Jagatjit Industries Limited

Similar documents
Jagatjit Industries Limited 4* Floor, Bhandari House 91, Nehru Place, New Delhi Tel: /42 Fax: /

DANGI JAIN & COMPANY CHARTERED ACCOUNTANTS

THE NATIONAL STOCK EXCHANGE OF INDIA LIMITED Exchange Plaza, 5th Floor, Plot No. C/1, G Block Bandra-Kurla Complex, Sandra (East) Mumbai

Pursuant to Regulation 33 of the SEBI (Listing Obligation and Disclosure Requirements) Regulations, 2015, we enclose herewith the following:

jorientbell d tiles Orient Bell Limited

IIIMEEt. Date : 13/08/2018

The Indian Hume Pipe Co. Ltd.

INDIA LIMITED CIN: L17119GJ1992PLC018073

DIANA TEA COMPANY LTD

Unaudited Unaudited Unaudited Unaudited Unaudited Audited

Goodluck India Limited (Formerly GOOD LUCK STEEl TUBES LIMITED) Corp. Office: "GOODLUCK HOUSE" Nehru Nagar,

D. DHANDARIA & COMPANY

GRAPHITE INDIA LIMITED

I unaudited Standalone Financial Results for the Quarter ended 30th June 2018


SHANTHI GEARS LIMITED

Ref. NO.SH/13/ st July, 2018

The same is also available on the website of the Company i.e.

The meeting of Board of Directors commenced at a.m. and concluded at.. l.:?..i f f-1.

K KESORAM. KIL/S1-1/ST.EX/ th August, The Secretary BSE Ltd., Floor 25, P. J. Tower Dalal Street, Mumbai

D. DHANDARIA & COMPANY

Sunilhil'ech) Listing, The Department of Corporate Services. Scrip

HEG/SECTI/20l8 31 s1 January, 2018

CORAL INDIA FINANCE AND HOUSING LIMITED

Phiroze Jeejeebhoy Towers, Sandra Kurla Complex, Sandra (East),

Others Total Revenue from Operations 44,415 40,897 45,382 85,312 88,458

GRAPHITE INDIA LIMITED

The Dept. of Corporate Services, The Calcutta Stock Exchange Ltd.,

National Stock Exchange of India Limited Listing Department. Exchange Plaza, Sandra Kurla Complex Bandra (E). Mumbai SCRIP CODE: BBL

Pipalia Kalan, Distt. Pali, Pin: Rajasthan , ,

LIMITED. Company Code: Sub: Unaudited Financial Results for the Quarter and half year ended September

ESSEL PROPACK LIMITED. CIN: L74950MH1982PLCO28947 Regd. Office : P.O. Vasind, Taluka Shahapur, Dist. Thane, Maharashtra

REF: RCL:KMS:BSE-243-BM-OUTCOME/18: Date: 26/05/2018

Capital Small Finance Bank::

A copy of the Limited Review Report of the Auditors of the Company in respect of the said Results is also enclosed.

_s_u_p_e_r_s_p_i_n_n_in_g_m_il_ls_l_im_it_e_d. Scrip Code: - SUPERSPIN

ZODIAC. Sub: Outcome of the Board Meeting of the Company held on 14th February,

1. National Stock Exchange of India Limited Exchange Plaza, Bandra Kurla Complex, Bandra (East) Mumbai Scrip Code: CIMMCO

Sub: Unaudited Standalone Financial Results for the Quarter ended December 31, 2017

Kamat Hotels India Limited

3flll (it iif%iii fcl fll e\s

Sub: Unaudited Financial Results for Quarter and Half Year ended September 30, 2018

Company under Corporate insolvency resolution process by NCLT Order, dated August 9,2017

IIFL. cect. The Manager, Listing Department, BSE Limited, Phiroze Jeejeebhoy Tower, Dalai Street, Mumbai BSE Scrip Code:

Riddhi Siddhi. Riddhi Siddhi Gluco Biols Limited

Kindly notify about the same to the Members of your esteemed Stock Exchange.

To, Corporate Relationship Department National Stock Exchange of India Limited. Exchange Plaza, Plot No.C/1,G Block,

POLYOlS LIMITED. Subject: Outcome of Board Meeting held on 3rd August, 2018

Himadri. Ref. No: HSCL / Stock-Ex/ /90 Date: 12 November

Date: The Manager BSE Limited Phiroze Jeejeebhoy Towers Dalal Street, Mumbai Security Code: , Security ID: EFPL

h1ndware f CU'!,J (Paya) M. Puri) Company Secretary Name: Address: Membership No. Encl: As above NEAPS/BSE ONLINE 29 th October, 2018

~ ;f~~ Company Secretary

The above information are also available on Company's website

The Dept. of Corporate Services, The Calcutta Stock Exchange Ltd.,

FGPLIMITED. February 6, BSE Limited Corporate Service Department, 1 st Floor, P.J. Towers, Dalal Street, Mumbai Security Code:

LGB FORGE LIMITED Ganapathy, Coimbatore Tamil Nadu, India Tel : (0422) Fax : (0422)

SUB: Outcome of the Board Meeting REF: Scrip Code *****

PDS Multinational Fashions Limited

By E-filing. Listing Department, National Stock Exchange of India Ltd., IstFloor, New Trading Ring,

Tamilnadu Petroproducts Limited

asianpaints : APUSEC/15/ nd January, 2018

Subject : Outcome of Board Meeting of CONCOR held on

Sub: Audited financial results and Audit Report for the financial year ended March 31,

THE RAMARAJU SURGICAL COTTON MILLS LIMITED Manufacturers of Antiseptic Dressings. F.No. MSE1 /2018 November 10, 2018

KOPRAN LIMITED STATEMENT OF CONSOLIDATED AND STANDALONE UNAUDITED FINANCIAL RESULTS FOR QUARTER AND SIX MONTHS ENDED 30th SEPTEMBER, 2018

BEACH RESORT VAR CA, GOA

K KESORAM. KIL/SH/ST.EX/ th May, The Secretary BSE Ltd., Floor 25, P. J. Tower Dalal Street, Mumbai

August 31,2017. National Stock Exchange of India Limited(NSE) Scrip: KCP BandraKurla Complex, Bandra (E) Mumbai

Subject: Unaudited Financial Results for the quarter ended June 30, 2018

S.N~ SEAMEC LIMITED A member of MMG"' SEAMEC/BSF/SM0/204/18. 13th August, 2018

gll'sebc lg/lzgo ls ovem er

waw CIT/\L CHEMFAB ALKALIS LIMITED by the Audit Committee was approved by the Board of Directors of the Company Independent Auditors' Review Report

Scrip Code No.: Unaudited Financial Results for the quarter ended March 31, 2018 May 2, 2018

tz.t` Nitesh A. Mhatre Company Secretary

Deloitte Haskins & Sells LLP

NTPC Limited (A Govt of India Enterprise)

VOLTAS VOLTAS LIMITED

Registered Office Hindustan Motors limited Birla Building, 10th Floor 9/1, R. N. Mukher]ee Road Kolkata

ko Denim Sub: Submission of Un-audited Financial Results for the Quarter ended and Limited Review Report for the same period.

~ -- KSK Energy Ventures Limited

PATEL ENG INEERING LT D. Regrl. Office : Patel Estate Raad, Jage,hwari (W), Mumbai

Singfii d Co. Chartered Accountants MCIMBAI [NEW DELHI BANGALORE CHENNAI AHMEDABAD

ZODIAC. Sub: Outcome of the Board Meeting of the Company held on 14th November, 2018

Fax : (+91 11)

VOLTAS LIMITED VOL TAS LIMITED

ASHOK PIRAMAL GROUP. Rs. Crores. SrNo Particulars Quarter Ended Half Year Ended. Sep-16 Jun-16 Sep-15 Sep-16 Sep-15

~:f ~4iir. aurionpro,t:

GLOBAL EDUCATION LIMITED

atillcl ~~lil ~~e~ (~ mifir 'lit~) ~ ~: c.;;~41"'1", 3ffi1f

We hope you will find it in order and request you to take the same on your records.

Himadri. Sub: Outcome of Board Meeting held on

(--. m-r--.._;) IMP POWERS LTD. Corporate Of11ce: 35 :: P a v a R a de Fax g E-ma C L PLC000232

T.V. Today Network Limited CIN: L922000L 1999PLC Regd. Office: F-26, First Floor, Connaught Circus, New Delhl

SIFL\SECT\KS\18-19\115 September 05, 2018

S V GLOBAL MILL LIMITED

NE 1'JRE. Unaudited financial results for the quarter and ha f year ended 30 September 2018

BALRAMPUR CHINI MILLS LIMITED

CORAL INDIA FINANCE AND HOUSING LIMITED

wf'fi Thanking you, Enclr as above meeting held today, May 28, 2018, have inter alia :

DYNAMIC INDUSTRIES LIMITED (A Govt. Recognised Export House) Manufacturers & Exporters of Dyes, Pigments & Dye Intermediates

Transcription:

Jagatjit Industries Limited 4 th Floor, Bhandari House 91, Nehru Place, New Delhi -1 1 0 0 1 9 Tel: +91 11 26432641 / 4 2 Fax:+91 11 41618 5 2 4 / 2 6 4 4 1 B50 ESTABLISHED 1 9 4 4 To, 14th February, 2019 The BSE Limited Corporate Relationship Department, 1st Floor, New Trading Ring, Rotunda Building, P J Towers, Dalai Street, Fort, Mumbai - 400 001 022-2272 3121,2037,2061 corp.relations(5)bseindia.com Security Code No. 507155 Subject: 1. Regulation 30: Outcome of the Board Meeting and disclosure of material events under SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015; and 2. Regulations 33: Unaudited Financial Results of the Company for the quarter and period ended on 31st December, 2018. Dear Sir/Madam, The Board of Directors at their meeting held today i.e. 14th February, 2019 considered and approved the Unaudited Financial Results of the Company for the quarter and period ended on 31st December, 2018. Copy of the same alongwith the Limited Review Report issued by M/s. Madan & Associates, Chartered Accountants, Statutory Auditors of the Company are attached. You are requested to kindly take the above on record. Yours faithfully, For Jagatjit Indusl K.K. Kohli ^ * Sr. Vice President - Legal & Company Secretary Enel: as above

I MADAN & ASSOCIATES CHARTERED ACCOUNTANTS Flat No. 1003, 10th Floor Kailash Building, K.G. Marg New Delhi-110001 PH:30487347, 23327345 PAN: AAAPM5122B e-mail: mk_madaan@yahoo.com INDEPENDENT AUDITO R S REVIEW REPORT ON REVIEW OF INTERIM To The Board of Directors, Jagatjit Industries Limited, 4th Floor, Bhandari House, 91, Nehru Place, New Delhi- 110019 FINANCIAL RESULTS > 1. We have reviewed the accompanying Statement of Unaudited Financial Results along with the notes thereon, of Jagatjit Industries Limited ( the Company ) for the quarter and nine months period ended December 31, 2018 ( the Statement") being submitted by the Company pursuant to the requirement of Regulation 33 of the SEB1 (Listing Obligations and Disclosure Requirements) Regulations, 2015, as modified by Circular No. C1R/CFD/FAC/62/2016 dated July 5, 2016. This statement which is the responsibility of the Company s Management and approved by the Board of Directors, has been prepared substantially in accordance with the recognition and measurement principles laid down in the Indian Accounting Standard 34 Interim Financial Reporting ( Ind AS 34 ), prescribed under section 133 of the Companies Act. 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India. Our responsibility is to issue a report on the Statement based on our review. 2. We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review is limited primarily to enquiries of company personnel and analytical procedures applied to financial data and thus provide less assurance than an audit. We have not performed an audit and accordingly, we do not express an audit opinion.

I \ 3.Basis for qualified opinion (i) In the opinion o f the management, Trade Receivable and Loans and Advances have a value on realization in the ordinary course o f business, at least equal to the carrying amount in the books. Company has a policy of providing for (a) all debts outstanding beyond 3 years or (b) where recovery is considered doubtful irrespective of the fact that legal action has been initiated or not. instead on the method prescribed under IND AS 109. Company does not have effective system o f obtention o f confirmations from Trade Receivables/ Payables and other Advances. The financial impact o f this is not ascertainable and to that extent we cannot comment upon the adequacy ofprovision fo r Expected Credit loss/doubtful debts. (ii) An amount o f Rs.2,977 Lacs is outstanding in the books o f accounts o f the company, being an advance to its wholly owned subsidiary M/s S.R.K. Investments Pvt. Ltd, since 2010-2011. No recovery o f this amount has been made since disbursal o f advance, to the aforementioned subsidiary. The Company s management, based on internal assessments and evaluations, have represented that the balance outstanding advances are recoverable and that no accrual for diminution of advances is necessary as at December3 1,2018. The Company has not created a provision against this advance in its books of accounts. In our opinion, there is significant uncertainty and doubt about the recovery of this advance from the subsidiary, as considerable period of time has elapsed from grant of advance and therefore, a provision for doubtful advance should have been accounted for in the financial statements for the period ended December 31, 2018. Consequently, the loss for the quarter ended December 31, 2018 is understatedto the extent o f Rs. 2,977 Lacs. The matter was also qualified vide our audit report on Financial Statement and review report on review of Financial Results for the Quarter&year endedmarch 31,2018. 3. Based on our review conducted as stated above read with the notes accompanying the Statement and except for the possible effects of qualification as described in the previous paragraph nothing has come to our attention that causes us to believe that the accompanying Statement prepared substantially in accordance with the aforesaid Indian Accounting Standard and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulation 2015,as modified by Circular No. CIR/CFD/FAC/62/2016 dated July 5, 2016,including the manner in which it is to be disclosed, or that it contains any material misstatement. >

I 4. Emphasis of Matter (i) Going Concern The accounts have been prepared on Going concern Basis. The Company has been suffering losses for more than three years and the net working capital of the company is negative. The turnover of the company has also declined. During the nine months period ended December 31, 2018 Company suffered net loss of Rs. 5217 Lacs. These conditions indicate the existence of a material uncertainty that cast significant doubt about the company s ability to continue as a going concern. Management has represented to us that the company has sufficient resources to survive and curb the losses and there is no intention of the management to liquidate the entity. Further management has stated that the company has undertaken various steps to curtail losses and make working capital positive i.e. (a) Entering in to new business model through third party business operations. (b) Company has entered upon the agreement of sale/agreement for sub-division and sale thereafter of immovable properties and have received part consideration of Rs. 5900 Lacs for which revenue is yet to be recognized in Statement of profit and loss. Company is of the view that in terms of various steps undertaken full effect of the same will be visible by March 2019 and company will be able to curtail losses. As per the assessment of the management the going concern assumption is not affected and no material uncertainty exists in this regard. We have relied upon the assertion of the management. (ii) Contingent Liabilities of Rs. 1076 Lacs are certified by the management. (iii) Provision for deferred tax (assets/liabilities)/non moving/slow moving is made at the year end. (iv) Company has initiated the exercise of scrutinizing the bills payable outstanding from earlier years. Adjustment entry if any, will be passed on completion of exercise at the year end. Our opinion is not modified in respect of this matter. For Madan& Associates Chartered Accountants FRN: 000185N Place: New Delhi Date: February 14, 2019 M. K. Madan Proprietor Membership number: 082214 >

JAGATJIT INDUSTRIES LIMITED Regd. Office: Jagatjit N agar- 144 802, Distt. Kapurthala (Punjab) Corporate Identity Number: L15520PB1944PLC001970 Phones: (0181) 2783112 Fax: (0181) 2783118 E-mail:jil @jagatjit.com Website: www.jagatjit.com UNAUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2018 (Amount in lacs) Quarter Ended Nine Months Ended Year Ended 31.12.2018 30.09.2018 31.12.2017 31.12.2018 31.12.2017 31.03.2018 (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited) (!)!?) (3) (4) (5) (6) (7) 1 Revenue from Operations (Refer Note 11) 5913 5578 13340 19036 39829 53386 2 Other Income (Refer Note 13 & 19) 1079 932 678 2718 2091 3324 3 Total Income (1+2) 6992 6510 14018 21754 41920 56710 4 Expenses (a) Cost of materials consumed 1786 1776 3661 5687 11947 15695 (b) Purchase of stock-in-trade 12 179 450 401 1065 1374 (c) Change in inventories of finished goods, work in progress and stock in trade. (72) 202 268 755 (615) 470 (d) Excise Duty 399 298 3936 2137 13033 16993 (e) Employees benefits expense 1682 1696 1709 5178 5077 7650 (f) Finance Cost 1687 1307 1810 4320 4178 5509 (g) Depreciation and amortisation Expense 255 266 299 799 923 1212 (h) Other Expenses 2675 3115 3739 7596 10907 15170 Total Expenses 8424 8839 15872 26873 46515 64073 5 Profit/(Loss) before Tax (3-4) (1432) (2329) (1854) (5119) (4595) (7363) 6 Tax Expense Deferred Tax (357) Previous year Tax Adjustment 5 7 Profit/(Loss) after Tax from Continuing Operations (1432) (2329) (1854) (5119) (4595) (7011) 8 Profit/(Loss) for the period from discontinuing Operations (27) (31) (17) (67) (50) (396) 9 Net Loss for the period (1459) (2360) (1871) (5186) (4645) (7407) 10 Other Comprehensive lncome/(loss) (i) Items that will not be reclassified to profit or loss (10) (10) (102) (30) (305) (39) Income tax on above 13 11 Total Comprehensive lncome/(loss) (1469) (2370) (1973) (5216) (4950) (7433) for the period (10-11) 12 Paid-up Equity Share Capital 4615 4615 46.15 4615 4615 4615 (Face value Rs.10/- per share) 13 Earning Per Share (Rs.10/- each Knot annualised) (a) Basic (Rs.) (3.34) (5.41) (4.29) (11.88) (10.64) (16.97) (b) Diluted (Rs.) (3.34) (5.41) (4.29) (11.88) (10.64) * (16.97)

Notes 1. The above results for the quarter and nine months period ended December 31, 2018 are reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on 14 Feb 2019. 2. A limited review of the results for the quarter and nine months period ended December 31, 2018 have been carried out by our statutory auditors. 3. The financial results of the company have been prepared in accordance with Indian Accounting Standards (Ind AS) as notified under the Companies (Accounting Standards) Rules, 2015 as amended by the Companies (Indian Accounting Standards) (Amendment) Rules, 2016. These financial results have been prepared in accordance with the recognition and measurement principles in Ind AS 34 - Interim Financial Reporting, prescribed under section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and the other accounting principles generally accepted in India. 4. Ind As 115 Revenue from Contracts with Customers are mandatory for reporting periods beginning on or after April 01, 2018 to replace existing revenue recognition requirements. Under the modified retrospective approach there were no significant adjustments required to the retained earnings as at April 01, 2018. Also the application of Ind AS 115 did not have any significant impact on recognition and measurement of revenue and related items in the financial results for the nine months period ended December 31, 2018. 5. Contingent Liabilities - Claims against the company not acknowledged as debts - Rs. 1076 Lacs as on December 31, 2018. (as on March 31, 2018 is Rs 1095 Lacs ). 6 Unallocable expenditure net of unallocable income for the quarter ended December 31, 2018 includes income of 12 lac & expenses of Rs. 79 Lacs on account of discontinued operation. Further, management is confident that there will not be any material amount of financial obligations on resolution/settlement. 7 Provision for Gratuity, Leave Encashment and bonus are made proportionately on the basis of annualised firgure of FY 2017-18. 8 Other expenses during the nine months period ended December 31, 2U18 are net of reversal of excise duty of Rs. 237 Lacs (Difference in excise provision on valuation of opening and closing inventory) on account of inventory transfer from Sikandrabad unit to Hamira unit after taking permission of excise department of state of Panjab and Uttar Pardesh resulting in crossponding. increase in change in inventory. 9 Provision for deferred tax(assets/liabilities)/non moving stock/slow moving stock shall be accounted for at the end of the year. 10 In pursuance of Resolution of Board meeting dated 20th Sept 2018, Company has entered upon an agreement to sell (24th Sept 2018) its immovable property alongwith building & plant & machinery installed thereat admeasuring 55680.67 sq. mtr situated at Industrial.Area Sikandarabad, Bulandshahr, Uitar Pradesh for a total consideration of Rs. 19 crores and has received entire consideration. Recognisition of revenue has been deferred, pending approval from the lessor (UPSIDC) and sale thereafter. This plant is treated as discountinued operation w e f Sep 25,2018. 11 During the nine months period ended December 31,2018 Company has entered in to supply agreement with few parties. Under the agreement parties will manufacture at their own cost under the supervision of the company and sell the same to retailers (licencees) on behalf of the company. Revenue is recognised net of cost of goods sold. The gorss revenue and cost of goods sold reported as under: Revenue from operation including sales under supply agreement Quarter Ended Nine Months Ended Year Ended 31.12.2018 30.09.2018 31.12.2017 31.12.2018 31.12.2017 31.03.2018 8,454 6,449 13,340 22448# 39,829 53,386 Other Income 1,079 932 678 2,718 2,091 3,324 Gross Revenue 9,533 7,381 14,018 25,166 41,920 56,710 Less: Cost of goods sold from third party supply agreement 2,541 871 3,412 - Total Income 6,992 6,510 14,018 21,754 41,920 56,710 # Includes royalty income of Rs 9 lacs pending execution of agreement with the parly.. 12 During the nine months period ended Dec 31, 2018, Company has made reconciliations with various parties and accordingly a sum of Rs. 237 Lacs (including pertaining to earlier years) has been debited to other expenses. 13 In pursuance of board resolution dated 30th May 2018, Company has entered upon an agreement to sell/transfer used machineries for a total consideration of Rs. 345 Lacs. Till nine months period ending December 31,2018 total sales are Rs. 319 Lacs agaisnt this agreement on which profit of Rs 305 lacs is included in other income. 14 During financial year 2017-18 Company entered in to an agreement of sale for development and disposal thereafter a part of Leasehold land of Glass division at Sahibabad due to discontinuity of operations. In pursuance of the same agreement company has received a sum of Rs 40 crores which is shown as advance from customers. Recognisition of revenue has been deferred, pending approval from the lessor (UPSIDC) and sale thereafter. 15 16 17 18 11T 20 During the quarter ended Dec 31,2018 a sum of Rs 19 lacs representing prior period expenses have been adjusted from other equity in accordance with requirement of IND-AS. Company has initiated the exercise of scrutinising of bills payable (stale cheques) of Rs 124 lacs outstanding from earlier years. Adjustment entry if any will be passed on completion of exercise at the year end. Company has initiated the exercise of impairment of assets particulary with refernce to carrying value of machinery of Rs 16.56 lacs, necessary entry if any shall be made at year end. Cither expenses includes Rs 159 lacs representing legal and professional expenses for which aareement/hills are nendinn I ------------ 1------ Other income includes Rs 32 lacs written back of unidentified credits. Figures for the previous quarters/periods have been regrouped/reclassified, wherever necessary, to correspond with the current period classification/disclousers. DATE : 14.02.2019 PLACE : NEW DELHI

S e g m e n t w is e R e v e n u e, R e s u lts a n d C a p ita l E m p lo y e d (Amount in lacs) Q u a r te r E n d e d N in e M o n th s E n d e d Y e a r E n d e d 3 1.1 2.2 0 1 8 3 0.0 9.2 0 1 8 3 1.1 2.2 0 1 7 3 1.1 2.2 0 1 8 3 1.1 2.2 0 1 7 3 1.0 3.2 0 1 8 (U naudited ) (U naudited ) (U naudited ) (U naudited ) (U naudited ) (A udited ) (D (2) (3) (4) (5) (6) (7) 1. Segment Revenue (net of Excise Duty) a. Beverages 2123 2,445 5,838 7,554 17,102 23,872 b. Food 3565 2,954 3,285 9,448 8,977 12,142 c. R ental Incom e 637 631 576 1,903 1,824 2,499 d. Others 46 142 287 415 758 981 Total 6,371 6,173 9,986 19,321 28,661 39,494 Less : Inter segm ent revenue - Net sales/lncom e from operations 6,371 6,173 9,986 19,321 28,661 39,494 2..Segment Results A. Beverages (152) (659) (396) (887) (820) (2,108) B. Food 391 (99) 683 564 1,464 1,897 C. Rental Incom e 532 490 482 1,567 1,436 2,005 D. O thers (3) (3) 37 (4) 6 11 Total 769 (271) 806 1,241 2,086 1,805 Less : i) Interest (net) 1467 1,269 1,723 4,026 3,965 5,363 ii) Other un-allocable expenditure Net 773 830 1,057 2,433 3,071 4,240 o f un-allocable income Total Profit/(Loss) Before Tax (1,470) (2,370) (1,974) (5,217) (4,950) (7,798) 3. Capital Employed (Segment Assets-Segm ent Current Liabilities) A. Beverages 9599 9,050 14,246 9,599 14,246 12,790 B. Food 5586 5,706 7,857 5,586 7,857 7,548 C. Rental 1657 1,669 1,793. 1,657 1,793 1,765 D. O thers U nallocable 23092 22,073 25,085 23,092 25,085 21,310 Total Capital Employed 39,933 38,498 48,981 39,933 48,981 43,413