Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement. MGM CHINA HOLDINGS LIMITED (incorporated in the Cayman Islands with limited liability) (Stock Code: 2282) INSIDE INFORMATION UNAUDITED RESULTS FOR THE FOURTH QUARTER AND YEAR ENDED DECEMBER 31, 2017 OF MGM RESORTS INTERNATIONAL, OUR CONTROLLING SHAREHOLDER This is an announcement made pursuant to the Inside Information Provisions under Part XIVA of the Securities and Futures Ordinance (Cap. 571) and Rule 13.09 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited. Our controlling shareholder, MGM Resorts International, has, on or about February 20, 2018 (8:00 a.m., New York time), released its unaudited results for the fourth quarter and year ended December 31, 2017 which contain financial information about MGM China Holdings Limited prepared and presented herein under Generally Accepted Accounting Principles of the United States. This is an announcement made by MGM China Holdings Limited ( we or MGM China ) pursuant to the Inside Information Provisions under Part XIVA of the Securities and Futures Ordinance (Cap. 571) and Rule 13.09 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited ( HKSE ). 1
MGM China s controlling shareholder, MGM Resorts International, is a company listed on the New York Stock Exchange in the United States. As at the date of this announcement, MGM Resorts International beneficially owns approximately 56% of the issued share capital of MGM China. MGM Resorts International has, on or about February 20, 2018 (8:00 a.m., New York time), released its unaudited results for the fourth quarter and year ended December 31, 2017 (the Earnings Release ). If you wish to review the Earnings Release prepared by MGM Resorts International and as filed with the United States Securities and Exchange Commission, please visit http://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&cik=0000789570&owner=excl ude&count=40&hidefilings=0. The Earnings Release contains financial information about MGM China which is available in the public domain. The consolidated financial results of MGM Resorts International, including those contained in the Earnings Release, have been prepared in accordance with the Generally Accepted Accounting Principles of the United States ( US GAAP ), which are different from International Financial Reporting Standards ( IFRS ), which, as a company listed on the Main Board of HKSE, we use to prepare and present the financial information of MGM China. The consolidated financial results of MGM Resorts International for the fourth quarter and year ended December 31, 2017 included in the Earnings Release include the effect of its consolidation of MGM China, including purchase price adjustments and certain other adjustments to reflect the financial information of MGM China in accordance with US GAAP. As such, the financial information of MGM China in the Earnings Release is not directly comparable to the audited consolidated financial results to be disclosed by MGM China prepared in accordance with IFRS. 2
The following table summarizes the financial information of MGM China under IFRS for the fourth quarter and year ended December 31, 2017. Three Months Ended Twelve Months Ended December 31 December 31 2017 2016 2017 2016 HK$ 000 HK$ 000 HK$ 000 HK$ 000 (unaudited) (unaudited) (unaudited) (unaudited) Total revenue 4,283,385 3,875,964 15,356,006 14,907,468 Adjusted EBITDA (1) 1,294,800 1,185,364 4,587,435 4,491,838 Note: (1) Adjusted EBITDA is profit before finance costs, income tax expense, depreciation and amortization, interest income, net foreign currency difference, share-based payments, pre-opening costs, corporate expenses which mainly include administrative expenses of the corporate office and license fee paid to a related company, property charges and other non-recurring expenses. Adjusted EBITDA is used by management as the primary measure of the Group s operating performance and to compare our operating performance with that of our competitors. Adjusted EBITDA should not be considered in isolation, construed as an alternative to profit or operating profit as reported under IFRS or other combined operations or cash flow data, or interpreted as an alternative to cash flow as a measure of liquidity. Adjusted EBITDA presented in this announcement may not be comparable to other similarly titled measures of other companies operating in the gaming or other business sectors. Our shareholders and potential investors are advised to read the financial information presented herein in conjunction with the announcement of the annual results of MGM China for the year ended December 31, 2017 published on February 20, 2018 which contains the audited total revenue of MGM China for the year ended December 31, 2017 and 2016 under IFRS. 3
Summary Statistics The following table presents certain selected income statement line items and certain other data of MGM China. Three Months Ended Twelve Months Ended December 31 December 31 (in thousands, except for number of 2017 2016 2017 2016 gaming tables and slot machines, HK$ 000 HK$ 000 HK$ 000 HK$ 000 percentage, and REVPAR) (unaudited) (unaudited) (unaudited) (unaudited) Number of VIP gaming tables 140 161 145 162 VIP table games turnover 76,798,447 62,642,251 269,102,995 268,684,749 VIP gross table games win (1) 2,390,151 2,347,092 8,566,563 8,631,084 VIP table games win percentage (calculated before commissions and incentives) 3.11% 3.75% 3.18% 3.21% Average daily gross win per VIP gaming table 185.7 158.8 162.1 145.6 Number of main floor gaming tables 269 257 270 254 Main floor table games drop 10,927,370 9,893,436 40,200,290 40,799,559 Main floor gross table games win (1) 2,296,283 1,881,732 8,138,837 7,688,849 Main floor table games win percentage 21.0% 19.0% 20.2% 18.8% Average daily gross win per main floor gaming table 92.8 79.6 82.5 82.8 Number of slot machines 988 1,002 1,019 1,060 Slot machine handle 8,694,718 7,567,521 31,025,807 28,814,923 Slot machine gross win (1) 391,001 333,680 1,406,587 1,257,300 Slot hold percentage 4.5% 4.4% 4.5% 4.4% Average daily win per slot 4.3 3.6 3.8 3.2 Commissions and incentives (1) (893,339) (776,052) (3,058,365) (2,971,167) Room occupancy rate 97.9% 96.0% 96.0% 95.4% REVPAR (2) 2,189 2,170 2,052 2,161 4
Notes: (1) The total of VIP gross table games win, main floor gross table games win and slot machine gross win is different to the casino revenue because casino revenue is reported net of certain sales incentives such as commissions to gaming promoters and casino customers and consideration allocated to award points earned in customer relationship programs. (2) Revenue per available room, expressed in Hong Kong dollars, is arrived after inclusion of services provided for hotel rooms to certain customers and guests without charge. With a view to ensuring that all shareholders and potential investors of MGM China have equal and timely access to the information pertaining to MGM China, set forth below are the key highlights of financial information relevant to MGM China published by MGM Resorts International in the Earnings Release. (Unless otherwise provided, all dollar amounts in the Earnings Release are denominated in United States dollars): MGM Resorts International (hereafter the Company ) Fourth Quarter Results MGM China On February 20, 2018, as part of its regular dividend policy, the Board of Directors of MGM China Holdings Limited ( MGM China ) announced it will recommend a final dividend for 2017 of $47 million to MGM China shareholders subject to approval at the MGM China 2018 annual shareholders meeting to be held in May, bringing the total 2017 dividend to $104 million including the interim dividend paid in September of 2017. If approved, MGM Resorts International will receive $26 million representing its 56% share of the dividend. Key fourth quarter results for MGM China include: Net revenues of $549 million, a 10% increase compared to the prior year quarter; Net revenues increased 17% when compared to $471 million in the third quarter of 2017; Main floor table games revenue increased 21% compared to the prior year quarter due to a 10% increase in volume and an increase in hold percentage to 21.0% in the current year quarter from 19.0% in the prior year quarter; VIP table games revenue decreased 5% compared to the prior year quarter despite a 23% increase in turnover due to a decrease in hold percentage to 3.1% in the current year quarter from 3.7% in the prior year quarter; Operating income was $43 million compared to $72 million in the prior year quarter; Adjusted EBITDA increased 7% to $147 million compared to $138 million in the prior year quarter, including $10 million of license fee expense in the current year quarter and $9 million in the prior year quarter; 5
Adjusted EBITDA increased 25% when compared to $118 million in the third quarter of 2017, including $8 million of license fee expense in the third quarter of 2017; and Operating margin was 7.8% in the current year quarter, and Adjusted EBITDA margin was 26.9% compared to 27.5% in the prior year quarter. Full Year 2017 Results MGM China net revenue was $2.0 billion for 2017, a 3% increase from 2016. MGM China operating income was $194 million compared to $255 million in the prior year. The current year operating income included $87 million of pre-opening expense related to the MGM Cotai project compared to $28 million of pre-opening expense in the prior year. MGM China Adjusted EBITDA was $525 million compared to $521 million in the prior year, a 1% increase from 2016. Non-GAAP financial measures Adjusted EBITDA is earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, pre-opening and start-up expenses, and property transactions, net. Adjusted Property EBITDA is Adjusted EBITDA before corporate expense and stock compensation expense related to the MGM Resorts stock option plan, which is not allocated to each property. MGM China recognizes stock compensation expense related to its stock compensation plan which is included in the calculation of Adjusted EBITDA for MGM China. Adjusted EBITDA information is presented solely as a supplemental disclosure to reported GAAP measures because management believes these measures are 1) widely used measures of operating performance in the gaming industry, and 2) a principal basis for valuation of gaming companies. Management believes that while items excluded from Adjusted EBITDA and Adjusted Property EBITDA may be recurring in nature and should not be disregarded in evaluation of the Company s earnings performance, it is useful to exclude such items when analyzing current results and trends compared to other periods because these items can vary significantly depending on specific underlying transactions or events that may not be comparable between the periods being presented. Also, management believes excluded items may not relate specifically to current operating trends or be indicative of future results. For example, pre-opening and start-up expenses will be significantly different in periods when the Company is developing and constructing a major expansion project and will depend on where the current period lies within the development cycle, as well as the size and scope of the project(s). Property transactions, net includes normal recurring disposals, gains and losses on sales of assets related to specific assets within the Company s resorts, but also includes gains or losses on sales of an entire operating resort or a group of resorts and impairment charges on entire asset groups or investments in unconsolidated affiliates, which may not be comparable period over period. 6
In addition, capital allocation, tax planning, financing and stock compensation awards are all managed at the corporate level. Therefore, management uses Adjusted Property EBITDA as the primary measure of the Company s operating resorts performance. Our shareholders and potential investors are advised not to place undue reliance on the Earnings Release and are reminded that certain financial information of MGM China presented herein has not been audited by MGM China s auditor. Our shareholders and potential investors are advised to read this announcement in conjunction with the announcement of annual results of MGM China for the year ended December 31, 2017 published on February 20, 2018, and to exercise caution in dealing in securities in MGM China. By Order of the Board MGM China Holdings Limited Antonio MENANO Company Secretary Hong Kong, February 20, 2018 As at the date of this announcement, our directors are James Joseph MURREN, Pansy Catilina Chiu King HO, Chen Yau WONG, William Joseph HORNBUCKLE and Grant R. BOWIE as executive directors, William M. SCOTT IV and Daniel J. D ARRIGO as non-executive directors and Zhe SUN, Sze Wan Patricia LAM, Peter Man Kong WONG and Russell Francis BANHAM as independent non-executive directors. 7