Balanced year end position Remain within overall resources. Monthly Indicators Red Amber Green Total August (Number of indicators)

Similar documents
Balanced year end position Remain within overall resources. Monthly Indicators Red Amber Green Total May (Number of indicators)

Balanced year end position Remain within overall resources. Monthly Indicators Red Amber Green Total November (Number of indicators)

Balanced year end position Remain within overall resources. Monthly Indicators Red Amber Green Total

Balanced year end position Remain within overall resources. Monthly Indicators Red Amber Green Total November Number of indicators)

Balanced year end position Remain within overall resources

Balanced year end position Remain within overall resources. Monthly Indicators Red Amber Green Total September Number of indicators)

Balanced year end position Remain within overall resources

The service level budgetary control report for Commercial and Investment for December can be found in C&I appendix 1.

Balanced year end position Remain within overall resources

Balanced year end position Remain within overall resources

The service level budgetary control report for Commercial and Investment for November can be found in C&I appendix 1.

The service level budgetary control report for Commercial and Investment for January can be found in C&I appendix 1.

The service level budgetary control report for Commercial and Investment for February can be found in C&I appendix 1.

Balanced year end position Remain within overall resources. Monthly Indicators Red Amber Green Total May (Number of indicators) 1

The service level budgetary control report for Commercial and Investment for the end of the financial year can be found in C&I appendix 1.

The service level budgetary control report for Commercial and Investment Committee for July can be found in C&I appendix 1.

Balanced year end position Remain within overall resources. Monthly Indicators Red Amber Green Total Year-end actual (Number of.

Cambridgeshire County Council Business Plan

INTEGRATED RESOURCES AND PERFORMANCE REPORT FOR THE PERIOD ENDING 31 ST MAY 2017

INTEGRATED RESOURCES AND PERFORMANCE REPORT FOR THE PERIOD ENDING 30 TH SEPTEMBER General Purposes Committee (GPC) is recommended to:

Previous Status Green. Balanced year end position Remain within overall resources

INTEGRATED RESOURCES AND PERFORMANCE REPORT FOR THE PERIOD ENDING 28 TH FEBRUARY General Purposes Committee (GPC) is recommended to:

Previous Status Green. Balanced year end position Remain within overall resources

Previous Status Green. Balanced year end position Remain within overall resources

Section 3 D: LGSS Cambridge Office Services Overview. Services to be provided

Section 4 C: Corporate and Managed Services Overview. Services to be provided

Cambridgeshire County Council Business Plan

INTEGRATED RESOURCES AND PERFORMANCE REPORT FOR THE YEAR ENDING 31ST MARCH 2018

Previous Status Green. Balanced year end position Remain within overall resources

Previous Status Green. Balanced year end position Remain within overall resources

COMMUNITY HEALTH AND CARE PARTNERSHIPS. Financial Planning & Budgetary Control

Section 3 E: Public Health Overview. - Public mental health e.g. the local Stop Suicide campaign and mental health first aid training.

CAMBRIDGESHIRE COUNTY COUNCIL STATEMENT OF ACCOUNTS AND ANNUAL GOVERNANCE STATEMENT

HSCIC Financial Management and Reporting

OFFICIAL. Date 14 March 2019 COSLA Conference Centre, Edinburgh

Cash Underspend We currently forecast underspend against our budgeted income of circa 694k after reflecting the following additional activities:

Monthly Indicators Red Amber Green Total

Monthly Indicators Red Amber Green Total

ANNEX B Corporate plan Indicator (CPI) performance for Quarter /13

Overall the position shows a surplus of 13,816 for 2018/19 which is recommended to be transferred to the general reserve.

Previous Status Green. Balanced year end position Remain within overall resources

Month 10 Finance Report

Monthly Indicators Red Amber Green No Target Total

Report to Cabinet. 8 February Quarter 3 Council Wide Budget (Key Decision Ref. No.SMBC1661) Leader of the Council

Agenda Item 6.4 CCG Board EXECUTIVE SUMMARY SHEET

Commissioning Strategy, Budgets, Budgetary Control and Monitoring Policy

NSS is currently on track to meet its key financial targets for FY16, which can be summarised as:

Report. Chris Ford Joint Chief Finance Officer

Extend delivery of Stakeholder Engagement Commitment by six months to allow for the Community Assets Strategy to be properly developed and approved

Appendix B: Slough Borough Council Corporate Balanced Scorecard : September

Section 6 Capital Strategy

FEBRUARY 2015 FINANCE REPORT FOR ET DISCUSSION FINANCIAL OVERVIEW & KEY RISK AREAS

Log of Contract Variations. All approved Contract Variations since the start of the contract are shown below.

SOMERSET PARTNERSHIP NHS FOUNDATION TRUST FINANCE REPORT. Report to the Trust Board 4 July 2018

The Trust Board is asked to discuss and note the information contained within the report and to accept the findings included in the finance report.

Business Plan Section 3 Finance Tables

Section 3 Budget Strategy

Monthly Indicators Red Amber Green No Target Total

Section 4. Finance Tables

Finance Report for Finance Steering Group, SMT

Revenue Monitoring 2017/18 - Outturn. Director of Corporate Services - Graham Ebers. Executive Member for Finance - Julian McGhee- Sumner

Section 7 Capital Strategy

Section 7 Capital Strategy

Section 3 A: Children, Families and Adults Services Overview

Finance Report for Finance Steering Group. January Executive Summary. Financial Overview as at 31 January

Savings Planning Powys County Council

CAMBRIDGESHIRE COUNTY COUNCIL STATEMENT OF ACCOUNTS

Policy and Resources Committee Minutes of the Meeting Held on 31 October :00am Edwards Room, County Hall, Norwich

POLICE SCOTLAND S BUDGET PLANNING FOR THE FINANCIAL YEAR

Section 4 A: Children, Families and Adults Services Overview

General Services Capital Plan 2016/17 Report by Gary Fairley, Head of Finance and Integrated Service Support

Balanced year end position Remain within overall resources. Monthly Indicators Red Amber Green No Target Total. Budget 2018/ %

Finance Assurance Report. March 2017

SCOTTISH BORDERS COUNCIL EXECUTIVE COMMITTEE

Social Care, Heath and Housing (SCHH)

Communities Committee

Board Meeting BOARD OFFICIAL

MERTON CLINICAL COMMISSIONING GROUP GOVERNING BODY

Severn Trent Water Accounting Separation Methodology Statement

RESOLVED: That the minutes of the last meeting held on 13 November 2014 were taken as read and signed by the Police and Crime Commissioner.

LGSS Annual Report For the Public Sector

Appendix 4 RETURN TO APPENDICES LIST. Information Communication Technology Expenditure (SMS Consulting Group Ltd)

Open Report on behalf of Pete Moore, Executive Director of Finance and Public Protection

healthcare; 6. To play an active and influential role in shaping SE London and London wide X commissioning.

0.1% > variance < 0.5% 0.1% > variance < 0.5% <95% but >= 50% of plan

Cambridgeshire County Council Business Plan

Monthly Indicators Red Amber Green Total

29th September Spencer Prosser, Chief Financial Officer. Bill Stronach, Deputy Chief Financial Officer. Finance Report Month /17

NHSGGC Revenue and Capital Report to 31 August 2018 (Paper 18/54) Board Official

Monthly Indicators Red Amber Green Total

Supplementary Estimate Select Committee Memorandum

Finance Report for DCEO Steering Group. Financial Year 2017/18, June Executive Summary

Appendix 5. Capital Strategy. 1. Strategic Context

Board Sponsor: Sarah Truelove, Director of Finance and Deputy Chief Executive. Author: Lynne Abbott, Head of Financial Management

FINANCIAL PLANNING FOR 2020

2017/18 Quality, Innovation, Productivity and Prevention Programme

Revenue Monitoring Report as at 14 September 2013, Period 6

Audit and Performance Committee

SRA TLS to LSB Section 51 Application Final July 2017

Better Care Fund finance summary for Joint Commissioning Board. Governing Body Integrated Finance, Performance and Quality Report

Transcription:

Appendix A Corporate Services and LGSS Cambridge Office Finance and Performance Report September 2018 1. SUMMARY 1.1 Finance Previous Status N/A N/A Category Income and Expenditure Capital Programme Target Balanced year end position Remain within overall resources Current Status Section Ref. Green 2.1 2.4 Green 3.2 1.2 Performance Indicators Current status: (see section 4) Monthly Indicators Red Amber Green Total August (Number of indicators) 2 2 6 10 2. INCOME AND EXPENDITURE 2.1 Overall Position Outturn Variance (Aug) '000 Directorate Budget '000 Actual '000 Outturn Variance (Sep) '000 Outturn Variance (Sep) % -72 Corporate & Customer Services 6,691 3,288-126 -1.9% 182 Corporate Savings & Funding -1,125-186 220 19.6% Business Improvement & Development 902 1,905-7 -0.8% 0 Deputy Chief Executive 325 43-43 -13.1% -1,176 Financing Costs 25,983 3,702-1,176-4.5% 115 LGSS Managed 11,186 8,689 126 1.2% -951 Total 43,962 17,441-1,005-2.3% The service level budgetary control report for Corporate Services, LGSS Managed and Financing Costs for September 2018 can be found in CS appendix 1.

The service level budgetary control report for LGSS Cambridge Office for September 2018 can be found in LGSS appendix 1. The position on the LGSS trading contracts will be included here going forward. Pressures and deficits within LGSS Operational budgets are the responsibility of the Joint Committee. Formal risk sharing arrangements are in place such that changes in service or financing impacting one partner are isolated from impacting other partners. In practice, this means that where there is risk (or additional requirements for) in-year savings for back-office services shared with or facing Northamptonshire County Council, these do not impact on the service received by Cambridgeshire County Council or impact any overspend to be handled by CCC. Further analysis of the results can be found in CS appendix 2 and LGSS appendix 2 The appendices are published online only and not printed for Committee.

2.2.1 Significant Issues Corporate and Customer Services Corporate and Customer Services budgets are currently predicting an underspend of 126k, which is an additional underspend of 54k compared to the previous forecast. There are no exceptions to report this month. 2.2.2 Significant Issues Corporate Savings and Funding Corporate Savings and Funding budgets are currently predicting an overspend of 220k due to savings targets that are not expected to be met in the year; which is an addition overspend of 38k compared to the previous forecast. There are no new exceptions to report this month. 2.2.3 Significant Issues Business Improvement & Development Business Improvement & Development budgets are currently predicting an underspend of 7k. There are no new exceptions to report this month. 2.2.4 Significant Issues Deputy Chief Executive The Deputy Chief Executive budget is currently predicting an underspend of 43k, which is an increase of 43k from last month. This is mainly due to underspends on subscriptions. There are no exceptions to report this month. 2.2.4 Significant Issues LGSS Managed LGSS Managed budgets are currently predicting an overspend of 126k at yearend, which is an increase of 11k from the previous forecast. This is mainly due to an increase in IT costs due to a change in telephony licensing. There are no new exceptions to report this month. 2.2.5 Significant Issues Financing Costs Financing Costs are currently predicting an underspend of 1.18m, same as last month. This is due to a change in the payment of Minimum Revenue Provision and

a rebate of bank fees on international payments. Following a review of cashflow forecasts and borrowing requirements, the interest payable forecast has been revised giving an additional 200k forecast underspend. 2.2.6 Significant Issues LGSS Cambridge Office LGSS Cambridge Office is currently predicting an overspend of 51k, which is an increase of 53k from the previous forecast. This is due to an increased overspend on Managing Director & Support and decrease in the income expected from the trading contracts. There are no exceptions to report this month. Additional Income and Grant Budgeted this Period (De minimis reporting limit = 30,000) There were no new items recorded during September 2018. A full list of additional grant income for Corporate Services and LGSS Managed can be found in CS appendix 3. A full list of additional grant income for LGSS Cambridge Office can be found in LGSS appendix 3. 2.2 Virements and Transfers to / from Reserves (including Operational Savings Reserve) (De minimis reporting limit = 30,000) The following virements have been made this month to reflect changes in responsibilities. Corporate and Customer Services: Resources Directorate 95 Non-material virements (+/- 30k) 000 Notes 0 Savings in children services applied to corporate savings target

3. BALANCE SHEET 3.1 Reserves A schedule of the Corporate Services and LGSS Managed reserves can be found in CS appendix 5. A schedule of the LGSS Cambridge Office Reserves can be found in LGSS appendix 5. 3.2 Capital Expenditure and Funding Expenditure Corporate Services and Transformation schemes have a capital budget of 5.4m in and there is expenditure of 772k to date. In-year, a balanced position is forecast. The total scheme forecast is on budget. There are no new material variances to report this month. LGSS Managed has a capital budget of 5.9m in and there is expenditure of 934k to date. In-year, an underspend of 1.1m is forecast. The total scheme forecast is an underspend of 125k. The Cambridgeshire Public Sector Network Replacement project is forecasting an underspend of 2.5m in 2018-19. This is due to a revised timescale for this project; the previous contract was extended, so the process to move buildings across to the new network has started on a revised timescale. The Libraries IT Network refresh is forecasting a total scheme underspend of 125k. This is due to the size of the project being smaller than initially expected. The LGSS Managed Variation Budget of 1.5m has been entirely used up by the above underspends. This leaves a total variance of 1.1m underspend in 2018-19. LGSS Cambridge Office has a capital budget of 0.1m in and there is no spend to date. In-year, a balanced position is forecast. The total scheme forecast is on budget. There are no new material variances to report this month.

Funding Corporate Services and Transformation schemes have capital funding of 5.4m in. The Corporate Services capital programme as a whole is forecasting a balanced outturn position, so the full amount of this funding is expected to be used. There are no new material variances to report this month. LGSS Managed has capital funding of 5.9m in. The LGSS Managed capital programme as a whole is forecasting an underspend of 1.1m in, as reported above. This will reduce the Prudential Borrowing requirement by this amount. LGSS Cambridge Office has capital funding of 0.1m in. The LGSS Cambridge Office capital programme as a whole is forecasting a balanced outturn position, so the full amount of this funding is expected to be used. There are no new material variances to report this month. A detailed explanation of the position for Corporate Services and LGSS Managed can be found in CS appendix 6. A detailed explanation of the position for LGSS Cambridge Office can be found in LGSS appendix 6. 4. PERFORMANCE 4.1 The key performance indicators for Corporate and Customer Services and LGSS Managed Services are set out in CS Appendix 7. Key performance indicators for LGSS Cambridge Office are not reported here as the information for these is not yet available.

CS APPENDIX 1 Corporate Service Level Budgetary Control Report To ensure financial information is presented in a consistent way to all Committees a standardised format has now been applied to the summary tables and service level budgetary control reports included in each F&PR. The same format is also applied to the Integrated Resources and Performance Report (IRPR) presented to General Purposes Committee (GPC). The data shown provides the key information required to assess the financial position of the service and provide comparison to the previous month. The variances as at the end of September 2018 for Corporate and Customer Services, Chief Executive, LGSS Managed and Financing Costs are as follows: Forecast Outturn Variance (Aug) Budget Actual Sep 2018 Forecast Outturn Variance 000's 000's 000's 000's % Corporate & Customer Services -40 Director, Corporate and Customer Services 599 272-40 -7% 0 Chief Executive 122 1 0 0% -35 Communication and Information 726 459-38 -5% 0 Customer Services 1,675 750-51 -3% 9 Information Management 465 142 3 1% 0 IT & Digital Service 2,073 1,523 0 0% 0 Elections 165 0 0 0% 0 Redundancy, Pensions & Injury 866 142 0 0% -72 Corporate & Customer Services Total 6,691 3,288-126 -2% Corporate Savings & Funding 0 Demography Reserve 322 0 0 0% 0 Commercial approach to contract management -64 0 0 0% 0 Organisational Structure Review -938-186 -0 0% 182 Citizen First, Digital First -182 0 182 100% 0 PCC Shared Services -225 0 0 0% 0 Automation -38 0 38 100% 182 Corporate Savings & Funding Total -1,125-186 220 20% Business Improvement & Development 0 Transformation Team 148 1,194 0 0% -7 Business Intelligence 754 711-7 -1% -7 Business Improvement & Development Total 902 1,905-7 -1% Deputy Chief Executive 0 Resources Directorate 325 43-43 -13% 0 Deputy Chief Executive Total 325 43-43 -13% LGSS Managed -10 External Audit 117-23 -10-9% 0 Insurance 2,139 32 0 0% 140 IT Managed 2,994 3,458 140 5% 0 Members Allowances 1,034 522 0 0%

0 OWD Managed 172 96 7 4% 0 Subscriptions 110 109 0 0% -15 Authority-wide Miscellaneous 48-44 -15-31% 0 HR Managed 36-3 4 10% 0 Corporate Redundancies 0 5 0 0% 0 Transformation Fund 4,536 4,536 0 0% 115 LGSS Managed Total 11,186 8,689 126 1% Financing Costs -1,176 Debt Charges and Interest 25,983 3,702-1,176-5% -1,176 Financing Costs Total 25,983 3,702-1,176-5% -951 Total 43,962 17,441-1,005-2%

CS APPENDIX 2 Commentary on the Forecast Outturn Position Number of budgets measured at service level that have an adverse/positive variance greater than 2% of annual budget or 100,000 whichever is greater. Service Current Budget 000 Forecast Variance - Outturn 000 % IT & Digital Service 2,073 0 0 Changes in Children s Services, agreed at the Children s and Young People s committee, have led to a change in approach for the IT system for Children s Services. At its meeting on 29 May General Purposes Committee supported a recommendation to procure a new Children s IT System that could be aligned with Peterborough City Council. A consequence of this decision is that the Mosaic system will no longer be rolled out for Children s Services. Therefore 504k of costs for Mosaic, which were formerly charged to capital, will fall back as a revenue pressure in. It has since been decided that this overspend will be held in Children s Services rather than Corporate Services, and it is therefore no longer reported here. Citizen First, Digital First -182 182 100 An underachievement of 182k is forecast against the Citizen First, Digital First savings target. This is due to a change in the scope of the Citizen First, Digital First project and the need to find a more effective mechanism to facilitate automation savings to be achieved in other service areas across the Council. IT Managed 2,994 140 5 An overspend of 140k is forecast due to a change in the way telephony licensing is done, resulting in increased costs. Debt Charges and Interest 25,983-1,176-5 A 1,176k underspend is forecast on Debt Charges and interest. 866k is due to a change in Minimum Revenue Provision. The Council is required to repay an element of the accumulated General Fund capital spend each year through a revenue charge (the Minimum Revenue Provision - MRP). Following analysis of capital schemes completed in 2017/18 and how they were funded, the MRP payment for has been amended. The Council was able to use funding it was holding as the accountable body for other organisations to fund 16m of capital expenditure, rather than using Prudential Borrowing. This has delayed the MRP payment for these schemes until we take out Prudential Borrowing to repay the funding used. 110k is due to a rebate of bank fees on international payments. 200k is due to a revised forecast for interest payable in year following a review of cashflow forecasts and borrowing requirements.

CS APPENDIX 3 Grant Income Analysis The tables below outline the additional grant income, which was not built into base budgets. Corporate and Customer Services: Grant Awarding Body Amount 000 Grants as per Business Plan Public Health 101 Total Grants 101 LGSS Managed: Grant Awarding Body Amount 000 Grants as per Business Plan Public Health 100 Total Grants 100

CS APPENDIX 4 Virements and Budget Reconciliation Corporate Services: Budget as per Business Plan 6,914 GCP Contract Management Savings 160 Commercial Approach to Contract Management Organisational Structure Review Business Intelligence -754 Non-material virements (+/- 30k) 0 Current Budget 5,563 000 Notes -863 Greater Cambridge Partnership budget Funding of contract management saving from cleaning contract savings 36 Savings from cleaning contract 70 Savings from redundancy in Adults Service moved to Business Improvement and Development directorate Business Improvement & Development Budget as per Business Plan 0 Business Intelligence 754 Transformation Team 148 Non-material virements (+/- 30k) Current Budget 902 Notes Service moved from Corporate & Customer Services Service moved from Deputy Chief Executive Deputy Chief Executive: Budget as per Business Plan 292 Managed finance budgets 43 Resources Directorate 43 Transformation Team -148 Resources Directorate 95 000 Notes Transfer budget from LGSS Mgd to Resources Savings forthcoming from change in LEP governance arrangements applied to corporate savings target Service moved to Business Improvement and Development directorate Savings in children services applied to corporate savings target

Non-material virements (+/- 30k) Current Budget 325 LGSS Managed: Budget as per Business Plan 11,126 ESPO income budget 200 Insurance -135 H&S Managed 36 Resources Directorate -43 Non-material virements (+/- 30k) Current Budget 11,186 000 Notes Transfer ESPO income budget from Miscellaneous to C&I Reduction in Insurance inflation from 11.1% to 4.9% Transfer Health & Safety Managed budget into LGSS Managed Transfer budget from LGSS Mgd to Resources Financing Costs: 000 Notes Budget as per Business Plan 25,983 Non-material virements (+/- 30k) 0 Current Budget 25,983

CS APPENDIX 5 Reserve Schedule 1. Corporate Services Reserves Fund Description Balance at 31 March 2018 Movements in Balance at 30 September 2018 Forecast Balance at 31 March 2019 '000 '000 '000 '000 Notes Equipment Reserves Postal Service 30-27 3 3 1 Other Earmarked Funds subtotal 30-27 3 3 Shape Your Place - Fenland Grant 10 0 10 0 Election Processes 0 0 0 165 2 City Deal - NHB funding 2,433 0 2,433 2,700 3 Organisational Structure Review 186-186 0 0 4 subtotal 2,628-186 2,442 2,865 TOTAL 2,659-213 2,446 2,868 Notes 1 27k of Postal Service reserve to be spent on equipment in 2018-19 2 Election budget to be transferred to reserve in 2018-19 3 New Homes Bonus funding - not all expected to be used in 2018-19 4 Reserve to be allocated against Organisational Structure Review saving in 2018-19

2. LGSS Managed Reserves Fund Description Other Earmarked Funds Balance at 31 March 2018 Movements in Balance at 30 September 2018 Forecast Balance at 31 March 2019 '000 '000 '000 '000 CPSN Partnership Funds 63 0 63 0 Short Term Provisions subtotal 63 0 63 0 Insurance Short-term Provision 911 0 911 911 Insurance MMI Provision 1,182 0 1,182 1,182 Contracts General Reserve 1,367 0 1,367 1,367 Long Term Provisions subtotal 3,460 0 3,460 3,460 Insurance Long-term Provision 3,613 0 3,613 3,613 subtotal 3,613 0 3,613 3,613 Notes TOTAL 7,135 0 7,135 7,072

CS APPENDIX 6 Capital Expenditure and Funding Capital Expenditure Original Budget as per BP Corporate Services & LGSS Managed Capital Programme TOTAL SCHEME Total Scheme Revised Total Scheme Forecast Variance Revised Budget for Actual Spend Forecast Spend - Outturn Outturn Variance Budget 000 Scheme 000 000 000 000 000 000 Corporate Services and Transformation 39 Essential CCC Business Systems Upgrade 164-164 - 300-580 Mosaic 1,206-1,206-3,000-1,091 Citizen First, Digital First 1,091 11 1,091-3,546-1,000 Capitalisation of Redundancies 1,000 716 1,000-5,000-1,293 Capitalisation of Transformation 1,293-1,293-6,465 - Team 148 Capitalisation of Interest Budget 148-148 - - - - Children's Services IT System 1,418 44 1,418-2,545 - (2,113) Capital Programme Variations (951) - (951) - (1,419) - Budget 2,038 5,369 772 5,369-19,437 - LGSS Managed - IT Infrastructure Investment - - - - - - 5,000 Cambridgeshire Public Sector 5,485 805 3,000 (2,485) 5,500 - Network Replacement 84 Improved audio-visual capabilities for 83 85 83-84 - staff meetings 458 Disaster Recovery facility for critical 458 45 458-458 - business systems 251 Pro-active upgrade to Exchange 251-251 - 251 - email systems 220 IT Infrastructure refresh 220-220 - 660-177 Replacement of office networking 177-177 - 354 - hardware 225 Laptop refresh 225-225 - 225 - - Variation Budget (1,479) - - 1,479 (1,162) - - Capitalisation of Interest Budget - - - - - - - Libraries IT Network Refresh 495-370 (125) 495 (125) 6,415 5,915 934 4,784 (1,131) 6,865 (125) 8,453 TOTAL 11,284 1,706 10,153 (1,131) 26,302 (125)

Capital Funding Corporate Services & LGSS Managed Capital Programme Original Funding Allocation as per BP Revised Funding for Forecast Spend Forecast Variance 000 Source of Funding 000 000 000 Corporate Services and Transformation 2,293 Capital Receipts 2,293 2,293 - (255) Prudential Borrowing 3,076 3,076-2,038 5,369 5,369 - LGSS Managed 6,415 Prudential Borrowing 5,915 4,784 (1,264) 6,415 5,915 4,784 (1,264) 8,453 TOTAL 11,284 10,153 (1,264) Previously Reported Exceptions General Purposes Committee considered a report on 29th May 2018 on the implications of changes in Children s Services to the IT systems that support this service. At the Committee the provision of 2.74m capital was approved, funded through prudential borrowing, to support the proposed changes to IT systems for Children s Services. On further revision of the business case, 200k revenue funding and 2.545m capital funding is required with a split of 1.418m capital required in and 1.127m in 2019/20. This is to fund the procurement and implementation of a case management and information system for Children s Services that can be aligned with the system in use in Peterborough City Council. The annual cost of the prudential borrowing will start at 299k pa, decreasing each year thereafter over 10 years. The 29th May report to GPC is available here, https://tinyurl.com/y7wvpypq. In the Integrated Resources & Performance Report, GPC approved the revised prudential borrowing request of 1.418m in and 1.127m in 2019/20 (total 2.545m) to support the changes to IT systems for Children s Services. In June Capital Programme Variations budgets were recalculated following the rephasing exercise to take account of budgets carried forward from 2017/18. The Corporate Services and Transformation Capital Programme Variations budget was adjusted by 1.2m to -1m. The LGSS Managed Capital Programme Variations budget was previously 0 and has been adjusted to -1.5m.

CS Appendix 7 Performance Scorecard The table below outlines key performance indicators for Corporate and Customer Services and LGSS Managed Services. Corporate & Customer Services Performance Indicator Suite 2018-19 September 2018 Note - following the recent Corporate Capacity Review (CCR) restructure a new indicator set is under development that will better reflect the work undertaken by the new corporate directorate. Work is ongoing to develop the new indicator set. Service Area: Measure Proportions of FOI requests responded to within timescale (YTD) SARS - % completed within 40 working days (YTD) Statutory returns completed on time Business Intelligence Reporting frequency What is good Unit Data last entered Time period covered Target Actual RAG Status Direction of travel Monthly High % Oct-18 Sep-18 90% 78.2% R Monthly High % Oct-18 Sep-18 80% 50.0% R Monthly High % Oct-18 Sep-18 100% 100.0% G Comments 86 out of 110 requests were responded to within timescale in September 5 out of 10 requests were responded to within timescale in September Annual statutory returns for Adult Social Care and Children's Social Care were submitted on time. The quarterly return for the Youth Offending Service was completed on time, and the monthly returns relating to support given to young people with education and training were completed on time. Monthly & weekly information delivered on time Monthly High In development

Customer satisfaction with inspection support Annual High In development Service Area: Measure Proportion of citizens who report that it is easy to find information Overall staff engagement from CCC staff survey Number of sessions on website Service Area: Communications & Information Reporting frequency Annual What is good High Unit Data last entered Time period covered Target Actual RAG Status Direction of travel Annual High % Oct-18 Oct-17 60% 63.0% G Monthly High Number Oct-18 Sep-18 279,771 IT & Digital Comments In development For the most recent staff survey, conducted in October 17, overall staff engagement was higher than both the public sector norm (55%) and the UK norm (60%). Measure Current health of Council IT systems Placeholder - indicator to be developed to report volume of on-line transactions Reporting frequency Monthly Monthly What is good High High Unit Data last entered Time period covered Target Actual RAG Status Direction of travel Comments In development In development Service Area: Customer Services

Measure Proportion of information enquiries resolved at first point of contact % of calls presented that are answered % of total contact that is deemed avoidable Service Area: Measure Proportion of services with a completed Business Continuity Plan Service Area: Reporting frequency What is good Unit Data last entered Time period covered Target Actual RAG Status Direction of travel Monthly High % Oct-18 Sep-18 80% 84.3% G Monthly High % Oct-18 Sep-18 85% 93.5% G Monthly Low % Oct-18 Sep-18 <15% 14.9% G Emergency Planning Reporting frequency What is good Unit Data last entered Time period covered Target Actual RAG Status Direction of travel Monthly High % Oct-18 Sep-18 84.0% Directorate Comments % determined across seventeen council services delivered by Customer Services through the corporate contact centre and reception sites. Comments Measure Placeholder - customer satisfaction indicator to be developed Reporting frequency What is good Unit Data last entered Time period covered Target Actual RAG Status Direction of travel Comments Indicator to be developed to capture and report customer satisfaction with services provided by the directorate Service Area: LGSS managed services Measure Incidents resolved within Service Level Reporting frequency What is good Unit Data last entered Quarterly High % Oct-18 Time period covered Q2 (Jul - Sep 18) Target Actual RAG Status Direction of travel Comments 95% 85.6% A Oct-18

Agreement (ref: IT01a) Requests resolved within Service Level Agreement (ref: IT01b) Availability of Universal Business System**** IT Availability (ref: IT02) Quarterly High % Oct-18 Quarterly High % Oct-18 Q2 (Jul - Sep 18) Q2 (Jul - Sep 18) 95% 93.0% A Oct-18 90% 99.9% G Oct-18 **** The Universal Business System is defined as covering: Internet feed Network Windows infrastructure (file/print/login) VoIP phones E-Business suite Corporate CRM (OneServe) Capita One (also known as OneVision/One/ICS) Corporate remote access (Juniper) Remote access for NHS staff (NHS Netilla) SWIFT/AIS AFM EDRM (Wisdom) Landesk BYOD (DME) Blackberry Email (Exchange) Email archive (Enterprise Vault) GIS CCC website Intranet - CamWeb

LGSS APPENDIX 1 Service Level Budgetary Control Report The variances as at the end of August 2018 for LGSS Cambridge Office are as follows: Forecast Outturn Variance (July) Budget Actual August 2018 Forecast Outturn Variance 000's 000's 000's 000's % LGSS Operational 17 Finance Services 2,893 1,442 17 1% 0 Human Resources 3,834 1,362 0 0% 1 Business Services, Systems & Change 2,330 1,048 6 0% 0 Information Technology 2,503 2,675 0 0% 30 Managing Director & Support 0 14 44 0% 48 LGSS Operational Total 11,560 6,541 67 1% Trading Contracts -50 Trading Contracts -2,725-1,357-15 1% -50 Trading Contracts Total -2,725-1,357-15 1% -2 Total 8,835 5,184 51 1%

LGSS APPENDIX 2 Commentary on the Forecast Outturn Position Number of budgets measured at service level that have an adverse/positive variance greater than 2% of annual budget or 100,000 whichever is greater. There are no significant variances to report for.

LGSS APPENDIX 3 Grant Income Analysis The table below outlines the additional grant income, which is not built into base budgets. Awarding Body Amount 000 Grants as per Business Plan Public Health 220 Non-material grants (+/- 30k) 0 Total Grants 220 LGSS APPENDIX 4 Virements and Budget Reconciliation Budget as per Business Plan 8,871 H&S Managed -36 Non-material virements (+/- 30k) Current Budget 8,835 000 Notes Transfer Health & Safety Managed budget into LGSS Managed

LGSS APPENDIX 5 Reserve Schedule Below are the reserve balances for LGSS Cambridge office in. General Reserve Fund Description Balance at 31 March 2018 Movements in Balance at 31 August 2018 '000 '000 '000 LGSS Cambridge Office Carry-forward 0 0 0 subtotal 0 0 0 Notes TOTAL 0 0 0

LGSS APPENDIX 6 Capital Expenditure and Funding Capital Expenditure LGSS Cambridge Office Capital Programme TOTAL SCHEME Original Budget as per BP Revised Budget for Actual Spend Forecast Spend - Outturn Outturn Variance Total Scheme Revised Budget Total Scheme Forecast Variance 000 Scheme 000 000 000 000 000 000 - Next 134-134 - 2,025 - Generation ERP - TOTAL 134-134 - 2,025 - Capital Funding Original Funding Allocation as per BP LGSS Cambridge Office Capital Programme Revised Funding for Actual Spend Actual Variance 000 Source of Funding 000 000 000 - Prudential Borrowing 134 134 - - TOTAL 134 134 -

LGSS APPENDIX 7 - Performance Scorecard Information on the key performance indicators for LGSS Cambridge Office is not yet available for 2018-19. The measures to be reported on will be: Percentage of invoices paid within term for month Percentage of invoices paid within term cumulative for year to date Total debt as a percentage of turnover Percentage of debt over 90 days old