Nidec Corporation Third Quarter Fiscal 2018 Results

Similar documents
Nidec Corporation. First Quarter Fiscal 2016 Results. Note Regarding Forward-looking Statements

Disclaimer Regarding Forward-looking Statements. These presentation materials and the related discussions contain forward-looking statements

Nidec Corporation. Fiscal First-Half 2018 Financial Results

First Quarter Fiscal 2013 Results

Profit/Loss (Y/Y) Fiscal 2009 First Quarter Results - U.S. GAAP - Nidec Corporation URL: July 24, 2009.

Nidec Corporation. Fiscal First-Half 2016 Financial Results. Six Months Ended September 30, 2016 <IFRS>

Note Regarding gforward-looking Statements

Earnings per share attributable to owners of the parent-diluted (Yen) For the three months

[Translation] Quarterly Report. (The First Quarter of 46th Business Term) From April 1, 2018 to June 30, 2018 NIDEC CORPORATION

Financial Statements Summary for the Nine Months Ended December 31, 2018 [IFRS] (Consolidated)

NEWS RELEASE NIDEC CORPORATION FOR IMMEDIATE RELEASE UNAUDITED INTERIM FINANCIAL STATEMENTS (IFRS)

NEWS RELEASE NIDEC CORPORATION FOR IMMEDIATE RELEASE UNAUDITED INTERIM FINANCIAL STATEMENTS (IFRS)

English translation % % % % % 777, , , , , , , , ,

NEWS RELEASE NIDEC CORPORATION FOR IMMEDIATE RELEASE UNAUDITED FINANCIAL STATEMENTS (IFRS)

[Translation] Quarterly Report. (The First Quarter of 45th Business Term) From April 1, 2017 to June 30, 2017 NIDEC CORPORATION

NEWS RELEASE NIDEC CORPORATION FOR IMMEDIATE RELEASE UNAUDITED FINANCIAL STATEMENTS (IFRS)

Presentation on Business Results for the 1st-Half of Fiscal Year Ending March 31, 2019

FINANCIAL CONFERENCE. Consolidated Business Results and Forecast. November 4, 2016 NSK Ltd.

Presentation on Business Results for the 1st-Half of Fiscal Year Ending March 31, 2017

FINANCIAL CONFERENCE. Consolidated Business Results and Forecast. May 14, 2018 NSK Ltd.

Consolidated Financial Results for 3Q FY2018

[Overview of the consolidated financial results]

ANNOUNCEMENT OF FINANCIAL RESULTS

Financial Results for the Fiscal Year Ended March 31, 2018

Note: The original disclosure in Japanese was released on May 11, 2018, at 15:10 (GMT +9). (All amounts are rounded down to the nearest million yen)

NEWS RELEASE NIDEC CORPORATION FOR IMMEDIATE RELEASE INTERIM FINANCIAL STATEMENTS (U.S. GAAP)

Financial Results for the First Half of the Fiscal Year Ending March 31, 2017

FY2013 Consolidated Financial Results

Consolidated Financial Results

[Translation] Quarterly Report. (The Second Quarter of 44th Business Term) From July 1, 2016 to September 30, 2016 NIDEC CORPORATION

ANNOUNCEMENT OF FINANCIAL RESULTS

FY11/3 Q2 Financial Results

Financial Results for the First Half of the Fiscal Year Ending March 31, 2015

Panasonic Reports its Consolidated Financial Results for the Nine-month ended December 31, 2017

This presentation contains consolidated financial results for the second quarter of fiscal 2017.

Consolidated Results for Nine Months Ended December 31, February 1, 2018 Ricoh Company, Ltd.

3. Business results forecast for the year ending March 31, 2019 (Apr.1, Mar.31, 2019) Revenues Adjusted Operating Income (% indicates the rate

Operating Results. Financial Review. Business Overview. Net Sales

ROHM Co., Ltd. Financial Highlights for the First Six Months of the Year Ending March 31, (From April 1, 2017 to September 30, 2017)

Hitachi Metals Financial Results for the Nine Months Ended December 31, 2017

Q2 FY2010 Consolidated Results

Performance Briefing 3Q of Fiscal Year March, TDK Corporation January 31, 2018

To Our Shareholders. MinebeaMitsumi Inc. The 73rd Business Year Interim Business Report. September 30, April 1, Securities Code 6479

CONSOLIDATED FINANCIAL SUMMARY FOR THE THIRD QUARTER ENDED DECEMBER 31, 2017 (IFRS)

I-1) Business Results

FY11/3 Q3 Financial Results

FY2017 Consolidated Financial Results

Results Briefing FY2018 1H

Mitsubishi Electric Announces Consolidated Financial Results for the First 9 Months and Third Quarter of Fiscal 2018

CONSOLIDATED FINANCIAL SUMMARY FOR THE THIRD QUARTER ENDED DECEMBER 31, 2018 (IFRS)

FOR IMMEDIATE RELEASE July 31, Toshiba Announces Consolidated Results for the First Quarter of Fiscal Year Ending March 2013

Third Quarter FY2004. Consolidated Results. (Three months ended December 31, 2004)

Other Notes Numbers of shares issued (Common stock) (i) Number of shares outstanding at end of period (Including treasury stock) Dec., ,904,35

Fiscal 2018 Third Quarter and Nine-Month Financial Results. Fiscal 2018 Third Quarter and Nine-Month Financial Results

Consolidated Financial Results for 3Q FY2017

I m CFO Kenichiro Yoshida.

Summary of Consolidated Financial Statements for the Year Ended December 31, 2018 (Japanese GAAP) February 12, 2019 Company name HORIBA, Ltd. Listed s

Q2 FY2014 Consolidated Financial Results

Earnings Release Conference FY2017 (April 2017 to March 2018)

Consolidated results (U.S. GAAP) for the 2nd quarter of FY March nd quarter consolidated results (July 1, September 30, 2018)

Kazushige Atsumi +81(3) Item (Yen millions) % (Yen millions) % (U.S.$ thousands) (Yen millions) Change(%) 1,271,747 85,633 89,811

Pioneer Corporation. Business Results for Fiscal Susumu Kotani, President and CEO May 14, 2018

Other Notes Numbers of shares issued (Common stock) (ⅰ) Number of shares outstanding at end of period (Including treasury stock) June, ,904,35

CONSOLIDATED FINANCIAL SUMMARY FOR THE SECOND QUARTER ENDED SEPTEMBER 30, 2017 (IFRS) October 30, 2017 Company Name: ANRITSU CORPORATION

[Summary Information and Financial Statements] 1. Summary Information Regarding Financial Results for the Third Quarter of Fiscal 2016

FY17/12 Q1 FINANCIAL RESULTS

ROHM Co., Ltd. Financial Highlights for the First Six Months of the Year Ending March 31, (From April 1, 2018 to September 30, 2018)

Consolidated Financial Results for the Third Quarter, Fiscal 2018

Consolidated Financial Results for 1Q FY2018

Fiscal 2013 Financial Results Fiscal Financial Forecast

CONSOLIDATED FINANCIAL SUMMARY FOR THE FIRST QUARTER ENDED JUNE 30, 2017 (IFRS)

Consolidated Results for Three Months Ended June 30, July 28, 2017 Ricoh Company, Ltd.

FY2017 Consolidated Financial Results

FY2017 Q1 Earnings. Financial Results for the First Quarter Ended June 30, July 27, 2017 OMRON Corporation

FY2018 1Q. (Three months ended June 30th, 2018) Information Meeting. July 25th, 2018 Advantest Corporation

To Our Shareholders. MinebeaMitsumi Inc. The 72nd Business Year Interim Business Report. September 30, April 1, Securities Code 6479

October 31, 2013 Panasonic Corporation

Hitachi Metals Financial Results for the First Three Months of Fiscal Year 2018 (April 1, 2018 to June 30, 2018)

Consolidated Financial Results for 1H FY2017

ANNOUNCEMENT OF FINANCIAL RESULTS

Renesas Electronics Reports Full Year 2017 Financial Results

Q1 FY2018 Consolidated Financial Results

Consolidated Financial Results for the Nine-Month Period Ended December 31, 2016

Summary of Financial Statements for the Second Quarter of the Fiscal Year 2016 [Japan GAAP]

Q2 FY2018 Consolidated Financial Results

FOR IMMEDIATE RELEASE NIDEC CORPORATION INTERIM FINANCIAL STATEMENTS (U.S. GAAP)

Group Companies Profiles Our history Division Structure Stamping and Molding Valves business

Consolidated Results for Six Months Ended September 30, October 26, 2018 Ricoh Company, Ltd.

FY08/3 Q1 Financial Results and Outlook

72 Corporate Data / Stock Information

Mazda Motor Corporation FY2003 RESULTS & FY2004 PROJECTIONS

FY2017 Operating Results

Consolidated Financial Report [IFRS] For the 9-month period ended December 31, 2018 Listed Company: Hitachi Metals, Ltd. (URL

Q1 FY2013 Consolidated Financial Results

FY2018 Q1 Earnings. Financial Results for the First Quarter Ended June 30, 2018 VG2.0. July 26, 2018 OMRON Corporation

Section 1: Results for the Three Months Ended June 30, Section 2: Restructuring IAB Development and Production Centers.

Hello and thank you all for taking the time to attend TDK s results presentation for the year ended March 2014 (fiscal 2014). My name is Takakazu

Mitsubishi Electric Announces Consolidated Financial Results for the First 9 Months and Third Quarter of Fiscal 2018

Third Quarter 2016 Supplementary Slides

Q3 FY2017 Consolidated Financial Results

Transcription:

Nidec Corporation Third Quarter Fiscal 2018 Results Three and Nine Months Ended December 31, 2018 <IFRS> TSE: 6594 OTC US: NJDCY https:// www.nidec.com/en-global/ January 23, 2019 1 Disclaimer Regarding Forward-looking Statements These presentation materials and the related discussions contain forward-looking statements including expectations, estimates, projections, plans and strategies. Such forward-looking statements are based on management s targets, assumptions and beliefs in light of the information currently available. Certain risks, uncertainties and other factors could cause actual results to differ materially from those discussed in the forward-looking statements. Such risks and uncertainties include, but are not limited to, changes in customer circumstances and demand, exchange rate fluctuations, and the Nidec Group s ability to design, develop, mass produce and win acceptance of its products and to acquire and successfully integrate companies with complementary technologies and product lines. Please see other disclosure documents filed or published by the Nidec Group companies, including the Japanese securities report, for additional information regarding such risks and uncertainties. Nidec undertakes no obligation to update the forward-looking statements unless required by law. The first slide features vapor chambers manufactured by Taiwan-based CCI in which Nidec acquired 48% interest in November 2018. Advances in the 5th generation mobile communications systems 5G and AI technology are expected to further improve the performance of various ICT devices such as smartphones and servers. Because higher processing speed/volume means more heat generated, cooling of the equipment becomes a major issue. 2

Consolidated Profit/Loss Millions of Yen, except for EPS and FX rates Q3/FY2017 (Apr-Dec) Q3/FY2018 (Apr-Dec) Change FY2018 Forecast Net sales 1,105,921 1,154,306 +4.4% 1,450,000 Operating profit 126,160 129,367 +2.5% 145,000 Operating profit ratio 11.4% 11.2% - 10.0% Profit before income taxes 118,756 131,298 +10.6% 140,000 Profit attributable to owners of the parent 93,984 103,214 +9.8% 112,000 EPS (Yen) 317.43 349.90 +10.2% 379.91 FX rate (Yen/US$) Average: Term end: 111.70 113.00 111.14 111.00-0.5% -1.8% 100.00 (Assumed for Q4) Note: Based on the current forecast of sales volume, every one yen appreciation or depreciation against the U.S. dollar and the euro for FY2018 is estimated to have an annualized impact of 9.0 billion yen and 1.7 billion yen on net sales, respectively, and 1.1 billion yen and 0.4 billion yen on operating profit, respectively. 3 Summary of Q3/FY2018 The worsening of the business environment became evident in November and lingered through the rest of the quarter led to a downward revision to FY2018 full-year forecast due to larger-thanexpected plunge in customer demand and significant inventory adjustments. Nine months net sales, operating profit, profit before income taxes and profit attributable to owners of the parent increased to record highs. Nidec s profitability enhancement program focused on purchase costs reduction is underway on a group-wide basis to achieve the revised FY2018 targets. 4

Downward Revision to FY2018 Forecast Millions of Yen, except for percentages, EPS, and FX rates <Prior forecasts> April 24, 2018 October 23, 2018 1 2 1-2 Revised forecast (January 17, 2019) Q3/FY2018 (Accumulated from Apr. to Dec. 2018) Q4/FY2018 (Jan-Mar 2019) (Forecast) Net sales 1,575,000 1,600,000 1,450,000 1,154,306 295,694 Operating profit 190,000 195,000 145,000 129,367 15,633 Operating profit ratio Profit before income taxes Profit attributable to owners of the parent 12.1% 12.2% 10.0% 11.2% 5.3% 185,000 187,500 140,000 131,298 8,702 145,000 147,000 112,000 103,214 8,786 EPS (Yen) 489.93 498.63 379.91 349.90 30.01 FX Rate (Yen/US$) 100 100 (Assumed for Q3 onward) 100 (Assumed for Q4) 111.14 (Actual average) 100 (Assumed for Q4) 5 FY2018 Forecast (Before and After the Revision) <Net Sales> -38.6-42.7-54.7-10.1-3.9 1,600.0 1,450.0 Before Revision (October 23, 2018) <Operating Profit> +14.0 Commercial and Industrial Electronic and Optical and Others After Revision 195.0-24.0 Q3: -11.5 Q4: -12.5-13.4-10.8-11.2-3.4-1.2 145.0 Before Revision (October 23, 2018) Structural Reform Expenses Cost Reduction Commercial and Industrial Electronic and Optical and Others and Eliminations/ Corporate After Revision 6

Year-on-Year Changes (Nine Months Ended Dec. 2018) <Net Sales> +6.7 +22.3 +19.3 +2.7-2.3-0.2 1,105.9 1,154.3 Apr-Dec/FY17 <Operating Profit> 126.2-1.4 Exchange Rate -12.0 +1.4 Apr-Dec/FY17-3.1 Apr-Dec/FY18-15.1 Difference -12.0 +3.8 <Breakdown of -15.1> Q1: -1.5 Q2: -2.1 Q3: -11.5 Commercial and Industrial +9.9 +2.2 +0.1 Electronic and Optical and Others -0.8 Apr-Dec/FY18 129.4 Apr-Dec/FY17 Exchange Rate Structural Reform Expenses Commercial and Industrial Electronic Eliminations/ and Optical Corporate and Others Apr-Dec/FY18 7 Quarter-on-Quarter Changes (Three Months Ended Dec. 2018) <Net Sales> +2.4-9.3-2.9-4.0-3.4 +0.2 393.8 376.7 Jul-Sep/FY18 <Operating Profit> Exchange Rate +0.2 Commercial and Industrial Electronic and Optical and Others Oct-Dec/FY18 51.6-9.4-3.3-1.8-3.8-2.2-0.5 +0.2 31.1 Jul-Sep/FY18 Exchange Rate Structural Reform Expenses Commercial and Industrial Electronic and Optical and Others Eliminations/ Corporate Oct-Dec/FY18 8

HDD Market Short-Term Trend HDD Shipments Nidec Motor Shipments Previous FY2018 Forecast (October 24, 2018) (Millions of Units) Revised FY2018 Forecast (January 23, 2019) HDD shipment forecast revised downward 96 97 95 85 96 97 87 78 (Millions of Units) FY2018 Annual forecast Previous forecast Revised forecast 81 84 81 73 81 84 72 62 HDD shipments 373 358 Nidec motor shipments 319 299 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 (Actual) (Actual) (Forecast) (Forecast) (Actual) (Actual) (Actual) (Forecast) Nidec s estimates based on various sources. 9 Mid-Term Strategic Goal Vision2020 This section includes forward-looking statements. See Disclaimer on Page 2. 10

New Addition to Nidec Future Growth Drivers ー 5G High Speed Connectivity Biggest innovative waves Nidec has ever seen are coming in different areas -automobiles, robots, home appliances and drones- electrification, EV and PHEV -From internal combustion engine to electric motor -Once-in-a-century technological revolution Expansion of robot applications -Collaborative robots advance into food, logistics and service industries. -Rapid market growth Decarbonization Home appliances driven by brushless DC motors -Cordless and high functionality -Innovative evolution of home appliances Next-gen technologies stemming from 5G communications Hardware innovation coming with data rates 100 times faster 5Gの波 Data explosion Robotization Manpower-saving in agriculture & logistics -Serious labor constraints -Industry 4.0 Power saving Automatization 11 Mass-Production of Pop-Up Camera Mechanism Pop-up camera mechanism Pop-up model Camera mechanism Slide-up model Camera mechanism 1,000 100 800 Pop-up camera mechanism market size 600 Appearance image 400 200 Nidec s integrated module parts Precision gear Stepping motor Precision gear Stepping motor 0 FY18 FY19 FY20 Global smartphone market Other Company S Company A2 Cameras are built in the body instead of on the surface of the smartphone to fully utilize the display. The cameras come out only when they are used. Contracts signed by Company O and V. Expanding to other manufacturers. Company M Company Z Company L2 Company L1 Company X CY2017 1.65 billion units Company V Company O Company A Company H 12

TOB: Completion of Acquisition of a 48% Interest in Taiwan-Based CCI Thermal solution expanding beyond the realm of communications and IT Communications and IT Automobiles and home appliances Drones and robots Entering thermal module market Applying thermal solutions to auto and home appliances market Heat disposal solutions for next-generation small and high-performance motors Fan + Heatsink Heatpipe Vapor chamber Automobiles: EV, ADAS and Connected Cars will boost ECU demand Cooling solution demand Home appliances: Propose air and water cooling module Drones and robots: Demand for compact, high-performance and high-torque density motors is expected to grow Solutions for motor heat disposal NAVI/AV equipment cooling Battery cooling ECU cooling Seat cooling Headlight cooling 13 Nidec s E-Axle Traction Motor System Used in Mass-Produced Cars GAC NE selected Nidec s E-Axle to run its latest EV brand Aion S <Sales target of traction motors> (As of October 24, 2018) 500 Sales target Simple aggregate amount of inquiries 400 GAC NE's Super e-car Aion S 300 Nidec s E-Axle Compact and light-weight system 200 achieved by integrating motor, inverter and gear Weighing only 87 kg with maximum 100 power output of 150 kw, and maximum torque output of 3,900 Nm. (internal combustion engine with an equivalent power output would weigh around 160 kg) 0 FY19 FY20 FY21 FY22 FY23 FY24 FY25 (These sales targets do not include those of Nidec PSA emotors, the joint venture with Groupe PSA.) 14

One Nidec Evolving homebase ー Group s expertise to converge into a unified whole Head office Building B Building C <General information> Address: Morimoto-cho, Muko city, Kyoto Site area: Approximately 60,000 m 2 Building area: Approximately 154,700 m 2 Intended use of buildings: One building as the second head office (15 floors) Three buildings for production research (Building A: 6 floors) (Building B: 8 floors) (Building C: 9 floors) Expected investment: Approximately 200 billion yen (for land, buildings, equipment, etc.) Building A Second head office The site location is between Nidec s current headquarters building (Minami-ku, Kyoto) and the east side of JR Mukomachi station (Muko city). <Construction period (plan)> Phase 1: slated for completion in March 2022 (Building A and Building C partially) Phase 2: 2025 to 2026 (Building B and the rest of Building C) Phase 3: 2030 (Second head office) (*construction work planned based on the business needs) <Staffing plan> Along with its growth, Nidec plans to relocate certain functions and Nidec-Read s head office to this site, and construct Nidec-Shimpo s new research & development, as part of the phase one construction. Nidec aims to have 5,000 employees at this site. Press release in Japanese: https://www.nidec.com/ja-jp/corporate/news/2019/news0108-01/ 15 Nidec IR Contacts Japan Tel: +81-75-935-6140 E-mail: ir@nidec.com U.K. Tel: +44-207-716-5884 E-mail: iwai.yuji@nidec.com U.S. Tel: +1-212-703-7988 E-mail: nagase.kiyoshi@nidec.com Nidec logo is a registered trademark or a trademark of Nidec Corporation in Japan, the United States and/or certain other countries. All for dreams logo is a registered trademark of Nidec Corporation in Japan, and a trademark in the United States and/or certain other countries. 16

Appendix Performance Trends & Product Group Overview 17 Vision2020: Mid-Term Strategic Goal Continuous pursuit of profit & strong growth 1. Target for consolidated net sales: 2 trillion yen (including sales attributable to new M&A of approx. 500 billion yen) 2. Sales target for automotive: 700 billion to 1 trillion yen 3. Target for consolidated operating profit ratio: 15% 4. Target for ROE: 18% (Assuming shareholders equity ratio of 60%) 5. Five regional HQ management units 18

Three 600 Billion Yen Businesses Are Key to Achieving 2 Trillion Yen Net Sales FY2010 Net sales: 676 billion yen FY2017 Net sales: 1.488 trillion yen FY2020 Net sales: 2 trillion yen (target) (Sales: Billions of Yen) Commercial and Industrial Other Product Groups 1 T New M&A 452.4 518.6 600.0 <Organic growth> (Target) 600.0 <Organic growth> (Target) 600.0 <Organic growth> (Target) 348.4 Key Growth Areas 69.2 94.2 164.2 295.4 Key Growth Areas 221.7 Key Growth Areas 200.0 <Organic growth> (Target) 19 Sales by Product Group (Apr-Dec FY2018) Services, music box products 0.3% (0.3%) Others Parenthetic percentages represent FY2017 mix Electronic & Optical Camera shutters, switches, trimmer potentiometers, processing, precision plastic mold products Industrial robots, circuit board testers, high-speed pressing machines, chip mounters, measuring equipment, power transmission equipment, factory automation system, card readers Commercial and Industrial 10.8% (9.6%) 34.9% (34.5%) 4.9% (4.9%) 1.1543T HDD 12.3% (13.1%) 17.4% (18.1%) 19.4% (19.6%) 29.7% (31.2%) Other Small Optical disk drive motors, OA equipment motors, polygon scanners motors, MPU cooling fans, game machine fans, PC/communications equipment fans, home appliance fans, automobile fans, vibration motors, brushed motors, stepping motors, actuator units 20

Consolidated Quarterly Net Sales and Operating Profit (Net Sales in Billions of Yen) 600 Net sales (LHS) Operating profit (RHS) (Operating Profit in Billions of Yen) 60 500 45 Q3 Operating profit: 31.1 billion yen 400 30 Q3 Net sales: 376.7 billion yen 300 15 200 0 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 0 FY2013 FY2014 FY2015 FY2016 FY2017 FY2018 21 Financial Highlights <Consolidated Net Sales and Operating Profit> Net sales Operating profit Operating profit ratio (%) 372.8 390.0 382.2 383.8 393.8 51.6 376.7 343.1 42.9 44.4 40.7 46.6 38.9 13.1% 12.1% 31.1 11.3% 11.5% 11.4% 10.6% 8.3% <Profit Before Income Taxes and Profit Attributable to Owners of the Parent> Profit before income taxes Profit attributable to owners of the parent 51.4 43.0 44.9 46.9 39.6 41.2 36.2 36.9 37.3 34.6 33.0 31.3 28.1 24.7 Q1/FY17 Q2 Q3 Q4 Q1/FY18 Q2 Q3 <Dividends and EPS> (Yen/share) Year-end Interim Consolidated EPS 374 442 (Forecast) 55.0 380 (Forecast) 50.0 45.0 Q1/FY17 Q2 Q3 Q4 Q1/FY18 Q2 Q3 <Consolidated Cash Flow> Operating activities Investment activities Free cash flow 133.4 137.5 46.0 18.9 40.0 45.0 50.0-87.4-118.6 FY16 FY17 FY18 Apr-Dec/FY17 Apr-Dec/FY18 22

Product Group Overview < > < > Sales Operating profit Sales Operating profit 16.9 19.2 20.6 16.0 16.5 20.6 15.1 8.7 10.1 10.1 10.0 10.9 12.0 103.8 116.7 124.6 107.3 106.3 122.6 114.3 68.7 71.8 76.4 78.5 77.2 74.7 71.9 5.7 Q1/FY17 Q2 Q3 Q4 Q1/FY18 Q2 Q3 < Commercial and Industrial > Sales Operating profit 14.2 14.0 10.5 10.6 10.1 8.6 7.2 120.2 129.9 131.2 137.3 138.6 133.6 130.6 Q1/FY17 Q2 Q3 Q4 Q1/FY18 Q2 Q3 <> 6.3 6.2 Sales 6.9 Operating profit 7.9 8.2 32.6 35.3 38.0 40.7 42.6 42.8 39.5 7.8 5.7 Q1/FY17 Q2 Q3 Q4 Q1/FY18 Q2 Q3 Q1/FY17 Q2 Q3 Q4 Q1/FY18 Q2 Q3 23 Vision2020: Pursuing Both Strong Growth with Profit and Financial Soundness Targeting operating profit ratio of 15% and ROE of 18% while sustaining and improving financial soundness 1,500 1,200 900 Shareholders equity ratio 42.3% Shareholders equity (LHS) Shareholders equity ratio (RHS) ROE (RHS) Operating profit ratio (RHS) 49.1% 47.5% 46.2% 41.3% 44.4% 54.9% 55.4% 745.0 763.0 50.4% 846.6 52.6% 932.5 60.0% 1,200.0 (%) 65% 60% 55% 50% 45% The three elements for ROE improvement Net profit on sales Total asset turnover Financial leverage 600 300 Operating profit ratio 0 ROE 9.2% 8.9% 297.1 18.0% 16.3% 518.0 15.0% 415.7 11.2% 12.1% 12.0% 11.9% 13.8% 14.7% 13.9% 13.7% 15.0% 340.3 355.3 10.7% 2.5% 9.7% 10.8% 10.0% 11.6% 11.2% 370.2 2.0% FY08 FY09 FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY20 (Target) US GAAP IFRS 20% 15% 10% 5% 0% 24