Milan, March 27th, 2008

Similar documents
Board of Directors Approves Draft Financial Statement for 2008 Total Revenues Grow by 8.4%, to 132 Million Euros EBITDA at 6.

Public disclosure pursuant to Consob Resolution n of 14 may 1999

The Board of Directors approves the 2013 draft financial statements Turnover at 84.0 million euros Gross operating profit (EBITDA) up 18%

Approved half-yearly report for 30/06/03. Costs (EUR43.63m) falling by 4.85%. Turn-over of EUR 46.96m Group profits of EUR144,139

Class Editori Results for First Quarter of 2002: Revenues at EUR 26.9 million Costs at EUR 23.2 million, declining 5.7%

Report on operations in the third quarter of 2006

Press Release. The Board of Directors of Class Editori Spa approves the Half-year Financial Report as at 30 June 2018.

PRESS RELEASE. The Board of Directors Approves the Group s Report on Operations at March 31, 2009

ECONOMIC AND FINANCIAL RESULTS OF THE ESPRESSO GROUP AT MARCH

2009 Nine Months Results. New York 23/24 November 2009

PRESS RELEASE ACOTEL GROUP: interim report for three months ended 30 September 2013.

2009 First Half Financial Results. September 2009

The consolidated profit of approximately 23 thousand for the six months ended 30 June 2017 breaks down as follows:

Il Sole 24 ORE S.p.A.: BoD approves Interim Management Statement at 31 March 2015

SHAREHOLDERS MEETING OF GIGLIO GROUP:

GRUPPO EDITORIALE L ESPRESSO S.P.A. The Board of Directors examines results as of December 31, 2010

From the perspective of the consolidated balance sheet, it should be noted that:

PRESS RELEASE. The Board of Directors approves the Consolidated Interim Financial Report for the first half of 2017.

Class Editori Report on Operations and Financial Statements

Gruppo Editoriale L Espresso Società per azioni. Interim Report at September 30, 2012

PRESS RELEASE ACOTEL GROUP: Board approves interim report for H1 2014

ACOTEL GROUP SpA: Board approves separate and consolidated financial statements for 2011.

PRESS RELEASE ACOTEL GROUP: interim report for three months ended 30 September 2014.

Gruppo Editoriale L Espresso Società per azioni

2015 Full Year Results Presentation. Milan, 22nd March 2016

Gruppo Editoriale L Espresso. Interim Management Report at March 31, Società per azioni

RCS MediaGroup. Q Results. Mediobanca Italian CEO Conference Milan, June 25, 2015

Fedele Confalonieri Chairman

MEDIASET S BOARD OF DIRECTORS APPROVES 2017 RESULTS

Il Sole 24 ORE S.p.A.: BoD approves Interim Management Report at 31 March 2013

Deutsche Bank - 6 Italian Conference. Milano, 17 may 2005

1H 2017 Results. July Marzo 2014

The BoD of the Digital Bros Group approves the draft financial statements for the year ending 30 June 2016 DIGITAL BROS GROUP:

RCS MediaGroup FY Results. Milano, 19 Marzo, 2015

2018 TARGETS CONFIRMED

Press Release. RCS MediaGroup Board of Directors: results at 30 June 2011 * and the merger by incorporation of subsidiaries approved

Consolidated Quarterly Report at 30 September 2015

RCS MediaGroup First Half Results. J.P. Morgan Italian Conference Milano, September 29, 2014

The Board of Directors approved the Draft Financial Statements of Cembre S.p.A. and the Consolidated Financial Statements at December 31, 2017

Disclaimer. For further information, please contact our Investor Relations Department. Federica De Medici

CALTAGIRONE SpA. February 2005

RCS MediaGroup. First Half 2015 Results. Milan, August 25, 2015

PRESSE RELEASE. ACOTEL GROUP: Board approves report for H1 2010

INTERIM REPORT FOR THE THREE MONTHS ENDED 31 MARCH 2018

TOD S S.p.A.: revenues and profits continue to grow (Revenues: +8.9%; EBIT:+9.3% at constant exchange rates)

PRESS RELEASE BANCA IMI: FINAL RESULTS AS AT 31 MARCH 2017 APPROVED

Il Sole 24 ORE S.p.A.: BoD approves Half-Year Financial Report at 30 June 2017

Gruppo Editoriale L Espresso Società per azioni. Report on the 3 rd Quarter of 2005

PRESS RELEASE. The Board of Directors approves the Consolidated Interim Financial Report for the first half of 2016.

PRESS RELEASE. Telecom Italia Media: Group s Preliminary Results at 31 December 2012 Presented to the Board of Directors

Press Release. RCS MediaGroup Board of Directors: RESULTS AT 31 MARCH 2008 APPROVED

BOARD APPROVES THE INTERIM REPORT AT SEPTEMBER 30, 2018

Il Sole 24 ORE S.p.A.: BoD approves results as at 31 December 2016

102, 1, , ( TUF

BOARD APPROVES INTERIM REPORT ON THE 1 st HALF OF Cembre (STAR): consolidated sales up 10.1% in the 1st Half of 2018

PRESS RELEASE APPROVAL OF THE DRAFT OF THE STATUTORY AND CONSOLIDATED FINANCIAL STATEMENTS AT 30 APRIL 2016

PRESS RELEASE. B&C Speakers S.p.A.

Courtesy Translation

Milan, 28 October 2013 INTERIM FINANCIAL REPORT AS OF 30 SEPTEMBER 2013

GEDI GRUPPO EDITORIALE S.P.A. ECONOMIC AND FINANCIAL RESULTS AS OF JUNE REVENUES AT 322.5MN EBITDA AT 22.1MN (IN LINE WITH 2017)

The Results for 2008 show a return to significant profit, a considerable increase in margins and growing revenue.

(Thousands of Euro) 2011 % 2010 % Ch. %

Il Sole 24 ORE S.p.A.: BoD approves Interim Management Statement as at 31 March 2014

PRESS RELEASE BANCA IMI: FINAL RESULTS AS AT 30 SEPTEMBER 2017 APPROVED

Current operating profit excluding dissimilar barters % Operating profit % Net profit Group share

Investor Update 2014 Second Quarter Results

Mediaset Roadshow. 18 th 21 st April 2016

Consolidated revenues: million Euros, EBITDA: million Euros, EBIT: million Euros, Net income: 83.4 million Euros

PRESS RELEASE APPROVAL OF DRAFT FINANCIAL STATEMENTS AND CONSOLIDATED FINANCIAL STATEMENTS AT 30 APRIL 2015

PRESS RELEASE. Total Revenues: 1,153 million Euros (+17% compared to 986 million Euros of FY 2011)

2006 Annual Results May 2007

The BoD of the Digital Bros Group approves the draft financial statements for the year ending 30 June 2015 DIGITAL BROS GROUP:

BOARD APPROVES RESULTS FOR FIRST QUARTER 2018: RETURN TO PROFIT CONFIRMED

Gruppo Editoriale L Espresso Società per azioni

MONCLER S.P.A.: THE BOARD OF DIRECTORS HAS APPROVED THE DRAFT CONSOLIDATED RESULTS FOR FINANCIAL YEAR ENDED 31 DECEMBER

NAME - REGISTERED OFFICE - PURPOSE AND DURATION OF THE COMPANY... 2 SHARE CAPITAL - SHARES - BONDS... 3 BOARD OF DIRECTORS... 6

2007 Annual Results May 2008

Interim Financial Report as at 31st March 2017

BOARD APPROVES REPORT ON THE 1 st HALF OF Cembre (STAR): consolidated sales decline slightly (-0.6%)

De'Longhi S.p.A.: consolidated results of year 2017

INTERIM REPORT FOR THE THREE MONTHS ENDED 31 MARCH 2017

Salvatore Ferragamo S.p.A.

January June 2009 Interim Report

Agenda. Company Overview Newspapers. Free press. Financials Outlook Appendix. - products - strategy - industry overview - local strength

REVENUES GREW SHARPLY TO 1,255 MILLION (+16.7%), NET PROFIT TOTALLED 43 MILLION (+33.1%).

INTERIM FINANCIAL STATEMENTS FIRST QUARTER 2014

2008 First Half Results Presentation. Milan, 31 st July 2008

Il Sole 24 ORE S.p.A.: BoD approves Interim Management Statement at 30 September 2017 CAPITAL AND FINANCIAL PLAN NEARING END

Milan, March 19 th FY Financial Results

+3% INCREASE IN REVENUES TO MILLION DRIVEN BY A POSITIVE PERFORMANCE

2012 Financial highlights

January September 2009 Interim Report

Digital & Adjacent segment increases revenues by 38.1% to EUR million and is strongest growth driver

H Results. July 31, Investor Relations

NEWS RELEASE GTECH ANNOUNCES 2013 FOURTH QUARTER AND FULL YEAR RESULTS

Grupo PRISA 2002 RESULTS GRUPO PRISA POSTED A NET INCOME OF 82 MILLION. Some of the most relevant aspects during the year were the following:

Grupo PRISA. January-June 2006 Results

Press release 21 AUGUST 2013 REGULATED INFORMATION EMBARGO 21 AUGUST 2013, CET ROULARTA MEDIA GROUP

Financial year 30/06/ /06/2016 Amount %

PRESS RELEASE TBS Group: the Board of Directors approves the 2011 draft financial statements

Transcription:

The Board of Directors approves the 2007 financial statements. Revenues equal to 121.8 million Euros; Operating revenue: circa +4% Advertising +8,1% Pre-tax profit: 3.8 million. Debt falls, cash flow increases by 16%. Milan, March 27th, 2008 The Board of Directors of Class Editori Spa, chaired by professor Victor Uckmar, met today to review and approve the draft consolidated financial statements of the parent company and the financial statements of the publishing house relative to the year 2007. - Consolidated Results Operating revenues for the period increased by 3.9%, from 112.4 to 116.7 million Euros. These trends were primarily due to the growth in advertising revenues, totalling 8.1% (from 62.6 to 67.6 million Euros)-more than double the market average (+3.1%, source: Nielsen Media Research)-as well as growth in the TV sector relative to digital TV and outdoor TV systems within airports and the subways of Milan and Rome which are managed by the subsidiary Telesia; the latter increased by 11%. Total revenues were equal to 121.8 million Euros, essentially in line with 2006 results but without any extraordinary revenues. In the previous year, contingent assets and capital gains were booked in connection with extraordinary operations totalling circa 5 million Euros, compared to only 800 thousand in 2007. Operating costs remained constant despite the increase in contingent liabilities, losses on receivables, the increase in raw material prices (paper) as well as increases in commercial costs linked to advertising sales; personnel costs also increased. Gross operating margin (EBITDA) total 11.4 million euros (in line with 2006 results). Net operating profit, totalling 3.8 million Euros, is comparable to that of the previous year-4.7 million Euros-which benefited from circa 5 million Euro in extraordinary proceeds. Pre-tax profits totalled 3.8 million Euro, essentially in line with 2006 results. Cash flow (the sum of net income and amortization) increased by 16% to 8.1 million Euros. 1

The net financial position improved, with overall net debt decreasing from 14.7 million Euros to 12.8 million Euros. - Parent company results Class Editori S.p.A. closed the year 2007 with total revenues of 45.7 million Euros (49.0 million Euros in 2006). Pre-tax profits total 3.1 million euros, showing a rise (4.2 in 2006) while net income was equal to 1.1 million Euro. - Trend of main business areas Newspapers - This area generated revenues of 39.1 million Euros (39 million Euros in 2006) and a margin of contribution of 18.2 million Euros, reporting a 11.8% increase with respect to 2006 (16.3 million Euros). Periodicals - Revenues in this area increased from 28.8 million Euros to 29.9 million Euros (+3.9%) with a margin of contribution equal to 5.6 million Euros, up 40.1% over 2006. Electronic publishing Turnover increased from 22.5 million Euros to 23.0 million Euros (+2.2%) with a margin of contribution of 9.3 million Euros (+4.4%). Professional services - This area generated revenues of 9.4 million Euros, essentially in line with 2006 results. The margin of contribution increased from 1.1 million to 1.5 million Euros (+36.7%). Television and Radio - Revenues in this area amounted to 17.3 million Euros (15.5 million Euros in 2006, +11%). The margin of contribution increased from 2.0 million to 2.8 million Euros, a 37.5% increase. - Business areas: significant events - The publisher confirmed its leadership position in the menʹs magazines sector with Class, which achieved a circulation of approximately 81,500 copies (ADS figures,), Capital, which registered a circulation of approximately 89,300 copies (ADS figures) and Gentleman, the absolute leader as regards advertising revenue, which in the period saw the expansion of its international editions with an edition in Bulgarian, in partnership with publishers Economedia, and an edition in Estonian, joining existing editions in Spanish, French, Flemish and Turkish. - MF/Milano Finanza achieved an average circulation for the period of approximately 110,000 copies (ADS figures) against 112,800 copies during the same period in 2006. - During the year, the internet websites of the publishing company registered a sharp increase in single visits, totalling 507,000 hits by the end of May 2007, 87% up with respect to December 2006, proof of growing public interest in the multimedia contents of Class Editori. - During the month of February, the English edition of MF Fashion was launched; this is the only daily newspaper on fashion in Europe and is distributed everyday by electronic means to the most important international players in the sector. - As of February, the new LUNA, the monthly magazine of Class Editori, dedicated to ʺWomen who Love Choosingʺ, can be found in newsstands This magazine guarantees coverage of a more elevated 2

target (women aged from 28 to 48 of the upper middle class and upper class); this is also due to sales in conjunction with ItaliaOggi, a daily newspaper for professionals and professional women operating in the economics, management and law sectors. Its circulation totals circa 90 thousand copies (ADS data) and a female upper class readership of over 35%. - As of March, a new version of Campus - a magazine enjoyed by university students for almost 20 years - can be found at newsstands in its free quality press version, with new graphics, a tabloid layout and wider distribution, which has been extended to cover universities in 10 of the largest cities in Italy. In the first half of the year 2007, Class Editori and Thomson Financial, an operating unit of the Thomson Corporation and a leading company in the supply of technological and IT solutions for the international financial community, announced a strategic agreement for the creation of an MF/Thomson workstation designed for the Italian financial community, in response to demands top quality information. The workstation offers Italian institutional investors and trading desks the most complete platform currently available. - Whilst still on the subject of electronic publishing, since May the real-time performance of leading international financial markets can be followed thanks to MFSAT Palm the new service dedicated to private and institutional investors and traders who are constantly on the move. - During the course of the year, the subsidiary Telesia S.p.A. started its broadcasting within the subway system of Rome, reaching a coverage level of 20 stations. When added to the coverage provided inside subway stations in Milan, this development ensures the consolidation of the companyʹs leadership position in the ʺOutdoor TVʺ business. - As of the month of April, Gentleman Real Estate is on sale in attachment with MF/Milano Finanza; the first Italian magazine dedicated to homes, villas and real estate as well as offices and prestigious designs that has already recorded very positive levels of advertising revenues in its first year of circulation. - As of May, the collection named ʹI Grandi Dizionari delle Lingue Moderneʹ went on sale in conjunction with MF/Milano Finanza. This 17-volume collection gives readers the opportunity to learn and become more familiar with some of the most important languages in the world: English, French, Spanish, German and, for the first time in Italy, Chinese. - Within the electronic publishing area, the Corporate TV service of Banca Intesa was extended to the Sanpaolo network following the merger between the two banks, thereby creating the primary European corporate TV with more than 5,800 affiliated branches. - In July, Class Editori announced that WorldSpace Italia - 35% held by the company through NewSatelliteRadio - and WorldSpace Inc (Nasdaq: WRSP), which holds the other 65% of the company, have signed an agreement with Fiat Group Automobiles by which the latter will be the first carmaker in Italy and in Europe to install and distribute the WorldSpace satellite radios; the latter will also be available in aftermarket versions for non-fiat automobiles. WorldSpace plans to begin transmitting all over Italy, starting from the end of 2008 and beginnings of 2009-50 channels for all motorists but also the general public: round-the-clock music, news, entertainment and sport, making use of leading-edge 3

digital audio technologies. WorldSpace Italia programming will also include a unique and innovative channel, the Fiat Channel, developed for Fiat Group Automobiles and targeted to the sales network, customers and motorists in general. This will be the first time a carmaker uses a radio station to provide customer promotion and assistance services; - As of December, the 24-hour per day broadcasting of Class Life was launched; this is the first TV channel that is dedicated to the pleasure of living. It was launched on the Internet Protocol TV platform (online TV), Alice Home TV and the ʺRosso Aliceʺ broadband Internet portal (www.rossoalice.it) of Telecom Italia. The agreement between the publishing house and Telecom Italia includes the multiyear renewal of the supply contract for the two TV channels, Class CNBC Interactive and Class News Interactive, which are broadcast on the following platforms: Internet and Iptv, Rosso Alice and Alice Home TV. - In December, the special edition dedicated to 10 years of MF Fashion (1997-2007) was published; this is the only daily newspaper on fashion in Europe and has obtained extraordinary success with the public and advertisers. - Principal events following the financial year On January 24th, Class Editor acquired the entire share capital of Honyvem S.p.A. (www.honyvem.it) - a company with a registered office in Brescia that has been operating for 30 years within the database and business information sector - for a total of 15.6 million Euros and with a subsequent earn out linked to the 2008 EBITDA (gross operating margin) of the company itself. The acquisition of Honyvem, the only company operating in the business information sector which retains-as does the market leader Cerved - circa 900 thousand financial statements of corporations in digital format, is of elevated strategic value for Class Editori given that this acquisition allows the company to complete and expand its offer of electronic information services which also target banks. This thereby strengthens its presence in a highly profitable market segment. Honyvem reported 2007 revenues of circa 14.5 million Euros (13.12 million Euros in 2006) with an estimated EBITDA for the year that ended of 4.9 million Euros (4.2 million Euros in 2006). The growth rate of revenues in the last six years has been equal to 62.68%. - Performance forecast On the basis of 2007 trends and the first months of 2008 - and also due to a constant and continual monitoring of operating costs as well as the launch of new special services and the start-up of operations of Honyvem in the banking sector - a significant increase in profitability is forecasted. - Dividend The Board of Directors has decided to propose to the general shareholdersʹ meeting the distribution of a dividend of 0.010 euros per share. This dividend will be paid on May 15th 2008 against removal of coupon n 12 on May 12th, 2008. 4

- General Shareholdersʹ Meeting The ordinary and extraordinary Shareholdersʹ meetings were convened on April 29th, 2008 (first meeting) at 9 am within the registered office in Via Burigozzo no. 5 with a second meeting, if required, in the same location on May 2nd at 9 am. Agenda Ordinary agenda 1 - Presentation of the company and consolidated group financial statements at 31.12.2007 as well as the Reports of the Board of Directors, the Board of Auditors and the Independent Auditors. Related and consequent resolutions. 2- Renewal of authorization for the purchase and placement of own shares as well as the simultaneous cancellation of the unused portion deriving from the shareholdersʹ resolution of May 2nd, 2007 concerning authorization for the purchasing and placement of own shares. Extraordinary agenda 1 - Granting the Board of Directors - following the revocation of authorities which were previously granted and not yet implemented - with the right to increase share capital by means of the issue of ordinary category A shares; these shares will be allocated to current shareholders, paid or bonus (in accordance with Article 2443 of the Italian Civil Code), or to employees and collaborators of the company (in accordance with Articles 2441 and/or 2349 of the Italian Civil Code and Article 134 of Legislative Decree 58/1998). The Board was also granted the right to issue convertible debenture loans (in accordance with Article 2420-ter of the Italian Civil Code). The Board of Directors has verified the pre-requisites of independence of the directors and has assessed the size, composition and functioning of the Board itself and of its committees. In addition, the reports of the auditing body have been reviewed, in compliance with Legislative Decree 231/2001. ---------------------------------------- For further information please contact: Gian Marco Giura Communications Manager - Investor Relations - Class Editori Phone: 02-58219395 Mobile: 334-6737093 E-mail: gmgiura@class.it The Income Statement and Balance Sheet tables for the group (consolidated statements) and for the parent company are illustrated below. 5

The Manager responsible for preparing the companyʹs accounting documents, Emilio Adinolfi, hereby certifies that, in accordance with the requirements of paragraph 2 of Article 154 bis of the Consolidated Financial Law, the financial information contained herein reflects the accounting entries, records and the books. Consolidated and re-classified income statement. uro/000 31/12/06 31/12/07 % change Sales revenues 112,361 116,731 3.89 Other revenues and income 9,463 5,115 (45.95) Total revenues 121,824 121,846 0.02 Operating costs (110,368) (110,409) 0.04 Gross profit 11,456 11,437 (0.17) % of revenues 9.40 9.39 Amortizations (6,674) (7,627) 14.28 Operating result 4,782 3,810 (20.33) % of revenues 3.92 3.13 Net financial income and charges (563) (45) (92). Pre-tax profits 4,219 3,765 (10.76) Taxes (3,095) (2,747) (11.24) Third parties profit/(loss) (158) (80) (49.37) Net group profit 966 938 (2.90) The breakdown of Revenues is shown below: Euro/000 31/12/06 31/12/07 % change Newsstand sales 12,518 11,765 (6) Subscription revenues 32,498 33,713 4 Advertising revenues 62,561 67,640 8 Other revenues 13,510 8,012 (41) Total revenues 121,087 121,130 0.03 Contributions for operating expenses 737 716 (3) Total 121,824 121,846 0.02 6

Consolidated and re-classified balance sheet at December 31st, 2007 ASSETS 31 December 2006 31 December 2007 (thousands of euros) Intangible fixed assets with an indefinite life 34,141 34,050 Other intangible fixed assets 11,524 13,320 Intangible fixed assets 45,665 47,370 Tangible fixed assets 8,065 8,354 Long-term equity investments 1,193 1,765 Other equity investments 3,443 786 Financial receivables - - Other receivables 493 509 NON-CURRENT ASSETS 58,859 58,784 Inventory 4,272 4,243 Trade receivables 63,043 66,610 Securities 800 800 Financial receivables 14,284 17,680 Tax receivables 6,309 6,298 Other receivables 12,553 9,290 Cash and cash equivalents 4,804 4,892 CURRENT ASSETS 106,065 109,813 TOTAL ASSETS 164,924 168,597 7

LIABILITIES 31 December 2006 31 December 2007 (thousands of euros) Share capital 9,268 10,264 Share premium account 28,731 28,966 Legal reserve 2,544 2,544 Other reserves 32,738 32,387 Profit (loss) for the year 966 938 Group net equity 74,247 75,099 Minority interest 4,476 4,875 Minority Profit (loss) 158 80 Minority net equity 4,634 4,955 NET EQUITY 78,881 80,054 Financial payables 5,520 3,938 Provisions for risks and charges 923 266 Severance fund and other employee funds 4,033 4,194 NON-CURRENT LIABILITIES 10,476 8,398 Financial payables 14,763 14,513 Trade payables 35,304 34,827 Tax payables 5,330 6,103 Other payables 20,170 24,702 CURRENT LIABILITIES 75,567 80,145 TOTAL LIABILITIES 86,043 88,543 LIABILITIES AND NET EQUITY 164,924 168,597 8

Balance sheet and Income Statement of the parent company Class Editori S.p.A ASSETS 31/12/2006 31/12/2007 NON-CURRENT ASSETS Intangible fixed assets with an indefinite life 2,872,464 2,872,464 Other intangible fixed assets 827,049 838,833 Total intangible fixed assets 3,699,513 3,711,297 Tangible assets 2,148,351 2,017,247 Equity investments 0 0 Other equity investments 23,148,171 21,910,176 Financial receivables 2,094,941 1,843,089 Other receivables 415,133 415,133 TOTAL NON-CURRENT ASSETS 31,506,109 29,896,942 CURRENT ASSETS Inventory 999,718 864,262 Trade receivables 26,842,557 40,787,097 Securities 0 0 Financial receivables 54,620,798 56,598,237 Tax receivables 2,136,443 1,058,525 Other receivables 3,458,088 2,587,952 Cash and cash equivalents 207,069 42,315 TOTAL CURRENT ASSETS 88,264,673 101,938,388 TOTAL ASSETS 119,770,782 131,835,330 9

LIABILITIES AND NET EQUITY 31/12/2006 31/12/2007 NET EQUITY Share Capital 9,267,838 10,264,207 Share premium reserve 28,731,409 28,966,091 Transition reserves 0 0 Legal reserve 2,543,881 2,543,881 Other reserves 31,035,064 33,081,706 Net profit (loss) for the year 3,074,162 1,108,659 TOTAL NET EQUITY 74,652,354 75,964,544 NON-CURRENT LIABILITIES Financial payables 243,307 162,245 Provision for risks and charges 190,000 10,800 Severance fund and other employee funds 787,598 635,810 TOTAL NON-CURRENT LIABILITIES 1,220,905 808,855 CURRENT LIABILITIES Financial payables 18,754,939 14,701,183 Provisions for risks and charges 0 0 Trade payables 19,068,501 32,112,712 Tax payables 377,515 2,258,311 Other payables 5,696,568 5,989,725 TOTAL CURRENT LIABILITIES 43,897,523 55,061,931 TOTAL LIABILITIES 45,118,428 55,870,786 TOTAL LIABILITIES AND NET EQUITY 119,770,782 131,835,330 INCOME STATEMENT 31/12/2006 31/12/2007 REVENUES Revenues 25,584,149 28,746,691 Other operating revenues 23,372,242 16,950,061 TOTAL REVENUES 48,956,391 45,696,752 Costs for purchases 2,787,990 2,292,306 Costs for services 34,375,524 34,532,720 Costs for personnel 4,666,095 2,722,715 Other operating costs 2,202,347 3,140,784 Gross operating margin - Ebitda 4,924,435 3,008,227 Amortization and write-downs 1,090,755 898,826 Operating result - Ebit 3,833,680 2,109,401 Net financial income (charges) 369,468 980,139 Pre-tax profit 4,203,148 3,089,540 Taxes -1,128,986-1,980,881 NET RESULT 3,074,162 1,108,659 10