUSINESS: Comments by Committee Members None ROUTINE UPDATES Pool Committee Update The pool committee has not met since the last COC meeting in January. It is undecided if they will need to meet again. Design Scope and Schedule Update The Committee asked Mr. Burke how the DSA process went for the pool project. Per Mr. Burke, the pool project went smoothly except for one issue which was the cross bracing (gusset plate) for the glass elevations. The architect met with the DSA engineer prior to submittal to ask if the gusset plate would be an issue in the approval. The DSA engineer stated that it would not be a problem. The DSA engineer that the architect met with left DSA soon afterward the project was reviewed by another DSA engineer. That DSA engineer was not familiar with the gusset plate design therefore it took longer to get the approval. Superintendent Stephenson stated she was unhappy that DSA would speak to a citizen regarding the status of pool project and not notify the District of this communication (Sharenow). At a minimum, the District should have been cc d on the correspondence. Measure E Citizens Oversight Committee Meeting Minutes of August 16, 2010 Page 1

Mr. Burke stated that pool was the 1 st increment of the project and the portables were the 2 nd increment. The portables will already be DSA approved but the site work will require DSA approval. The DSA approval should either be over the counter or a minor approval and should only take a few weeks. Budget Update Alan Garde provided the budget update. There has been approximately $57,569 in expenses for the quarter and primarily for professional services. Bollo Construction has a lump sum contract and has not increased their price even though the process has been extended by a year. They have completed the preconstruction phase of the project and are now in the construction phase. Construction/Schedule Update Superintendent Stephenson stated that a concern arose regarding the timing of the pool project bid opening. The original bid opening date was August 17 th, but there were many other bids opening that same day/week. On the advice of David Burke, Superintendent Stephenson decided to move the bid opening date to August 25 th at 2pm. This potentially allows more contractors to bid the project and for them to focus on pool project to get the best bid. The selected contactor will go the Board on September 7 th and the Notice of Award will be given to the contractor on September 8 th. Construction is expected to start by the end of September and the contractor has 300 days to finish the project. The contractor will provide a schedule to show how they will meet the 300 day timeline. The Inspector of Record has been hired and is basically the onsite representative for DSA even though they are paid by the District. Superintendent Stephenson has provided American Modular a nonbinding letter of intent for the Gen 7 buildings to lock in the price. The neighbors will be notified that construction will be starting. Construction will continue during the school day. OTHER BUSINESS: Committee Organization Per Superintendent Stephenson, all the committee members have been reupped for another two year term. There is a need to elect new chair people. The Committee nominates Greg Lunkes to be the Chairperson, motion by Member Thomsen and second by Member Tilt. All voted aye and the motion passed. Member Tilt is then nominated to be the Vice Chair, motion by Member Thomsen and second by Member Riffer. All voted aye and the motion passed. Process of Financial Audits The financial audit is scheduled for October 1415 th 2010. There will also need to be an operational audit. Per Mr. Burke, the operational audit is commonly referred as a performance audit and is required by Proposition 39. The performance audit is required to assure that the expenditures meet the language of the approved bond. The cost of the audit comes out of the District s general fund. Additionally, the same consultant can provide both types of audits. The financial audit will be complete in December and will be presented to the Board in January. The Committee will need to complete their annual report based on the auditor s report. NEXT MEETING: The next meeting will be on October 21, 2010 at 5:00pm. ADJOURNMENT: Member Lunkes moved to adjourn. Measure E Citizens Oversight Committee Meeting Minutes of August 16, 2010 Page 2

Meeting was adjourned at approximately 5:50 p.m. DATE OF APPROVAL: Measure E Citizens Oversight Committee Meeting Minutes of August 16, 2010 Page 3

Pool Budget 1 Albany High School Pool Project Budget AtaGlance BUDGET ENCUMBRANCE EXPENDITURES (Thru 09302010) Budget Preliminary Budget Current Original Released Remaining Total Expenditures Expenditures Total Unexpensed PCO Unencumbered Code Description Budget Modifications Budget Encumbrance Encumbrance Encumbrance Prior to Quarter for Quarter Expenditures Encumbrance Exposure Balance 100 Site Costs $ 80,000 $ (20,845) $ 59,155 $ 55,090 $ 55,090 $ $ 54,155 $ 935 $ 55,090 $ $ $ 4,065 200 District & Agency Costs $ 76,099 $ 941 $ 77,040 $ 46,654 $ 46,654 $ $ 46,654 $ $ 46,654 $ $ $ 30,386 300 Professional Services $ 1,389,785 $ (97,565) $ 1,292,220 $ 1,292,220 $ 882,611 $ 409,609 $ 789,970 $ 92,641 $ 882,611 $ 409,609 $ $ 400 Bid Costs $ 27,766 $ $ 27,766 $ 2,909 $ 2,909 $ 0 $ 535 $ 2,374 $ 2,909 $ 0 $ $ 24,857 500 Construction Costs $ 7,404,240 $ (181,201) $ 7,223,039 $ 6,480,715 $ 301,715 $ 6,179,000 $ 281,472 $ 20,244 $ 301,715 $ 6,179,000 $ $ 742,324 600 Construction Support $ 222,127 $ $ 222,127 $ $ $ $ $ $ $ $ $ 222,127 700 Furniture & Equipment $ $ 150,000 $ 150,000 $ $ $ $ $ $ $ $ $ 150,000 800 Misc. Project Costs $ 10,000 $ $ 10,000 $ 2,637 $ 1,851 $ 785 $ 1,440 $ 412 $ 1,851 $ 785 $ $ 7,363 900 Contingencies $ 788,552 $ 150,101 $ 938,653 TOTAL $ 9,998,569 $ 1,431 $ 10,000,000 $ 7,880,225 $ 1,290,831 $ 6,589,394 $ 1,174,226 $ 116,605 $ 1,290,831 $ 6,589,394 $ $ 1,181,122 AHS Pool Project Budget AtaGlance Page 1 of 1 10/18/2010

Fund 210 AHS Pool Project Pool Budget 3 Reference # Pay To Name Journal # Description Invoice Dt Invoice Trans Dt Expenditure Bollo Coding GEOSPHERE CONSULTANTS, INC. EX1100450 Consulting Services (Pool) 07/23/10 001000 08/03/10 $ 497.50 160.3 GEOSPHERE CONSULTANTS, INC. EX1100574 Consulting Services (Pool) 07/07/10 000959 08/10/10 $ 262.50 160.3 GEOSPHERE CONSULTANTS, INC. EX1100871 Consulting Services (Pool) 07/30/10 001027 09/14/10 $ 175.00 160.3 P0800946 LPA, INC. AP1000186 POOL BUILDING PROJECT 07/07/10 48945 07/29/10 $ 5,013.25 320.3 P0800946 LPA, INC. EX1100961 POOL BUILDING PROJECT 08/10/10 49296 09/16/10 $ 62,127.81 320.3 P0800979 BOLLO CONSTRUCTION INC. AP1000187 POOL PROJECT 06/30/10 6210 07/29/10 $ 8,500.00 340.2 P0800979 BOLLO CONSTRUCTION INC. EX1100688 POOL PROJECT 08/16/10 6216 08/24/10 $ 8,500.00 340.2 P0800979 BOLLO CONSTRUCTION INC. EX1101011 POOL PROJECT 09/07/10 6225 09/16/10 $ 8,500.00 340.2 BOLLO CONSTRUCTION INC. EX1100896 PRINTING FEES FOR AHS POOL PLAN 08/16/10 6217 09/14/10 $ 2,374.13 410 EMERGENCY SERVICE RESTORATION EX1100985 REMOVE SLUDGE FROM CLEANOUT BY POOL 09/01/10 105 81 09012010 09/16/10 $ 2,395.00 540 R1100243 PREFERRED PLUMBING EX1100847 LABOR & MATERIALS TO REPAIR SEWER LINE 09/04/10 92196 CALL126587 09/14/10 $ 17,848.50 540 P1100115 FAR WEST SANITATION AND STORAGE, INC. EX1100451 10/11 CONTAINER RENTAL 07/01/10 49894 08/03/10 $ 87.26 820.2 FAR WEST SANITATION AND STORAGE, INC. EX1100875 CONTAINER CONTRACT MOVE 08/12/10 51529 09/14/10 $ 150.00 820.2 P1100115 FAR WEST SANITATION AND STORAGE, INC. EX1100982 10/11 CONTAINER RENTAL 08/01/10 51020 09/16/10 $ 87.26 820.2 P1100115 FAR WEST SANITATION AND STORAGE, INC. EX1101181 10/11 CONTAINER RENTAL 09/01/10 52182 09/23/10 $ 87.26 820.2 QUARTERLY TOTAL OF EXPENDITURES FOR AHS POOL PROJECT $ 116,605.47 $ 116,605.47 AHS Pool Project Page 1 of 1 10/18/2010

Albany High School Pool Project Budget BUDGET ENCUMBRANCE EXPENDITURES (Thru 09302010) Budget Preliminary Budget Current Original Released Remaining Total Expenditures Expenditures Total Unexpensed PCO Unencumbered Code Description Budget Modifications Budget Encumbrance Encumbrance Encumbrance Prior to Quarter for Quarter Expenditures Encumbrance Exposure Balance 100 Site Costs 110 Acquisition Costs $ $ $ $ $ $ $ $ $ $ $ $ 120 Escrow/Title/Legal Fees $ $ $ $ $ $ $ $ $ $ $ $ 130 Bond/Financing Costs $ $ 2,500 $ 2,500 $ 2,500 $ 2,500 $ $ 2,500 $ $ 2,500 $ $ $ 140 Special Insurance $ $ $ $ $ $ $ $ $ $ $ $ 150 Property Appraisal $ $ $ $ $ $ $ $ $ $ $ $ 160 Special Studies $ 75,000 $ (22,410) $ 52,590 $ 52,590 $ 52,590 $ $ 51,655 $ 935 $ 52,590 $ $ $ 160.1 Toxics Study $ $ $ $ $ $ $ $ $ $ $ $ 160.2 CEQA $ 25,000 $ (23,920) $ 1,080 $ 1,080 $ 1,080 $ $ 1,080 $ $ 1,080 $ $ $ 160.3 Geotechnical $ 25,000 $ 2,310 $ 27,310 $ 27,310 $ 27,310 $ $ 26,375 $ 935 $ 27,310 $ $ $ 160.4 Geologic Hazard $ $ $ $ $ $ $ $ $ $ $ $ 160.5 Topographical Survey $ 25,000 $ (10,800) $ 14,200 $ 14,200 $ 14,200 $ $ 14,200 $ $ 14,200 $ $ $ 160.6 Speciality Consultant $ $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ $ 10,000 $ $ 10,000 $ $ $ 160.7 Site Civil Engineer $ $ $ $ $ $ $ $ $ $ $ $ 160.8 Underground Utility Locating $ $ $ $ $ $ $ $ $ $ $ $ 170 Demolition of Existing Features $ $ $ $ $ $ $ $ $ $ $ $ 180 Environmental Cleanup/Disposal $ $ $ $ $ $ $ $ $ $ $ 190 Miscellaneous $ 5,000 $ (935) $ 4,065 $ $ $ $ $ $ $ $ $ 4,065 Division Subtotal $ 80,000 $ (20,845) $ 59,155 $ 55,090 $ 55,090 $ $ 54,155 $ 935 $ 55,090 $ $ $ 4,065 200 District & Agency Costs 210 DSA Fees $ 38,599 $ 3,441 $ 42,040 $ 42,040 $ 42,040 $ $ 42,040 $ $ 42,040 $ $ $ 220 CDE Fees $ $ $ $ $ $ $ $ $ $ $ $ 230 DTSC Fees $ $ $ $ $ $ $ $ $ $ $ $ 240 Legal Fees $ $ $ $ $ $ $ $ $ $ $ $ 250 Utility Agency Fees $ $ $ $ $ $ $ $ $ $ $ $ 260 Air Quality District Fees $ 2,500 $ (2,500) $ $ $ $ $ $ $ $ $ $ 290 Miscellaneous $ 35,000 $ $ 35,000 $ 4,614 $ 4,614 $ $ 4,614 $ $ 4,614 $ $ $ 30,386 Division Subtotal $ 76,099 $ 941 $ 77,040 $ 46,654 $ 46,654 $ $ 46,654 $ $ 46,654 $ $ $ 30,386 Pool Budget 2 AHS Pool Project Budget Page 1 of 3 10/18/2010

BUDGET ENCUMBRANCE EXPENDITURES (Thru 09302010) Pool Budget 2 Budget Preliminary Budget Current Original Released Remaining Total Expenditures Expenditures Total Unexpensed PCO Unencumbered Code Description Budget Modifications Budget Encumbrance Encumbrance Encumbrance Prior to Quarter for Quarter Expenditures Encumbrance Exposure Balance 300 Professional Services 310 Preconstruction Planning $ 35,000 $ (4,025) $ 30,975 $ 30,975 $ 30,975 $ $ 30,975 $ $ 30,975 $ $ $ 320 Design and Engineering $ 851,488 $ (250,814) $ 600,674 $ 600,674 $ 516,959 $ 83,715 $ 449,818 $ 67,141 $ 516,959 $ 83,715 $ $ 320.1 Investigation/Concept $ $ 6,674 $ 6,674 $ 6,674 $ 6,674 $ $ 6,674 $ $ 6,674 $ $ $ 320.3 Project Design and Construction $ 851,488 $ (257,488) $ 594,000 $ 594,000 $ 510,285 $ 83,715 $ 443,144 $ 67,141 $ 510,285 $ 83,715 $ $ 320.7 Interim Housing $ $ $ $ $ $ $ $ $ $ $ $ 320.8 Miscellaneous $ $ $ $ $ $ $ $ $ $ $ $ 325 Peer Review $ $ $ $ $ $ $ $ $ $ $ $ 330 Specialty Consultant $ $ $ $ $ $ $ $ $ $ $ $ 330.1 Labor Compliance $ $ $ $ $ $ $ $ $ $ $ $ 330.2 Eligibility Consultant $ $ $ $ $ $ $ $ $ $ $ $ 340 Program/Project Management $ 483,297 $ 144,842 $ 628,139 $ 628,139 $ 303,204 $ 324,935 $ 277,704 $ 25,500 $ 303,204 $ 324,935 $ $ 340.1 Program Management $ $ $ $ $ $ $ $ $ $ $ $ 340.2 Project Management $ 483,297 $ 144,842 $ 628,139 $ 628,139 $ 303,204 $ 324,935 $ 277,704 $ 25,500 $ 303,204 $ 324,935 $ $ 340.3 Constructability Review $ $ $ $ $ $ $ $ $ $ $ $ 340.4 Cost Estimating $ $ $ $ $ $ $ $ $ $ $ $ 350 Legal Services $ $ 930 $ 930 $ 930 $ 930 $ $ 930 $ $ 930 $ $ $ 360 Low Voltage Design $ $ $ $ $ $ $ $ $ $ $ $ 370 Community Outreach $ $ $ $ $ $ $ $ $ $ $ $ 380 Hazardous Materials $ 20,000 $ 11,502 $ 31,502 $ 31,502 $ 30,543 $ 959 $ 30,543 $ $ 30,543 $ 959 $ $ 380.1 Surveying and Design $ 5,000 $ 5,497 $ 10,497 $ 10,497 $ 10,497 $ $ 10,497 $ $ 10,497 $ $ $ 380.2 Construction Monitoring $ 15,000 $ 6,005 $ 21,005 $ 21,005 $ 20,046 $ 959 $ 20,046 $ $ 20,046 $ 959 $ $ 390 Miscellaneous $ $ $ $ $ $ $ $ $ $ $ $ Division Subtotal $ 1,389,785 $ (97,565) $ 1,292,220 $ 1,292,220 $ 882,611 $ 409,609 $ 789,970 $ 92,641 $ 882,611 $ 409,609 $ $ 400 Bid Costs 410 Reproduction $ 22,213 $ $ 22,213 $ 2,374 $ 2,374 $ $ $ 2,374 $ 2,374 $ $ $ 19,839 420 Notices $ 5,553 $ $ 5,553 $ 535 $ 535 $ 0 $ 535 $ $ 535 $ 0 $ $ 5,018 490 Miscellaneous $ $ $ $ $ $ $ $ $ $ $ $ Division Subtotal $ 27,766 $ $ 27,766 $ 2,909 $ 2,909 $ 0 $ 535 $ 2,374 $ 2,909 $ 0 $ $ 24,857 500 Construction Costs 510 Site Contractor $ $ $ $ $ $ $ $ $ $ $ $ 520 General Contractor $ 6,655,000 $ (476,000) $ 6,179,000 $ 6,179,000 $ $ 6,179,000 $ $ $ $ 6,179,000 $ $ 530 Lease/Leaseback Developer $ $ $ $ $ $ $ $ $ $ $ $ 540 Specialty Contractors $ 400,000 $ (75,961) $ 324,039 $ 301,340 $ 301,340 $ $ 281,097 $ 20,244 $ 301,340 $ $ $ 22,699 545 Abatement $ $ $ $ $ $ $ $ $ $ $ $ 550 Low Voltage Construction $ $ $ $ $ $ $ $ $ $ $ $ 550.1 Data and Telecom $ $ $ $ $ $ $ $ $ $ $ $ 550.2 Security $ $ $ $ $ $ $ $ $ $ $ $ 560 Relocatable Buildings $ 329,240 $ 370,760 $ 700,000 $ $ $ $ $ $ $ $ $ 700,000 565 Builders Risk Insurance $ $ $ $ $ $ $ $ $ $ $ $ 570 Owner Furnished Materials $ $ $ $ $ $ $ $ $ $ $ $ 590 Miscellaneous $ 20,000 $ $ 20,000 $ 375 $ 375 $ $ 375 $ $ 375 $ $ $ 19,625 Division Subtotal $ 7,404,240 $ (181,201) $ 7,223,039 $ 6,480,715 $ 301,715 $ 6,179,000 $ 281,472 $ 20,244 $ 301,715 $ 6,179,000 $ $ 742,324 600 Construction Support 610 Inspection $ 148,085 $ $ 148,085 $ $ $ $ $ $ $ $ $ 148,085 620 Materials Testing $ 74,042 $ $ 74,042 $ $ $ $ $ $ $ $ $ 74,042 630 Survey Controls $ $ $ $ $ $ $ $ $ $ $ $ 640 Security $ $ $ $ $ $ $ $ $ $ $ $ 650 Construction Management $ $ $ $ $ $ $ $ $ $ $ $ 690 Miscellaneous $ $ $ $ $ $ $ $ $ $ $ $ Division Subtotal $ 222,127 $ $ 222,127 $ $ $ $ $ $ $ $ $ 222,127 700 Furniture & Equipment 710 F&E Design $ $ $ $ $ $ $ $ $ $ $ $ 720 F&E $ $ 150,000 $ 150,000 $ $ $ $ $ $ $ $ $ 150,000 740 Library Materials $ $ $ $ $ $ $ $ $ $ $ $ 750 Specialty $ $ $ $ $ $ $ $ $ $ $ $ 790 Miscellaneous $ $ $ $ $ $ $ $ $ $ $ $ Division Subtotal $ $ 150,000 $ 150,000 $ $ $ $ $ $ $ $ $ 150,000 AHS Pool Project Budget Page 2 of 3 10/18/2010

BUDGET ENCUMBRANCE EXPENDITURES (Thru 09302010) Pool Budget 2 Budget Preliminary Budget Current Original Released Remaining Total Expenditures Expenditures Total Unexpensed PCO Unencumbered Code Description Budget Modifications Budget Encumbrance Encumbrance Encumbrance Prior to Quarter for Quarter Expenditures Encumbrance Exposure Balance 800 Misc. Project Costs 810 Interim Housing $ $ $ $ $ $ $ $ $ $ $ $ 810.1 Setup $ $ $ $ $ $ $ $ $ $ 810.2 Lease $ $ $ $ $ $ $ $ $ $ 820 Moving and Storage $ 10,000 $ $ 10,000 $ 2,637 $ 1,851 $ 785 $ 1,440 $ 412 $ 1,851 $ 785 $ $ 7,363 820.1 Moving $ 5,000 $ $ 5,000 $ $ $ $ $ $ $ $ $ 5,000 820.2 Storage $ 5,000 $ $ 5,000 $ 2,637 $ 1,851 $ 785 $ 1,440 $ 412 $ 1,851 $ 785 $ $ 2,363 820.3 Packing $ $ $ $ $ $ $ $ $ $ $ $ 830 Commissioning $ $ $ $ $ $ $ $ $ $ $ $ 835 Materials and Supplies $ $ $ $ $ $ $ $ $ $ $ $ 835.1 Materials and Supplies $ $ $ $ $ $ $ $ $ $ $ $ 835.2 Computer Supplies $ $ $ $ $ $ $ $ $ $ $ $ 835.3 Grounds Supplies $ $ $ $ $ $ $ $ $ $ $ $ 835.4 Maintenenace Supplies $ $ $ $ $ $ $ $ $ $ $ $ 835.5 General Building Supplies $ $ $ $ $ $ $ $ $ $ $ $ 835.6 Food Service Supplies $ $ $ $ $ $ $ $ $ $ $ $ 840 M&O Costs $ $ $ $ $ $ $ $ $ $ $ $ 850 Buildings and Grounds Costs $ $ $ $ $ $ $ $ $ $ $ $ 860 Waste Disposal $ $ $ $ $ $ $ $ $ $ $ $ 890 Miscellaneous $ $ $ $ $ $ $ $ $ $ $ $ Division Subtotal $ 10,000 $ $ 10,000 $ 2,637 $ 1,851 $ 785 $ 1,440 $ 412 $ 1,851 $ 785 $ $ 7,363 900 Contingencies 910 Construction Contingency $ 555,318 $ 268,624 $ 823,942 910.1 New Construction (5.5%) $ 555,318 $ 268,624 $ 823,942 910.2 Modernization (10%) $ $ $ 920 Soft Cost Cont. $ 233,234 $ (118,523) $ 114,711 930 Owner Contingency $ $ $ Division Subtotal $ 788,552 $ 150,101 $ 938,653 TOTAL $ 9,998,569 $ 1,431 $ 10,000,000 $ 7,880,225 $ 1,290,831 $ 6,589,394 $ 1,174,226 $ 116,605 $ 1,290,831 $ 6,589,394 $ $ 1,181,122 AHS Pool Project Budget Page 3 of 3 10/18/2010