FCA Bank S.p.A. Periodic Update. Exhibit 1 Rating Scorecard - Key Financial Ratios. Asset Risk: Problem Loans/ Gross Loans

Similar documents
FCA Bank S.p.A. Update to Credit Analysis. Exhibit 1 Rating Scorecard - Key Financial Ratios. Asset Risk: Problem Loans/ Gross Loans

Banca Sella Holding. Update Following Rating Action. Rating Scorecard - Key Financial Ratios. Source: Moody's Financial Metrics.

FCA Bank S.p.A. Summary Rating Rationale. Capital: Tangible Common Equity/Risk-Weighted Assets. Asset Risk: Problem Loans/ Gross Loans

Banco Popolare Societa Cooperativa

Credit Opinion: Banca Sella Holding

Banca Sella Holding. Update to credit analysis. Rating Scorecard - Key Financial Ratios. Asset Risk: Problem Loans/ Gross Loans

Rating Action: Moody's assigns Counterparty Risk Rating to FCA Bank

Rating Action: Moody's changes the outlook on FCA Bank's senior debt rating to positive from stable

Mediobanca S.p.A. Exhibit 1 Rating Scorecard - Key Financial Ratios. Capital: Tangible Common Equity/Risk-Weighted Assets

Nurol Investment Bank (BCA: b3)

Hatton National Bank Ltd.

Banco Cooperativo Espanol, S.A.

SkandiaBanken AB. Semiannual Update. Summary Rating Rationale. Exhibit 1 Rating Scorecard- Key Financial Ratios (end-2016)

Rating Action: Moody's affirms Volvofinans Bank's A3 rating; stable outlook 26 Feb 2019

Credit Opinion: EBS Ltd

Rating Action: Moody's upgrades Permanent tsb's deposit and senior unsecured ratings; outlook stable Global Credit Research - 08 May 2015

Eximbank of Russia. Semiannual update. CREDIT OPINION 27 October Update. Summary Rating Rationale

Credit Opinion: FGA Capital S.p.A.

Credit Suisse International

Swedish Export Credit Corporation

Credit Opinion: Credit Suisse International

Credit Opinion: ING Groep N.V.

SkandiaBanken AB. Semiannual Update. CREDIT OPINION 21 December Update

Credit Opinion: Banco Popolare Società Cooperativa

Credit Opinion: Commerzbank Finance & Covered Bond S.A.

The Co-operative Bank Plc

Credit Suisse International

Rating Action: Moody's affirms Banco Sabadell's ratings, outlook changed to stable from positive 19 Sep 2018

Banco Regional S.A.E.C.A.

Banco Industrial do Brasil S.A.

Standalone BCA upgraded to b1 from b3 for Ulster Bank Limited and to b2 from b3 for Ulster Bank Ireland Limited

Banco RCI Brasil S.A.

ABN AMRO Bank N.V. Update to credit analysis. Exhibit 1 Rating Scorecard - Key financial ratios. Asset Risk: Problem Loans/ Gross Loans

ABN AMRO Bank N.V. Update to credit analysis. Exhibit 1 Rating Scorecard - Key Financial Ratios. Asset Risk: Problem Loans/ Gross Loans

ABN AMRO Bank N.V. Summary Rating Rationale. moderate probability of government support. Exhibit 1 Rating Scorecard - Key Financial Ratios

NatWest Markets Plc. Semi-annual update CREDIT OPINION 22 January Update

Rating Action: Moody's upgrades BAWAG's ratings to A2; outlook positive

OP Corporate Bank plc

CPPIB Capital Inc. Semiannual Update. Credit Strengths. Credit Challenges. Rating Outlook The rating outlook is stable.

Agence France Locale

De Volksbank N.V. Semiannual update. CREDIT OPINION 15 December Update. Summary

Credit Opinion: CorpBanca

Credit Industriel et Commercial

Rating Action: Moody's downgrades senior unsecured debt instruments of 14 German banks following change in bank insolvency law

Raiffeisen Bank SA. Exhibit 1 Rating Scorecard - Key Financial Ratios. Capital: Tangible Common Equity/Risk-Weighted Assets

Rating Action: Moody's upgrades the ratings of Philippine National Bank and Rizal Commercial Bank Global Credit Research - 23 Nov 2017

Rating Action: Moody's confirms Banco Popolare's Ba3 deposit and senior debt rating; outlook stable

NatWest Markets Plc. Update following ratings' affirmation, outlook changed to. Positive. CREDIT OPINION 23 July Update

Banco Sabadell, S.A.

Rating Action: Moody's upgrades Bank of Ireland and changes Bank of Ireland UK's outlook to positive

Barcelona, City of. Annual update. Barcelona's good operating performance. B= Budget. PC: Pre-closing. Source: Issuer. Moody's Investors Service.

Rating Action: Moody's Changes Sparebanken Vest's Rating Outlook to Stable From Negative

Raiffeisen Bank SA. Update Following Recent Rating Upgrade to Baa3 Stable. CREDIT OPINION 31 March Update. Summary Rating Rationale

OBOS-banken AS. Semiannual update. CREDIT OPINION 20 October Update

Volvofinans Bank AB. Update following rating action. Exhibit 1 Rating Scorecard - Key Financial Ratio. Asset Risk: Problem Loans/ Gross Loans

ABN AMRO Bank N.V. Q1 2018: Higher impairment offset revenue growth. ISSUER COMMENT 16 May Summary opinion

Deutsche Bank México, S.A.

Valiant Bank AG. Update to credit analysis. Exhibit 1 Rating Scorecard - Key financial ratios. Capital: Tangible Common Equity/Risk-Weighted Assets

OECD Workshop on Data Collection

N.V. Bank Nederlandse Gemeenten

Credit Opinion: Ringkjobing Landbobank A/S

Rating Action: Moody's assigns Counterparty Risk Ratings to three Sri Lankan banks 18 Jun 2018

Rating Action: Moody's changes rating outlook for Black Sea Trade and Development Bank to stable from negative Global Credit Research - 30 Sep 2016

De Volksbank N.V. Update following rating upgrade. Exhibit 1 Rating scorecard - Key financial ratios. Asset Risk: Problem Loans/ Gross Loans

Rating Action: Moody's affirms BIL's A2 senior unsecured rating and changes outlook to stable 07 May 2018

Rating Action: Moody's assigns definitive ratings to Lloyds' non-ring-fenced banks LBCM and LBIL

Banco Sabadell, S.A.

Rating Action: Moody's affirms 22 German banks' senior unsecured debt ratings; changes 16 outlooks to negative

Federal Home Loan Bank of Des Moines

Nederlandse Waterschapsbank N.V.

Federal Home Loan Bank of Boston

Credit Opinion: BPCE. Global Credit Research - 22 Apr Ratings. Contacts. Key Indicators. Paris, France

ABN AMRO Bank N.V. Semiannual update. moderate probability of government support. Exhibit 1 Rating Scorecard - Key Financial Ratios

Rating Action: Moody's downgrades the ratings of The Royal Bank of Scotland plc and upgrades the ratings of National Westminster Bank Plc.

Rating Action: Moody's downgrades Banca Carige S.p.A. and places ratings under review for downgrade 07 Aug 2018

Credit Opinion: SkandiaBanken AB

Rating Action: Moody's upgrades Santander Consumer Finance's deposit ratings to Baa1; maintains stable outlook

Sparebanken Oest. Credit Opinion: Semi Annual Update. CREDIT OPINION 14 June Update

Rating Action: Moody's upgrades deposit ratings of Landesbank Berlin and Berlin Hyp to Aa2, changes outlook to stable

Credit Opinion: Sparebanken Hedmark

Credit Opinion: Pohjola Bank plc

SEB. Update following the publication of Q results. CREDIT OPINION 2 September Update

Banque Cantonale Vaudoise

Caisse Des Depots et Consignations

Raiffeisen-Landesbank Tirol AG

Ringkjobing Landbobank A/S

Raiffeisen-Landesbank Tirol AG

Rating Action: Moody's changes outlook to positive on all ratings of Allied Irish Banks and assigns (P) Ba2 rating to holding company senior programme

Rating Action: Moody's places debt and long-term deposit ratings of Credit Europe Bank N.V. on review for upgrade

Volvofinans Bank AB. Update to credit analysis. Rating Scorecard - Key Financial Ratio. Capital: Tangible Common Equity/Risk-Weighted Assets

blend Funding plc Update to credit analysis Credit strengths » Liquidity reserve as structural enhancement Credit challenges

Sydbank A/S. Update to Discussion of Key Credit Factors. CREDIT OPINION 6 June Update

Mongolian Banking System

Rating Action: Moody's upgrades several Irish mortgage covered bond ratings; actions conclude review

Rating Action: Moody's concludes review on SC Citadele Banka and Siauliu Bankas

De Volksbank N.V. Semiannual update. Exhibit 1 Rating scorecard - Key financial ratios. Capital: Tangible Common Equity/Risk-Weighted Assets

The Royal Bank of Scotland plc

Sparbanken Syd. Update to credit analysis. CREDIT OPINION 8 June Update

Rating Action: Moody's assigns (P)A1 senior unsecured rating to SpareBank 1 Ostlandet's jointly-owned EMTN program

Santander Consumer Bank AS

Transcription:

CREDIT OPINION 19 June 17 FCA Bank S.p.A. Periodic Update Update Summary Rating Rationale The A deposit rating and issuer rating of FCA Bank S.p.A., a joint venture between car manufacture Fiat Chrysler Automobiles (FCA) and banking Groupe Credit Agricole, take into account the bank s standalone creditworthiness, its linkages with the carmaker Fiat Chrysler Automobiles N.V., affiliate support coming from Groupe Credit Agricole, extremely low and very low loss-given-failure respectively, and low probability of government support. RATINGS FCA Bank S.p.A. Domicile Italy Long Term Deposit A Type LT Bank Deposits - Fgn Curr Outlook Negative Please see the ratings section at the end of this report for more information. The ratings and outlook shown reflect information as of the publication date. FCA Bank's standalone baseline credit assessment (BCA) of ba is underpinned by the bank's sound solvency profile, with a low level of problem loans, adequate capital, and satisfactory profitability. The BCA is constrained by the bank's commercial dependence on the FCA group. Our expectation of a high probability of support from Credit Agricole results in a ba adjusted BCA, two notches above the standalone BCA. Exhibit 1 Rating Scorecard - Key Financial Ratios FCA Bank S.p.A. (BCA: ba) Median ba-rated banks 1% Contacts 8% 6% 5% 6% 4% 4% % % % 1.9% 11.% 1.% 8.% 6.5% Asset Risk: Problem Loans/ Gross Loans Capital: Tangible Common Equity/Risk-Weighted Assets Profitability: Net Income/ Tangible Assets Funding Structure: Market Funds/ Tangible Banking Assets Liquid Resources: Liquid Banking Assets/Tangible Banking Assets % Alain Laurin -1-5-159 Associate Managing Director alain.laurin@moodys.com -1-5-19 7% 8% 1% % Solvency Factors (LHS) Source: Moody's Financial Metrics Credit Strengths Low stock of problem loans Adequate capital Satisfactory profitability Strong macro profile in the EU Liquidity Factors (RHS) Liquidity Factors Valentino Balletta 44--777-1744 Associate Analyst valentino.balletta@moodys.com Solvency Factors 1% Edoardo Calandro 44--777-197 AVP-Analyst edoardo.calandro@moodys.com Nick Hill MD-Banking nick.hill@moodys.com 9%

Credit Challenges Monoline business model Commercial dependence on FCA is a constraint for the BCA Wholesale funding profile Rating Outlook The outlook on FCA Bank s A deposit rating is negative, reflecting pressure on the Italian government s Baa ratings, which has been assigned a negative outlook on 7 December 16. In accordance with Moody s bank methodology, deposit ratings are typically constrained by a two-notch cap above the sovereign bond rating, reflecting our view that the expected loss of rated bank instruments is unlikely to be significantly below that of the sovereign s own debt. The outlook on FCA Bank s issuer rating is stable, reflecting our expectation that the credit profile of the bank will remain resilient over the next 1-18 months, and that the volume and subordination of senior unsecured debt will remain broadly in line with our current loss-given-failure assumptions. Factors that Could Lead to an Upgrade FCA Bank s BCA is currently constrained by the carmaker s B Corporate Family Rating given the linkages between the carmaker and its finance captive ; we consider that the difference between the FCA Bank's BCA and the carmaker's senior debt should not exceed one notch. An upgrade of FCA would therefore likely lead to an upgrade of the bank s BCA as the bank's BCA is currently constrained by the one notch difference. We could also upgrade the bank s issuer rating in response to significantly increasing subordinated debt, which would enhance the protection available to senior creditors. Factors that Could Lead to a Downgrade We could downgrade the bank s BCA as a result of a deterioration in FCA's creditworthiness or a weakening of FCA Bank's solvency profile. In addition to a lower BCA, we could also downgrade the bank's deposit rating following a downgrade of Italy's sovereign ratings or following any reduction in the probability of support from Groupe Credit Agricole, for example through the termination of the jointventure agreement. The issuer rating could be downgraded following any reduction in the probability of support from the French parent, for example through the termination of the joint-venture agreement. This publication does not announce a credit rating action. For any credit ratings referenced in this publication, please see the ratings tab on the issuer/entity page on www.moodys.com for the most updated credit rating action information and rating history. 19 June 17

Key Indicators Exhibit FCA Bank S.p.A. (Consolidated Financials) [1] Total Assets (EUR million) Total Assets (USD million) Tangible Common Equity (EUR million) Tangible Common Equity (USD million) Problem Loans / Gross Loans (%) Tangible Common Equity / Risk Weighted Assets (%) Problem Loans / (Tangible Common Equity + Loan Loss Reserve) (%) Net Interest Margin (%) PPI / Average RWA (%) Net Income / Tangible Assets (%) Cost / Income Ratio (%) Market Funds / Tangible Banking Assets (%) Liquid Banking Assets / Tangible Banking Assets (%) Gross Loans / Due to Customers (%) 1-16 1-15 1-14 1-1,84 4,558 1,991,1 1.6 11. 1.1.7.8 1.4 5.1 8. 6.5,684.7 19,59 1,19 1,817 1,974 1.9 11.1 14.4.8 1. 51.8 8.9 7.,467. 16,94,491 1,661,1. 16.6.6 1. 54. 8.6 4.6 8,5. 16,56,8 1,58,18.8.7.6 1.1 56.9 84.9 4.7 16,57.8 1-1 CAGR/Avg.4 15,74,754 1,45 1,916.5 6..8 1.1 57.7 85.7.5 5,916. 1.5 4.5 8.5.5.46 11.17 18.6.76.87 1.6 54.56 84.16 5.6 11,74.86 [1] All figures and ratios are adjusted using Moody's standard adjustments [] Basel III - fully-loaded or transitional phase-in; IFRS [] Basel II; IFRS [4] May include rounding differences due to scale of reported amounts [5] Compound Annual Growth Rate (%) based on time period presented for the latest accounting regime [6] Simple average of periods presented for the latest accounting regime. [7] Simple average of Basel III periods presented Source: Moody's Financial Metrics Detailed Rating Considerations Low stock of problem loans We consider FCA Bank s solvency profile as sound, assigning a score of. FCA Bank s asset risk is low (score a, in line with macro-adjusted score), with problem loans1 accounting for just 1.9% of gross loans. The low level of problem loans reflects the low risk of FCA Bank's activities compared with traditional banking business; cars are of critical importance for most consumers who are eager to repay their car loans with priority over other debts ; collateral (cars) are easier to repossess and sell compared with real estate collateral. Adequate capital and satisfactory profitability We view FCA Bank s Tangible Common Equity of 11.% of risk-weighted assets in December 16 as adequate relative to its low risk profile. We score it at baa in line with its macro-adjusted score. Our opinion also takes into account the intention of Credit Agricole to maintain an adequate level of capital; this is laid out in the shareholders agreement, which does not represent an obligation for Credit Agricole yet exposes it to reputational risk in case of breach. FCA Bank has increased its capital ratio since 7 by consistently retaining more than 5% of its profits. The bank s profitability is sound and we score it at, in line with its macro adjusted-score. In December 16 return on tangible assets was 1.%; this is a sound return in the context of Italian banks, but weaker than FCA Bank's main peer RCI Banque (/ stable, ba), which benefits from a better cost efficiency. FCA Bank's net profit has consistently grown since 7 and throughout the years of recession, with the exception of 9 owing to a one-off credit loss in Spain. We believe this trend will continue given our expectations of economic growth in Europe in 16 and 17 (about 1.5% in the Euro area and about 1.5% in the UK), and increasing commercial penetration, a leading indicator of future profitability. In 16 the operating income coming from Italy was around 5% of the group, with the remainder coming from the rest of Europe; the biggest contributor outside of Italy remain the UK and Germany, with around 19% and 1% respectively. 19 June 17

Exhibit Improving profitability but lower than its main peer Net Income / Tangible Assets 1.9%.% 1.8% 1.7% 1.8% 1.6% 1.6% 1.4% 1.% 1.%.9% 1.% 1.4%.9%.8% 1.5% 1.% 1.4%.9%.7%.8%.6%.4%.%.% 11 Volkswagen Bank GmbH, baa 1 1 14 Banque PSA Finance, ba1 15 16 FCA Bank S.p.A., ba Source: Moody's Investors Services Wholesale finding profile and low liquidity FCA Bank is dependent on inherently volatile market funding; we consider funding and liquidity a weakness, and we score it b. Our assigned score is two notches above the macro-adjusted score to take into account some mitigating factors. Contrary to its peers, FCA Bank benefits more from a material amount of parental funding, and it enjoys good diversification. Exhibit 4 Funding Profile ECB 9% Deposits 1% Funding from CASA 14% Securitisations 18% Wholesale unsecured bonds 8% Interbank funding excl CASA % Source: Company's Presentation and Moody's Investors Service FCA Bank was able to tap the wholesale markets under its own name several times over the last three years, reflecting its ability to access alternative funding sources. We expect this to continue, given the current favourable environment in wholesale markets. FCA Bank received a banking license in Italy in January 15, which allows it to access the ECB funding and also take retail deposits. FCA Bank was previously established as a non-bank financial institution, supervised by the Bank of Italy. While we believe that it will take several years for deposits to account for a material share of the bank's resources, we believe that the banking license enhanced funding diversification and liquidity. Similarly to other auto-captive banks, FCA Bank s maturities of assets and liabilities are fully matched and market risks are hedged. FCA Bank reported a strong Liquidity Coverage Ratio (LCR) of 1% as of December 16. 4 19 June 17

Monoline business model and commercial dependence on FCA constrain BCA We adjust downwards by one notch the bank s financial profile (ba) to reflect the bank s monoline business. Nevertheless the BCA is set at b because we cap it one notch above the industrial parent's rating, which we also do for other financial captives. FCA Bank has three main activities: dealer financing (9% of outstanding assets in December 16), retail financing (6%) and longterm rental (8%). FCA Bank s fundamentals are correlated to the trend of the European auto manufacturing industry. In 16, the automotive market in the countries in which FCA Bank operates grew by 6% compared to 15. Car demand was stronger in FCA's home market Italy (+16%), which represents approximately 5% of FCA's passenger car registration in Europe. Given significant commercial dependence on the business success of its parent company FCA, FCA Bank's financial strength is inherently linked to that of FCA. 85% of FCA Bank's loans are linked to FCA brands. FCA Bank s BCA is supported by its macro profile of strong As an auto-captive bank diversified across Europe, FCA Bank benefits from operating in countries which give a macro profile of Strong on a weighted average basis. In particular, UK and Germany which we assess as Very Strong- account for 8% of total loans, France (Strong+) accounts for 8% while Spain (Strong-) accounts for 5%. Italy (Moderate+) 46% and other 1 European Union countries (Strong) 1% as of December 16. Exhibit 5 Strong Macro Profile Source: Moody's Investors Service Notching Considerations Affiliate Support Our expectation of a high probability that Credit Agricole would extend extraordinary support to FCA Bank in case of need drives a two-notch uplift from the bank's ba BCA to an adjusted BCA of ba. This expectation is based on FCA Bank as a strategic subsidiary for Groupe Credit Agricole's European consumer finance business; furthermore, we take comfort from the extension of the jointventure agreement with FCA until 1. Loss Given Failure FCA Bank is subject to the EU Bank Recovery and Resolution Directive (BRRD), which we consider to be an Operational Resolution Regime. Our analysis assumes residual tangible common equity of % and losses post-failure of 8% of tangible banking assets, a 5% 5 19 June 17

run-off in junior wholesale deposits, a 5% run-off in preferred deposits and 6% junior deposits over total deposits. These are in line with our standard assumptions. Furthermore, we take into account the full depositor preference whereby junior deposits are preferred over senior debt creditors in accordance with a law decree introducing full depositor preference in Italy starting from 19. We believe that FCA Bank's deposits are likely to face extremely low loss-given-failure, due to the loss absorption provided by the residual equity that we expect in resolution and senior unsecured debt, as well as the volume of deposits themselves. This is supported by the combination of deposit volume and subordination. This results in an uplift of three notches from the bank s ba Adjusted BCA. We believe that FCAB 's senior unsecured debt is likely to face very low loss-given-failure, due to the loss absorption provided by the residual equity that we expect in resolution, as well as the volume of senior unsecured debt itself. This is supported by the combination of senior unsecured debt volume and subordination. This results in an uplift of two notches from the bank s ba Adjusted BCA. Government Support There is no uplift given our expectation of a low probability of government support. Counterparty Risk Assessment The CR Assessment is positioned at (cr). The CR Assessment is positioned two notches above the Adjusted BCA of ba, based on the cushion against default provided to the senior obligations represented by the CR Assessment by subordinated instruments amounting to 61% of Tangible Banking Assets. The main difference with our Advanced LGF approach used to determine instrument ratings is that the CR Assessment captures the probability of default on certain senior obligations, rather than expected loss, therefore we focus purely on subordination and take no account of the volume of the instrument class. CR Assessments are opinions of how counterparty obligations are likely to be treated if a bank fails and are distinct from debt and deposit ratings in that they (1) consider only the risk of default rather than both the likelihood of default and the expected financial loss suffered in the event of default and () apply to counterparty obligations and contractual commitments rather than debt or deposit instruments. The CR assessment is an opinion of the counterparty risk related to a bank's covered bonds, contractual performance obligations (servicing), derivatives (e.g., swaps), letters of credit, guarantees and liquidity facilities. 6 19 June 17

Rating Methodology and Scorecard Factors Exhibit 6 FCA Bank S.p.A. Macro Factors Weighted Macro Profile Strong Factor Historic Macro Ratio Adjusted Score Credit Trend Assigned Score Key driver #1 Solvency Asset Risk Problem Loans / Gross Loans 1.9% a a Quality of assets Capital TCE / RWA 11.% baa baa Risk-weighted capitalisation Profitability Net Income / Tangible Assets 1.% Return on assets Combined Solvency Score Liquidity Funding Structure Market Funds / Tangible Banking Assets 8.% ca b Market funding quality Liquid Resources Liquid Banking Assets / Tangible Banking Assets 6.5% b1 b1 Quality of liquid assets caa1 Balance Sheet in-scope (EUR million) 4,69 7 5 18 7,64 8 1,716 19 June 17 Key driver # Combined Liquidity Score Financial Profile Business Diversification Opacity and Complexity Corporate Behavior Total Qualitative Adjustments Sovereign or Affiliate constraint: Scorecard Calculated BCA range Assigned BCA Affiliate Support notching Adjusted BCA Other liabilities Deposits Preferred deposits Junior Deposits Senior unsecured bank debt Equity Total Tangible Banking Assets 7 1% b ba -1-1 -ba1-b ba -ba % in-scope 4.4% 5.5% 4.1% 1.4% 57.1%.% 1% at-failure (EUR million) 4,69 7 494 17 7,64 8 1,716 % at-failure 4.4% 5.5%.9% 57.1%.% 1%

Debt class Counterparty Risk Assessment Deposits Senior unsecured bank debt Instrument class Counterparty Risk Assessment Deposits Senior unsecured bank debt De Jure waterfall De Facto waterfall Notching LGF Assigned Additional Preliminary LGF notching Rating Instrument Sub- Instrument SubDe Jure De Facto Notching Guidance notching Assessment volume + ordination volume + ordination vs. subordination subordination Adjusted BCA 61.% 61.% 61.% 61.% baa1 (cr) 61.%.% 61.% 6.1% 61.%.% 6.1%.% baa1 Loss Given Failure notching Additional Preliminary Rating Notching Assessment baa1 (cr) baa1 Government Support notching Local Currency Rating (cr) A -- Foreign Currency Rating -A Source: Moody's Financial Metrics Ratings Exhibit 7 Category FCA BANK S.P.A. Outlook Bank Deposits Baseline Credit Assessment Adjusted Baseline Credit Assessment Counterparty Risk Assessment Issuer Rating Moody's Rating Negative(m) A/P- ba ba (cr)/p-(cr) FCA BANK S.P.A, IRISH BRANCH Outlook Senior Unsecured -Dom Curr Stable FCA CAPITAL IRELAND P.L.C. Bkd Senior Unsecured FCA CAPITAL SUISSE SA Outlook Bkd Senior Unsecured -Dom Curr Stable Source: Moody's Investors Service Endnotes 1 We consider as problem loans the sum of the three categories that Italian banks have been reporting since 15 (from most to least problematic): (1) bad loans (in Italian, sofferenze ): loans to insolvent borrowers; () unlikely to pay (in Italian, inadempienze probabili ); () past due - by more than 9 days not already included in the previous two categories (in Italian, esposizioni scadute e/o sconfinanti ). Unless noted otherwise, data in this report is sourced from the company, company reports, Moody's Banking Financial Metrics and the Bank of Italy and include Moody's standard adjustments. 8 19 June 17

17 Moody s Corporation, Moody s Investors Service, Inc., Moody s Analytics, Inc. and/or their licensors and affiliates (collectively, MOODY S ). All rights reserved. CREDIT RATINGS ISSUED BY, INC. AND ITS RATINGS AFFILIATES ( MIS ) ARE MOODY S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES, AND MOODY S PUBLICATIONS MAY INCLUDE MOODY S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES. MOODY S DEFINES CREDIT RISK AS THE RISK THAT AN ENTITY MAY NOT MEET ITS CONTRACTUAL, FINANCIAL OBLIGATIONS AS THEY COME DUE AND ANY ESTIMATED FINANCIAL LOSS IN THE EVENT OF DEFAULT. CREDIT RATINGS DO NOT ADDRESS ANY OTHER RISK, INCLUDING BUT NOT LIMITED TO: LIQUIDITY RISK, MARKET VALUE RISK, OR PRICE VOLATILITY. CREDIT RATINGS AND MOODY S OPINIONS INCLUDED IN MOODY S PUBLICATIONS ARE NOT STATEMENTS OF CURRENT OR HISTORICAL FACT. MOODY S PUBLICATIONS MAY ALSO INCLUDE QUANTITATIVE MODEL-BASED ESTIMATES OF CREDIT RISK AND RELATED OPINIONS OR COMMENTARY PUBLISHED BY MOODY S ANALYTICS, INC. CREDIT RATINGS AND MOODY S PUBLICATIONS DO NOT CONSTITUTE OR PROVIDE INVESTMENT OR FINANCIAL ADVICE, AND CREDIT RATINGS AND MOODY S PUBLICATIONS ARE NOT AND DO NOT PROVIDE RECOMMENDATIONS TO PURCHASE, SELL, OR HOLD PARTICULAR SECURITIES. NEITHER CREDIT RATINGS NOR MOODY S PUBLICATIONS COMMENT ON THE SUITABILITY OF AN INVESTMENT FOR ANY PARTICULAR INVESTOR. MOODY S ISSUES ITS CREDIT RATINGS AND PUBLISHES MOODY S PUBLICATIONS WITH THE EXPECTATION AND UNDERSTANDING THAT EACH INVESTOR WILL, WITH DUE CARE, MAKE ITS OWN STUDY AND EVALUATION OF EACH SECURITY THAT IS UNDER CONSIDERATION FOR PURCHASE, HOLDING, OR SALE. MOODY S CREDIT RATINGS AND MOODY S PUBLICATIONS ARE NOT INTENDED FOR USE BY RETAIL INVESTORS AND IT WOULD BE RECKLESS AND INAPPROPRIATE FOR RETAIL INVESTORS TO USE MOODY S CREDIT RATINGS OR MOODY S PUBLICATIONS WHEN MAKING AN INVESTMENT DECISION. IF IN DOUBT YOU SHOULD CONTACT YOUR FINANCIAL OR OTHER PROFESSIONAL ADVISER. ALL INFORMATION CONTAINED HEREIN IS PROTECTED BY LAW, INCLUDING BUT NOT LIMITED TO, COPYRIGHT LAW, AND NONE OF SUCH INFORMATION MAY BE COPIED OR OTHERWISE REPRODUCED, REPACKAGED, FURTHER TRANSMITTED, TRANSFERRED, DISSEMINATED, REDISTRIBUTED OR RESOLD, OR STORED FOR SUBSEQUENT USE FOR ANY SUCH PURPOSE, IN WHOLE OR IN PART, IN ANY FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANY PERSON WITHOUT MOODY S PRIOR WRITTEN CONSENT. All information contained herein is obtained by MOODY S from sources believed by it to be accurate and reliable. Because of the possibility of human or mechanical error as well as other factors, however, all information contained herein is provided AS IS without warranty of any kind. MOODY'S adopts all necessary measures so that the information it uses in assigning a credit rating is of sufficient quality and from sources MOODY'S considers to be reliable including, when appropriate, independent third-party sources. However, MOODY S is not an auditor and cannot in every instance independently verify or validate information received in the rating process or in preparing the Moody s publications. To the extent permitted by law, MOODY S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability to any person or entity for any indirect, special, consequential, or incidental losses or damages whatsoever arising from or in connection with the information contained herein or the use of or inability to use any such information, even if MOODY S or any of its directors, officers, employees, agents, representatives, licensors or suppliers is advised in advance of the possibility of such losses or damages, including but not limited to: (a) any loss of present or prospective profits or (b) any loss or damage arising where the relevant financial instrument is not the subject of a particular credit rating assigned by MOODY S. To the extent permitted by law, MOODY S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability for any direct or compensatory losses or damages caused to any person or entity, including but not limited to by any negligence (but excluding fraud, willful misconduct or any other type of liability that, for the avoidance of doubt, by law cannot be excluded) on the part of, or any contingency within or beyond the control of, MOODY S or any of its directors, officers, employees, agents, representatives, licensors or suppliers, arising from or in connection with the information contained herein or the use of or inability to use any such information. NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY SUCH RATING OR OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY MOODY S IN ANY FORM OR MANNER WHATSOEVER. Moody s Investors Service, Inc., a wholly-owned credit rating agency subsidiary of Moody s Corporation ( MCO ), hereby discloses that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by Moody s Investors Service, Inc. have, prior to assignment of any rating, agreed to pay to Moody s Investors Service, Inc. for appraisal and rating services rendered by it fees ranging from $1,5 to approximately $,5,. MCO and MIS also maintain policies and procedures to address the independence of MIS s ratings and rating processes. Information regarding certain affiliations that may exist between directors of MCO and rated entities, and between entities who hold ratings from MIS and have also publicly reported to the SEC an ownership interest in MCO of more than 5%, is posted annually at www.moodys.com under the heading Investor Relations Corporate Governance Director and Shareholder Affiliation Policy. Additional terms for Australia only: Any publication into Australia of this document is pursuant to the Australian Financial Services License of MOODY S affiliate, Moody s Investors Service Pty Limited ABN 61 99 657AFSL 6969 and/or Moody s Analytics Australia Pty Ltd ABN 94 15 16 97 AFSL 8569 (as applicable). This document is intended to be provided only to wholesale clients within the meaning of section 761G of the Corporations Act 1. By continuing to access this document from within Australia, you represent to MOODY S that you are, or are accessing the document as a representative of, a wholesale client and that neither you nor the entity you represent will directly or indirectly disseminate this document or its contents to retail clients within the meaning of section 761G of the Corporations Act 1. MOODY S credit rating is an opinion as to the creditworthiness of a debt obligation of the issuer, not on the equity securities of the issuer or any form of security that is available to retail investors. It would be reckless and inappropriate for retail investors to use MOODY S credit ratings or publications when making an investment decision. If in doubt you should contact your financial or other professional adviser. Additional terms for Japan only: Moody's Japan K.K. ( MJKK ) is a wholly-owned credit rating agency subsidiary of Moody's Group Japan G.K., which is wholly-owned by Moody s Overseas Holdings Inc., a wholly-owned subsidiary of MCO. Moody s SF Japan K.K. ( MSFJ ) is a wholly-owned credit rating agency subsidiary of MJKK. MSFJ is not a Nationally Recognized Statistical Rating Organization ( NRSRO ). Therefore, credit ratings assigned by MSFJ are Non-NRSRO Credit Ratings. Non-NRSRO Credit Ratings are assigned by an entity that is not a NRSRO and, consequently, the rated obligation will not qualify for certain types of treatment under U.S. laws. MJKK and MSFJ are credit rating agencies registered with the Japan Financial Services Agency and their registration numbers are FSA Commissioner (Ratings) No. and respectively. MJKK or MSFJ (as applicable) hereby disclose that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by MJKK or MSFJ (as applicable) have, prior to assignment of any rating, agreed to pay to MJKK or MSFJ (as applicable) for appraisal and rating services rendered by it fees ranging from JPY, to approximately JPY5,,. MJKK and MSFJ also maintain policies and procedures to address Japanese regulatory requirements. REPORT NUMBER 9 19 June 17 17177