OTE Corporate Presentation. London, Sep 2010

Similar documents
OTE Corporate Presentation. Citigroup:11 th Annual European and Emerging Markets Telecoms Conference March 22-23, 2011

OTE Corporate Presentation

OTE in Focus OTE. OTE Group: The largest telecoms player in Europe s fastest-growing region. European TMT Conference London, 5 th -6 th June 2007

OTE GROUP REPORTS 2013 FIRST QUARTER RESULTS UNDER IFRS

Hellas Group 3nd Quarter 2007 Results. November 15, 2007

Hellas Group 4th Quarter 2007 Results. February 19, 2008

OTE GROUP REPORTS 2017 FOURTH QUARTER RESULTS

Pro forma EBITDA margin (%) 33.6% 36.5% -2.9pp 34.4% 36.3% -1.9pp

OTE GROUP REPORTS 2018 FIRST QUARTER RESULTS

MAGYAR TELEKOM GROUP Q RESULTS PRESENTATION AUGUST 7, 2014

MAGYAR TELEKOM GROUP FULL YEAR AND Q RESULTS PRESENTATION FEBRUARY 26, 2015

Results for the First Half and Second Quarter Vienna, 12 August 2013

Iordanis Aivazis CFO, OTE Group Citigroup Smith Barney Telecommunications Conference September 18, 2003

Adjusted EBITDA margin (%) 32.7% 33.3% -0.6pp

Roadshow Presentation First Quarter 2016 Results

RESULTS 1Q17. Investor Relations Telefônica Brasil S.A. May, 2017

Business and Financial Review January September 2009

Results for the First Quarter Vienna, 10 May 2012

RESULTS 2Q16. Investor Relations Telefônica Brasil S.A. July, 2016

DEUTSCHE TELEKOM Q2/14 Results

Telekom Austria Group Results for the First Half August 23, 2006

24 August slide 1

OTE GROUP REPORTS 2018 THIRD QUARTER RESULTS

MAGYAR TELEKOM GROUP Q RESULTS PRESENTATION MAY 10, 2017

Independent Credit Research

MAGYAR TELEKOM GROUP Q RESULTS PRESENTATION FEBRUARY 22, 2016

DEUTSCHE TELEKOM Q4/12 RESULTS

Telekom Austria Group Results for the 2nd Quarter August 24, 2005

Second Quarter 2014 results

Bezeq Group. Third Quarter 2008 Results. Investor Presentation

Presentation First nine months 2006 results. Solid underlying segmental performance; accounting impact of EDR

Q Earnings Release 10 May 2018 Telecom Egypt (Ticker: ETEL.CA; TEEG.LN) today announced its results for Q ending 31 March 2018.

Q Results Magyar Telekom Group. Revenue growth driven by energy resale in Hungary; EBITDA margin under pressure

Highlights on results

TÜRK TELEKOM GROUP 2012 Q2 Results

Orange Polska 4Q 17 and FY 17 results. 21 February 2018

Q Financial Results Conference call for investors May 14 th, 2015

Fourth Quarter and Annual Results 2016

Telekom Austria Group Results for the Financial Year March 14, 2006

DEUTSCHE TELEKOM Q2/2018 RESULTS

Telekom Austria Group Results for the First Nine Months November 27, 2001

Roadshow Presentation Results for the first nine months and third quarter 2017

Fourth Quarter and Annual Results 2015

Interim Report January-June, 2014

Business and Financial Review January - December 2009

Business and Financial Review January June 2010

Telekom Austria Group: 1H 2002 Results. August 27, 2002

Third Quarter 2016 Results

MAGYAR TELEKOM GROUP INVESTOR PRESENTATION

January June July 2013

Telenor Group First Quarter Jon Fredrik Baksaas, CEO

RESULTS 3Q17. Investor Relations Telefônica Brasil S.A. October, 2017

2Q15 RESULTS RIO DE JANEIRO, 13 AUGUST 2015

Results 3Q18. Investor Relations Telefônica Brasil S.A. October, 2018

MAGYAR TELEKOM GROUP INVESTOR PRESENTATION

HELLENIC TELECOMMUNICATIONS ORGANIZATION S.A.

DEUTSCHE TELEKOM Q3/2018 RESULTS. Not to be released until November 8, 2018 Start statement Timotheus Höttges

Acquisition of UPC Austria: Creating a Fixed-Mobile Convergence Challenger in Austria Investor presentation

Group Q Results Presentation. Signs of revenue pressures easing with growth in underlying EBITDA margin;

Vienna, August 18, Results for the Second Quarter 2010

DEUTSCHE TELEKOM Q1/15 Results

9M 2017 Financial Results October 26, 2017

Business and Financial Review January June 2009

Telekom Austria Results of the Financial Year April 9, 2002

ADMIE (IPTO) Holding S.A. 1H 17 earnings presentation September 2017

Deutsche Bank 12 th Annual European Leveraged Finance Conference. London - June 12, 2008

Deutsche Telekom Q1/2016 Results

Deutsche Telekom Q3/2017 Results

First Quarter 2017 Results

Roadshow. November 2005

Corporate Presentation. Investor Relations Telefônica Brasil S.A. March, 2017

Telekom Austria Group Results for the Financial Year March 6, 2007

HELLENIC TELECOMMUNICATIONS ORGANIZATION S.A.

Deutsche Telekom steps up investment in further growth

Improved margin and cash flow in Q1 2013

Telekom Austria Group - Results for the Financial Year 2003: Substantial Increase in Net Income

Telekom Austria Group Results for the 2nd Quarter August 26, 2003

Interim Report January June 2011

Roadshow Presentation First Half and Second Quarter 2015 Results

Vivo Investor Day. David Melcon Chief Financial Officer. New York March 12 th 2018

We feel the urge to express optimism through our creations. We look upon our future with confidence.

Year-end Report January-December, 2012

Telkom SA Limited Annual Results March 2005 [1]

MAGYAR TELEKOM GROUP Q RESULTS PRESENTATION FEBRUARY 21, 2018

PT Indosat Tbk 9M 2011 Results. Indosat Presentation 9M 2011 page 1

CEO s review Veli-Matti Mattila, CEO Financial review Jari Kinnunen, CFO

1H 2009 Results & Strategy Presentation. August 27th, 2009

Second Quarter 2018 Results

Pricing for Protection Can Margin Expansion Offset Credit Risk

Business and Financial Review January September October 2011

Annual results results in line with outlook, 2012 to be transition year

1Q 2018 Operating Results

Second Quarter 2017 Results

3Q15 RESULTS RIO DE JANEIRO, NOVEMBER 12, 2015

BUSINESS AND FINANCIAL REVIEW JANUARY MARCH Analyst presentation 30 APRIL 2015

Magyar Telekom. Interim financial report

Results for the fourth quarter and full year th February 2019, Vienna

Investor Presentation Q1 2018

Sunrise Communications Group AG Investor Presentation, September 2015

Q INVESTOR CALL MAY 9, 2018

Transcription:

OTE Corporate Presentation London, Sep 2010

Forward-Looking Statement Any statements contained in this document that are not historical facts are forwardlooking statements as defined in the U.S. Private Securities Litigation Reform Act of 1995. All forward-looking statements are subject to various risks and uncertainties that could cause actual results to differ materially from expectations. The factors that could affect the Company's future financial results are discussed more fully in the Company's filings with the U.S. Securities and Exchange Commission (the "SEC"), including the Company's Annual Report on Form 20-F for 2009 filed with the SEC on June 7, 2010. OTE assumes no obligation to update information in this presentation. 2

OTE Group Overview Business Review Financial Review Appendix 3

OTE Group Overview

Who we are OTE is the leading integrated telecommunications operator in southeastern Europe, providing state-of-the-art voice, mobile and broadband services in contiguous markets with a population of nearly 45 million inhabitants. OTE s strategy aims at further strengthening its powerful market positions through successful leveraging of new technologies, active customer service and innovative marketing. Revenues * Breakdown (12M ending June 30, 2010) EBITDA * Breakdown (12M ending Jun 30, 2010) Fixed Line Greece 36.1% Fixed Line Romania 11.9% Fixed Line Greece 34.0% Fixed Line Romania 11.0% Other 6.8% Mobile Romania 6.9% Mobile Greece Mobile Bulgaria 7.0% Mobile Albania 2.0% 29.6% Other 5.0% Mobile Romania 9.0% Mobile Bulgaria 7.0% Mobile Albania 2.0% Mobile Greece 35.0% * Gross figures (excl. eliminations) 5

GREECE Incumbent/Leader Total Lines (000): 4,737 ADSL Subscribers (000): 1,146 IPTV Subscribers (000): 30 Leader Mobile customers (000): 8,509 Voice, Mobile and Broadband Leader in S.E. Europe BULGARIA Number 2 Mobile Customers (000): 3,954 ROMANIA Incumbent/Leader Total Lines (000): 2,664 ADSL Subscribers (000): 881 Satellite TV Subscribers (000): 934 Challenger Mobile customers (000): 7,087 ALBANIA Leader Mobile Customers (000): 2,037 OTE also owns 20% of Telecom Serbia, the incumbent operator in Serbia Note: Data as of Jun 30, 2010 6

At a Glance Shareholder Structure (Jun 30, 2010) Group Structure (2) Deutsche Telekom 30.0% Hellenic State* 20.0% Fixed-line telephony Mobile telephony Other operations OTE SA Greece Other 11.1% Greek Institutional Investors 9.9% International Institutional Investors 29.0% 100% 54% Cosmote Greece RomTelecom Romania 100% 100% 99% OTE Globe Greece OTEestate Greece Hellas Sat Greece Listed on Athens (HTO GA) Market capitalization (Sep 10): 2.8bn Group Q2 10 Revenues: 1,359mn AMC Albania Zapp Romania 95% 100% 100% 70% Globul Bulgaria Cosmote Romania 30% 94% OTESat-Maritel Greece Other Group Q2 10 EBITDA (1) : 459mn 100% Germanos S.E.Europe (2) Major Companies of the Group ( * Including voting rights attached to 4% of share capital transferred to IKA Pension Fund (1) Excluding provisions/reversals related to employee exit programs. 7

Business Review

Fixed Line Operations - Greece Overview OTE is the Greek incumbent and still far and away the leading operator in the country with 4.7 million channels Contributes to bridging the gap in the broadband penetration rate between Greece and the EU average Actively works on developing new technologies and solutions (IPTV, VoD, VoIP) to partly offset the decline in traditional voice products Facing a particularly adverse Regulatory regime with respect to prices and bundles Following significant headcount cuts (ca.5,100 employees since 2004), OTE is continuing to seek ways to reduce its very high legacy cost base Greek Broadband Population Penetration Greek Broadband Market (000) 10.2% 21.4% 19.0% 21.0% 1,135 1,644 2,144 2,383 0.4% 1.5% 4.6% 46 161 512 2004 2005 2006 2007 2008 2009 Q2 10 2004 2005 2006 2007 2008 2009 Q2 10 9

Fixed Line Operations - Greece Key Market Trends Broadband market quarterly evolution (mn) OTE ADSL LLU* 2.3 2.4 1.9 2.0 2.1 1.8 1.5 1.6 1.4 52% 54% 48% 48% 47% 47% 49% 49% 51% 52% 52% 53% 53% 51% 51% 49% 48% 46% Total Broadband market near 2.4mn subscribers OTE retail market share at approximately 46% Q2 08 Q3 08 Q4 08 Q1 09 Q2 09 Q3 09 Q4 09 Q1 10 Q2 10 OTE quarterly line disconnections (000) 125 121 106 104 100 86 103 121 135 Acceleration in rate of line losses in past three quarters, driven by voice-only LLU offers Regulation delays hampering OTE competitiveness Q2 08 Q3 08 Q4 08 Q1 09 Q2 09 Q3 09 Q4 09 Q1 10 Q2 10 * Including voice-only offers 10

Fixed Line Operations - Greece Key Operational Trends OTE retail ADSL customer breakdown per access up to 1Mb 2-4Mb 8-24Mb 2008 9% Q2 10 30% * 32% 59% OTE Conn-x Talk flat-rate subscribers (000) 70% ** To meet intensifying competition, OTE introduces new bundled products and services Launched 2x Play product bundling fixed & mobile minutes with monthly fee inclusive Launched 3x Play product bundling internet, voice & TV with monthly fee inclusive Content enrichment in IPTV, including popular sporting events 190 228 279 320 338 364 376 380 370 Q2 08 Q3 08 Q4 08 Q1 09 Q2 09 Q3 09 Q4 09 Q1 10 Q2 10 * Includes only 2Mbps access speed ** Includes only 24Mbps access speed 11

Fixed Line Operations - Greece Key Initiatives To address current challenges, OTE has embarked on a series of projects aimed at: Revenue preservation OPEX reduction Headcount optimization Increased competitiveness Major projects currently pursued are: Customer retention: Expansion of IPTV offering, Sat-TV launch by year-end, broadband action plan Workforce management: Optimize service provisioning, increase productivity through effective use of data, quality assurance processes Retail channels optimization: Reduce footprint while enhancing sales and service levels Call center consolidation: Optimize structure, deactivate low volume centers Network operating centers: Consolidate into single organization Real estate: Reduce occupied space, costs 12

Fixed Line Operations Romania Key Metrics Population Penetration (2009) DTH TV 10% Incumbent fixed-line operator in Romania Cable TV 16% Broadband 13% Mobile Telephony Fixed Line 21% RomTelecom Market Shares (subscribers) 136% Tough competitive environment from Cable TV and mobile operators offering bundled products at increasingly competitive prices ADSL subscriber take-up remains strong 22% customer growth yoy 33% PSTN customer penetration DTH TV Broadband 29% 34% Pay TV offering well accepted 20% customer growth yoy 35% PSTN customer penetration Fixed - Line 60% 13

Fixed Line Operations - Romania Key Operational Trends Line disconnections (000) 56 238 77 Offsetting drop in traditional telephony revenues through growth in broadband & TV 2008 2009 H1 10 Second-brand strategy (NextGen) to meet demand for more basic and economical products Broadband/ Pay TV subscribers (000) CDMA network capture mobile broadband market share ADSL 808 884 Pay TV 881 934 Introducing IPTV platform with VoD & offering 3 Play product 651 643 2008 2009 Q2 10 14

Fixed Line Operations - Romania Economic Environment / Key Initiatives Revenues * ( mn) 870 Q2 808 FY/YTD Tough economic environment and drastic IMF austerity measures affecting consumer spending in all areas including telecoms 365 219 201 179 2008 2009 6M 10 Employees / Payroll ** as % of OpEx Num of Employees Payroll as % of OpEx 10,344 10,017 9,224 23.2% 22.1% 20.1% 2008 2009 Q2 10 Revenue decline from line disconnections partly offset by growth in new technologies Headcount down 10% in Q2 10 Major initiatives in headcount rationalization Additional VRS and network operations efficiency program Outsourcing of certain non-core activities * Including other non-operational income ** Excluding costs related to employee exit programs 15

Mobile Operations Overview Greece #1 Intense competition in post and prepaid segments Customer base (mn) Mandatory pre-paid card registration decreased number of subscribers 9.2 8.5 Romania #3 Gaining market share despite competitive pressures After 3G acquisition (Zapp), focus on expanding in mobile broadband & corporate markets 7.9 5.9 2008 2009 Q2 10 6.9 7.1 Greece Romania Bulgaria Albania 4.1 3.9 4.0 1.4 1.9 2.0 Bulgaria #2 Customer migration to post-paid Positive net additions in Q2 10 for the first time since 2008 Albania #1 Subscribers up 34% yoy reaching over 2mn customers 16

Mobile Operations Significant outperformance Greece: Service Revenues Growth in Q2 10 (YoY) Romania: Customer net additions in Q2 10 (000) Cosmote Vodafone Wind 89 286-11.4% -17.0% * -28.8% (338) Orange Vodafone Cosmote * Estimated Cosmote Greece: significant resilience in controlling Service Revenue decline: -11.4% vs. -17.3% for Total Market Cosmote Romania far outperformed the Market with ca.290k net additions in the quarter Customer Base reached almost 7.1mn subscribers (including Zapp), a 12% increase YoY 17

Mobile Operations Financials Revenues * ( mn) EBITDA & margin * ( mn) 497 447 Q2 09 Q2 10 184 155 Q2 09 Q2 10 108 115 116 106 36 30 37% 34% 46 41 21 19 21 16 20% 16% 39% 39% 59% 52% Greece Romania Bulgaria Albania Greece Romania Bulgaria Albania * Including Germanos contribution Greek mobile market affected by aggressive pre-paid pricing, tough economic conditions affecting consumer behavior, and steep MTR cuts Cosmote Greece managed to contain Service Revenue decline Romania Service revenues up 2.6% Successful cost-management efforts in Bulgaria Performance negatively impacted by regulated wholesale & retail tariffs, lower international incoming traffic and intense competition by 3 rd operator in Albania 18

OTE Group Positioning for the upturn Facing significant economic, regulatory and competitive headwinds across all its markets, all OTE Group companies are taking vigorous actions to rebuild profitability and shareholder value Revenue-enhancement, cost-management and cash flow-generation initiatives adapted to the particular challenges of each market but systematic and disciplined approach across the board OTE Group poised to reap the benefits of an upcoming recovery as a leaner, more competitive organization, capitalizing on its strengths 19

Financial Review

OTE Group Revenue / EBITDA Trends Revenue mix (Q2 10) ( mn) Q2 09 Pro Forma EBITDA mix (Q2 10) ( mn) -8.3% Q2 09-13% 1,481 (73) (44) 20 (25) Q2 10 527 15 9 15 (5) 21 Q2 10 1,359 (123) 459 OTE Group revenues M obile services Equipment Domestic & international telephony Other revenues OTE Group EBITDA Revenues Other income net Staff costs Charges from operators Other OPEX Cost of equipment Q2 10 Group reported revenues down 8.3% Economic conditions and strong competition continued to affect all countries of operation Greek fixed line affected by austerity measures impact and voice-only LLU offers Mobile revenues down due to aggressive competitive practices & MTR cuts RomTelecom affected by tough macro environment & line losses Q2 10 Group EBITDA decreased by 13% Group EBITDA margin at 33.8%, 1.8pp decrease yoy 21

OTE Group Cash Flow Trends Cash Flow ( mn) 2,321 EBITDA CAPEX FCF 2,126 1,357 1,235 975 Free cash flow generation affected by lower profitability and higher income taxes 577 Capital expenditure decreased in all fixed line units, while mobile operations experienced a (964) (891) (191) moderate increase. All in all, Group capital expenditure decreased in the quarter, partly reflecting synergies with DT 2008 2009 Η1 10 Notes: EBITDA excluding impact of Greek VRP & provisions related to other employee exit programs FCF defined as EBITDA less CAPEX 22

OTE Group Net Debt Net debt stable in Q2 10 ( mn) 398 2 309 155 236 (60) 4,614.1 4,549 (975) Mar 31, 2010 Net Debt EBITDA Working capital & VRP Net Interest paid Jun 30, 2010 Income tax CAPEX Dividend paid Cash adjustments & Other Improved Working Capital and lower CAPEX offsetting the effect of one-off levy 23

OTE Group Debt Debt maturity profile as of June 30, 2010 ( mn) 41 2,085 31 454 1,253 597 893 2010 2011 2012 2013 2014 2015 2016 2017 Note: Major OTE Group liabilities (amounts over 10mn) presented under IFRS. Bonds Syndicated & Other Loans 6.5bn EMTN program / 4.8bn outstanding Total Group Debt 5.4bn Fixed/floating ratio 90/10 on a Gross debt basis The Group maintains a 350mn unused committed line of credit for liquidity insurance purposes Moody s Baa2, Stable outlook S&P s BBB-, Stable outlook Net Debt (1) of 4.5bn (1) Net Debt defined as Gross debt minus Cash & Cash Equivalents and Financial Assets (government bonds, securities) Moody s as of May 19, 2008 S&P s as of May 27, 2010 24

Appendix

Recent Corporate Developments DT reaches 30% stake in OTE Cosmote acquires the remaining 10% share of Germanos OTE upgrades its ADSL speeds at no additional cost Greek State appoints 5 new OTE BoD members Cosmote completes sale of Cosmofon for 180mn OTE launches 2Play offer OTE launches 3 Play bundling internet, voice & TV Apr May Jun 2009 Jul Aug Sep Oct Nov Dec Jan Feb 2010 Mar Apr May Jun Cosmote reaches 95% stake in AMC Satellite TV license granted to OTE Cosmote completes the acquisition of Romanian Zapp RomTelecom outsourced 400 employees of non-core activities OTE announces new ADSL tariffs & upgrades speeds Completion of 600 employee VRS Repayment of 572mn bonds through cash OTE announces intention to delist from NYSE 26

Mobile Termination Rates Greece: regulatory framework implemented Romania: regulatory framework implemented Year 2008 10.07 Jan 2009 7.86 Jan 2010 6.24 Jan 2011 4.95 F2M & M2M revenues account for ca. 7-8% and 11% of total revenues respectively in 2008. Benefit from asymmetry abolition in 2009 Year 2008 9.06 Apr 2009 6.40 Jan 2010 5.67 Jul 2010 5.03 F2M & M2M revenues account for ca. 10% and 14% of total revenues respectively in 2008. Benefit from asymmetry maintenance Bulgaria: regulatory framework implemented Albania: regulator influenced by EU policies Jan 2009 12.09 Apr 2009 11.84 F2M & M2M revenues account Jul 2009 10.82 for ca. 10-11% and 13% of total Jan 2010 9.62 revenues respectively in 2008 Jul 2010 6.33 Estimated average for peak/off-peak rates & mobile fixed incoming split Year 2008 13.13 Jan 2009 9.10 Sep 2009 8.00 F2M & M2M revenues account for ca. 9% and 22% of total revenues respectively in 2008 Note: MTRs in eurocents per minute on Cosmote s network 2008 rates refer to average for the year 27

OTE Group Financial Highlights IFRS ( mn) Q2 10 Q2 09** % Diff 6M 10 6M 09** % Diff Revenues 1,358.6 1,481.4-8.3% 2,759.7 2,930.2-5.8% EBITDA 463.2 374.5 +23.7% 941.9 1,105.6-14.8% as % of Revenues 34.1% 25.3% +8.8pp 34.1% 37.7% -3.6pp Pro forma* EBITDA 458.8 527.1-13.0% 974.7 1,070.6-9.0% as % of Revenues 33.8% 35.6% -1.8pp 35.3% 36.5% -1.2pp Operating Income (EBIT) 178.4 90.1 +98.0% 380.2 543.4-30.0% Net Income (60.8) 6.4-5.0 274.9-98.2% Basic EPS ( ) (0.1240) 0.0130-0.0102 0.5608-98.2% CAPEX 206.7 220.1-6.1% 398.0 441.5-9.9% Cash flows from operations 175.1 406.5-56.9% 378.0 717.3-47.3% *Pro Forma EBITDA excluding VRP impact & provisions related to employee exit programs **Adjusted figure due to change in accounting policy (See H1 10 IFRS Report, Note 19) 28

Fixed Line Operations - Greece Financial Highlights IFRS ( mn) Q2 10 Q2 09** % Diff 6M 10 6M 09** % Diff Revenues 548.2 590.8-7.2% 1,108.8 1,195.8-7.3% EBITDA 185.6 18.4 +908.7% 339.3 409.1-17.1 as % of revenues 33.9% 3.1% +30.8pp 30.6% 34.2% -3.6pp Pro Forma * EBITDA 164.0 170.4-3.8% 349.2 370.2-5.7% as % of revenues 29.9% 28.8% +1.1pp 31.5% 31.0% +0.5pp Operating Income (EBIT) 91.6 (88.0) - 149.4 193.1-22.6% CAPEX 56.7 63.9-11.0% 102.0 114.1-9.8% *Pro Forma EBITDA excluding VRP impact & provisions related to employee exit programs **Adjusted figure due to change in accounting policy (See H1 10 IFRS Report, Note 19) 29

Fixed Line Operations - Romania Financial Highlights IFRS ( mn) Q2 10 Q2 09** % Diff 6M 10 6M 09** % Diff Revenues 178.7 201.1-11.1% 365.3 396.8-7.9% EBITDA 24.4 60.6-59.7 % 83.7 134.9-38.0% as % of revenues 13.7% 30.1% 16.4pp 22.9% 34.0% -11.1pp Pro Forma EBITDA* 41.6 61.2-32.0% 104.0 138.8-25.1% as % of revenues 23.3% 30.4% -7.1pp 28.5% 35.0% -6.5pp Operating Income (EBIT) (41.5) (1.5) - (38.2) 12.3 - CAPEX 36.7 52.4-30% 77.1 97.8-21.2% *Pro Forma EBITDA excluding VRP impact & provisions related to employee exit programs **Adjusted figure due to change in accounting policy (See H1 10 IFRS Report, Note 19) 30

IFRS ( mn) Q2 10 Mobile Operations Total Financial Highlights Q2 09 % Diff 6M 10 6M 09 % Diff Revenues 691.9 754.0-8.2% 1,397.1 1,470.4-5.0% EBITDA 231.3 271.1-14.7% 470.1 511.3-8.1% as % of revenues 33.4% 36.0-2.6pp 33.7% 34.8% -1.1pp Pro Forma EBITDA* 231.3 271.1-14.7% 472.7 511.3-7.5% as % of revenues 33.4% 33.4% -2.6pp 33.8% 34.8% -1.1pp Operating Income (EBIT) 108.0 156.9-31.2% 221.7 290.9-23.8% CAPEX 107.9 101.4 +6.4% 207.3 218.8-5.3% Note: Total figures are after Cosmote intra-group eliminations * Pro Forma EBITDA excluding VRP impact & provisions related to employee exit programs 31

Q&A For more information please contact OTE Investor Relations Dimitris Tzelepis, Head of IR Tel: +30 210 611 1574 Fax: +30 210 611 1030 or visit: www.ote.gr/english/investorrelations 32