Full Year 2007 Earnings. February 28, 2008

Similar documents
Half Year 2007 Earnings

Half Year 2008 Earnings August 7, 2008

Half Year 2013 Earnings

Half Year 2008 Earnings August 7, Media Conference Call

Full Year 2011 Earnings Press conference

AXA full year 2006 earnings Balance sheet & Embedded Value. April 10, 2007

Full Year 2011 Earnings

AXA HALF YEAR 2016 EARNINGS. Presentation. August 3, 2016

PRESS RELEASE STRONG FIRST HALF 2007 PERFORMANCE

Half Year 2014 Earnings

SG Conference Dec 6, Denis Duverne CFO, Member of the Management Board

Full Year 2008 Earnings. February 19, 2009

Half Year 2017 Earnings presentation. August 3, 2017

AXA FULL YEAR 2014 EARNINGS. Presentation. February 25, 2015

Full Year 2012 Earnings

Full Year 2009 Earnings. Press Conference Paris 9.00 CET

ANNUAL GENERAL MEETING APRIL 22, 2008

9M08 Activity Indicators: Total Revenues down 0.9% 1 to Euro 69,458 million.

Half Year 2012 Earnings

AXA HALF YEAR 2015 EARNINGS. Presentation. August 4, 2015

PRESS RELEASE LIFE & SAVINGS

AXA. Henri de Castries. Chairman & CEO. London - October 2, Sanford C. Bernstein Strategic Decisions Conference

AXA FULL YEAR 2016 EARNINGS. Presentation. February 23, 2017

AXA MORGAN STANLEY CONFERENCE

AXA 2016 HALF YEAR EARNINGS. Press Conference. Paris - August 3, 2016

Half Year Earnings Press conference August 2, 2018

press release 9M 2009 Activity Indicators Trends in line with 1H09 Resilient revenues Positive insurance net inflows Enhanced Solvency

Half year 2011 Earnings In line with Ambition AXA. Strong sales in high growth markets with high new business margins

Full Year 2017 Earnings. Press Conference February 22, 2018

Full Year 2011 Earnings

Full year 2018 Appendices. February 21, 2019

PRESS RELEASE 9M07 ACTIVITY INDICATORS CONFIRM AXA S SUSTAINED GROWTH MOMENTUM

AXA FULL YEAR 2015 EARNINGS. Presentation. February 25, 2016

PRESS RELEASE FIRST HALF 2004 RESULTS: UNDERLYING EARNINGS: UP 32% TO EURO 1.4 BILLION (37% AT CONSTANT EXCHANGE RATES 1 )

AXA. Henri de Castries Chairman & CEO. October 5, Bank of America Merrill Lynch Annual Banking & Insurance CEO Conference 2011

AXA PRESS RELEASE % %

Embedded Value 2009 Report

AXA. Gérald Harlin. Group CFO. May 28, Deutsche Bank Global Financial Services Investor Conference 2014

AXA. Henri de Castries. Chairman & CEO. September 18, Sanford C. Bernstein s 11 th Annual Pan- European Strategic Decisions Conference

FY17 Earnings. February 22, 2018

AXA. Gérald Harlin. Group CFO. November 29, Société Générale The Premium Review Conference

IFRS in numbers. June 21, 2005

AXA PRESS RELEASE. Half Year 2015 Earnings Strong Performance in Line with Ambition AXA

AXA PRESS RELEASE. 1H15 1H16 restated* 1H15 1H16 restated*

Thomas Buberl Group CEO, AXA. Bank of America Merrill Lynch Conference London September 27, 2018

AXA - Additional Information about EEV Full Year ADDITIONAL INFORMATION ABOUT LIFE & SAVINGS EUROPEAN EMBEDDED VALUE

Full year 2005 Earnings February 28, 2006 PRESS CONFERENCE

AXA PRESS RELEASE % %

Embedded Value 2012 Report

Embedded Value. & AFR report. Cash and Value Report- AXA / FY2016 1

PRESS RELEASE 9M06 ACTIVITY INDICATORS CONFIRM STRONG TOP-LINE GROWTH MOMENTUM

Embedded Value 2013 Report

Embedded Value 2011 Report. Embedded Value 2011 Report

AXA PRESS RELEASE % %

AXA - Activity Report Half year Half Year 2006 ACTIVITY REPORT

Half Year Results Reporting 2008

Property & Casualty: Accelerating Profitable Growth

Activity Report / Half Year 2013

Ambition AXA Investor Day June 1, 2011 Life & Savings in mature markets Jacques de Vaucleroy

Results Reporting for the Three Months to March 31, 2009

AXA s Growth Strategy

Embedded Value. & AFR report. Cash and Value Report- AXA / FY2016 1

Half Year Financial Report June 30, 2011

Risk & Capital Management

Full Year Earnings. Press Conference Paris 21 February 2014

AXA. Jean-Laurent Granier. Chairman & CEO of AXA Global P&C CEO of the Mediterranean and Latin American Region Member of the Management Committee

9M18 Activity indicators

Full year 2002 Earnings. February 27, 2003

AXA. Jacques de Vaucleroy. Global Head of AXA Global L&S CEO for Northern, Central and Eastern Europe region Member of the AXA Management Committee

1Q18 Activity indicators

Half Year Financial Report June 30, 2010

Activity Report / Half Year 2012

AXA INVESTOR DAY. Presentation. December 3, 2015

Annual Results Reporting 2007

Activity Report / June 30, 2014

2016 FULL YEAR EARNINGS

La Mondiale HALF YEAR 2014 EARNINGS. October 2014

Activity Report / Half Year 2009

Condensed Consolidated Interim Financial Statements First half year 2018

Condensed Consolidated Interim Financial Statements 1Q The Hague, May 11, To help people achieve a lifetime of financial security

AXA s operations in Northern, Central & Eastern Europe. Alfred Bouckaert, Member of AXA s Management Board. Cheuvreux Conference January 10, 2008

Investments. Maximilian Zimmerer Member of the Board of Management Allianz SE. Analyst conference call February 19, 2016

Autumn Investor Seminar. Paris November 25, 2008

Investor Day November 7, Finance. Denis Duverne Deputy CEO

AXA. Bank of America Merrill Lynch 21st Annual Financials CEO Conference London September 29, Thomas Buberl Chief Executive Officer

PRESS RELEASE AXA CONSOLIDATED REVENUES UP 4.6% ON A COMPARABLE BASIS TO EURO 74.7 BILLION FOR THE FULL YEAR 2002

Financial Supplement A&I Webinar, June 19, 2018

Operating and financial review (unaudited) 2015

AXA 1Q03 REVENUES: BACK TO STRONG GROWTH IN LIFE & SAVINGS. GROUP CONSOLIDATED REVENUES WERE EURO 20.4 BILLION UP 5.9% ON A COMPARABLE BASIS

AXA. Denis Duverne. June 11, EXANE BNP Paribas Conference. Chief Finance Officer Member of AXA s Management Board

2017 Half Year Earnings

2004 European Embedded Value for Life & Savings activities. December 12, 2005

PRESS RELEASE AXA CONSOLIDATED REVENUES WERE EURO 54.4 BILLION FOR THE FIRST NINE MONTHS OF 2004 (UP 1.1% ON A COMPARABLE BASIS)

Financial Supplement First half year 2018

Annual Results Reporting 2004 Analyst presentation. Zurich, February 17, 2005

PRESS RELEASE AXA CONSOLIDATED REVENUES UP 5.3% ON A COMPARABLE BASIS TO EURO 56.9 BILLION FOR THE FIRST NINE-MONTHS OF 2002

Specific financial information Q3 08

Life & Savings workshop. Kip Condron, Head of L&S global business line Gérald Harlin, Group CFO

Specific financial information Q1 10

Condensed Consolidated Interim Financial Statements 2Q The Hague, August 10, To help people achieve a lifetime of financial security

Transcription:

Full Year 27 Earnings February 28, 28

Cautionary statements concerning forward-looking statements Certain statements contained herein are forward-looking statements including, but not limited to, statements that are predications of or indicate future events, trends, plans or objectives. Undue reliance should not be placed on such statements because, by their nature, they are subject to known and unknown risks and uncertainties. Please refer to AXA's Annual Report on Form 2-F and AXA s Document de Référence for the year ended December 31, 26, for a description of certain important factors, risks and uncertainties that may affect AXA s business. In particular, please refer to the section "Special Note Regarding Forward-Looking Statements" in AXA's Annual Report on Form 2-F. AXA undertakes no obligation to publicly update or revise any of these forwardlooking statements, whether to reflect new information, future events or circumstances or otherwise. AXA FY 7 Accounts February 28, 28 2

Definitions 27 financial statements are subject to completion of audit procedures by AXA s independent auditors. AXA's FY7 results have been prepared in accordance with IFRS and interpretations applicable and endorsed by the European Commission at year-end 27. Adjusted earnings, underlying earnings, Life & Saving EEV, Group EV and NBV are non- GAAP measures and as such are not audited, may not be comparable to similarly titled measures reported by other companies and should be read together with our GAAP measures. Management uses these non-gaap measures as key indicators of performance in assessing AXA s various businesses and believes that the presentation of these measures provides useful and important information to shareholders and investors as measures of AXA s financial performance. For a reconciliation of underlying and adjusted earnings to net income see page 39 of this presentation. AXA Life & Savings EEV consists of the following elements: (i) Life & Savings Adjusted Net Asset Value (ANAV) which represents tangible net assets. It is derived by aggregating the local regulatory (statutory) balance sheets of the life companies and reconciled with the Life & Savings IFRS shareholders equity. (ii) Life & Savings Value of Inforce (VIF) which represents the discounted value of the local regulatory (statutory) profits projected over the entire future duration of existing liabilities. Life & Savings New Business Value (NBV) is the value of the new business sold during the calendar year. The new business value includes both the initial cost (or strain) to sell new business and the future earnings and return of capital to the shareholder. AXA Group EV is the Sum of Life & Savings EEV and Other Business Tangible Net Asset Value. AXA FY 7 Accounts February 28, 28 3

Important notes The definition of change on a comparable basis is : For activity indicators, constant exchange rates and scope (notably, Winterthur s contribution is included in 26 and 27 figures) For earnings and profitability indicators, constant exchange rates (excluding Winterthur both in 26 and 27 figures) AXA s FY6 earnings presented in this document reflect the following change: Following the announcement by AXA of its exit of the Dutch market, AXA Netherlands earnings have been reclassified to discontinued operations Total impact on earnings is: Euro million Published Restated Delta FY6 Underlying earnings 4,1 3,919 (91) FY6 Adjusted earnings 5,14 5,26 (114) FY6 Net Income 5,85 5,85 -- AXA FY 7 Accounts February 28, 28 4

Table of contents 1 : Key highlights 2 : 27 IFRS earnings 3 : 27 Embedded Value 4 : Concluding remarks 5 : Appendices AXA FY 7 Accounts February 28, 28 5

FY 27 key highlights Sustained organic growth + Successful integration of Winterthur Strong financial performance Revenues +2% Underlying earnings +27% Adjusted earnings +22% Note: growth rates are on a reported basis AXA FY 7 Accounts February 28, 28 6

AXA continued its strong operating performance in 27 Underlying earnings (Euro million) +15% 4,963 3,919 Change on a comparable basis Change on a reported basis CAGR* FY4-FY7 (Euro million) +22%* +27% 4,963 26 27 2,73* Euro 623 million Winterthur contribution 24 25 26 27 Changes are on a comparable basis which corresponds: - for activity indicators, to constant exchange rates and scope (notably, Winterthur included in 26 and 27 figures) - for earnings, to constant exchange rates excluding Winterthur Changes are on a reported basis * Compound Annual Growth Rate is calculated on a reported basis with FY4 underlying earnings gross of TSS/TSDI AXA FY 7 Accounts February 28, 28 7

with earnings growing at a faster rate than top line Activity indicators Underlying earnings Life & Savings APE 6,186 +8% 7,694 Life & Savings 2,27 +1% 2,67 26 27 26 27 P&C Revenues 19,51 +4% 25,16 P&C 1,417 +8% 1,863 26 27 26 27 Asset Management revenues 4,46 +17% 4,863 Asset Management 58 +21% 59 26 27 26 27 Changes are on a comparable basis which corresponds: - for activity indicators, to constant exchange rates and scope (notably, Winterthur included in 26 and 27 figures) - for earnings, to constant exchange rates excluding Winterthur AXA FY 7 Accounts February 28, 28 8

and supported by a diversified global platform Geographic breakdown of underlying earnings (1) France 19% NORCEE (2) 22% Asia - Pacific 1% North America 2% Mediterranean region 8% UK & Ireland 1% Asset Management 12% (1) Excluding International insurance, banking and Holdings (2) Northern, Central and Eastern Europe AXA FY 7 Accounts February 28, 28 9

Net realized capital gains were in line with last year Adjusted earnings (Euro million) Net realized capital gains attributable to shareholders 5,26 1,17 +14% 6,138 1,175 (1) Change on a comparable basis Change on a reported basis CAGR* FY4-FY7 (Euro million) +22%* +22% 6,138 26 27 3,49* (1) Of which Euro 575 million from Winterthur 24 25 26 27 Changes are on a comparable basis which corresponds: - for activity indicators, to constant exchange rates and scope (notably, Winterthur included in 26 and 27 figures) - for earnings, to constant exchange rates excluding Winterthur Changes are on a reported basis * Compound Annual Growth Rate is calculated on a reported basis with FY4 adjusted earnings gross of TSS/TSDI AXA FY 7 Accounts February 28, 28 1

leading to a strong ROE Adjusted ROE (1) 19.2% 19.7% FY4-FY7 18.% 19.7% 26 27 24 25 26 27 (1) Return corresponds to adjusted earnings net of interest charges on perpetual debt. Equity corresponds to average shareholders equity excluding perpetual debt and reserves related to change in fair value. AXA FY 7 Accounts February 28, 28 11

Underlying earnings growth per share outpaced Ambition 212 target Underlying EPS (1) +16% (Euro) net of interest charges on perpetual sub debt (2) 1.95 (3) 2.27 CAGR FY4-FY7 net of interest charges on perpetual sub debt (2) +18% 26 27 1.39 2.27 24 25 26 27 Growth and CAGR (Compound Annual Growth Rate) are on a reported basis. (1) Fully diluted. Following the capital increase related to Winterthur acquisition, the weighted average 26 number of fully diluted shares has been restated (IAS 33 26) by using an adjustment factor of 1.19. (2) Perpetual sub debt (TSS and TSDI) are accounted for as equity under IFRS, the charges are not included in AXA s earnings. (3) As published (Dutch operations not restated). AXA FY 7 Accounts February 28, 28 12

Solid Adjusted earnings per share growth Adjusted EPS (1) +13% (Euro) net of interest charges on perpetual sub debt (2) 2.51 (3) 2.84 CAGR FY4-FY7 net of interest charges on perpetual sub debt (2) +18% 26 27 1.74 2.84 24 25 26 27 Growth and CAGR (Compound Annual Growth Rate) are on a reported basis. (1) Fully diluted. Following the capital increase related to Winterthur acquisition, the weighted average 26 number of fully diluted shares has been restated (IAS 33 26) by using an adjustment factor of 1.19. (2) Perpetual sub debts (TSS and TSDI) are accounted for as equity under IFRS, the interest charges are not included in AXA s earnings. (3) As published (Dutch operations not restated). AXA FY 7 Accounts February 28, 28 13

leading to a proposed dividend increase of 13% to Euro 1.2 per share Dividend (1) (Euro) 1.6 +13% 1.2 (1) 5% dividend yield (2) CAGR FY4-FY7 +26% 26 27.61 1.2 24 25 26 27 Proposed dividend represents a pay-out ratio of 42% of adjusted earnings (3), at the low end of the 4-5% target range. Growth and CAGR (Compound Annual Growth Rate) are on a reported basis (1) To be proposed at the April 22, 28 Shareholders Meeting. (2) Based on February 26 th (3) net of interest charges on perpetual sub debts (TSS&TSDI) AXA FY 7 Accounts February 28, 28 14

Market turbulence has not had a major impact on AXA Our business model in financial protection is clear and the way we operate is relevant in the current environment P&C & International (1) 3% 39% Highly diversified & Life & Health 29% quality assets Savings & Annuities 35% 5% Consistent ALM strategy: Asset Management 5% 27 Revenues 11% 27 Underlying earnings No significant duration mismatch No investment banking type activity Euro -.6 (2) billion impact from ABS mark to market (1) Excluding AXA RE. (2) Of which Euro.3 billion in OCI through the balance sheet (Fair value changes of assets classified as available for sale are recognized in the OCI component in shareholders equity) and Euro.3 billion in the P&L including Euro.1 billion of impairments. AXA FY 7 Accounts February 28, 28 15

Throughout 27 AXA attracted new clients and generated strong positive cash-flows P&C contracts In millions of contracts Motor +7% Household +3% Scope & other 2. Scope & other 1.4 13.9 14.9 19. 9.3 9.8 11.6 25 26 27 25 26 27 Euro 1,281 billion of managed assets Euro +3 billion third party net inflows + Euro +11 billion L&S net inflows In Euro billion 659 Third party 44 General Accounts 183 Unit Linked Changes are on a constant scope. AXA FY 7 Accounts February 28, 28 16

with strong momentum in unit linked business, notably in Variable Annuities with secondary guarantees Total Variable Annuities Non-US Variable Annuities APE APE In Euro million +46% 1,17 FY sales In Euro million Launched in: Q4 854 234 +51% 33 182 9M 62 84 44 26 27 26 27 Contribution to total L&S indicators 14% 14% xx% 2% Average monthly sales In Euro million 18 4 9 25 APE NBV 26 1H7 3Q7 4Q7 Changes are on a constant exchange rates AXA FY 7 Accounts February 28, 28 17

and a successful Winterthur integration Positive business momentum 13% market share in Indiv. life with growth accelerating (FY7 IL APE up 16% vs. 9% in 9M7) +2% growth in P&C while market is down +4% in Health while market is up 2.5% Strengthening N 2 position in motor business with 13% market share Maintaining market share while integrating Winterthur Successful change in distribution model: all salaried sales force becoming tied-agents Implementation of the Motor dual offer in Winterthur networks 7% increase in the number of points of sales to 7,719 Continued success of both Winterthur and AXA Wealth Management propositions Ahead of pace to fully achieve targeted annual synergies 6% of restructuring costs realized Euro million (Net of PB before tax) 235 197 315 35 Euro million (Net of PB before tax) 334 56 27 28 29 21 FY7 achievement Euro 57 million extra synergies FY7 achievement booked to net income AXA FY 7 Accounts February 28, 28 18

AXA continued to focus on operational priorities Progressing on the path to become the preferred company Employee Engagement Index 73 Customer Satisfaction Index 78.5 79.2 75.7 7 71 25 26 27 25 26 27 5% of the shareholder s capital held by employees Improving while integrating Winterthur AXA FY 7 Accounts February 28, 28 19

and increased exposure to high growth markets High growth market acquisitions in 27-28 Mediterranean Region Central & Eastern Europe South East Asia Latin America 2 Hungary 6 * 1 ** (1) Morocco Turkey (1) 2 Ukraine (1) 3 2 South Korea Vietnam 2 Mexico 3 Russia High growth market estimated economic contribution L&S APE (2) P&C GWP (3) 9% 5% 1% 2% 24 Current proforma 24 Current (4) proforma (1) RESO Garantia, AXA OYAK and ING Seguros transactions are subject to closing conditions and/or customary regulatory approvals. (2) APE includes Turkey, Greece, CEE, Morocco, Asia excluding Japan and ING Seguros. (3) Includes Morocco, Turkey, Greece, CEE, Singapore, Malaysia, S. Korea and 1% of ING Seguros 27 revenues. (4) Excluding revenues of RESO (Russia) and Bao Minh (Vietnam) as they are consolidated by equity method (AXA will own 36.7% of RESO and own 16.6% of Bao Minh). * In Mortgage. ** In Direct Auto. AXA FY 7 Accounts February 28, 28 2

Table of contents 1 : Key highlights 2 : 27 IFRS earnings 3 : 27 Embedded Value 4 : Concluding remarks 5 : Appendices AXA FY 7 Accounts February 28, 28 21

All operating business units contributed positively to 27 underlying earnings performance Euro million 26 27 Change on a comparable basis (1) Change on a reported basis Life & Savings 2,27 2,67 +1% +18% Property & Casualty 1,417 1,863 +8% +31% Asset Management 58 59 +21% +16% International Insurance 131 218 +54% +67% Banking & Holdings -46-378 -- -- Underlying earnings 3,919 4,963 +15% +27% (1) Change on a comparable basis corresponds: - for activity indicators, to constant exchange rates and scope (notably, Winterthur included in 26 and 27 figures) - for earnings, to constant exchange rates excluding Winterthur From comparable to reported +16% Scope impact -4% FX impact AXA FY 7 Accounts February 28, 28 22

Life & Savings P&C Asset Management Group Life & Savings APE: continued strong organic growth momentum Euro million 19% Total APE +8% Change on a comparable basis +21% Scope impact -4% FX impact 2,99 +3% +7% +6% +24% Change on a reported basis 1,36 1,126 (1) 1,588-17% US France NORCEE United Kingdom Japan Asia Pacific excl. Japan 567 +25% 747-5% 26 Mediterranean Region Changes are on a comparable basis: at constant exchange rates and scope (notably, Winterthur included in 26 and 27 figures) (1) Northern Central and Eastern Europe AXA FY 7 Accounts February 28, 28 23

Life & Savings Life & Savings reserve roll-forward: growth fuelled by unit linked business and offset by negative Forex impact P&C Asset Management Group Euro billion Change on a comparable basis +1% Unit linked to Euro 183 billion + 2% General Account to Euro 279 billion - 8% UK With Profits to Euro 3 billion 4 1* 11* (24)* 491 o/w -1 Netherlands 492 +16 Italy +12 UL +2 non UL -3 WP o/w -12 USD -3 JPY -6 GBP 26 Net inflows Market appreciation & other Change in scope Forex 27 * The "Net Inflows" and "Change in Scope" components of the roll-forward are presented net of policyholders participation. "Forex" is by exception calculated gross of policyholders participation, the PB Forex impact being included in "Market appreciation & Other". The above L&S reserves exclude the shadow accounting of policyholders participation. AXA FY 7 Accounts February 28, 28 24

Life & Savings Life & Savings reserve roll-forward by country: overall good momentum across the board P&C Asset Management Group Countries Opening reserves (Euro billion) UL net inflows (%*) GA net inflows (%*) Forex impact (%*) Market app. & other (%*) Total (%) Closing reserves (Euro billion) US 17 5% -2% -11% 4% -4% 13 France 13 2% 2% % 2% 5% 18 NORCEE (1) 111 1% 2% -1% -1% 1% 112 UK 11 3% -3% -8% +3% -6% 95 UK excl. With Profits 66 4% % -- -- -- -- Japan 29 3% 3% -9% -2% -5% 28 Asia Pacific excl. Japan 17 1% 1% -4% 2% % 17 Asia Pacific incl. Aus. mutual funds 33 9% 1% -- -- -- -- Mediterranean region 12 1% -3% % 134% (2) 133% 29 Other 1 % 1% % -96% (3) -95% 1 Total Life & Savings 491 2% % -5% 3% % 492 Total excl. UK with profit & incl. Aus MF 471 3% 1% -- -- -- -- 4% net inflows excl. UK With Profits and incl. Australian Mutual Funds (1) Excluding the Netherlands in 26 classified as Other (2) Mainly scope entry from MPS (3) Impact of the Exit of Dutch operations * The "Net Inflows" and "Change in Scope" components of the roll-forward are presented net of policyholders participation. "Forex" is by exception calculated gross of policyholders participation, the PB Forex impact being included in "Market appreciation & Other". The above L&S reserves exclude the shadow accounting of policyholders participation. AXA FY 7 Accounts February 28, 28 25

Life & Savings P&C Asset Management Group Life & Savings margin analysis L&S Underlying earnings +1% * * Gross Margin +8% Expenses & Taxes +7% Investment margin 2,439 +4% Acquisition expenses 3,88 +1% * Fees & Revenues Loadings on premiums & MF 7,46 4,12 +13% * +6% * Admin. exp. & other 2,943 +5% * Unit-Linked mgt fees Other fees & revenues 2,297 628 +25% +15% * VBI 346 +14% Technical margin 1,49-9%* Tax & minority interests -1,127 % * General Account Invest. margin (1) Unit Linked Mgt fees margin (2).9%.8% 26 27 1.2% 1.3% (3) 26 27 (1) Lower margin mainly as a result of different business mix following Winterthur acquisition. Avg GA margin = Investment margin divided by average gross General Account reserves incl UK WP. (2) Stable margin at constant Forex. Avg UL margin = Unit Linked margin divided by average gross Unit Linked reserves. Stable at constant Forex. *NOTE: Changes are pro-forma to reflect the scope impact (related to Winterthur, Greece and Thinc Group), the Forex impact, the impact from commission reclassification in France and the neutral impact of deferred expenses/loadings in the UK. Full details are provided in the activity report s sections related to these countries. AXA FY 7 Accounts February 28, 28 26

Life & Savings P&C Asset Management Group Strong Life & Savings Underlying earnings Euro million -4% Total L&S underlying earnings +1% Change on a comparable basis +13% Scope impact -6% FX impact 883 +15% +49% +18% Change on a reported basis 531 441 US France NORCEE United Kingdom (1) +5% +1% 255 254 23 Japan +21% Asia Pacific excl. Japan +17% 73 Mediterranean Region Changes are on a comparable basis: at constant exchange rates excluding Winterthur (1) Northern Central and Eastern Europe AXA FY 7 Accounts February 28, 28 27

Life & Savings P&C Asset Management Group Positive revenue growth in P&C in all major countries Euro million +1% Total P&C revenues +4% Change on a comparable basis +25% Scope impact -1% FX impact 7,685 +3% +5% +28% Change on a reported basis +8% 5,33 5,276 5,76 +6% (1) NORCEE France Mediterranean Region United Kingdom & Ireland 1,651 Other Changes are on a comparable basis: at constant exchange rates and scope (notably, Winterthur included in 26 and 27 figures) (1) Northern Central and Eastern Europe AXA FY 7 Accounts February 28, 28 28

Life & Savings Property & Casualty environment: resilient renewals prices in key markets Renewal pricing trends (price change of 28 renewals from the 27 ones) P&C Asset Management Group > +5% +2% / +5% +% / +2% -2% / -% IT FR IT BE FR BE IRE FR GER IRE IRE GER GER IT GER FR GER FR IT BE -5% / -2% BE < -5% BE Motor Household Motor Fleets Property Liability RETAIL Note: most of Germany and Swiss individual motor renewals take place in H2 COMMERCIAL (SME) AXA FY 7 Accounts February 28, 28 29

Life & Savings P&C Asset Management Group Combined ratio was impacted by a series of Natural Catastrophes Combined ratio (1) Ratios in % FY7 Change on a comparable basis (2) 97.7% 96.9% +1. (2) pt 97.6% Loss ratio, excl. CHC (3) Claims handling 65.1 4.6 +.9 +.1 Loss Ratio 69.7 +1. Acquisition exp. 18.7 +.3 FY5 FY6 FY7 Nat Cat impacts: + 2 pts Administrative exp. Expense Ratio 9.2 27.9 -.3. Combined ratio 97.6 +1. (1) Combined ratio = (gross claims charge + net result of reinsurance ceded + underlying expenses) / gross earned revenues. (2) Changes are at current exchange rates and excluding Winterthur s contribution. The 1. pt increase in Loss Ratio reflects: +2.8 pts in the current year loss ratio (of which +2.3 pts linked to European Windstorm Kyrill and UK floods, and +.5 pt in the attritional loss ratio) -1.8 pts improvement as a result of positive developments on prior accident years (3) Claims Handling Costs. AXA FY 7 Accounts February 28, 28 3

Life & Savings P&C Asset Management Group Combined ratio by country FY7 Combined ratios (1) 97.% 98.2% 97.3% 11.4% 95.4% 96.1% 97.6% -.5 +.7 +3.4 +4.9-2. +.3 +1. France Germany Belgium UK & Ireland Mediterranean Region Other countries (2) Total xx Change from 26 is in %pts, at current exchange rates and excluding Winterthur 2pts impact on the Combined ratios from Natural Catastrophes Euro 22 mn (3) Kyrill windstorm s impact Euro 271 mn (3) UK floods impact +6.6 pts +.7 pt +1.8 pts +1.7 pts +5.5 pts +2. pts +1.1 pts +1.1 pts +.9 pt France Germany Belgium UK & Ireland Mediterranean Region Other countries Total (1) Combined ratio = (gross claims charge + net result of reinsurance ceded + expenses) / gross earned revenues. (2) Including Switzerland (Combined ratio of 99.2% at FY7) (3) Including Winterthur, net of reinsurance and pre-tax AXA FY 7 Accounts February 28, 28 31

Life & Savings P&C reserving levels remained high despite positive prior year reserve developments P&C Asset Management Group Net claims reserves (1) / Net claims paid Net technical reserves (1) / Net earned premiums 269% 27% 187% 194% FY6 AXA FY7 AXA incl. W FY6 AXA FY7 AXA incl. W (1) Excluding international activities AXA FY 7 Accounts February 28, 28 32

Life & Savings P&C Asset Management Group P&C underlying earnings growth remained robust Underlying earnings (Euro million) FY6 FY7 Change on comparable basis (1) Net technical result (2) 598 59-29% Net investment income (3) 1,556 2,45 +1% Tax & Minority interests & others (4) -736-772 -17% Total Property & Casualty 1,417 1,863 +8% Net technical result: decrease due to the impact of Nat Cat events reflected in the increase in the combined ratio Net investment income: increase due to both higher asset base and higher asset yields FY7 included Euro 14 million of non recurring tax benefits notably in Germany (1) Change on a comparable basis corresponds: - for activity indicators, to constant exchange rates and scope (notably, Winterthur included in 26 and 27 figures) - for earnings, to constant exchange rates excluding Winterthur (2) Net technical result, including expenses. (3) Including financing charges. (4) Including net income from investments in affiliates and associated. AXA FY 7 Accounts February 28, 28 33

Life & Savings P&C Asset Management Group P&C Underlying earnings per country Euro million Total P&C underlying earnings +8% Change on a comparable basis +24% Scope impact +27% -1% FX impact +31% Change on a reported basis 668 (1) +12% 426 +49% 362 NORCEE France Mediterranean Region -32% 262 UK & Ireland +1% 145 Other Changes are on a comparable basis: at constant exchange rates and scope (notably, Winterthur included in 26 and 27 figures) (1) Northern Central and Eastern Europe AXA FY 7 Accounts February 28, 28 34

Life & Savings Roll forward of AllianceBernstein and AXA IM s assets under management P&C Asset Management + 21 % Group Euro billion 1,114 Average AUM 1 29 68 45 28 (77) 1 92 26 Net inflows Market appreciation Change in scope FX 27 Changes are on a comparable basis (at constant exchange rates and scope) AXA FY 7 Accounts February 28, 28 35

Life & Savings P&C Asset Management Group AXA IM: high earnings increase despite lower net inflows Euro million Revenues (1) +21*% 1,445 1,732 Euro billion Net inflows 5 26 27 27 Underlying cost income ratio (2) -.7pt 68,3% 67,6% 26 27 Euro billion Assets under Management 548 27 33% Equity 5% FI 17% Other Euro million Underlying earnings +31% 276 26 26 27 Third party assets share 33% 27 Change on a comparable basis corresponds: - for activity indicators, to constant exchange rates and scope (notably, Winterthur included in 26 and 27 figures) - for earnings, to constant exchange rates excluding Winterthur (1) Performance fees were Euro 12 million in FY7 vs 115 in FY6. (2) (general expenses minus distribution fees)/(total revenues minus distribution fees). * Excluding revenues from AXA insurance companies, eliminated in consolidation (net of fees retro ceded to distributors) AXA FY 7 Accounts February 28, 28 36

Life & Savings P&C Asset Management Group AllianceBernstein: solid performance despite a slowdown in 2H7 Euro million Revenues (1) 2,961 +15% 3,13 Euro billion Net inflows 23 26 27 27 Underlying cost income ratio (2) -.4pt 67.2% 66.8% 26 27 Euro billion Assets under Management 543 27 72% Equity 25% FI 3% Other Euro million Underlying earnings (group share) +14% 32 314 26 27 Third party assets share 85% 27 Change on a comparable basis corresponds: - for activity indicators, to constant exchange rates and scope (notably, Winterthur included in 26 and 27 figures) - for earnings, to constant exchange rates excluding Winterthur (1) Performance fees were Euro 59 million in FY7 vs 187 in FY6. (2) (general expenses minus distribution fees)/(total revenues minus distribution fees). AXA FY 7 Accounts February 28, 28 37

Life & Savings P&C Asset Management Group Analysis of other segments underlying earnings Euro million 26 27 Change on a comparable basis (1) AXA Corporate Solutions Assurance 84 97 +16% Other 47 121 +122% International Insurance 131 218 +54% Banking 18 36 +1% Holdings -424-414 -- Banking and Holdings -46-378 -- International insurance: strong growth of AXA Corporate Solutions Assurance, AXA Assistance and positive reserve development on AXA s run-off (including AXA RE) Banking and Holdings Banking: increase related to AXA Bank Belgium Holdings: included notably a profit linked to foreign currency options hedging AXA Group earnings denominated in foreign currencies and lower financial charge mostly related to strengthening of the Euro (1) Change on a comparable basis corresponds: - for activity indicators, to constant exchange rates and scope (notably, Winterthur included in 26 and 27 figures) - for earnings, to constant exchange rates excluding Winterthur AXA FY 7 Accounts February 28, 28 38

Life & Savings P&C Asset Management Group From underlying earnings to net income Euro million 26 27 Underlying earnings Net capital gains Adjusted earnings 3,919 1,17 5,26 4,963 1,175 6,138 Including Euro 4 million impairments in 27 mainly related to investments in Financial Institutions (equity and bonds). ABS impact: Euro -6 million Change in the fair value and realized gains on mutual funds and other assets 5-25 Of which ABS impact: Euro -22 million Change in the fair value of derivatives, Forex and other -278-391 Mainly related to items not eligible to hedge accounting (Forex, interest rates) Winterthur integration costs -252 Exceptional operations 189 2 Discontinued operations 122 48 Sale of Dutch operations Goodwill & related intangibles Net income -24 5,85-16 5,666 Mainly Winterthur P&C customer intangible amortization AXA FY 7 Accounts February 28, 28 39

Shareholders equity Solvency Assets Debt Cash flows Shareholders equity roll-forward Euro million 5,666 (2,218) 74 47,226 (1) (2,319) (2,983) (432) 45,642 (2) 26 Net income Dividend Shareplan and stock options Share and conversion options buy back Variation in Unrealized Gains (3) FX & Others 27 (1) Of which Euro 6.9 billion of perpetual subordinated debt and Euro 7.8 billion reserves related to change in fair value (2) Of which Euro 7.1 billion of perpetual subordinated debt and Euro 4.8 billion reserves related to change in fair value (3) Including movements in perpetual subordinated debt and pensions AXA FY 7 Accounts February 28, 28 4

Shareholders equity Solvency Assets Debt Cash flows Lower unrealized gains mainly driven by higher interest rates and spreads in Europe Net Unrealized capital gains attributable to shareholders (after tax and PB) 9.6 Euro billion Euro billion Sensitivity analysis on assets Non audited Company estimates 1.9 7.8 6.9 2.1 Euro billion Stock market -1% OCI -1.8 P&L -.4 4.8 Equities +5.2 F. Income (.5) Interest rates Credit Spread -3bps +5bps +1.8 -.7 N/S -.2 26 27 Not accounted for in the balance sheet in IFRS (real estate, loans) OCI (1) ABS -5pts -.2 -.1 (1) Fair value changes of assets classified as available for sale are recognized in the OCI component in shareholders equity AXA FY 7 Accounts February 28, 28 41

Shareholders equity Solvency Assets Debt Cash flows Regulatory solvency ratio mostly reflecting capital management and investment market conditions Regulatory solvency ratio 28% 186% (7% ) (13%) 4% FI impact 17% equities 5% FX-1% (11%) (1%) (23%) 154% +22% FREE CASH FLOWS -31% CAPITAL MANAGEMENT -23% FINANCIAL MARKETS 26 Net income Share Buy-back M &A Investment M&A market cdts and other NET INCOME ORGANIC GROWTH DIVIDEND SBB STOCK O. & SHARE PLAN 27 AA rating (S&P and Fitch) Aa3 rating (Moody s) AXA FY 7 Accounts February 28, 28 42

Shareholders equity Solvency Assets Debt Cash flows AXA Group: a large and diversified invested asset base Economic view based on market value In Euro billion 27 Total L&S P&C Int l Bank (1) Fixed income 298 78% 247 79% 41 7% 5 5 Cash 13 4% 9 3% 3 5% 2 Listed equities 37 1% 27 9% 9 16% 1 Real estate 2 5% 15 5% 4 7% 1 Alternative investments 1 3% 8 3% 1 2% Policy loans 5 1% 5 2% % Total G/A and Bank (1) assets 382 1% 311 1% 58 1% 9 5 UK With Profits 28 Separate accounts 183 Other 22 (2) Total invested assets 615 (1) AXA Bank Belgium (2) Mainly Euro 11bn Holdings + Euro 2bn Asset management + Euro 4bn Other transnational + Euro 2bn Morocco + Euro 2bn CEE AXA FY 7 Accounts February 28, 28 43

Invested assets: focus on fixed income Shareholders equity Solvency Assets Debt Cash flows Economic breakdown of fixed income assets by rating (1) Fixed Income Type 27 % AA Govies & public 135 46% AAA 32% 37% Corporate bonds including CDS 132 44% A 18% Asset Backed Securities 16 5% BBB Mortgage loans and other (2) 15 5% NR High Yield 9% Total Fixed Income 298 1% 2% 2% Average rating A+ (1) Ratings exclude Mortgage loans and other (2) Mortgage loans and other includes individual mortgage and loans (Euro 13 billion) and agency pools (Euro 2 billion) see appendix page 78 AXA FY 7 Accounts February 28, 28 44

Shareholders equity Solvency Assets Debt Cash flows Corporate bonds including CDS Corporate Bonds Corporate Bonds P = Participating NP = Non-participating Euro billion As of December 31, 27 US UK Japan Germany Switzerland France Other Total P NP NP P NP P NP P NP P NP P NP P NP AAA 5 1 4 1 5 2 1 2 16 6 AA 2 1 2 3 3 1 9 2 5 4 2 14 A 8 2 3 4 1 3 9 3 6 5 23 22 BBB 9 1 1 2 1 2 2 1 4 2 1 14 Below invst. grade 1 1 1 1 2 1 Non rated 1 1 1 1 3 1 Total 2 5 7 17 3 14 3 25 8 17 14 73 59 55% of corporate bond assets in participating contracts 76% of corporate bond assets rated A or higher AXA FY 7 Accounts February 28, 28 45

Shareholders equity Solvency Assets Debt Cash flows Corporate bonds: focus on CDS Corporate Bonds Corporate Bonds Euro million As of December 31, 27 AAA AA A BBB Below invst. grade Non rated Total Net Notional 151 2,571 6,162 4,48 24 239 13,626 Market Value n.a. n.a. n.a. n.a. n.a. n.a. (44) Illustrative changes in economic exposure: Balance Sheet Without CDS With CDS CDS Investment Strategy: CDS are used as an alternative to investment grade corporate bonds mainly via itraxx Main Europe. Govies Corporate MTM CDS 5 5-36 64 X% of 14 Off Balance Sheet Without CDS With CDS CDS nominal 14 AXA FY 7 Accounts February 28, 28 46

Shareholders equity Solvency Assets Debt Cash flows Focus on Monolines Corporate Bonds General Account exposure Euro million As of December 31, 27 Investment in credit enhanced securities Euro million As of December 31, 27 Direct investments in equities and corporate bonds Participating Non-participating Participating Non-participating Ambac 128 Ambac MBIA 23 139 MBIA 14 2 Financial Security Assurance XL Capital Assurance 3 13 52 5 XL Capital Ltd. 13 21 Other 16 Other 13 Total 39 34 Total 27 37 AXA general account wrapped holdings are mainly comprised of corporate bonds UK With Profits Euro million As of December 31, 27 Ambac MBIA Insurance Corporation Financial Security Assurance Other Total Before policyholders part. and tax 241 117 83 4 445 Reinsurance run-off MBIA reinsures 1% of all credit insurance risks* on a diversified portfolio of wrapped US municipal bonds underwritten by AXA RE (prior to its run-off) Main characteristics of the portfolio: 5,+ different issues (83% AA & A, all investment grade) with aggregate principal amount of approximately Euro 7 billion Portfolio underwritten between 1998 and 24 No default since inception (*): Excluding (i) cumulative losses between $ and $ 13 million (ca.12%) and (ii) cumulative losses between $ 11 and $ 2 million (ca 1.5% and 1.9%) reinsured to other third party reinsurers. AXA FY 7 Accounts February 28, 28 47

Shareholders equity Solvency Assets Debt Cash flows Asset Backed Securities Asset Backed Securities: June 27/ December 27 roll-forward Euro billion Gross of policyholders participation and Tax +.8 +.4 +.4 +.3 +.2 (.) +.4 (1.1) (.6) 16.2 15.4 Compensated for by hedging: no currency mismatch HY7 Prime Residential Commercial MBS UK RMBS US Subprime & Alt-A CDO CLO Consumer ABS Mark-tomarket Forex FY7 AXA FY 7 Accounts February 28, 28 48

Shareholders equity Solvency Asset Backed Securities by underlying type of asset Assets Debt Cash flows Asset Backed Securities Asset Backed Securities Economic breakdown of ABS by asset type (1) Euro billion Total ABS 16.2bn AAA 63% ca 7% AAA & AA Mortgage-backed UK RMBS.8bn US Subprime & Alt-A 1.6bn Prime Residential 3.8bn Commercial MBS 2.9bn Other asset-backed CLO 2.9bn Consumer ABS (2) 2.5bn CDO 1.8bn NR/Equity 6% High Yield 1% AA 6% A 14% BBB 1% AXA s Asset Backed Securities are part of a long term (average duration 7 years) investment portfolio, NOT a trading book. AXA has strong positive cash-flow AXA is not a forced seller ABS are particularly well-suited for the long-term investing horizons of insurance companies as ABS spreads are higher than corporate bonds at equivalent ratings and offer a liquidity premium to investors (1) Including debt and equity tranches of ABS (2) Mainly consumer loan ABS (plus some leases and operating ABS assets) AXA FY 7 Accounts February 28, 28 49

Shareholders equity Solvency Asset Backed Securities from gross to net exposure Assets Debt Cash flows Asset Backed Securities Economic exposure net of policyholder participation Euro billion Certain contracts allow for policyholders to share in the favorable and unfavorable performance of the policy related assets. ABS Type Mortgage-backed Gross Exposure Exposure to S/H Net of PB before tax 43% of Total ABS within Participating accounts Non Participating Participating 16.2 11. Policyholders participation* Prime Residential Commercial MBS UK RMBS US Subprime Alt-A Other asset-backed CDO CLO Consumer ABS 3.8 2.9.8 1.4.1 1.8 2.9 2.5 75% 9% 67% 41% 98% 54% 6% 67% 2.8 2.6.5.6.1 1. 1.8 1.6 Total ABS as of 12/31/7 Net of PB 16.2 11. *: Estimated based on current Participation rates AXA FY 7 Accounts February 28, 28 5

Shareholders equity Solvency Assets Debt Cash flows AXA s ABS valuation methodology Asset Backed Securities EXTERNAL SOURCES INTERNAL SOURCES LEVEL 1 LEVEL 2 LEVEL 3 Referenced to public price quotations in an active market Valuation techniques using observable market inputs Valuation techniques not supported by prices from observable inputs ABS Mark-to-Market AXA uses LEVEL 1 & LEVEL 2 methods LEVEL 3 is not significant (ca 1% of AXA s ABS) 31 Dec 27 Gross Net of PB and tax o.w. OCI o.w. Impairments o.w. Change in FV 89.4% of par Euro -1.5 billion -.6 -.3 -.1 -.2 AXA FY 7 Accounts February 28, 28 51

Shareholders equity Solvency Assets Debt Cash flows Focus on Mortgage-Backed Securities Asset Backed Securities Euro million As of December 31, 27 (unless indicated) Prime Residential MBS Commercial MBS UK RMBS US Subprime RMBS US Alt-A RMBS Mark-to-market @ 3/6/7 99.5% 97.% 96.8% 99.7% 99.4% Mark-to-market @ 31/8/7 99.6% 94.% 98.9% 91.6% 92.7% Mark-to-market @ 31/12/7 98.3% 92.2% 95.7% 71.6% 59.% AAA 3,216 1,42 64 1,129 32 AA 216 22 4 148 19 A 158 632 23 125 76 BBB 154 6 17 23 17 Below invst. Grade 21 2 86 5 4 Equity / Non rated 4 15 4 Market value 3,769 2,853 774 1,429 Shareholder Exposure 75% 9% 67% 41% OCI (1) 43% 82% 18% 84% P&L 57% 18% 82% 16% 148 98% 22% 78% (1) Fair value changes of assets classified as available for sale are recognized in the OCI component in shareholders equity. AXA FY 7 Accounts February 28, 28 52

Shareholders equity Solvency Assets Debt Cash flows Focus on US Subprime RMBS by vintage Asset Backed Securities Euro million As of December 31, 27 27 MtM 26 MtM 25 MtM 24 & Prior MtM Total MtM AAA 283 71.4% 429 74.9% 377 88.4% 4 96.7% 1,129 78.6% AA 16 34.9% 42 41.3% 73 82.4% 17 9.9% 148 58.1% A 1 3.9% 2 53.3% 52 58.7% 61 62.8% 125 56.5% BBB 1 27.7% 19.9% 13 33.8% 8 37.3% 23 33.9% Below invst. grade - - - 5 29.3% 5 29.3% Market value 31 64.8% 473 69.6% 515 8.2% 131 67.4% 1,429 71.6% Shareholder Exposure 39% 37% 32% 94% 41% OCI (1) 92% 93% 84% 31% 84% P&L 8% 7% 16% 69% 16% No Home Equity Line of Credit (HELOC) (1) Fair value changes of assets classified as available for sale are recognized in the OCI component in shareholders equity. AXA FY 7 Accounts February 28, 28 53

Shareholders equity Solvency Assets Debt Cash flows Focus on other asset-backed securities Asset Backed Securities Euro million As of December 31, 27 CDO CLO Consumer ABS Mark-to-market @ 3/6/7 Mark-to-market @ 31/8/7 Mark-to-market @ 31/12/7 89.3% 98.3% 98.5% 88.1% 93.2% 99.3% 78.2% 89.6% 98.4% AAA 475 1,66 1,736 AA 156 73 123 A 559 253 381 BBB 111 461 182 Below invst. grade 28 7 11 Equity / Non rated 473 418 22 Market value 1,82 2,935 2,454 Shareholder Exposure 54% 6% 67% OCI (1) 68% 54% 44% P&L 32% 46% 56% CDOs include Euro 18 million CDOs of subprime Consumer ABS is comprised of the following: Leases Other Consumer Operating Credit Cards Auto Student Loans 25% 24% 21% 14% 14% 2% (1) Fair value changes of assets classified as available for sale are recognized in the OCI component in shareholders equity. AXA FY 7 Accounts February 28, 28 54

Shareholders equity Solvency Assets Debt Cash flows Financial debt analysis: long term financing and strong liquidity Total debt (Euro billion) 16.6 (1) 15.8 (1) 4.7 6.2 Legal maturity breakdown (2) In Euro billion Unused liquidity sources Cash & Cash equivalent Euro 17.2*bn Undrawn credit lines Euro 6.2 bn 8.1 2.5 5.6 (2) 3.7 (2) 1.6 5.7 (2) 2.3 (2).7 3. 2.6 2.1 2.4.3 1.1 1.6.8.1.6.9.2.1.3.2.2 28 29 21 211-15 216-2 221-25 226-3 Perpetual 6.2 26 27 Subordinated debt TSS = perpetual deeply subordinated notes Senior debt TSDI = perpetual subordinated notes (1) Forex impact of Euro -.7bn, Convertible options of Euro.1bn and debt change of Euro-.2 bn (2) Net of cash and including reversal of mark-to-market of interest rate derivatives (*) Net of bank overdraft Booked in shareholders equity AXA FY 7 Accounts February 28, 28 55

Shareholders equity Solvency Assets Debt Cash flows Estimated shareholders cash-flow statement (in Euro billion) 26 27 Adjusted earnings (n-1) Difference between adjusted earnings and statutory results (n-1) Increase in consolidated solvency requirements (1) Capital optimization 4.3 -.4-1.3.4 5.1 -.3-1.4 1. Estimated shareholder s cash flows from operating activities +3. +4.5 Dividend paid Acquisitions Divestitures Share purchase program & OC dilution control Ow Winterthur: 8.6-1.6-9.6. -.3-2.2-3.4 3. -2.4 Europe: 2.1 (mainly MPS) Emerging countries:.8 US:.5 Winterthur US: 1.2 Dutch operations: 1.8 Estimated shareholder s cash flows from investing activities -11.5-5. Capital increase Debt changes 4.6 4..7 -.2* Estimated shareholder s cash flows from financing activities +8.6 +.5 (1): Increase in consolidated solvency margin between (n-2) and (n-1) but excluding change in scope * +Euro 1.7bn TSS issue Euro.8bn TSDI redemption + Euro 1bn Commercial paper issue Euro 2.3bn Cash + Euro.1bn MPS Debt + Euro.1bn Morocco debt. Non audited Non GAAP AXA FY 7 Accounts February 28, 28 56

Table of contents 1 : Key highlights 2 : 27 IFRS earnings 3 : 27 Embedded Value 4 : Concluding remarks 5 : Appendices AXA FY 7 Accounts February 28, 28 57

L&S EEV Group EV Roll forward of Life & Savings EEV: strong total return Euro million 5,9 +13% (1) (1,645) 38,39 (2,36) Dividends paid to Holdings segment Partly offset by hedging gains in Holdings segment (1,229) Inter company restructuring (2) 38,49 26 published EEV Total return Capital flows FX impacts Scope changes & Others 27 EEV Change is on a comparable basis: at constant exchange rates and scope (1) Total return is assessed as follows: ( Operating performance+ NBV + Investment market conditions)/ adjusted opening EEV (2) Between Life and Other than Life with limited impact on Group EV AXA FY 7 Accounts February 28, 28 58

L&S EEV Group EV Total return fuelled by sustained high operating return 26 27 Euro million (excl. Winterthur) Contribution to adjusted opening (%) Euro million Contribution to adjusted opening (%) Operating performance from existing business 2,252 7% 2,457 6% NBV 1,51 5% 1,772 5% Operating return 3,752 +12% 4,229 +11% 12% Current year investment experience 2,311 8% 781 3% Total return (1) 6,63 +2% 5,9 +13% 14% Operating performance: non recurrence of 26 positive current year experience 27 investment experience remained positive (26 benefited from favorable financial market conditions) (1) Total return is assessed as follows: ( Operating performance+ NBV + Investment market conditions)/ adjusted opening EEV. AXA FY 7 Accounts February 28, 28 59

L&S EEV Group EV NBV up 8% on a comparable basis Euro million +8% 162 (43) (36) 1,75 58 Volume: +136 Country mix: -78 Mainly Health (in Japan) and Accumulator type products (in Europe) Acquisition costs related to improved business mix (Belgium, Germany and UK) Mainly US interest rate decrease and higher volatility (73) Of which: USD : -35 Yen : -46 1,772 26 NBV (AXA incl. Winterthur) Volume Business mix Expenses Investment market conditions Currency impact & other 27 NBV Change is on a comparable basis: at constant exchange rates, methodology and scope AXA FY 7 Accounts February 28, 28 6

L&S EEV Group EV NBV margin per region 27 (Euro million Group share) APE Comp. growth NBV Comp. growth NBV margin Comp. growth US France NORCEE UK Japan Asia Pacific excl. Japan Mediterranean Region 2,99 1,36 1,126 1,588 567 747 26 +19% +3% +7% +6% -17% +25% -5% 397 23 376 14 44 147 43 +7% +6% +12% +15% +3% +13% +37% 18.9% 16.9% 33.3% 8.8% 77.6% 19.6% 2.7% -2.2 pts +.6 pt +1.7 pts +.7 pt +15.8 pts -2.1 pts +6.4 pts Total 7,694 +8% 1,772 +8% 23.% +.1 pt Japan: higher volumes of high margin medical products Asia excluding Japan: shift towards lower margin wealth management products in Hong Kong US: Universal Life and lower interest rates AXA FY 7 Accounts February 28, 28 61

L&S EEV Group EV Sensitivity of L&S EEV to market conditions Key sensitivities Impact on L&S NBV Euro million % Impact on L&S EEV Euro million % Sensitivity to equity markets 1% increase 1% decrease +45-53 +3% (1) -3% (1) +1,594-1,639 +4% -4% EEV: Mainly change in unrealized capital gains and unit linked asset base Sensitivity to interest rates Upward 1bps parallel shift Downward 1bps parallel shift +23-4 +13% -23% +318-1,416 +1% -4% NBV: High sensitivity of VA products EEV: Asymmetry due to guaranteed rates Sensitivity to volatility 25% increase in volatility on equity markets 25% increase in volatility on bonds -17-42 -6% -2% -746-372 -2% -1% Sensitivity of VA products to long term implied volatility (1) Lower than 26 because of the change in methodology: equity shocks being simulated before and not after point of sale. AXA FY 7 Accounts February 28, 28 62

L&S EEV Group EV From Life & Saving EEV to Group EV Euro million L&S Other business Group IFRS SH equity 33,488 12,153 45,642 Intangibles (1) -17,833-9,339-27,172 Perpetual Subordinated debt -7,781-7,781 Other 84 (2) 1,316 (3) 1,4 Tangible NAV Value in force Embedded Value 15,738 22,752 38,49-3,65-3,65 12,88 22,752 34,84 Negative contribution mainly due to: 1. Full allocation of debt to Other business (Holding segment) 2. Elimination of goodwill and intangibles, and no allocation of Value In Force for Asset Management and P&C Life & Savings EEV + Other Business Tangible Net Asset Value = Group EV (1) Goodwill, VBI, Life DAC and other intangibles. P&C DAC is not eliminated as it is a short-term timing alignment (cut-off) rather than a long-term intangible (2) Includes statutory to GAAP adjustments, net Unrealized Capital gains not included in shareholder equity net of unrealized capital gains projected in the VIF (3) Includes Unrealized Capital gains not included in Shareholder equity, debt mark to market impact AXA FY 7 Accounts February 28, 28 63

L&S EEV Group EV Group EV roll-forward (1) 6,382 36,252 +18% (2) (4,537) (694) (2,563) 34,84 Dividends paid to shareholders and Share Buybacks Mainly goodwill related to acquisitions 26 published Group EV Total return Capital flows FX impacts Scope changes & Others 27 Group EV (1) Group EV is defined as the sum of Life & Savings EEV and Other Business Tangible Net Asset Value (TNAV), excluding all intangibles. (2) As a percentage, Total return = (Operating return + Investment experience) / Adjusted opening group EV AXA FY 7 Accounts February 28, 28 64

L&S EEV Group EV Sustained strong double digit operating return on Group EV Breakdown of Group EV Total Return 26 27 (Euro Million) Life & Savings 3,752 4,229 Other business 1,91 2,577 Operating return on Group EV % 5,654 +2% 6,86 +19% Non recurrence of 26 positive changes in Life & Savings experience Life & Savings invest. exp. 2,311 781 Other business invest. exp. 71 (1,25) Total return on Group EV % 8,36 +28% 6,382 +18% 26 benefited from favorable financial market conditions AXA FY 7 Accounts February 28, 28 65

Table of contents 1 : Key highlights 2 : 27 IFRS earnings 3 : 27 Embedded Value 4 : Concluding remarks 5 : Appendices AXA FY 7 Accounts February 28, 28 66

27 key highlights Strong operating performance in line with Ambition 212 - Continued organic growth - UEPS up +16%, above Ambition 212 (15% target) Strong balance sheet and no surprise on assets - Change in ABS market values limited and in line with previous disclosures Successful M&A strategy - Increasing exposure to high growth markets largely financed by disposal of low growth non core businesses - Smooth integration of Winterthur while maintaining the growth momentum AXA FY 7 Accounts February 28, 28 67

28 outlook 28 has started in a less favorable environment with very volatile and bearish equity markets, a continuation of the liquidity crisis, concerns about a slowdown of the world economic growth, lower interest rates and high credit spreads. In this environment and assuming equity markets stabilize at current levels, AXA should achieve positive revenue and underlying earnings growth in 28: - In the Life & Savings segment (5% of earnings (1) in 27), AXA should continue to benefit from positive cash-flows as both our general account products and unit linked products with secondary guarantees are well-suited for customers in the current environment. - Our Property & Casualty and International businesses (39% of earnings (1) in 27) should continue to benefit from our strong and growing market positions as well as a gradual positive turn of the cycle in some of AXA s markets. - Asset Management mix of assets (11% of earnings (1) in 27), tight expense management and long term track record should partly offset the negative impact from equity markets. Our Ambition 212 program continues as planned. (1) Underlying earnings excluding banking and Holdings and other companies segment AXA FY 7 Accounts February 28, 28 68

Corporate Governance Claude Bébéar has informed the Supervisory Board of his decision not to seek renewal of his current mandate as a member of the Supervisory Board of AXA upon expiration of his mandate on April 22, 28 (AXA Shareholders Meeting) The Board appointed Jacques de Chateauvieux as new Vice-Chairman of the Supervisory Board, replacing Jean-René Fourtou. The appointment of Jacques de Chateauvieux as Chairman of the Supervisory Board of AXA will be submitted to the vote of the Supervisory Board on April 22, 28. The Supervisory Board, joined by the Management Board of AXA, expressed its deepest gratitude to Claude Bébéar for his contribution to the construction and development of AXA over the past four decades. Claude Bébéar will become Honorary Chairman of AXA A press release has been published today and can be found with the documents provided prior to this meeting as well as on AXA s website www.axa.com AXA FY 7 Accounts February 28, 28 69

AXA in figures Revenue 94bn (up 2%) Adjusted Earnings 6.1bn (up 22%) ROE 2% (up.4pt) Op. Return on Group EV 19% (down.5 pt) Adjusted EPS 2.84 (up 13%) Dividends per share 1.2 (up 13%) NBV margin 23.% (up.1pt on a comparable basis) People 15, Clients >65m AXA FY 7 Accounts February 28, 28 7

28 Upcoming events April 22 May 7 May 27 August 7 November 6 November 25 AXA Shareholders Meeting (Palais des Congrès) First Quarter 28 Activity Indicators release Investor and Analyst Day AXA in the Mediterranean Region Half Year 28 Earnings release First Nine Months 28 Activity Indicators release Ambition 212 Update AXA FY 7 Accounts February 28, 28 71

Table of contents 1 : Key highlights 2 : 27 IFRS earnings 3 : 27 Embedded Value 4 : Concluding remarks 5 : Appendices AXA FY 7 Accounts February 28, 28 72

FY7 revenues reflect strong diversification FY7 IFRS revenues by operating segment (1) International Insurance 3% Asset Mgt & Banks 6% P&C 27% FY7 IFRS insurance revenues by geography (1) (1) Excluding AXA RE Life & Savings 65% France 23% International insurance 3% Mediterranean region 8% Asia-Pacific (incl. Japan) 1% North America 2% NORCEE 25% UK & Ireland 11% AXA FY 7 Accounts February 28, 28 73

FY7 underlying earnings reflect strong diversification FY7 underlying earnings by operating segment International Insurance 4% P&C 35% Asset Mgt & Banks 12% Life & Savings 5% France 2% FY7 insurance underlying earnings by geography International insurance 5% Mediterranean region 9% Asia-Pacific (incl. Japan) 11% North America 21% NORCEE 23% UK & Ireland 11% AXA FY 7 Accounts February 28, 28 74