Supply and Use Tables at the Municipal Level For Prospecting Electricity Markets

Similar documents
National input-output table of Brazil

Introduction to Supply and Use Tables, part 3 Input-Output Tables 1

A quantitative approach to the effects of social policy measures. An application to Portugal, using Social Accounting Matrices

A 2009 Social Accounting Matrix (SAM) for South Africa

LABOUR PRODUCTIVITY TRENDS FOR THE UK CONSTRUCTION SECTOR

SOCIAL ACCOUNTING MATRIX (SAM) AND ITS IMPLICATIONS FOR MACROECONOMIC PLANNING

A N ENERGY ECONOMY I NTERAC TION MODEL FOR EGYPT

BRAZILIAN AGRICULTURAL CREDIT INTEREST RATE EQUALIZATION POLICY: A GROWTH SUBSIDY? Eduardo R. Castro and Erly C. Teixeira

NEW I-O TABLE AND SAMs FOR POLAND

Data Development for Regional Policy Analysis

Impact Assessment of the Russian Boycott on Spain

Session 5 Evidence-based trade policy formulation: impact assessment of trade liberalization and FTA

Social Accounting Matrix and its Application. Kijong Kim Levy Economics Institute GEM-IWG summer workshop July

EVALUATING THE IMPACT OF A CARBON TAX IN PORTUGAL CONSIDERING ALTERNATIVE ASSUMPTIONS FOR PRICE ELASTICITY OF DEMAND

Inclusive and Sustainable Industrial Development Working Paper Series WP THE MULTIPLIER EFFECTS OF MANUFACTURING CONSUMPTION

Table 1. Structure of GDP production in current prices, % to total

Input-Output Analysis Exercises

A Social Accounting Matrix for Scotland

Better policy analysis with better data. Constructing a Social Accounting Matrix from the European System of National Accounts

Session 5 Supply, Use and Input-Output Tables. The Use Table

EARNINGS RELEASE 2Q2011 2Q2011. BANCO PAULISTA SOCOPA Corretora Earnings Release - 2 nd Quarter,

Economic Policies in the New Millennium

BRAZILIAN ROLE IN THE GLOBAL VALUE CHAINS

Brooks, Introductory Econometrics for Finance, 3rd Edition

EARNINGS RELEASE 1Q11 1Q11. BANCO PAULISTA SOCOPA Corretora 1 st Quarter 2011 Results 1

THE SOCIAL ACCOUNTING MATRIX AND THE SOCIO- DEMOGRAPHIC MATRIX-BASED APPROACHES FOR STUDYING THE SOCIOECONOMICS OF AGEING

Linking Microsimulation and CGE models

GENERAL EQUILIBRIUM ANALYSIS OF FLORIDA AGRICULTURAL EXPORTS TO CUBA

Multipliers: User s guide

THE IMPACT OF FEMALE LABOR SUPPLY ON THE BRAZILIAN INCOME DISTRIBUTION

Getting Started with CGE Modeling

FINANCIAL SOCIAL ACCOUNTING MATRIX: CONCEPTS, CONSTRUCTIONS AND THEORETICAL FRAMEWORK ABSTRACT

CONSTRUCTION OF SOCIAL ACCOUNTING MATRIX FOR KENYA 2009

REGISTRATION WITH CVM SHOULD NOT BE CONSTRUED AS AN EVALUATION OF THE COMPANY. COMPANY MANAGEMENT IS RESPONSIBLE FOR THE INFORMATION PROVIDED.

Pratidhwani the Echo ISSN: (Online) (Print) Impact Factor: 6.28

The Economic Impact of the Florida Department of Health, Comprehensive Statewide Tobacco Education and Use Prevention Program, on the State of

SAM Multipliers: Their Decomposition, Interpretation and Relationship to Input-Output Multipliers

The Economic Impact. of the Proposed Oklahoma SoonerCare Expansion, CYs

Assessment of Egypt's Population and Labour. Supply Policies

EDITED TRANSCRIPT. ATCO Ltd. (TSX: ACO.X, ACO.Y) NELTUME PORTS INVESTMENT INVESTOR PRESENTATION EVENT DATE / TIME: SEPTEMBER 12, 2018 / 09:00 AM MDT

Import multiplier in input - output analysis

Supply and Use Tables for Macedonia. Prepared by: Lidija Kralevska Skopje, February 2016

Chapter 4 THE SOCIAL ACCOUNTING MATRIX AND OTHER DATA SOURCES

The Right Price? Prices in a Dynamic Input-Output Model

Jacek Prokop a, *, Ewa Baranowska-Prokop b

The economic impact of pricing CO 2 emissions: Input-Output analysis of sectoral and regional effects

The 2015 Economic Impact Study of the Recreation Vehicle Industry

Publication date: 12-Nov-2001 Reprinted from RatingsDirect

Session Two: SPECIFICATION

Analysis on the Input-Output Relevancy between China s Financial Industry and Three Major Industries

Check your understanding: Input-output models

Capturing Risk Interdependencies: The CONVOI Method

The regional economic structure of Brazil in 1959: an overview based on an inter-state input-output system

The Economy Wide Benefits of Increasing the Proportion of Students Achieving Year 12 Equivalent Education

Trade Performance in Internationally Fragmented Production Networks: Concepts and Measures

Experiment of the Calculation of Government Spending Multipliers for Russian Economy Using the Dynamic Input-Output Model

Sources for Other Components of the 2008 SNA

David A. Robalino (World Bank) Eduardo Zylberstajn (Fundacao Getulio Vargas, Brazil) Extended Abstract

Description of the sources and methods used to compile quarterly non-financial accounts by institutional sector (QSA) in Finland

Studying the informal aspects of the activity of countries with Social Accounting and Socio- Demographic Matrices

Computational Methods forglobal Change Research. Economics & Computable General Equilibrium models

SAM-Based Accounting Modeling and Analysis Sudan 2000 By

THE CONTRIBUTION OF THE FINANCIAL SERVICES SECTOR TO THE ECONOMY OCTOBER 2017

The Economic Impact of International Education in Otago 2015/16. for Education New Zealand

Departmental retreat: Employment Policy Department. Employment Impact Assessment Methodologies: From Input Output to DySAM.

Optimizing Modular Expansions in an Industrial Setting Using Real Options

Marx s Reproduction Schema and the Multisectoral Foundations of the Domar Growth Model

ASSESSING STRUCTURAL CHANGE IN THE MALTESE ECONOMY VIA THE APPLICATION OF A HYPOTHETICAL EXTRACTION ANALYSIS

INSTITUTIONAL PRESENTATION

Macro-SAMs for modeling purposes. An application to Portugal in 2003

Formulating Models of Simple Systems using VENSIM PLE

Trade effects based on general equilibrium

Expansion of Network Integrations: Two Scenarios, Trade Patterns, and Welfare

Characterization of the Spanish Economy based on Sector linkages: IO, SAM and FSAM Multipliers

Agricultural Economics Working Paper Series

Report ISBN: (PDF)

Economic Impacts of the Patient Protection and Affordable Care Act in Florida

Light S.A. Overview & Strategy. Rio de Janeiro 3Q18

Issues in the implementation of interregional commodity by industry input-output models

APPENDIX 7.0-B BC Stats BC Input - Output Model Report

CONTENTS. iii PREFACE

Pension risk: How much are you really taking?

The Economic Impact of International Education in Manawatu-Whanganui 2015/16. for Education New Zealand

Supplementary material Expanding vaccine efficacy estimation with dynamic models fitted to cross-sectional prevalence data post-licensure

Value Added Tax and Reporting in Accounting

ASSESSING THE STABILITY OF THE INTER-INDUSTRY WAGE STRUCTURE IN THE FACE OF RADICAL ECONOMIC REFORMS

CBA Model Question Paper C04

Investor Relations Report

Improving the EU Input-Output Database for Global Trade Analysis: the EU-GTAP Project

Razor Risk Market Risk Overview

CORRELATION OF DEMOGRAPHIC- ECONOMIC EVOLUTIONS IN ROMANIA AFTER THE 2008 ECONOMIC CRISIS

Cournot duopolies with investment in R&D: regions of Nash investment equilibria

Economic Impact Assessment Nova Scotia Highway Construction Program

The Global Landscape of Climate Finance: What Role for Multilaterals, Bilaterals and National Development Banks?

MALAYSIA'S STRUCTURAL IMPEDIMENT IN PURSUIT TO HIGH-INCOME STATUS: DECOMPOSITION ANALYSIS OF OUTPUT GROWTH,

Online Appendix for: Do Oil Windfalls Improve Living Standards? Evidence from Brazil. Francesco Caselli and Guy Michaels

The Economic Effect of the Basic Pension and National Health Insurance

F.Quesnay Tableau Economique

Fiduciary Insights. COMPREHENSIVE ASSET LIABILITY MANAGEMENT: A CALM Aproach to Investing Healthcare System Assets

Chapter 5. Partial Equilibrium Analysis of Import Quota Liberalization: The Case of Textile Industry. ISHIDO Hikari. Introduction

Transcription:

1 Supply and Use Tables at the Municipal Level For Prospecting Electricity Markets Paulo de T. G. Paixão Dados&Cenarios Email: paulopaixao@dadosecenarios.com.br Joaquim J. M. Guilhoto Department of Economics, FEA University of São Paulo REAL, University of Illinois, and CNPq Scholar Email: guilhoto@usp.br Carlos R. Azzoni Department of Economics, University of São Paulo, and CNPq Scholar Email: cazzoni@usp.br Paper Presented at the 22 nd International Input-Output Conference Lisbon, Portugal, July 15-18, 2014

2 Abstract The present paper reports on the results of a research carried out in partnership between a Brazilian company of electricity generation and distribution, CPFL, and the Department of Economics at the University of São Paulo (FEAUSP) in Brazil. The project was financed by ANEEL, the Brazilian regulatory agency for electricity generation and distribution, and had as a result an input-output model that improves the assessment of the impacts of structural economic changes on the consumption of electricity, by taking into due account the diversities of regional development. By tailoring the supply and use tables and the results in function of the regional boundaries of the CPFL area of operation, and of its geo-electrical sub-regions, the identification of direct and indirect changes on electricity consumption accruing from alternative regional development scenarios was made possible, including the effects of changes outside the Company area into its electricity market. An account of the model theoretical structure, which involved the construction of supply and use tables at the municipal level, is provided. The model is already part of the market prospecting methodology of the utility company, and some practical examples of its applicability are given in the text.

3 The project and its objectives 1 The prospecting of electricity markets requires the consideration of a diverse set of variables, ranging from consumer preferences and technological change, to climate and economic conditions. Pervading this whole set is the geographical factor, conditioning the behavior of all those variables to regional comparative advantages and disadvantages. This has been a considerable setback to electricity distribution companies with large concession areas, such as CPFL, Companhia Paulista de Força e Luz, which sponsored this research project. The company is responsible for electricity generation, transmission and distribution through several affiliates in the sates of São Paulo and Rio Grande do Sul, supplying electricity to around 18.7 million inhabitants. The R&D project focused on the municipalities served by the three larger of these affiliates, CPFL Piratininga, CPFL Paulista, and RGE. The first of them, represented in blue in the map below, distributes electricity to 234 municipalities, and the second, in orange, to 27 municipalities, both in the state of São Paulo. RGE covers 262 municipalities in the state of Rio Grande do Sul. The location of these three affiliates in the Brazilian map is shown on Figure 2, RGE being in red. Figure 1 - Paulista and Piratininga regions in the state of São Paulo 1 A brief account of this project in its early stages, its objectives, and its modeling outline, has already been presented at the 20th IIOA conference in Bratislava, see Overcoming the Difficulties of Developing and Transferring an Input-Output Model for Electricity Consumption Forecasts to the Users.

4 Figure 2 The regions considered in the IO model, in the Brazilian map Those regions, as the map shows, cover a wide geographic area, with remarkable economic and social differences. Thus, the major objective of the project was to fulfill the need of measuring not only this diversity in economic terms, but also their alternative patterns of growth, so as to capture how they could result in different patterns of electricity consumption. More specifically, three major improvements are implemented: a) a better impact assessment of the effects of structural economic changes on the consumption of electricity; b) analyses tailored to the specific regional boundaries of the CPFL area of operation; and c) the identification of direct and indirect changes on electricity consumption accruing from regional development.

5 The model General outlines The model logic follows the diagram shown in figure 3. Figure 3 Model logic diagram Dynamic general equilibrium model National scenarios World scenarios Micro-regional computational general equlibrium model SUT scenarios per municipality Electricity sectorial consumption per municipality Micro-regional and state scenarios Municipal value-added scenarios, 56 sectors Municipal productive structure: value added for 56 sectors Municipal economic variables (taxes, sectorial employment, etc) Projetions Data base SUTs per municípality

6 In figure 3, we can see how the work went on from the highest (world) to the lowest level of aggregation (municipalities). We can also distinguish two main modeling parallel activities: projections (the upper part of the figure) and data base construction (the lower part). Regarding projections, at the higher levels of aggregation they are supplied by two models provided by FIPE 2 : a dynamic general equilibrium model and a micro-regional computational general equilibrium model. Those models support the construction of national scenarios compatible with world scenarios, as well as state and micro-regional 3 scenarios. Sectoral value added projections at the municipal level are derived from them, providing one part of the information necessary for structuring the municipal SUT projections. The other part is covered by the data base building, where the bulk of the innovation to be accomplished by the study is concentrated. The lower the level of aggregation, the less is the availability of the variables utilized for building SUTs. Thus, the task of building municipal SUTs requires quite a deal of research on how to identify and correlate variables available at the municipal level so as to get the best possible estimates to fill municipal data into the same SUT structure as the national one. As figure 3 indicates, the municipal SUT scenarios are to be obtained by the matching of those two modeling branches, in a process designed to join both advanced practices of projection with innovative methods of regionalization. Those scenarios were aggregated, according to the operational and administrative requirements of CPFL, into 31 so-called geo-electrical regions, with different numbers of municipalities, ranging from 4 to 95 each. For all those municipalities and those geo-electrical regions, the economy was disaggregated according to the supply and use tables of IBGE: 110 products and 56 sectors. The geo-electrical regions SUTs where obtained by aggregating those municipal SUTs accordingly. The scenarios were constructed for 2013, 2016 and 2019, as defined by CPFL needs. Modeling procedures Brazil and the World Scenarios for the world and for the country and its regions were generated by two models provided by FIPE: a dynamic general equilibrium model and a micro-regional computational general equilibrium model. Those models were just taken as given, not being part of the research. Working out the municipal SUTs In order to obtain the supply and use tables at the municipal level, economic variables were worked out for each municipality as specified below, where all values are in R$ 2 Fundação Instituto de Pesquisas Econômicas, a research foundation connected to the Economics Department of the University of Sao Paulo 3 Micro-regional refers to micro-regions as definied by the Brazilian official statistical agency IBGE (Instituto Brasileiro de Geografia e Estatística). Accordingly, the country is divided into 558 microregions, of which 35 are located in Rio Grande do Sul, and 63 in São Paulo.

7 1.000.000 of 2008. The methodology estimates municipal values compatible with known data at the national level and, in some cases, at the state level. a) VP - Value of production of 110 products for each municipality. Those values are compatible with their state and national aggregates for each product. b) DS - Domestic sales of each municipality and of each product for the rest of the country, including internal sales. c) EX - Exports to other countries, by product and by municipality. Those values are compatible with the national exports of each product and with the National Accounts. d) DD - Domestic demand - Value of the purchases of each of the 110 products from the other municipalities of the country, including internal transactions. e) VPs - Value of production for each of the 56 production sectors. Those values are compatible with their state and national aggregates for each sector. f) VAs - Value added of 56 sectors for each municipality. g) ICs - Intermediate consumption for 56 sectors for each municipality. h) Regional accounts Municipal gross domestic product and final demand activities, such as Households Consumption, Investment and Government Consumption. Includes also aggregated values (all products and sectors) of Value of Production, Domestic Sales, Domestic Purchases, and Imports. In order to allocate the national production to each municipality, municipal production data published by specialized agencies, when available, were adopted and adjusted so as to become compatible with their national counterparts. In the cases that production figures were not available, aggregate municipal wages were utilized as proxies. In certain cases, additional adjustments were found necessary, such as for oil and gas royalties in the case of Rio de Janeiro, or government spending, for public education. Once the production structure of each municipality was estimated, the evaluation of their sales destination took place, starting with the exports to other countries, by state, and then allocating them to the municipalities, taking into account data of origin and destination of exported products, so as to avoid over-estimation of exports by municipalities with ports. Following that, procedures were taken in order to estimate the intermediate consumption and final demand of both domestic and imported products for each sector and each municipality. For such, it was necessary to translate production by products into production by sectors, which was performed with the help of the state supply and use tables. Use coefficients were derived from them, for both domestic and imported products, for the 56 sectors, plus the final demand activities of government consumption, household consumption and investment. That coefficients matrix, which was the same for every municipality of a given state, was them employed to calculate an estimated demand of both domestic and imported products for each municipality. Those estimated values, however, had to be adjusted so as to comply with their aggregated state and country counterparts. In order to do that, the supply of domestic goods by municipality was calculated as the difference between the value of production and exports. The participations of the products in the total estimated demand by sector were then multiplied by the total supply thus obtained, resulting in a consistent demand by domestic product, for total

8 supply must equal total demand. For the demand for imported products, the same procedure was followed, but rather easier to apply, for the total imports by products are available in the National Accounts. With the information on value of production, exports, domestic demand, imported demand, and domestic supply by municipality, it was possible to derive the commercial flows with other Brazilian regions. A major issue was to identify these commercial flows. At first, an impedance matrix was generated, based on the minimization of transportation time between micro-regions, with data supplied by the National Plan of Logistics and Transport (PLNT) of 2007. It was then possible to establish, for each municipality, the values of their sales and purchases, by each of the 110 products, to and from the local economy, the remaining of their concession areas, the remaining of the state, the remaining of Brazil and the remaining of the world. Besides, it was possible to consolidate those data with intermediate consumption, final demand activities (exports, consumption and investment) and imports from the rest of the world, for each municipality. In order to get to the municipal supply and use tables, it was then necessary to determine those flows at the municipal level, and for each product and sector. A first step was to determine this by state, and that was accomplished by means of two models: The Leontief-Strout model 4, and the input-output gravitational model by Wilson 5. As a result, two sets of production and use tables for each municipality were obtained. The use tables, comprising 110 products and 56 sectors, show the intermediate consumption and final demand destinations for each product. Their last rows contain the local intermediate consumption, taxes on imports and products, income data (wages and salaries, social contributions, gross operating surplus and gross mixed income), value added at factor costs, other production taxes and subsidies, gross value added and value of production. The origins of purchases in other municipalities of the concession area and in the rest of the state are at the bottom of the table. The production tables for 56 sectors and 110 products show the destination of the production, by sector. CPFL Aggregation patterns In order to model the response of the CPFL regions to changes in demand, ranging from the geo-electrical region to the national level, aggregation patterns were tailored according to the utility affiliates concession areas. The geo-electrical regions is the lower level of geographical aggregation, and the national territory is the upper level, with three intermediate levels: the utility affiliate business unit 6 containing the geoelectrical region, the affiliate concession area, containing the business unit, and the state of Sao Paulo or Rio Grande do Sul. 4 Leontief, W.; Strout, A. (1963). Multiregional Input-Output Analysis. In: BARNA, T. (Ed.). Structural Interdependence and Economic Development. 1. ed. New York: St. Martin s Press, 1963. chap. 2, p. 119-50. 5 Wilson, A.G. (1970). Entropy in Urban and Regional Modeling. Londres: Pion Limited, 1970. 166 p. 6 Administrative regional divisions adopted by the Company in order to manage its business.

56 sectors by region 9 File systems By aggregating the supply and demand data worked out for the municipalities of each geo-electrical region, a system of four Excel files was created, as described below: 1. Supply files Five transposed supply tables of 56 sectors by110 products, respectively for the geo-electrical region, the rest of the business unit, the rest of the area of concession, the rest of the state, and the rest of Brazil. 2. Use files One use table of 550 products and 280 sectors, aggregating the five geographical levels, including now the inter-regional trade flows. The value added transactions and the employment by sector lines were also included. 3. Leontief Inverse files Those tables comprise the transformation of the commodity by industry, into industry-by-industry tabulations, as well as the derivation of the Leontief Inverse, following the industry-byindustry/industry technology version of the commodity-industry approach (MILLER, R.E.; BLAIR, P.D, 2009, chapter 5). Accordingly, the following calculations are performed: a. V & D i. Matrixes V of 280 sectors x 550 products, containing in the main diagonal the five production tables described in the Supply files above, as shown in figure 4. Figure 4 Organization of the supply tables by region 110 products by region Geo-electrical region Rest of business area Rest of concession area Rest of the state Total production by sector and by region (x) Resto of Brazil Total da production by product and by region (q') ii. Matrixes D, market share, obtained by dividing the matrix V columns by the total production by product. b. U & e Reproduction of the use tables described above, including the U matrix, which shows inputs of 550 products (110 by region) for 280 sectors, for the five levels of aggregation. c. Z & VA & y i. Z is a 280 x 280 matrix containing the intermediate consumption flows, obtained by the multiplication DU.

10 ii. VA is the value added matrix, with all its components, for 280 sectors. It is complemented by a line vector l of employment by sector. iii. The column vector y is the entry for exogenously defined marginal changes of demand for 56 sectors, for each level of aggregation, totalizing 280 elements, having zeroes as default values. d. A & L & x Obtaining the input sector-by-sector coefficient matrix A, of the Leontief inverse L, and of the total production impact column vector x resulting from the entries in y, as described below. i. 1 A Zxˆ with x being the total output obtained by summing up the columns of V. ii. L = Leontief inverse = (I-A) -1. iii. x = L y = impact on total production resulting from a final demand change y. iv. Impacts (values) Impacts in the intermediate consumption matrix Z resulting from x, as well as in VA and in the employment vector l. v. Impacts (%) The same as above, but in percentage. e. Interface tables Those tables are simplifications of the tables in d, used to feed friendly interfaces and to couple with electricity projection models. They contain just Z, VA and l as initial states, an entry table for the final demand activities that sum up to y, and the Leontief inverse L, so as to obtain x = L y. Each of those systems were projected for each time horizon established for the scenarios, 2013, 2016 and 2019, thus totaling 93 = 31 x 3 scenario systems. Results The results will be shown with the help of some practical examples. First, an investment of R$ 1 billion in the agricultural sector will be simulated in the Southeast Business Unit of Paulista, but with two regional options of deployment, the municipality of Campinas or the municipality of Águas de Lindóia. The two are very different, both in what concerns economic activity and population. While Campinas is one of the major business centers of the interior of the state of São Paulo, with over 1 million inhabitants, Águas de Lindóia is a relaxing resort with around 17,300 inhabitants. Although the example is not very realistic, it will be useful to show the functionality of the model. Table 1 shows the results for Águas de Lindóia, and table 2 the results for Campinas. Besides the impact on the geo-electrical region, it shows also how the impacts spread all over its aggregation path, which means the remaining of its business unit, of its concession area, of the State, and of the Country, as well as in those aggregated areas.

11 As one should expect, the effects on Águas de Lindóia are considerably more accentuated than in Campinas, therefore more attention should be paid to ensure the required electricity supply infrastructure. Table 1 - Impact of investing R$ 1 billion in the agricultural sector of Águas de Lindóia on its geo-electrical region Value of Production (R$ Millions of 2012) G. Region R.of BusUnit R.of ConArea R. of State R. of Brazil BusUnit ConArea State National Total Before 15.799 236.521 312.062 2.115.935 5.183.645 252.321 564.382 2.680.317 7.863.963 After 16.906 236.600 312.115 2.116.280 5.183.879 253.506 565.622 2.681.902 7.865.781 % 7,01% 0,03% 0,02% 0,02% 0,02% 0,47% 0,22% 0,06% 0,02% Value Added (R$ Millions of 2012) G. Region R.of BusUnit R.of ConArea R. of State R. of Brazil BusUnit ConArea State National Total Before 6.578 89.999 146.600 983.915 2.616.056 96.577 243.177 1.227.092 3.843.148 After 7.079 90.014 146.617 984.019 2.616.160 97.093 243.709 1.227.728 3.843.888 % 7,62% 0,02% 0,01% 0,01% 0,00% 0,53% 0,22% 0,05% 0,02% Compensation of employees (R$ Millions of 2012) G. Region R.of BusUnit R.of ConArea R. of State R. of Brazil BusUnit ConArea State National Total Before 2.710 35.485 60.507 380.313 1.009.860 38.196 98.702 479.015 1.488.875 After 2.819 35.491 60.513 380.350 1.009.888 38.310 98.822 479.172 1.489.060 % 4,02% 0,02% 0,01% 0,01% 0,00% 0,30% 0,12% 0,03% 0,01% Emprego (Número de Pessoas) G. Region R.of BusUnit R.of ConArea R. of State R. of Brazil BusUnit ConArea State National Total Antes 187.945 1.916.577 4.146.091 20.151.994 84.735.665 2.104.522 6.250.613 26.402.606 111.138.271 Depois 213.178 1.916.773 4.146.396 20.153.572 84.740.605 2.129.951 6.276.346 26.429.918 111.170.524 % 13,43% 0,01% 0,01% 0,01% 0,01% 1,21% 0,41% 0,10% 0,03% It is interesting to notice also that, in the case of Campinas, the effects on the remaining areas are lower than in the case of Águas de Lindóia, showing its higher degree of selfsufficiency. Table 2 - Impact of investing R$ 1 billion in the agricultural sector of Campinas on its geo-electrical region Value of Production (R$ Millions of 2012) G. Region R.of BusUnit R.of ConArea R. of State R. of Brazil BusUnit ConArea State National Total Before 92.579 159.741 312.062 2.115.935 5.183.645 252.321 564.382 2.680.317 7.863.963 After 93.988 159.781 312.078 2.116.054 5.183.879 253.769 565.847 2.681.902 7.865.781 % 1,52% 0,02% 0,01% 0,01% 0,00% 0,57% 0,26% 0,06% 0,02% Value Added (R$ Millions of 2012) G. Region R. of BusUnitR. of ConArea R. of State R. of Brazil BusUnit ConArea State National Total Before 45.975 50.602 146.600 983.915 2.616.056 96.577 243.177 1.227.092 3.843.148 After 46.563 50.605 146.606 983.953 2.616.160 97.168 243.775 1.227.728 3.843.888 % 1,28% 0,01% 0,00% 0,00% 0,00% 0,61% 0,25% 0,05% 0,02% Compensation of employees (R$ Millions of 2012) G. Region R. of BusUnitR. of ConArea R. of State R. of Brazil BusUnit ConArea State National Total Before 17.938 20.258 60.507 380.313 1.009.860 38.196 98.702 479.015 1.488.875 After 18.078 20.259 60.509 380.326 1.009.888 38.337 98.846 479.172 1.489.060 % 0,78% 0,01% 0,00% 0,00% 0,00% 0,37% 0,15% 0,03% 0,01% Employment (Number of jobs) G. Region R. of BusUnitR. of ConArea R. of State R. of Brazil BusUnit ConArea State National Total Before 933.110 1.171.412 4.146.091 20.151.994 84.735.665 2.104.522 6.250.613 26.402.606 111.138.271 After 959.507 1.171.465 4.146.266 20.152.680 84.740.605 2.130.972 6.277.239 26.429.918 111.170.524 % 2,83% 0,00% 0,00% 0,00% 0,01% 1,26% 0,43% 0,10% 0,03%

12 Let us now turn to table 3, which shows the effects on the geo-electrical region of Campinas of a third option, whereby the same investment is allocated in the state of São Paulo, but outside the Paulista concession area. We can see that, as it should be expected, those effects are smaller, but they still happen, spreading all over the concession area, and therefore must be taken into account by the Company business and investment planning. That, actually, as already mentioned, was one of the major reasons for contracting the R&D project. Table 3 - Impact on the geo-electrical region of Campinas of investing R$ 1 billion in the agricultural sector elsewhere in the state of São Paulo Value of Production (R$ Millions of 2012) G. Region R.of BusUnit R.of ConArea R. of State R. of Brazil BusUnit ConArea State National Total Before 92.579 159.741 312.062 2.115.935 5.183.645 252.321 564.382 2.680.317 7.863.963 After 92.592 159.784 312.100 2.117.425 5.183.879 252.376 564.476 2.681.902 7.865.781 % 0,01% 0,03% 0,01% 0,07% 0,00% 0,02% 0,02% 0,06% 0,02% Value Added (R$ Millions of 2012) G. Region R. of BusUnitR. of ConArea R. of State R. of Brazil BusUnit ConArea State National Total Before 45.975 50.602 146.600 983.915 2.616.056 96.577 243.177 1.227.092 3.843.148 After 45.980 50.608 146.613 984.526 2.616.160 96.588 243.201 1.227.728 3.843.888 % 0,01% 0,01% 0,01% 0,06% 0,00% 0,01% 0,01% 0,05% 0,02% Compensation of employees (R$ Millions of 2012) G. Region R. of BusUnitR. of ConArea R. of State R. of Brazil BusUnit ConArea State National Total Before 17.938 20.258 60.507 380.313 1.009.860 38.196 98.702 479.015 1.488.875 After 17.939 20.260 60.511 380.462 1.009.888 38.200 98.711 479.172 1.489.060 % 0,01% 0,01% 0,01% 0,04% 0,00% 0,01% 0,01% 0,03% 0,01% Employment (Number of jobs) G. Region R. of BusUnitR. of ConArea R. of State R. of Brazil BusUnit ConArea State National Total Before 933.110 1.171.412 4.146.091 20.151.994 84.735.665 2.104.522 6.250.613 26.402.606 111.138.271 After 933.187 1.171.506 4.146.374 20.178.852 84.740.605 2.104.693 6.251.067 26.429.918 111.170.524 % 0,01% 0,01% 0,01% 0,13% 0,01% 0,01% 0,01% 0,10% 0,03% Conclusions The model is now being implemented at CPFL, were all its potentialities have been highly praised. A major challenge at the moment, however, has been to make its full analytical features operational within the agility required for provisioning alternative scenarios in the pace of the electricity market dynamics, which implies a daily and continuous decision making process. A friendly interface, which is part of the R&D program, is in development with that purpose. With that accomplished, it will become a new alternative of applying regional input-output analysis to the day to day business management of a large company.

13 References MILLER, R.E.; BLAIR, P.D. Input-output analysis: foundations and extensions. Second edition. Cambrige, Cambridge University Press, 2009.