ANALYST MEETING. PT Bank Tabungan Negara (Persero) Tbk. Business & Financial Performances as of September 30, Jakarta, 25 th October 2018

Similar documents
ANALYST MEETING. PT Bank Tabungan Negara (Persero) Tbk. Business & Financial Performances as of June 30, Jakarta, July 18 th 2018

ANALYST MEETING. PT Bank Tabungan Negara (Persero) Tbk. Business & Financial Performances as of December 31, Jakarta, February 13 th 2018

ANALYST MEETING. PT Bank Tabungan Negara (Persero) Tbk. Business & Financial Performances as of September 30, Jakarta, October 23 rd 2017

ANALYST MEETING. PT Bank Tabungan Negara (Persero) Tbk. Business & Financial Performances as of June 30, Jakarta, July 24 th 2017

ANALYST MEETING. PT Bank Tabungan Negara (Persero) Tbk. Business & Financial Performances as of March 31, Jakarta, April 17 th 2017

PT Bank Tabungan Negara (Persero) Tbk. Business & Financial Performances as of March 31, 2013

ANALYST MEETING. PT Bank Tabungan Negara (Persero) Tbk. Business & Financial Performances as of June 30, Jakarta, July 25 th 2016

ANALYST MEETING. PT Bank Tabungan Negara (Persero) Tbk. Business & Financial Performances as of December 31, Jakarta, February 26 th 2015

ANALYST MEETING. PT Bank Tabungan Negara (Persero) Tbk. Business & Financial Performances as of December 31, Jakarta, February 4th 2016

ANALYST MEETING. PT Bank Tabungan Negara (Persero) Tbk. Business & Financial Performances as of 30 Sept Jakarta, Oktober 2011

ANALYST MEETING. PT Bank Tabungan Negara (Persero) Tbk. Business & Financial Performances as of 31 March Jakarta, 28 April 2011

ANALYST MEETING. PT Bank Tabungan Negara (Persero) Tbk. Business & Financial Performances as of 31 December Jakarta, 30 March 2011

PT Bank Tabungan Negara (Persero) Tbk. Business & Financial Performances as of 30 June 2010

PT. BANK RAKYAT INDONESIA (PERSERO) Tbk. Financial Update Q Jakarta, October 2008

FOCUS RESEARCH NEUTRAL. Good Result but The Threat of NPL Risk Increases 30 OCTOBER 2018

PT. BANK RAKYAT INDONESIA (PERSERO) Tbk.

MNCS COMPANY UPDATE MNC Sekuritas Research Division November,

PT BFI Finance Indonesia Tbk. 09M:18 Results. October Analyst Briefing

Weekly Brief (October 01 05)

Bank Victoria International, Tbk

PT BFI Finance Indonesia Tbk. 1H18 Results. July Analyst Briefing

PT. BANK RAKYAT INDONESIA (PERSERO) Tbk.

Weekly Brief (October 15 19)

PT Bank Rakyat Indonesia (Persero) Tbk. FY Financial Update Presentation

PT Semen Indonesia (Persero) Tbk 1H16 Earnings Review NEUTRAL. August 15 th, Company Update. Current Price: IDR 10,900

PT BFI Finance Indonesia Tbk. FY 2017 Results. February Analyst Briefing

PT Bank Rakyat Indonesia (Persero) Tbk.

PT Semen Indonesia (Persero) Tbk. And the Prospect of Indonesia Cement Industry. Corporate Presentation - April 2018

Bigger, Stronger, Better bank bjb. 2Q17 Analyst Meeting

FOCUS RESEARCH. Solid 9M17 Bottom Line PT BANK NEGARA INDONESIA (PERSERO) TBK NEUTRAL 17OCTOBER2017

PT Bank Rakyat Indonesia (Persero) Tbk.

PT Bank Rakyat Indonesia (Persero) Tbk. 1H Financial Update Presentation

PT BFI Finance Indonesia Tbk. 1Q 2018 Results. April Analyst Briefing

INVESTOR QUARTERLY REPORT

PT Bank Rakyat Indonesia (Persero) Tbk. Q Financial Update Presentation

April Q 2018 Results Update

Bigger, Stronger, Better bank bjb. FY15 Company Report

Third-Quarter 2003 Result

Company Performance BJTM 1H17

Analyst Briefing First Half 2017 Financial Results

Weekly Brief (October 29 November 02)

INVESTOR QUARTERLY REPORT

Financial Updates Q3 2005

2004 Full Year Performance

PT Bank Negara Indonesia Tbk.

Bank Mandiri. Credit cost continue to normalize. Exhibit 1 : Financial Highlights. Source : BMRI, Ciptadana Estimates

February Results Update

PT Bank Mandiri (Persero) Tbk. Results Presentation, Q1 2004

Analyst Briefing Full Year 2016 Financial Result

Weekly Brief (September 17 21)

PT. Indocement Tunggal Prakarsa Tbk. SELL. Equity Research. 6 November 2018 Basic Industry Cement. Investment Consideration

rebounded by 28% 2.8% category of Rp % Loan which was higher account grew trillion. Given higher growth ratio 169%

PT. BANK RAKYAT INDONESIA (PERSERO) Tbk. Full Year 2005 Financial Result

BANK BUKOPIN CORPORATE PRESENTATION 1Q 2015

Buy Dec 2017 TP (IDR) 8,200 Consensus Price (IDR) 7,340 TP to Consensus Price +11.7% vs. Last Price +16.7%

Bigger, Stronger, Better bank bjb. 1Q15 Company Report

BRI Pursuing a Sustainable and Quality Growth

Qatar National Bank (QNB)

Investor Presentation DBS Group Holdings Ltd November 2017

TICKER Price (Rp.) Mkt. Cap (%) TARGET P/E (X) ROE (%) EPS g (%) 13-Sep-11 (Rpbn) to JCI Rec Price

Indonesia Market Outlook Weekly 2H17 Brief (September 3 7)

Humanising Financial Services. Maybank Indonesia. Financial Results 9M 2018 ended 30 September

(INR Crores) FY16 FY17 FY18 FY19E FY20E. Net interest income 15, , , , , Growth% -8% -2% 0% 26% 6%

DAILY UPDATE October 26, 2018

Investor Newsletter. October First Nine Months 2003 Results. Investor Newsletter October 2003

FY Financial Update Presentation

PT Bank Rakyat Indonesia (Persero) Tbk.

Maintaining a Solid Position

Bank Victoria International, Tbk

Bigger, Stronger, Better bank bjb. FY2017 Company Report

Analyst Presentation 1Q18 Results

Bankia. Results Presentation February 2013

BRI in Q early phase to sustainable growth. Financial Updates Q1 2012

MCB Bank Limited FULL YEAR AND FOURTH QUARTER th February 2009

Analyst Presentation First Half 2018 Results (Unaudited) Jakarta, 14 August 2018

Positioning for Better Growth

S T A T E M E N T S O F F I N A N C I A L P O S I T I O N As at 30 September 2018 and 31 December 2017 (in million Rupiah)

Bank Central Asia. Still the best in class. Exhibit 1 : Financial Highlights. Source : BBCA, Ciptadana Estimates

PT. BANK RAKYAT INDONESIA (PERSERO) Tbk. Full Year 2004 Financial Result

KWG. Seeking balance between scale and profitability. March 27, 2018 Equity Research. Stock code: 1813.HK Rating: HOLD Price target (HK$) 12.

Investor Presentation. For 2016

BIPIEMME GROUP 9M 2015 financial results

at a glance Astra Agro Lestari Tbk PT (AALI IJ) May 5, 2015

Investor Presentation First half June 2018

Buy Dec 2018 TP (IDR) 10,300 Consensus Price (IDR) 8,407 TP to Consensus Price +22.5% vs. Last Price +17.0%

MNCS COMPANY UPDATE MNC Sekuritas Research Division September 18, 2017

Highlights. 1Q17 Results. Rp billion; % 1Q16 1Q17 % 2Q16 3Q16 4Q16 FY16

Highlights. 9M17 Results. Rp billion; % 9M16 9M17 % FY16 1Q17 2Q17 3Q17

Bank Mandiri Presentation H Results

Results Analyst s Appendix. Madrid, July 31 th, 2015

FY17 FY18 FY19E FY20E

Banks are sacrificing profitability to secure liquidity Analyst: Putri Amanda

Full Year 2011 Results

Weekly Brief (October 22 26)

Weekly Brief (December 10 14)

Indonesia Market Outlook Weekly 2H17 Brief (July 30 August 03)

2018 Combined Financial Results. Air Bank, Home Credit Czech Republic and Home Credit Slovak Republic. 6 February 2019

Hold. Summarecon Agung Tbk (SMRA) Awaits Still Recovery in Property Industry. NH Korindo Sekuritas Indonesia. Dec 2019 TP (IDR) 670.

Monetary and Banking Review

Abu Dhabi Commercial Bank PJSC Earnings presentation

Transcription:

ANALYST MEETING PT Bank Tabungan Negara (Persero) Tbk. Business & Financial Performances as of September 30, 2018 Jakarta, 25 th October 2018

Disclaimer IMPORTANT: The following forms part of, and should be read in conjunction with, the other material in this presentation This presentation contains privileged information and has been prepared solely for the recipient(s). By accepting a copy (or the contents) of this presentation, you are deemed to have acknowledged and agreed to the provisions appearing hereinafter. The existence of this presentation and the contents thereof should not be disclosed, reproduced, copied or otherwise disseminated to any other person or published, in whole or in part, without prior consent of PT Bank Tabungan Negara (Persero) Tbk. ( BTN or the Company ). This presentation does not constitute or form part of any offer for sale or invitation, or solicitation of an offer, to subscribe for or purchase any securities and neither this document nor anything contained herein shall form the basis of or be relied on in connection with any contract or commitment whatsoever. Any decision to purchase or subscribe for securities should be made only on the basis of the information contained in a prospectus or offering circular issued by the Company in connection with any such offering. Information and opinions contained in this presentation are provided for reference of the recipients only and are not to be relied upon as authoritative or without the recipient s own independent verification or taken in substitution for the exercise of the recipient s own judgment. Any reference to past performance should not be taken as an indication of future performance. In furnishing the presentation, the Company has not undertaken to provide the recipient(s) with access to any additional information or updates. None of the Company warrant or guarantee whatsoever that this presentation will lead to the successful completion, or consummation, of any transactions whether or not under contemplation. Accordingly the Company disclaims any liability whatsoever in connection therewith and with any decisions that might be taken upon the basis of this presentation, directly or indirectly. In particular, the Company owe no duty to the recipient (except as required by applicable laws) to exercise any judgment on its behalf as to the merits or suitability of any transaction. The recipient agrees that the merits or suitability of any such transaction to its particular situation will be independently determined by the recipient including consideration of the legal, tax, accounting, regulatory, financial and other related aspects thereof. 2

Outline Macroeconomy 04 9M18 Summary 08 Performance Overview 11 Sharia Business 35 Appendices 38 3

Macroeconomy 4

Macroeconomy Manageable Inflation & Higher Benchmark Rate Low Inflation & Interest Rate Hike Stable Economic Growth Inflation was controlled at 2.88% (yoy) in Sep 2018, still within BI s target of 3.5±1%. During 9M18, Bank Indonesia raised its policy rate in total of 150bps, bringing the BI 7-Day RR Rate to 5.75% in line with the FFR hike. The economy grew by 5.27% (yoy) in 2Q18, supported by higher consumption. Bank Indonesia projects economic growth at 5.0%-5.4% (yoy) in 2018. 5

BBTN Loan & Deposit Above Industry s Growth Robust Loan Growth In Sep 2018, BBTN Loan grew by 19.28% (yoy), far above industry growth at 12.1% (yoy) in Aug. Its acceleration was supported by Subsidized Mortgages. Strong Deposits Growth Total Deposits of BBTN increased by 16.06% (yoy) in Sep 2018. Meanwhile industry recorded growth of 6.9% (yoy) in Aug. 6

Housing Industry Rising Residential Property Prices Have Slowed Down Residential Property Price Index Growth of Property Sales (% qtq) Residential Property Price Index slowed down from 1.42% in 1Q18 to 0.76% (qtq) in 2Q18 and from 3.69% to 3.26% (yoy). The rising prices affected all property types, especially small and large houses. Residential property sales significantly weakened from 10.55% (qtq) to -0.08% (qtq) in line with seasonal trends. 7

9M18 Summary 8

Bank BTN s Achievement on 1 Million Houses Program Loan Type Target (Unit) Mortgage Disbursed 2018 Approved prior to 2018 Progress as of Sep 30, 2018 Construction Loans Support in Progress Approved in 2018 Unit IDR Bn Unit IDR Bn Unit IDR Bn Unit IDR Bn Unit IDR Bn Subsidized Mortgage 600,000 147,766 18,176 144,442 3,696 116,142 4,198 260,584 7,894 408,350 26,070 Non Subsidized Mortgage 150,000 39,350 13,181 109,430 12,270 17,314 3,412 126,744 15,682 166,094 28,863 TOTAL 750,000 187,116 31,357 253,872 15,966 133,456 7,610 387,328 23,576 574,444 54,933 Total Total 2018 Target (Unit) Loan Type Mortgages Construction Total Subsidized Mortgage 248,368 351,632 600,000 Non Subsidized Mortgage 60,000 90,000 150,000 TOTAL 308,368 441,632 750,000 9

9M18 Key Takeaways Robust Loan Growth Sufficient Liquidity Solid Profitability Improved Asset Quality Adequate Capital Excellent Governance Loan growth was 19.28% (yoy) in support of the 1 Million Houses Program Subsidized mortgage demand remained strong with 30.11% (yoy) growth Sustaining the leadership of mortgage in Indonesia by 37.73% Holding 93.92% of national subsidized mortgage disbursement Deposits rose by 16.06% (yoy) LCR was sufficient at 121.65% Net profit increased by 11.51% (yoy) Net interest income raised by 15.29% (yoy) NPL gradually improved to 2.65%, lower than 3.07% in Sep 2017 Special-Mentioned Loans also improved from 11.70% to 10.27% in Sep 2018 NPL on commercial loans significantly lowered CAR was well maintained at 17.97% CAR maintained in accordance with Bank Indonesia regulation Scored 86.86 Corporate Governance Perception Index (CGPI) in 2017, with the predicate The Most Trusted Company Total score of the 2017 ASEAN Corporate Governance Scorecard was 101.74 (Leadership in Corporate Governance) 10

Performance Overview 11

Financial Highlight (IDR Billion) FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 9M 2017 9M 2018 yoy INDUSTRY (AGT 2018) Total Asset 131,170 144,582 171,808 214,168 261,365 231,935 272,305 17.41% 8.75% 17% Total Loan & Financing 100,467 115,916 138,956 164,446 198,991 184,502 220,077 19.28% 12.1% 19% Total Deposits 96,213 106,479 127,746 160,192 192,949 168,054 195,048 16.06% 6.9% 19% Equity 11,557 12,253 13,860 19,131 21,663 20,590 23,250 12.92% 13% Net Profit 1,562 1,146 1,851 2,619 3,027 2,005 2,236 11.51% 9.24% > 2 Earning per Share (IDR) 148 108 175 247 286 189 211 11.51% CAR (Tier 1) 14.91% 14.07% 14.87% 16.54% 15.99% 14.01% 15.56% 21.09% CAR (BI) 15.62% 14.64% 16.97% 20.34% 18.87% 16.97% 17.97% 22.80% 16% NPL (Gross) 4.05% 4.01% 3.42% 2.84% 2.66% 3.07% 2.65% 2.70% 2.3% NPL (Nett) 3.04% 2.76% 2.11% 1.85% 1.66% 2.06% 1.75% 1.30% 1.2% N I M 5.44% 4.47% 4.87% 4.98% 4.76% 4.49% 4.35% 5.14% 4.5% C I R 50.86% 57.21% 50.08% 48.41% 50.19% 52.90% 53.29% COVERAGE RATIO 27.97% 33.77% 43.14% 45.25% 44.55% 40.01% 46.19% ROE 16.05% 10.95% 16.84% 18.35% 18.11% 16.34% 16.06% 18% ROA 1.79% 1.14% 1.61% 1.76% 1.71% 1.56% 1.45% 2.47% 1.7% LDR 104.42% 108.86% 108.78% 102.66% 103.13% 109.79% 112.83% 93.79% 105% LCR 165.98% 162.25% 144.95% 150.79% 121.65% 12 B TAR 20

Balance Sheet (IDR Billion) FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 9M 2017 9M 2018 yoy Total Assets 131,170 144,582 171,808 214,168 261,365 231,935 272,305 17.41% Total Earning Assets 118,305 132,192 157,049 195,780 234,161 207,729 247,569 19.18% - Term Deposit with BI 4,834 1,496 7,529 17,581 18,693 4,132 5,034 21.83% - Loans and Financing 100,467 115,916 138,956 164,446 198,991 184,502 220,077 19.28% - Securities 12,595 13,684 10,001 12,785 15,252 16,092 19,488 21.10% - Other Earning Assets 408 1,095 562 968 1,225 3,003 2,969-1.11% Provision on Earning Asset (1,148) (1,581) (2,064) (2,132) (2,373) (2,284) (2,710) 18.63% Others 14,013 13,972 16,823 20,520 29,577 26,490 27,446 3.61% Deposits 96,213 106,479 127,746 160,192 192,949 168,054 195,048 16.06% Securities Issued 8,837 7,939 10,937 12,935 17,932 17,931 17,035-4.99% Deposits from Other Banks 285 1,770 3,255 5,459 8,035 5,825 10,865 86.52% Repurchase Agreements 2,653 3,818 2,135 1,385 1,401 1,401 947-32.45% Borrowings 7,070 6,996 7,725 7,999 10,990 10,148 14,819 46.03% Others 4,556 5,329 6,151 7,068 8,395 7,985 10,340 29.49% Equity 11,557 12,253 13,860 19,131 21,663 20,590 23,250 12.92% 13

Asset Composition Total Asset (IDR Trillion) Asset Composition (%) 14

Earning Asset Composition Total Earning Asset (IDR Trillion) Earning Asset Composition (%) 15

Loans Composition Focused on Housing Loans Loans Type 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16 31-Dec-17 30-Sep-17 30-Sep-18 IDR Bn Shares IDR Bn Shares IDR Bn Shares IDR Bn Shares IDR Bn Shares IDR Bn Shares IDR Bn Shares yoy Housing Loans 87,005 86.60% 102,614 88.52% 124,927 89.90% 147,948 89.97% 179,228 90.07% 167,168 90.61% 200,403 91.06% 19.88% Subsidized Mortgages 28,429 28.30% 34,347 29.63% 43,527 31.32% 56,835 34.56% 75,278 37.83% 68,347 37.04% 88,928 40.41% 30.11% Non-Subsidized Mortgages 39,548 39.36% 45,601 39.34% 53,567 38.55% 60,469 36.77% 69,309 34.83% 65,971 35.76% 74,690 33.94% 13.22% Other Housing Loans 7,198 7.16% 8,179 7.06% 8,934 6.43% 8,723 5.30% 8,561 4.30% 8,618 4.67% 8,333 3.79% -3.31% Construction Loan 11,829 11.77% 14,486 12.50% 18,900 13.60% 21,921 13.33% 26,081 13.11% 24,233 13.13% 28,452 12.93% 17.41% Non-Housing Loans 13,463 13.40% 13,302 11.48% 14,029 10.10% 16,498 10.03% 19,763 9.93% 17,334 9.39% 19,674 8.94% 13.50% Consumer Loan 2,597 2.59% 2,916 2.52% 3,839 2.76% 4,738 2.88% 4,813 2.42% 4,078 2.21% 4,621 2.10% 13.33% Commercial Loan 10,865 10.81% 10,386 8.96% 10,190 7.33% 11,761 7.15% 14,950 7.51% 13,256 7.18% 15,053 6.84% 13.55% Total Loans 100,467 100.00% 115,916 100.00% 138,956 100.00% 164,446 100.00% 198,991 100.00% 184,502 100.00% 220,077 100.00% 19.28% Gross Loan (IDR Trillion) Housing & Non-Housing Loans (%) Note: Figures on graph and table include Sharia Financing 16

Mortgages Growth Remained Strong Total Mortgage (IDR Billion) Mortgage Composition (%) Subsidized Mortgages (IDR Billion) Non-Subsidized Mortgages (IDR Billion) Note: Figures on all graphs include Sharia Financing 17

Loan Disbursement (IDR Trillion) IDR Billion IDR Bio Loans Type FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 9 Months of 2017 2018 Housing Loans 33,955 34,029 41,812 47,216 57,888 38,628 44,018 13.95% Subsidized Mortgages 6,506 7,960 12,771 17,527 23,499 15,164 18,176 19.86% Non-Subsidized Mortgages 14,286 12,629 13,404 14,315 16,803 11,635 13,181 13.28% Other Housing Loans 2,500 2,416 2,418 1,823 1,825 1,375 1,260-8.34% Construction Loan 10,663 11,023 13,219 13,551 15,761 10,455 11,402 9.06% Non-Housing Loans 10,338 7,569 9,434 12,043 17,087 10,401 12,157 16.89% Consumer Loan 2,389 2,564 4,268 4,779 6,578 4,474 3,508-21.59% Commercial Loan 7,949 5,005 5,166 7,264 10,508 5,927 8,649 45.93% Total Loans 44,293 41,598 51,246 59,259 74,975 49,030 56,176 14.58% yoy Note: Figures on graph and table include Sharia Financing 18

Loan Quality NPL Continues to Improve Gross NPL Net NPL Note: Figures on all graphs include Sharia Financing 19

Loan Quality Breakdown Better Commercial Loans Collectibility 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16 31-Dec-17 30-Sep-17 30-Sep-18 IDR Bn Share IDR Bn Share IDR Bn Share IDR Bn Share IDR Bn Share IDR Bn Share IDR Bn Share Current 84,301 83.91% 95,262 82.18% 116,887 84.12% 142,963 86.94% 176,247 88.57% 157,241 85.22% 191,659 87.09% Special Mentioned 12,101 12.04% 16,004 13.81% 17,316 12.46% 16,807 10.22% 17,455 8.77% 21,589 11.70% 22,593 10.27% PL 96,402 95.95% 111,266 95.99% 134,203 96.58% 159,770 97.16% 193,703 97.34% 178,830 96.93% 214,252 97.35% Substandard 458 0.46% 338 0.29% 250 0.18% 260 0.16% 236 0.12% 465 0.25% 598 0.27% Doubtful 457 0.45% 454 0.39% 359 0.26% 333 0.20% 349 0.18% 565 0.31% 489 0.22% Loss 3,151 3.14% 3,859 3.33% 4,144 2.98% 4,083 2.48% 4,703 2.36% 4,642 2.52% 4,737 2.15% NPL 4,066 4.05% 4,650 4.01% 4,753 3.42% 4,676 2.84% 5,288 2.66% 5,672 3.07% 5,825 2.65% PL + NPL 100,467 100.00% 115,916 100.00% 138,956 100.00% 164,446 100.00% 198,991 100.00% 184,502 100.00% 220,077 100.00% NPL Gross 4. 05% 4. 01% 3. 42% 2. 84% 2. 66% 3. 07% 2. 65% NPL Netto 3. 04% 2. 76% 2. 11% 1. 85% 1. 66% 2. 06% 1. 75% Loan Type (Gross) 2013 2014 2015 2016 2017 2017 2018 Housing Loans 3.80% 3.43% 2.79% 2.36% 2.31% 2.69% 2.42% Subsidized Mortgages Note: Figures on all tables include Sharia Financing 31- Dec 30- Sep 5.24% 3.96% 2.48% 1.52% 1.16% 1.49% 1.08% Non-Subsidized Mortgages 2.61% 2.51% 2.57% 2.65% 3.00% 3.35% 3.11% Other Housing Loans 3.17% 3.47% 3.44% 3.59% 4.09% 4.63% 4.22% Construction Loan 4.75% 5.13% 3.81% 3.21% 3.14% 3.53% 4.26% Non- Housing Loans 5.60% 8.51% 9.02% 7.14% 5.82% 6.78% 4.90% Consumer Loan 2.03% 2.55% 2.17% 1.35% 1.34% 1.73% 1.82% Commercial Loan 6.63% 10.16% 11.57% 9.44% 7.99% 8.87% 6.14% Total Loans 4.05% 4.01% 3.42% 2.84% 2.66% 3.07% 2.65% 20

Special-Mentioned Loan Special-Mentioned Loan Special-Mentioned by Loan Type Note: Figures on all graphs include Sharia Financing 21

Liabilities Sufficient to Support Loan Growth Total Liabilities (IDR Trillion) Funding Composition (IDR Trillion) Funding Composition (%) 22

Deposits Total Deposits Mix (IDR Trillion) Deposits FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 3Q 2017 3Q 2018 yoy Current Account 19.12 23.23 31.37 45.85 54.66 44.51 48.18 8.25% Savings Account 24.24 25.55 30.76 34.83 40.95 37.17 41.98 12.95% Time Deposits 52.86 57.70 65.62 79.52 97.35 86.38 104.88 21.43% Total 96.21 106.48 127.75 160.19 192.95 168.05 195.05 16.06% CASA Composition (%) 23

Equity (#1/2) Total Equity (IDR Trillion) CAR BI 24

Equity (#2/2) 2013 2014 2015 2016 2017 30-Sep-17 30-Sep-18 Tier - 1 Capital 9,879 10,736 12,172 16,443 18,728 16,784 19,032 Tier - 2 Capital 722 797 1,721 3,776 3,368 3,547 2,946 Capital on B/S 11,557 12,253 13,860 19,131 21,663 20,590 23,250 RWA - Credit Risk 57,749 66,251 70,474 86,189 101,494 103,804 103,692 RWA - Market Risk 284 226 223 344 664 1,042 1,008 RWA - Operational Risk 8,229 9,856 11,185 12,899 14,934 14,934 17,623 RWA - Total 66,262 76,333 81,882 99,432 117,092 119,780 122,323 CAR Tier 1/(Total RWA) 14.91% 14.07% 14.87% 16.54% 15.99% 14.01% 15.56% CAR B/S/(Total RWA) 17.44% 16.05% 16.93% 19.24% 18.50% 17.19% 19.01% CAR BI ((Tier 1+2)/(Total RWA)) 15.62% 14.64% 16.97% 20.34% 18.87% 16.97% 17.97% CAR Tier 2 2.10% 3.80% 2.88% 2.96% 2.41% Capital Conservation Buffer 0.63% 1.25% 1.25% 1.88% Countercyclical Buffer 0.00% 0.00% 0.00% 0.00% Capital Surcharge (D-SIB) 0.25% 0.50% 0.50% 0.75% 25

Income Statement (IDR Billion) FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 9M 2017 9M 2018 yoy Interest Income 11,197 13,374 15,567 17,852 20,081 14,431 16,581 14.90% Interest Expense (5,558) (7,893) (8,700) (9,600) (10,637) (7,884) (9,033) 14.58% Net Interest Income 5,639 5,482 6,867 8,252 9,444 6,547 7,548 15.29% Other Operating Income 798 923 1,132 1,285 1,612 1,209 1,436 18.80% Other Operating Expense (4,301) (4,828) (5,465) (6,184) (7,164) (5,169) (6,179) 19.55% Profit From Operating 2,136 1,577 2,534 3,352 3,892 2,587 2,805 8.41% Non Operating Income (Expense) 5 2 8 (22) (30) (8) 42-601.95% Profit Before Tax 2,141 1,579 2,542 3,330 3,862 2,579 2,847 10.38% Net Profit 1,562 1,146 1,851 2,619 3,027 2,005 2,236 11.51% 26

Interest Income Composition (IDR Billion) FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 9M 2017 9M 2018 yoy Placement with Bank Indonesia 74 81 107 111 154 109 100-8.16% Placement with other bank 63 40 37 56 15 14 26 86.89% Securities 726 982 858 971 971 721 621-13.99% Loan 9,605 11,353 13,523 15,458 17,387 12,510 14,454 15.55% Income from Syariah 729 919 1,042 1,256 1,553 1,077 1,380 28.12% Total 11,197 13,374 15,567 17,852 20,081 14,431 16,581 14.90% 27

Interest Expense Composition (IDR Billion) FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 9M 2017 9M 2018 yoy Bank Indonesia 5 2 1.06 - - - - - Deposits from other Banks 39 84 328 285 394 298 288-3.43% Deposits from Non Banks 4,082 6,290 6,750 7,363 7,946 5,920 6,777 14.48% Securities Issued 826 787 883 1,088 1,368 968 1,178 21.66% Fund Borrowings 450 529 516 718 837 626 719 14.83% Others 157 201 222 147 92 71 71-0.50% Total 5,558 7,893 8,700 9,600 10,637 7,884 9,033 14.58% 28

Other Operating Income Composition (IDR Billion) FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 9M 2017 9M 2018 yoy Marked to market 17 7-10 7 50 45-8.48% Gain 32 112 170 273 396 310 318 2.35% Reversal on Provisions 8 5 7.51 0.10 0.02 1 0.02-98.87% Commissions, Services & Admin Fee* 31 496 596 656 893 616 743 20.52% Others* 709 303 358 347 315 231 330 42.91% Total 798 923 1,132 1,285 1,612 1,209 1,436 18.80% *) Reclassified 29

Other Operating Expense Composition (IDR Billion) FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 9M 2017 9M 2018 yoy Provisions 441 777 901 708 884 598 867 44.84% Salaries & Employee Benefit 1,161 1,260 1,459 1,619 1,907 1,524 1,935 26.97% Electricity, Telp, Office Supp. 365 494 591 660 853 589 614 4.23% Others 337 227 422 452 592 410 427 4.16% Rent, Service & Maintenance 482 542 563 703 799 559 584 4.37% Depreciation 279 226 196 219 216 160 187 17.26% Promotion 411 509 417 402 523 328 423 28.99% Collector Fees & Consultant 386 451 544 684 814 587 695 18.34% Insurance Premium 175 217 245 303 366 279 322 15.41% Training 110 107 106 136 165 116 101-13.45% Research & Development 4 6 7 14 13 8 8 1.07% Other Taxes 6 8 8 9 10 8 9 19.94% Gain 1 3 4 2 0.42 1 8 1350.02% Marked to Market 144 0.00 0.19 0.00 1.00 0.55 - -100.00% Allowance related to Operational Risk - - - 274 19 2 - -100.00% Total 4,301 4,828 5,465 6,184 7,164 5,169 6,179 19.55% 30

Key Financial Ratios (#1/4) Net Profit (IDR Billion) Net Interest Margin Cost to Income Ratio *) Reclassified 31

Key Financial Ratios (#2/4) ROA 1 Before Tax ROA 2 After Tax 1 Calculated based on income before income tax (include tax benefit and extraordinary item)/ average total asset based on Bank Indonesia regulation 2 Calculated based on net profit/average total asset 32

Key Financial Ratios (#3/4) ROE 3 Tier 1 Capital ROE 4 Balance Sheet 3 Calculated based on net profit/average Tier 1 Capital based on Bank Indonesia regulation 4 Calculated based on net profit/total stakeholder s equity 33

Key Financial Ratios (#4/4) Loan to Deposit Ratio Liquidity Coverage Ratio 34

Sharia Business 35

Sharia Business Sharia Net Profit (IDR Billion) Sharia Asset (IDR Billion) Sharia Deposits (IDR Billion) 36

Sharia Financings & NPF Sharia Financings (IDR Billion) Sharia Disbursement (IDR Billion) Sharia NPF (Gross) Sharia NPF (Net) 37

Appendices 38

Shares Information Share Ownerships Composition as of Sep 30, 2018 O wnership # of Shares % G O I 6,354,000,000 60.00% Public 4,236,000,000 40.00% - Domestic 1,704,675,439 16.10% - Foreign 2,531,324,561 23.90% Total 10,590,000,000 100.00% Period Opening Lowest Highest Closing Average Volume (Lots) PBV (x) BVPS Market Cap (IDR Million) 3Q 2018 2,450 2,110 2,920 2,630 435,016 1.20 2,195 27,851,700 3Q 2017 2,600 2,320 3,340 3,150 160,448 1.62 1,944 33,358,500 % (yoy) -5.77% -9.05% -12.57% -16.51% 171.12% -26.06% 12.92% -16.51% IPO by listed on IDX on 17 December 2009 at IDR800 per share Rights issue successfully done in November 2012 by issuing additional 1.512.857.500 new shares Market cap as of Sep 30, 2018 was IDR 27,85 Trillion 39

Outlets Sumatera Regional Offices 1 Branch Offices 12 Sub Branch Offices 44 Cash Outlets 61 Sharia Outlets 10 Priority Outlet 6 Post Offices 700 ATMs 274 Kalimantan Regional Offices - Branch Offices 6 Sub Branch Offices 18 Cash Outlets 20 Sharia Outlets 4 Priority Outlet 5 Post Offices 299 ATMs 104 Jawa Regional Offices 3 Branch Offices 46 Sub Branch Offices 192 Cash Outlets 363 Sharia Outlets 54 Priority Outlet 28 Post Offices 1,624 ATMs 1,480 Bali & Nusa Tenggara Regional Offices - Branch Offices 3 Sub Branch Offices 10 Cash Outlets 9 Sharia Outlets 1 Priority Outlet 2 Post Offices 141 ATMs 57 Sulawesi Regional Offices 1 Branch Offices 6 Sub Branch Offices 17 Cash Outlets 21 Sharia Outlets 4 Priority Outlet 2 Post Offices 126 ATMs 113 Papua & Maluku Regional Offices - Branch Offices 3 Sub Branch Offices 3 Cash Outlets 5 Sharia Outlets - Priority Outlet - Post Offices 61 ATMs 27 2013 2014 2015 2016 2017 3Q2017 3Q2018 Regional Offices 3 3 4 4 5 5 5 Branch Offices 65 65 65 65 75 71 76 Sub Branch Offices 223 223 223 243 275 242 284 Cash Outlets 479 479 479 477 484 478 479 Sharia Outlets 50 50 50 65 72 65 73 Priority Outlet 23 34 39 40 41 34 43 Total Outlets 843 854 860 894 952 895 960 Post Offices 2,922 2,951 2,951 2,951 2,951 2,951 2,951 ATMs 1,504 1,830 1,830 1,900 1,964 1,959 2,055 Employees 8,011 8,582 9,042 9,380 10,372 10,174 11,738 40

THANK YOU Investor Relations PT Bank Tabungan Negara (Persero) Tbk Menara BTN Lt. 20 - Jl Gajah Mada No. 1 Jakarta Pusat 10130 Telp : +62 21 63870142 / +62 21 63870107 Facs : +62 21 63870104 Email : investor_ relations@btn.co.id Website : www.btn.co.id 41