RAS AL KHAIMAH CEMENT COMPANY P.S.C. RAS AL KHAIMAH UNITED ARAB EMIRATES

Similar documents
RAS AL KHAIMAH CEMENT COMPANY-P.S.C. RAS AL KHAIMAH UNITED ARAB EMIRATES

Ras Al Khaimah National Insurance Company P.S.C. Condensed interim financial statements for the three month period ended 31 March 2013

RAK INVESTMENT AUTHORITY GOVERNMENT OF RAS AL KHAIMAH RAS AL KHAIMAH UNITED ARAB EMIRATES

GULF PHARMACEUTICAL INDUSTRIES P.S.C. Review report and consolidated interim financial information for the six months period ended 30 June 2014

Review report and consolidated interim financial information For the nine months period ended 30 September 2014

RAK INVESTMENT AUTHORITY GOVERNMENT OF RAS AL KHAIMAH AND ITS SUBSIDIARIES

RAS AL KHAIMAH NATIONAL INSURANCE COMPANY P.S.C. Independent auditor s report and financial statements for the year ended 31 December 2012

Invest bank P.S.C. Condensed consolidated interim financial statements for the three-month period ended 31 March 2017.

Gulf Pharmaceutical Industries P.S.C. Condensed consolidated interim financial information (Unaudited) for the three month period ended 31 March 2017

OMAN INSURANCE COMPANY P.S.C. AND SUBSIDIARIES. Review report and interim financial information for the nine months period ended 30 September 2014

Bank of Sharjah P.S.C.

AL FUJAIRAH NATIONAL INSURANCE COMPANY P.S.C. Review report and interim financial information for the three months period ended 31 March 2017

OMAN INSURANCE COMPANY P.S.C. AND SUBSIDIARIES. Review report and interim financial information for the three months period ended 31 March 2013

Ras Al Khaimah National Insurance Company P.S.C.

AL-KHALIJ HOLDING COMPANY (Q.S.C) DOHA QATAR

INVEST BANK P.S.C. CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION FOR THE THREE MONTH PERIOD ENDED 31 MARCH 2018

Emirates Integrated Telecommunications Company PJSC and its subsidiaries

P.J.S.C ANNUAL REPORT

Bank of Sharjah P.J.S.C.

Investment Corporation of Dubai and its subsidiaries

Fujairah Cement Industries P.J.S.C. Fujairah - United Arab Emirates

Fujairah Cement Industries P.J.S.C. Fujairah - United Arab Emirates

Abu Dhabi Islamic Bank PJSC INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 30 SEPTEMBER 2011 (UNAUDITED)

United Foods Company (PSC)

Abu Dhabi Islamic Bank PJSC INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 30 JUNE 2012 (UNAUDITED)

AL FUJAIRAH NATIONAL INSURANCE COMPANY P.S.C. Review report and interim financial information for the period ended 31 March 2013

Al-Sagr National Insurance Company (Public Shareholding Company) and its subsidiary

Depa Limited and its subsidiaries. Review report and condensed consolidated interim financial statements for the six month period ended 30 June 2017

Union Insurance Company P.S.C. Condensed interim financial information

Abu Dhabi Islamic Bank PJSC

AIR ARABIA P.J.S.C. (AIR ARABIA) AND SUBSIDIARIES SHARJAH - UNITED ARAB EMIRATES

Abu Dhabi Islamic Bank PJSC INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 30 SEPTEMBER 2010 (UNAUDITED)

Abu Dhabi Commercial Bank PJSC Review report and condensed consolidated interim financial information for the nine month period ended September 30,

Abu Dhabi Commercial Bank PJSC Consolidated financial statements For the year ended December 31, 2014

Emirates Telecommunications Corporation

Abu Dhabi Islamic Bank PJSC INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2008 (UNAUDITED)

SHARJAH ISLAMIC BANK CONSOLIDATED FINANCIAL STATEMENTS AS AT 31ST DECEMBER Page 1 of 23

TAKAFUL EMARAT - INSURANCE (PSC) Review report and interim financial information for the period ended 30 September 2013

GROUP CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

Abu Dhabi National Energy Company PJSC ( TAQA )

SALAM INTERNATIONAL INVESTMENT LIMITED Q.S.C. INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2010

AMWAL BROKERAGE LLC FUJAIRAH- UNITED ARAB EMIRATES INTERIM FINANCIAL INFORMATION AND REVIEW REPORT FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2007

RAS AL KHAIMAH POULTRY & FEEDING CO. P.S.C. Financial statements and independent auditor s report for the year ended 31 December 2016

AL-SALBOOKH TRADING COMPANY K.S.C. (CLOSED) AND ITS SUBSIDIARY FOR THE THREE MONTH PERIOD ENDED 31 MARCH 2014 (UNAUDITED)

ABU DHABI NATIONAL OIL COMPANY FOR DISTRIBUTION PJSC

National Corporation for Tourism and Hotels. Interim condensed financial statements for the nine months ended 30 September 2016 (unaudited)

ABU DHABI COMMERCIAL BANK P.J.S.C. Review report and condensed consolidated interim financial information for the six month period ended June 30, 2013

Qatar General Insurance & Reinsurance Company QPSC

SALAMA COOPERATIVE INSURANCE COMPANY (A SAUDI JOINT STOCK COMPANY)

Abu Dhabi Commercial Bank PJSC Review report and condensed consolidated interim financial information for the six month period ended June 30, 2015

Emirates Integrated Telecommunications Company PJSC and its subsidiaries

RAK INVESTMENT AUTHORITY GOVERNMENT OF RAS AL KHAIMAH RAS AL KHAIMAH UNITED ARAB EMIRATES

RAK Properties PJSC. Condensed interim financial statements

Abu Dhabi Commercial Bank PJSC Consolidated financial statements For the year ended December 31, 2015

UNITED COOPERATIVE ASSURANCE COMPANY (A SAUDI JOINT STOCK COMPANY)

Investment Corporation of Dubai and its subsidiaries

DIRECTORS REPORT. NeoBiocon FZ - (L.L.C.) Financial Report

HSBC Bank Middle East Limited - UAE Operations Financial statements As at and for the year ended 31 December 2010

Dubai Islamic Bank P.J.S.C. Review report and condensed consolidated interim financial information for the three-month period ended 31 March 2016

Mubadala Development Company PJSC

ABU DHABI NATIONAL TAKAFUL COMPANY P.S.C. Reports and financial statements for the year ended 31 December 2005

Second Quarter UNAUDITED FINANCIAL REPORT September 2017

His Highness Sheikh Khalifa Bin Zayed Al Nahyan President of the United Arab Emirates and Ruler of Abu Dhabi

Dubai Islamic Bank P.J.S.C. Review report and condensed consolidated interim financial information for the nine-month period ended 30 September 2015

Dubai Islamic Bank P.J.S.C. Review report and condensed consolidated interim financial information for the nine-month period ended 30 September 2017

IFCA MSC BERHAD ( T) (Incorporated in Malaysia) QUARTERLY REPORT ON CONSOLIDATED RESULTS FOR THE 3RD QUARTER ENDED 30 SEPTEMBER 2009

Abu Dhabi National Energy Company PJSC ( TAQA ) MANAGEMENT DISCUSSION & ANALYSIS AND INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Emirates Telecommunications Group Company PJSC

National Corporation for Tourism and Hotels. Interim condensed financial statements for the three months ended 31 March 2017 (unaudited)

Commercial Bank International P.S.C. Reports and the consolidated financial statements for the year ended 31 December 2017

QATAR INDUSTRIAL MANUFACTURING COMPANY Q.S.C

QATAR NATIONAL CEMENT (Q.S.C.) DOHA - QATAR

HSBC Middle East Securities LLC Financial statements for the year ended 31 December 2011

OMAN OIL MARKETING COMPANY SAOG NOTES TO THE FINANCIAL STATEMENTS As at 31 December 2016

Abu Dhabi National Energy Company PJSC ( TAQA )

Arab Banking Corporation (B.S.C.)

Abu Dhabi Commercial Bank PJSC Consolidated financial statements For the year ended December 31, 2016

Condensed unaudited consolidated interim financial information For the three-month period ended 31 st March 2018

Depa Limited and its Subsidiaries. Review report and condensed consolidated interim financial statements for the six month period ended 30 June 2018

Abu Dhabi Aviation. Consolidated financial statements. 31 December Principal business address: P O Box 2723 Abu Dhabi United Arab Emirates

RAYSUT CEMENT COMPANY SAOG AND ITS SUBSIDIARIES 8

Abu Dhabi Commercial Bank PJSC

Emirates Integrated Telecommunications Company PJSC and its Subsidiary Condensed consolidated interim financial statements

QATAR TELECOM (QTEL) Q.S.C. CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS 31 MARCH 2013

HSBC Financial Services (Middle East) Limited Financial statements for the year ended 31 December 2016

Mold Tek Packaging FZE P.O Box # , Ras Al Khaimah, United Arab Emirates. INTERIM FINANCIAL STATEMENTS (Period Ended March 31, 2017)

First Gulf Bank Public Joint Stock Company

FINANCIALS. Emirates Telecommunications Group Company PJSC Consolidated statement of profit or loss for the year ended 31 December 2017

Abu Dhabi Aviation. Consolidated financial statements. 31 December Principal business address: P. O. Box 2723 Abu Dhabi United Arab Emirates

Arabtec Holding PJSC and its subsidiaries. Directors report and consolidated financial statements for the year ended 31 December 2017

QATAR ELECTRICITY & WATER COMPANY Q.S.C. CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2016

CUMI MIDDLE EAST FZE RAK FREE TRADE ZONE RAS AL KHAIMAH UNITED ARAB EMIRATES FINANCIAL STATEMENTS AND REPORT OF THE AUDITOR FOR THE YEAR ENDED

BAWAN COMPANY AND SUBSIDIARIES (SAUDI JOINT STOCK COMPANY)

Directors Report Consolidated financial statements

Majid Al Futtaim Holding LLC Consolidated Financial Statements For the year ended 31 December 2015

SALAMA COOPERATIVE INSURANCE COMPANY (A SAUDI JOINT STOCK COMPANY)

Condensed unaudited consolidated interim financial information For the nine-month period ended 30 th September 2018

Al-Sagr National Insurance Company (Public Shareholding Company) and its subsidiary

MB Petroleum Services LLC and its subsidiaries FINANCIAL REVIEW

Abu Dhabi Commercial Bank PJSC Review report and condensed consolidated interim financial information for the nine month period ended September 30,

Transcription:

CONDENSED INTERIM FINANCIAL STATEMENTS AND REVIEW REPORT FOR THE SIX-MONTH PERIOD ENDED JUNE 30,

CONDENSED INTERIM FINANCIAL STATEMENTS AND REVIEW REPORT FOR THE SIX MONTH PERIOD ENDED JUNE 30, Table of Contents Page Exhibit Report on Review of Condensed Interim Financial Information 1 -- Condensed Statement of Financial Position 2 A Condensed Statement of Income 3 B Condensed Statement of Comprehensive Income 4 C Condensed Statement of Changes in Equity 5 D Condensed Cash Flow Statement 6 E Notes to the Condensed Interim Financial Statements 7 11 --

CONDENSED STATEMENT OF INCOME FOR THE SIX-MONTH PERIOD ENDED JUNE 30, (Unaudited) EXHIBIT B Notes For six months ended For three months ended (Unaudited) (Unaudited) (Unaudited) (Unaudited) Sales 129,223,064 163,448,261 59,008,979 65,722,379 Cost of sales (128,212,263) (107,272,580) (62,102,595) (41,015,581) Gross profit/(loss) 1,010,801 56,175,681 (3,093,616) 24,706,798 Other income 1,637,789 1,467,085 598,241 543,433 Marketing expenses (387,507) (470,899) (206,888) (236,771) Administrative expenses (6,170,250) (6,194,095) (2,798,571) (2,990,392) Finance costs (189,255) (197,226) (78,004) (25,405) Share of profit of an associate 4 2,831,779 2,591,000 1,279,517 1,977,600 Impairment of available-for-sale investments -- (2,260,675) -- (2,260,675) (Loss)/Profit for the period Exhibit C (1,266,643) 51,110,871 (4,299,321) 21,714,588 ========= ======== ========= ========= Basic earnings per share (0.003) 0.106 (0.009) 0.045 ======== ======== ========= ======= THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED INTERIM FINANCIAL STATEMENTS (UNAUDITED) -3-

CONDENSED STATEMENT OF COMPREHENSIVE INCOME FOR THE SIX-MONTH PERIOD ENDED JUNE 30, (Unaudited) EXHIBIT C For six months ended For three months ended (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Loss)/Profit for the period Exhibit B (1,266,643) 51,110,871 (4,299,321) 21,714,588 Other comprehensive income Board of directors remuneration (2,160,000) (2,400,000) (2,160,000) -- Total Comprehensive (income) for the period (3,426,643) 48,710,871 (6,459,321) 21,714,588 ======== ======== ========= ========= THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED INTERIM FINANCIAL STATEMENTS (UNAUDITED) -4-

CONDENSED CASH FLOW STATEMENT FOR THE PERIOD ENDED JUNE 30, (Unaudited) EXHIBIT E (Unaudited) (Unaudited) Cash Flows from Operating Activities (Loss)/Profit for the period Exhibit B (1,266,643) 51,110,871 Adjustments for: Depreciation 13,385,785 11,438,326 Provision for capital spare parts 127,296 117,079 End of service benefits 488,877 164,516 Interest income (1,380,457) (1,313,205) Profit on sale of property and equipment (25,223) --. Share of profit of an associate (2,831,779) (2,591,000) Finance costs 189,255 197,226 Impairment loss in available-for-sale investment -- 2,260,675 Profit before working capital changes 8,687,111 61,384,488 Decrease/(increase) in inventories 3,283,517 (1,821,946) (Increase)/decrease in trade and other receivables (8,926,151) 71,272,232 (Increase) in due from an associate (3,688,117) -- Increase/(decrease) in trade and other payables 10,183,980 (38,094,250) Net cash generated from operations 9,540,340 92,740,524 Finance costs paid (189,255) (197,226) Net cash provided by operating activities 9,351,085 92,543,298 Cash Flows from Investing Activities Purchase of property, plant and equipment (370,093) (2,994,905) Disposal of capital spare parts -- 710,723 Proceeds from disposal of property, plant & equipment 41,398 -- Investment in an associate -- (40,000,000) Purchase of available-for-sale investment -- (1,600,000) Interest income 1,380,457 1,313,205 Dividend received from an associate 4,000,000 -- Net cash provided by/(used in) investing activities 5,051,762 (42,570,977) Cash Flows from Financing Activities Dividend paid to shareholders (48,400,000) (53,240,000) Board of directors remuneration paid (2,160,000) (2,400,000) Short-term borrowings from bank (3,725,263) (26,227,862) Total cash (used in) financing activities (54,285,263) (81,867,862) Net (decrease) in cash and cash equivalents (39,882,416) (31,895,541) Cash and cash equivalents at beginning of the period 91,742,847 94,279,209 CASH AND CASH EQUIVALENTS AT END OF THE PERIOD Note 7 & Exhibit A 51,860,431 62,383,668 ========== ======== THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED INTERIM FINANCIAL STATEMENTS (UNAUDITED) -6-

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED JUNE 30, (Unaudited) 1. GENERAL INFORMATION: Ras Al Khaimah Cement Company P.S.C. (the Company ) is a public shareholding company incorporated in Ras Al Khaimah by Amiri Decree number 4 dated May 27, 1995 issued by H.H. Sheikh Saqr Bin Mohammad Al Qassimi, The Ruler of the Emirate of Ras Al Khaimah. The Company was duly registered according to the law with the official competent authorities and Ministry of Economy and Commerce. The ministerial decision number 7 concerning approval of the Company s incorporation was issued on February 11, 1996. The Company is listed in Abu Dhabi Securities Market. The principal activity of the Company is producing and marketing portland cement. The Company has started its commercial production on April 1, 2000. 2. BASIS OF PREPARATION OF CONDENSED INTERIM FINANCIAL STATEMENTS: The condensed interim financial statements have been prepared in accordance with the International Financial Reporting Standards ("IFRS") IAS 34 Interim Financial Reporting. They do not include all the information required for full annual financial statements, and should be read in conjunction with the financial statements of the Company as at and for the year ended December 31,. In preparing these condensed interim financial statements, the significant judgments made by the management in applying the Company's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the financial statements as at and for the year ended December 31,. In addition, results for the six months ended are not necessarily indicative of the results that may be expected for the financial year ending December 31,. -7-

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED JUNE 30, (Unaudited) Continued 4. INVESTMENT IN AN ASSOCIATE: a) Investment in an associate represents the Company s investment in Reem Ready Mix LLC, Abu Dhabi. The total number of shares acquired is 6,000 shares of 1,000/- each. The Company presently possesses 20% of the shareholders capital of Reem Ready Mix LLC. Investment in an associate is accounted for using the equity method. The details are as follows: Cost (6,000 shares of 1,000/-each) 6,000,000 Goodwill on acquisition Note 4 (b) 34,000,000 Total acquisition cost 40,000,000 Share of profit for the year 10,394,396 Balance as on December 31, (Audited ) Exhibit A 50,394,396 Less: dividend received (4,000,000) Share of profit for the period 2,831,779 Balance as on (Unaudited) Exhibit A 49,226,175 ======== b) Goodwill amounting to 34,000,000 has arisen on acquisition of the shares in an associate, Reem Readymix LLC. Goodwill is initially measured at cost and is tested for impairment annually (at December 31) and when circumstances indicate that the carrying value may be impaired. Impairment is determined by assessing the recoverable amount of goodwill and where the recoverable amount is less than carrying amount; an impairment loss is recognized in current year s income statement. 5. AVAILABLE-FOR-SALE INVESTMENTS: a) The movement over these investments are as follows: December 31, (Unaudited) (Audited) At January 1 42,540,496 30,613,254 Addition during the period -- 15,534,000 Impairment loss on investment -- (3,606,758) Net - Exhibit A 42,540,496 42,540,496 ========= ======== b) The above investments are classified as follows: December 31, (Unaudited) (Audited) Unquoted investments 42,477,242 42,477,242 Quoted investment 63,254 63,254 Total 42,540,496 42,540,496 ======== ======== -9-

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED JUNE 30, (Unaudited) Continued 5. AVAILABLE-FOR-SALE INVESTMENTS: (continued ) c) Available-for-sale investments are classified into the following business segments: December 31, (Unaudited) (Audited) Investment in an airline company 12,797,867 12,797,867 Investment in a petroleum company 3,945,375 3,945,375 Investment in construction company 13,284,000 13,284,000 Investment in a power company 2,250,000 2,250,000 Investment in financing companies 10,263,254 10,263,254 Total 42,540,496 42,540,496 ======== ======== d) The entire available-for-sale investments amounting to 42,540,496 as shown above have been invested in local market of United Arab Emirates. 6. DUE FROM AN ASSOCIATE: Due from an associate as shown in Exhibit A amounting to 16,166,150 represents balance due from Reem Ready Mix LLC as of the financial statements date. 7. CASH AND CASH EQUIVALENTS: This item comprises of the following: December 31, (Unaudited) (Audited) Cash on hand 32,710 6,660 Petty cash account 34,500 34,500 Current account with bank 37,265 37,265 Dividend payment deposit account 3,514,134 1,514,135 Call deposit with bank 5,241,822 5,150,287 Fixed deposit with maturity of three months or less 43,000,000 85,000,000 Total Exhibit A 51,860,431 91,742,847 ======== ======== -10-

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED JUNE 30, (Unaudited) Continued 8. CAPITAL COMMITMENTS: As at, the Company has contractual capital commitments amounting to 3,889,825 related to its ongoing projects. 9. CONTINGENT LIABILITIES: The Company has issued corporate guarantees and letters of credit to third parties. The details are as follows: December 31, (Unaudited) (Audited) Bank Letters of Credit 7,538,383 8,705,099 Bank Letters of Guarantee 60,000 60,000 10. APPROVAL OF CONDENSED INTERIM FINANCIAL STATEMENTS: The condensed interim financial statements were approved by the Chairman of the Board of Directors and authorized for issue on July 29,. 11. GENERAL: a) Certain figures have been reclassified, wherever necessary, to conform to the presentation adopted in these condensed interim financial statements. b) The figures in these condensed interim financial statements are rounded to the nearest Dirham of United Arab Emirates. -11-

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED JUNE 30, (Unaudited) Continued 3. PROPERTY, PLANT AND EQUIPMENT: a) Property, plant and equipment have been stated at cost less accumulated depreciation up to the interim condensed financial statements date, as follows: Cost Factory building Plant & equipment Mobile equipment & passenger cars Office furniture & equipment Land improvements Specialized tools Total At January 1, 24,117,628 707,430,049 3,049,989 3,093,340 806,190 497,472 738,994,668 Additions -- 283,184 83,000 3,909 -- -- 370,093 Disposal -- -- (74,500) -- -- -- (74,500) At 24,117,628 707,713,233 3,058,489 3,097,249 806,190 497,472 739,290,261 Accumulated Depreciation At January 1, 8,278,381 210,096,723 1,767,385 2,331,814 693,397 74,641 223,242,341 Charge for the period 386,477 12,558,324 229,543 148,624 62,817 -- 13,385,785 Disposal -- -- (58,325) -- -- -- (58,325) At 8,664,858 222,655,047 1,938,603 2,480,438 756,214 74,641 236,569,801 Carrying Amount At December 31, (Audited) Exhibit A 15,839,247 497,333,326 1,282,604 761,526 112,793 422,831 515,752,327 ======== ========= ======== ======= ======== ======= ========== At (Unaudited) Exhibit A 15,452,770 485,058,186 1,119,886 616,811 49,976 422,831 502,720,460 ======== ========= ======== ======= ======== ======= ========== b) The Company's plant is constructed on a leased land renewable on annual basis. -8-

CONDENSED STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED JUNE 30, (Unaudited) EXHIBIT D Share capital Reserves Cumulative changes in fair value of investment in shares Retained earnings Net Description Balance at December 31, 2008 (Audited) 484,000,000 110,906,454 (266,917) 208,390,300 803,029,837 Profit for the period Exhibit B -- -- -- 51,110,871 51,110,871 Board of directors remuneration paid -- -- -- (2,400,000) (2,400,000) Total comprehensive income for the period Exhibit C -- -- -- 48,710,871 48,710,871 Cash dividend paid -- -- -- (53,240,000) (53,240,000) Balance at (Unaudited) 484,000,000 110,906,454 (266,917) 203,861,171 798,500,708 ========= ========== ========= ========== ========= Balance at December 31, - (Audited) - Exhibit A 484,000,000 125,267,442 (266,917) 210,194,253 819,194,778 Loss for the period Exhibit B -- -- -- (1,266,643) (1,266,643) Board of directors remuneration paid -- -- -- (2,160,000) (2,160,000) Total comprehensive income for the period Exhibit C --. --. --. (3,426,643) (3,426,643) Cash dividend paid -- -- -- (48,400,000) (48,400,000) Balance at (Unaudited) Exhibit A 484,000,000 125,267,442 (266,917) 158,367,610 767,368,135 ========== ========== ========= ========== ========== THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED INTERIM FINANCIAL STATEMENTS (UNAUDITED) -5-