Technology. Sector Update Traditional sourcing growth forecast at 4.5% for CY19. Nifty vs CNX IT

Similar documents
Consumer. 3QFY19 Results Preview Expect stable volume led revenue growth in festive quarter

NIIT Technologies. 3QFY19 Result Update. Robust revenue visibility, Outlook robust

Consumer. 4QFY19 Results Preview Stronger earnings growth but moderating volumes

Hexaware. 4QCY18 Result Update. Margin miss, rich valuations. Sector: Technology CMP: ` 322. Recommendation: Hold

NIIT Technologies. 2QFY19 Result Update. Robust revenue visibility, Outlook robust

Symphony. Q3FY18 Result Update Strong performance; valuations expensive. Sector: Consumer Durable CMP: ` 1,970. Recommendation: HOLD

Colgate-Palmolive. Q2FY18 Result Update Volume pressure continues; Soft A&P aids Margin. Sector: FMCG CMP: ` 1,063. Recommendation: HOLD

Mphasis. 1QFY18 Result Update. Margins dip; valuations not supportive. Sector: Technology CMP: ` 614. Recommendation: Sell

Hindustan Unilever. Q4FY18 Result Update Strong volume growth on weak base and uptick in rural. Sector: FMCG CMP: ` 1,516. Recommendation: HOLD

Nestlé India. Q2CY17 Result Update. Positives priced in; Downgrade to Hold. Sector: FMCG CMP: ` 6,786. Recommendation: HOLD

Colgate-Palmolive. Q1FY18 Result Update Volume pressure continues; Soft A&P aids Margin. Sector: FMCG CMP: ` 1,083. Recommendation: HOLD

HUL. Q4FY17 Result Update Healthy performance, rich valuations. Sector: FMCG CMP: ` Recommendation: Hold

NIIT Technologies. 4QFY17 Result Update. Robust revenue visibility, Margin expansion story intact. Sector: Technology CMP: `471. Recommendation: Buy

TTK Prestige. Q2FY18 Result Update Healthy Sales growth; Margins expands. Sector: Consumer Durable CMP: ` 6,145. Recommendation: HOLD

Havells India. Q1FY18 Result Update Strong Sales growth; Margins decline. Sector: Consumer Durable CMP: ` 467. Recommendation: BUY

ITC. 1QFY18 Result Update Higher Excise duty impacts sales; healthy EBITDA margin. Sector: FMCG CMP: ` 289. Recommendation: BUY

Hindustan Unilever. Q1FY19 Result Update Maintaining strong volume trajectory on high base is the key. Sector: FMCG CMP: ` 1,644. Recommendation: HOLD

Tech Mahindra. 4QFY17 Result Update. Short term blip, compelling valuation. Sector: Technology CMP: ` 429. Recommendation: Buy

Hexaware. 2QCY17 Result Update. Margin pressure ahead, rich valuations. Sector: Technology CMP: ` 262. Recommendation: Hold

Havells India. Q4FY17 Result Update Strong Sales growth; Margins stable. Sector: Consumer Durable CMP: ` 515. Recommendation: BUY

KPIT. 1QFY18 Result Update. Profitability does it again, looking for sustenance. Sector: Technology CMP: ` 130. Recommendation: Hold

Dabur India Ltd. Q3FY18 Result Update Strong Volume led Domestic growth; IBD remains weak. Sector: FMCG CMP: ` 356. Recommendation: BUY

NIIT Technologies. Analyst Meet Update. Non-linearity to boost revenues, margins. Sector: Technology CMP: `496. Recommendation: Buy

Persistent Systems. Analyst Meet Update. Futuristic technologies, short term hazy, Hold. Sector: Technology CMP: ` 655. Recommendation: Hold

Bajaj Corp Q2FY18 Result Update ADHO volume picks up; Nomarks to perform in coming qtrs

Wipro. 3QFY18 Result Update. Still not of the woods, maintain Hold. Sector: Technology CMP: ` 328. Recommendation: Hold

Wipro. 4QFY18 Result Update. Still not of the woods, maintain Hold. Sector: Technology CMP: ` 287. Recommendation: Hold

IT Services Deal Monitor: ISG 3QCY18 Takes a breather

Tech Mahindra. 1QFY18 Result Update. Steps in the right direction, compelling valuation. Sector: Technology CMP: ` 385. Recommendation: Buy

Infosys. 3QFY19 Result Update. Decent quarter; Strong deal wins. Sector: Technology CMP: ` 684. Recommendation: Buy

Wipro. 3QFY17 Result Update. Guidance subdued, maintain Hold. Sector: Technology CMP: ` 474. Recommendation: Hold

Mphasis. 1QFY17 Result Update. Muted quarter, Direct business still weak. Sector: Technology CMP: ` 540. Recommendation: Sell

IT Services Sector Update More steam left for growth

Havells India. Q4FY16 Result Update In-line result; Consistent improvement in performance. Sector: Consumer Durable CMP: ` 342. Recommendation: BUY

Tata Consultancy Services (TCS)

Colgate-Palmolive. Q3FY17 Result Update Steep decline in Sales; EBITDA margin contraction continues. Sector: FMCG CMP: ` 879. Recommendation: HOLD

Hexaware. 1QCY16 Result Update. Remaining of CY16 to be better, Rich valuations. Sector: Technology CMP: `227. Recommendation: Hold

Nestlé India. Q4CY16 Result Update. Healthy Sales growth; higher provisions & CSR impacts bottom-line. Sector: FMCG CMP: ` 6,169. Recommendation: BUY

Federal Bank BUY. Performance Highlights. Target Price. 1QFY2018 Result Update Banking. Stock Info Sector

City Union Bank BUY. 24 February 2016 INR82

Havells India. Q3FY17 Result Update Positive surprise; Maintain Buy. Sector: Consumer Durable CMP: ` 376. Recommendation: BUY.

Infosys. 4QFY18 Result Update. Decent quarter; margin guidance disappoints

Coal India ACCUMULATE. Performance Highlights CMP. `338 Target Price `380. Outlook and valuation. 2QFY2016 Result Update Mining

Wipro. 1QFY17 Result Update. Disappointing outlook, margin decline negative, Hold. Sector: Technology CMP: ` 549. Recommendation: Hold

LIC Housing Finance BUY. Performance Highlights. CMP Target Price `532 `630. 3QFY2017 Result Update HFC. 3-Year Daily Price Chart

Wipro ACCUMULATE. Performance Highlights CMP. `539 Target Price `582. 1QFY2017 Result Update IT. Investment Period 12 Months

Q3FY19 Quarterly Preview IT Services

Amber Enterprises India Ltd

Mahindra & Mahindra Ltd.

Axis Bank BUY. CMP Target Price `620 `750. Update Bank. Earnings to normalize with stabilizing credit costs. 3-year price chart.

CMP: INR415 TP: INR 471 BUY

GMM Pfaudler Limited BUY. Performance Update CMP. `945 Target Price ` QFY2019 Result Update Industrial Machinery. Investment Period 12 Months

Mahindra & Mahindra Ltd.

ICICI Bank BUY. Performance Highlights. CMP Target Price `328 `416. 3QFY2018 Result Update Banking. 3-year price chart. Key financials (Standalone)

ACC BUY. Performance Highlights. CMP `1,397 Target Price `1,630. 3QCY2015 Result Update Cement

Hindustan Media Ventures

Will this BUDGET lead markets to New Highs?

Kotak Mahindra Bank. CMP: INR495 TP: INR429 Neutral

Sanofi India NEUTRAL. Performance Highlights. CMP `4,007 Target Price - 3QCY2017 Result Update Pharmaceutical. Investment Period 12 months

HDFC Bank BUY. Performance Highlights. CMP `2,145 Target Price `2,500. Q3FY2019 Result Update Banking. 3-year price chart. Key financials (Standalone)

TV Today Network BUY. Performance Update CMP. `323 Target Price `498. 3QFY2019 Result Update Media. Investment Period 12 Months

Amara Raja Batteries BUY. Performance Highlights. CMP `1,010 Target Price `1,167. 2QFY2017 Result Update Auto Ancillary. 3-year price chart

ICICI Bank BUY. Performance Highlights. CMP Target Price `343 `460. Q3FY2019 Result Update Banking. 3-year price chart. Exhibit 1: Key Financials

HDFC Bank BUY. Performance Highlights. CMP `1,965 Target Price `2,350. Q2FY2019 Result Update Banking. 3-year price chart. Exhibit 1: Key Financials

Ambuja Cements ACCUMULATE. Performance Highlights. CMP Target Price `207 `233. 3QCY2015 Result Update Cement. Quarterly results (Standalone)

Nestlé India Outlook Hazy; Valuations Prohibitive

Balkrishna Industries

ITC. Q1FY17 Result Update Healthy Operational Performance; Maintain BUY. Sector: FMCG CMP: ` 251. Recommendation: BUY

MOSt Technical Outlook- Monthly

HCL Technologies Ltd.

Tata Steel NEUTRAL. Performance Highlights CMP. `226 Target Price - 2QFY2016 Result Update Steel. Investment Period - 3-year price chart

Can Fin Homes BUY. 23 September 2015 INR821

DEALMONEY MARKET BUZZ

Sanofi India NEUTRAL. Performance Highlights. CMP `4,007 Target Price - 2QCY2017 Result Update Pharmaceutical. 3-year price chart.

Maruti Suzuki India BUY. Performance Update. CMP `9,315 Target Price `10,820. 1QFY2019 Result Update Automobile. Historical share price chart

Tata Consultancy Services (TCS)

Goodyear India BUY. Company Update. CMP Target Price `515 `631. Company Update Tyres. 3-year Daily Price Chart. Key Financials

Maruti Suzuki India BUY. Performance Update. CMP `6,705 Target Price `8,552. 2QFY2019 Result Update Automobile. Historical share price chart

Wipro BUY. Performance Highlights. CMP Target Price `539 `680. 4QFY2016 Result Update IT. 3-year price chart. Key financials (Consolidated, IFRS)

HOLD. Margins to improve from Q2 AMBUJA CEMENTS. Target Price: Rs 232. Other highlights

Garware Wall Ropes ACCUMULATE. Performance Highlights CMP. `550 Target Price `618. 2QFY2017 Result Update Textile. Investment Period 12 months

Near-term pressure, but long-term outlook positive

Quarterly results (YE Mar) 4QFY13 4QFY14 YoY(%) FY13 FY14 YoY(%)

Parag Milk Foods BUY. Performance Update CMP. `256 Target Price `330. 2QFY2019 Result Update Dairy Products. Investment Period 12 Months

Looking on expectantly. Gradual growth uptick, tier-2 s outperformance to sustain

HCL Technologies. Rating: Target price: EPS: Target CMP. Rating. Rs. 826 REDUCE. Rs.760

Nestle India Ltd. RESULT UPDATE

ECOSCOPE. Real GDP growth eases on lower net indirect taxes. The Economy Observer. Real GVA growth exactly as expected

Mphasis. Increased confidence on margins. Source: Company Data; PL Research

DEALMONEY MARKET BUZZ

Music Broadcast BUY. Performance Update. CMP Target Price `293 `475. 3QFY2019 Result Update Media. Stock Info Sector Market Cap (Rs cr) Media

HDFC Bank BUY. Operating performance strong; improved NIM. CMP `2,268 Target Price `2,500. Q4FY2019 Result Update Banking. 3-year price chart

Music Broadcast BUY. Performance Update. CMP Target Price `329 `475. 2QFY2019 Result Update Media. Historical share price chart.

BUY. State Bank of India (SBI) Banking RETAIL EQUITY RESEARCH. GEOJIT BNP PARIBAS Research. CMP Rs259 TARGET Rs284 RETURN 10% 22 nd August 2016

Gillette India. Institutional Equities. 2QFY19 Result Update BUY. Marketing Investments Mask Improved Top-line Performance

TV Today Network BUY. Performance Update. CMP Target Price `315 `385. 2QFY2017 Result Update Media. Historical share price chart.

Kotak Mahindra Bank. CMP: INR626 TP: INR500 Neutral

ITC ACCUMULATE. Performance Highlights CMP. `257 Target Price `284. 3QFY2017 Result Update FMCG. Investment Period 12 Months

ICICI Bank BUY. Performance Highlights. CMP Target Price `307 `411. 1QFY2019 Result Update Banking. 3-year price chart. Key financials (Standalone)

Zee Entertainment. 1QFY19 Result Update Domestic advertisement to surpass initial estimates

Transcription:

Technology Sector Update Traditional sourcing growth forecast at 4.5% for CY19 CMP(`) 3M ret.(%) Yearly (%) Index Returns Nifty 10,795 3 1 CNX IT 14,307 (2) 18 Large-Caps TCS 1,843 (4) 33 INFO 684 1 28 WPRO 329 4 3 HCLT 940 (5) 2 TECHM 699 1 27 Mid-Caps MTCL 832 (13) 31 MPHL 899 (11) 23 HEXW 325 (16) (9) ECLX 1,070 1 (30) KPIT 211 4 4 NITEC 1,162 11 66 CYL 594 (10) 3 PSYS 548 (20) (30) Rating FDEPS (`) FY19E FY20E TCS Hold 82.4 93.1 INFO Buy 37.1 40.4 WPRO Hold 19.2 21.2 HCLT Buy 73.4 81.5 TECHM Buy 47.5 52.9 MTCL Buy 46.2 53.3 MPHL Sell 56.3 64.0 HEXW Hold 21.1 23.3 ECLX Hold 68.5 70.7 KPIT Hold 16.0 21.2 NITEC Buy 65.2 73.1 CYL Buy 42.1 48.9 PSYS Hold 46.5 54.3 Nifty vs CNX IT 150 130 110 CNXIT Index Nifty 90 Jan-18 May-18 Sep-18 Jan-19 ANALYST Naushil Shah +91-22 4224 5125 naushil.shah@trustgroup.in ISG Outsourcing (TPI) came out with its findings on global outsourcing industry for Q4CY18. Commercial Combined Market ACV, up 18% YoY. Traditional Sourcing increases nearly 20%, at US$6.4bn. Americas ACV up 23%, EMEA ACV up 5% and Asia Pacific ACV up 35%. Deal values are expected to remain small with focus on Digital and Cloud. For CY19, on a global basis, ISG forecasts 25%+ growth in as-a-service sourcing, and 4.5% growth in traditional sourcing. Key highlights: 1) 4Q18 ACV up 18% YoY with As-a-Service establishing new highs; Traditional Sourcing ACV up slightly on record number of contract awards, 2) Americas ACV produced best quarter ever; As-a-Service continues quarterly record-setting pace; Traditional Sourcing up 9% YoY with strong results in Applications and several BPO functions, 3) EMEA ACV up slightly YoY; As-a- Service exceeds US$1.5bn for the third straight quarter; Traditional Sourcing declines YoY on weakness in UK and DACH., 4) Asia Pacific up significantly YoY; As-a-Service ACV remains above US$1bn, accounting for over 60% of market; Traditional Sourcing rebounds, up 20% on strong results in ANZ and Japan, 5) By total contracts awarded, 2018 was the most bullish year in outsourcing history; ITO and BPO also reached all-time highs. Trends across geographies: Global Contracting Trends - 4Q18 Combined Market ACV up 18% YoY with As-a-Service sector reaching new heights and Traditional Sourcing up 2% YoY; full-year 2018 Combined Market at record levels driven by 40% As-a-Service growth, while Traditional Sourcing remains in a tight range. Americas Contracting Trends - 4Q18 Combined Market ACV up 23% YoY supported by 45%+ growth in As-a-Service and nearly 10% growth in Traditional Sourcing; full-year 2018 Combined Market ACV up 21% on record highs in Traditional Sourcing and As-a-Service ACV. Asia Pacific Contracting Trends - 4Q18 Combined Market ACV rebounds, up 35%; both Traditional Sourcing and Asa-Service segments up 35%+; full-year 2018 Combined Market ACV up 30% with As-a-Service ACV doubling in past two years; Traditional Sourcing ACV up 3%, remaining in a tight range. EMEA Contracting Trends - 4Q18 Combined Market ACV up 5% YoY as strength in As-a-Service was weighed down by 12% YoY decline in Traditional Sourcing. Full-year 2018 Combined Market ACV driven by 40%+ growth in SaaS and IaaS; Traditional Sourcing down 7% on weakness in BPO. Market Summary: 1) Macro forces are more volatile than a year ago but the demand environment remains quite strong., 2) Each region generated highs in Combined Market ACV; path to achieve growth was different for each., 3) As-a-Service segment saw record highs in each region for 2018; growth led by Asia Pacific and EMEA, 4) In Traditional Sourcing, the Americas saw record-setting highs in 2018 on strength in Applications and BPO; Asia Pacific saw marginal gains with strength in the South Korea/Japan corridor; EMEA fell back with pockets of weakness in the UK, Telco and Energy and the BPO market. Market Outlook: 1) For the overall As-a-Service market, we forecast a 25% blended growth rate with Public Cloud Infrastructure growing at 42% and SaaS projected up 17%, 2) Even with ongoing macro-economic challenges in CY19, digital tailwinds to continue to push the Traditional Sourcing market forward at a 4.5% growth rate. Virtusa and Mindtree had strong deal signings across Americas and EMEA among midcaps: Top 5 omnipresent: Among the mid caps in our coverage universe, Mindtree (Americas, EMEA), Hexaware (Americas), Virtusa (Americas, EMEA), and KPIT (Americas) was mentioned in The Breakthrough 15 Sourcing Standouts.

1) 4Q18 ACV up 18% YoY with As-a-Service establishing new highs; Traditional Sourcing ACV up slightly on record number of contract awards, 2) Americas ACV produced best quarter ever; As-a-Service continues quarterly recordsetting pace; Traditional Sourcing up 9% YoY with strong results in Applications and several BPO functions, 3) EMEA ACV up slightly YoY; As-a-Service exceeds US$1.5bn for the third straight quarter; Traditional Sourcing declines YoY on weakness in UK and DACH., 4) Asia Pacific up significantly YoY; As-a-Service ACV remains above US$1bn, accounting for over 60% of market; Traditional Sourcing rebounds, up 20% on strong results in ANZ and Japan, 5) By total contracts awarded, 2018 was the most bullish year in outsourcing history; ITO and BPO also reached all-time highs. Exhibit 1: Deal signings in Q4CY18 At a glance Scorecard 4Q18 4Q YoY Full Year Full Year ACV (US$ bn)* Change (%) ACV (US$ bn) Change (%) Global Commercial Combined Market 12.3 18 47.8 18 By Type Outsourcing 6.4 2 26.0 2 By Type As-a-Service 5.9 44 21.8 43 By Region Americas 6.8 23 25.0 21 By Region EMEA 3.7 5 16.1 9 By Region Asia Pacific 1.8 35 6.7 30, *Contracts with ACV $5M from the ISG Contracts Knowledgebase Global Commercial Sector Contracting Trends 4Q18 Combined Market ACV up 18% YoY with As-a-Service sector reaching new heights and Traditional Sourcing up 2% YoY; full-year 2018 Combined Market at record levels driven by 40% As-a-Service growth, while Traditional Sourcing remains in a tight range.. Exhibit 2: Global Commercial Sector Full Yr ACV ($B)* Exhibit 3: Global Comm. Sector Full Yr ACV by type Exhibit 4: Global Combined Market Quarterly ACV (US$bn)*, *Contracts with ACV $5M from the ISG Contracts Knowledgebase 2

Exhibit 5: Global Sourcing Standouts Sourcing standouts grouped by company size, Placements based on the annual value of commercial contract awards in the past 12 months sourced from ISG Contracts Knowledgebase Global Commercial Sector Industry Award Trends - Financial Services leads among industry verticals with positive growth in Traditional Sourcing and As-a-Service. CPG, Healthcare & Pharma and Retail all see double-digit growth in both Traditional Sourcing and As-a-Service. Exhibit 6: Global Commercial Industries Full Year ACV (US$ bn)*, *Contracts with ACV $5M from the ISG Contracts Knowledgebase Our view: ISG commentary is in sync with the financial performance of Indian IT companies with companies pointing out to revenue visibility being better than CY18, since Indian IT companies are still dependent on traditional outsourcing as their main business. We continue to prefer companies with stronger revenue momentum and margin of safety in valuations HCLT, Tech Mahindra and INFO in large-caps. Top 5 omnipresent: Virtuasa and Mindtree had strong deal signings across Americas and EMEA among midcaps: Top 5 omnipresent: Among the mid caps in our coverage universe, Mindtree (Americas, EMEA), Hexaware (Americas), Virtusa (Americas, EMEA), KPIT (Americas) was mentioned in The Breakthrough 15 Sourcing Standouts. 3

Americas Commercial Sector Contracting Trends - 4Q18 Combined Market ACV up 23% YoY supported by 45%+ growth in As-a-Service and nearly 10% growth in Traditional Sourcing; full-year 2018 Combined Market ACV up 21% on record highs in Traditional Sourcing and As-a-Service ACV. Exhibit 7: Americas Commercial Sector Quarterly ACV (US$bn)*, *Contracts with ACV $5M from the ISG Contracts Knowledgebase Exhibit 8: Americas Commercial Sector Full Yr ACV Exhibit 9: America Comm. Sector Full Yr ACV by type Exhibit 10: Americas Top 15s Sourcing standouts grouped by company size, Placements based on the annual value of commercial contract awards in the past 12 months sourced from ISG Contracts Knowledgebase 4

Asia Pacific Commercial Sector Contracting Trends - 4Q18 Combined Market ACV rebounds, up 35%; both Traditional Sourcing and As-a-Service segments up 35%+; full-year 2018 Combined Market ACV up 30% with As-a-Service ACV doubling in past two years; Traditional Sourcing ACV up 3%, remaining in a tight range. Exhibit 11: Asia Pacific Commercial Sector Quarterly ACV ($B) *, *Contracts with ACV $5M from the ISG Contracts Knowledgebase Exhibit 12: APAC Comm. Sector Full Yr ACV ($bn)* Exhibit 13: APAC Comm. Sector Full Yr ACV Type ($bn) Exhibit 14: Asia Pacific Top 15s Sourcing standouts grouped by company size, Placements based on the annual value of commercial contract awards in the past 12 months sourced from ISG Contracts Knowledgebase 5

EMEA Commercial Sector Contracting Trends - 4Q18 Combined Market ACV up 5% YoY as strength in As-a-Service was weighed down by 12% YoY decline in Traditional Sourcing. Full-year 2018 Combined Market ACV driven by 40%+ growth in SaaS and IaaS; Traditional Sourcing down 7% on weakness in BPO. Exhibit 15: EMEA Commercial Sector Quarterly ACV (US$ bn)*, *Contracts with ACV $5M from the ISG Contracts Knowledgebase Exhibit 16: EMEA Comm. Sector Full Yr ACV ($B)* Exhibit 17: EMEA Comm. Sector Full Yr ACV by Type Exhibit 18: EMEA Top 15s Sourcing standouts grouped by company size, Placements based on the annual value of commercial contract awards in the past 12 months sourced from ISG Contracts Knowledgebase 6

Institutional Equity Team Names Designation Sectors Email ID's Desk-Number Naren Shah Head Of Equity naren.shah@trustgroup.in +91-22-4084-5074 Sales Trading & Dealing Rajesh Ashar Sales Trader rajesh.ashar@trustgroup.in +91-22-4224-5123 Dealing Desk trustfin@bloomberg.net +91-22-4084-5089 Sales Vijay Shah Sales vijay.shah@trustgroup.in +91-22-4084-5090 Mayur Joshi Sales mayur.joshi@trustgroup.in +91-22-4084-5028 Research Team Binyam Taddese Analyst Rates & Credit Research binyam.taddese@trustgroup.in +91-22-4224-5037 Naushil Shah Analyst Technology, Media & Telecom naushil.shah@trustgroup.in +91-22-4224-5125 Tushar Chaudhari Analyst Commodities, Auto & Mid-caps tushar.chaudhari@trustgroup.in +91-22-4224-5119 7

DISCLAIMER This document has been prepared by Trust Financial Consultancy Services Private Limited (hereinafter referred to as TFCSPL) to provide information about the company (ies) and /sector(s), if any, covered in the report. This report is for personal information of the selected recipient/s and does not construe to be any investment, legal or taxation advice to you. This research report does not constitute an offer, invitation or inducement to invest in securities or other investments and TFCSPL is not soliciting any action based upon it. This report is not for public distribution and has been furnished to you solely for your general information and should not be reproduced or redistributed to any other person in any form. This report does not constitute a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual clients. Before acting on any advice or recommendation in this material, investors should consider whether it is suitable for their particular circumstances and, if necessary, seek professional advice. Information and opinions presented in this report were obtained or derived from sources that TFCSPL believes to be reliable, but TFCSPL makes no representations or warranty, express or implied, as to their accuracy or completeness or correctness. TFCSPL accepts no liability for loss arising from the use of the material presented in this report, except that this exclusion of liability does not apply to the extent that liability arises under specific statutes or regulations applicable to TFCSPL. Information, opinions and estimates contained in this report reflect a judgment of its original date of publication by TFCSPL and are subject to change without notice. Past performance should not be taken as an indication or guarantee of future performance, and no representation or warranty, express or implied, is made regarding future performance. Other Disclosures by Trust Financial Consultancy Services Private Limited (hereinafter referred to as TFCSPL) under SEBI (Res earch Analysts) Regulations, 2014 with reference to the subject companies(s) covered in this report: TFCSPL is engaged in the business of Retail & Institutional Stock Broking. TFCSPL is a member of the National Stock Exchange of India Limited, BSE Limited and Metropolitan Stock Exchange of India Limited. The associate/subsidiary companies of TFCSPL are engaged in the businesses of Merchant Banking, portfolio management, lending, wealth management etc. TFCSPL s activities were neither suspended nor has it defaulted with any stock exchange authority with whom it has been registered in the last five years. TFCSPL has not been debarred from doing business by any Stock Exchange / SEBI or any other authority. No disciplinary action has been taken by any regulatory authority against TFCSPL impacting its equity research analysis activities. TFCSPL and it s associate/subsidiary companies may have managed or co-managed public offering of securities, may have received compensation for merchant banking or brokerage services, may have received any compensation for products or services other than merchant banking or brokerage services from the subject company in the past 12 months. TFCSPL and it s associate/subsidiary companies have not received any compensation or other benefits from the subject company or third party in connection with the research report. Subject Company may have been a client of TFCSPL or its associate/subsidiary companies during twelve months preceding the date of distribution of the research report. TFCSPL and/or its associate/subsidiary companies and/or employees may have interests/positions, financial or otherwise of over 1 % at the end of the month immediately preceding the date of publication of the research in the securities mentioned in this report. TFCSPL is registered as a Research Analyst under SEBI (Research Analyst) Regulations, 2014. SEBI Reg. No. INH000001543. Analyst Certification: The views expressed in this research report accurately reflect the personal views of the analyst(s) about the subject company securities or issues, and no part of the compensation of the research analyst(s) was, is, or will be directly or indirectly related to the specific recommendations and views expressed by research analyst(s) in this report. The research analysts, strategists, or research associates principally responsible for preparation of TFCSPL research receive compensation based upon various factors, including quality of research, investor client feedback, stock picking, competitive factors and firm revenues Disclosure of Interest Statement Analyst Ownership of Stock Served as Director or Employee Name of Company No No Stock Ratings are defined as follows: - Recommendation Interpretation Recommendation Expected absolute returns (%) over 12 months Buy More than 15% Hold 15% to -15% Sell Less than -15% Regional Disclosures (outside India): This report is not directed or intended for distribution to or use by any person or entity resident in a state, country or any jurisdiction, where such distribution, publication, availability or use would be contrary to law, regulation or which would subject TFCSPL or its associate/subsidiary companies to registration or licensing requirements within such jurisdictions. 8