Explanatory Material of Group Company for the Second Quarter of the Fiscal Year Ending March 31, 2019

Similar documents
Summary of Consolidated Financial Statements for the First Half of the 102th Term (Six months ended September 30, 2003)

Summary of Consolidated Financial Statements for the 102th Term (April 1,2003 through March 31,2004)

2.Dividends (Yen) FY2015 FY2016 FY2016 (forecast) Annual dividends per share First quarter - - Second quarter Third quarter - - Year-end 4.0

Consolidated Financial Statements for The Year of FY2017 (April 1, March 31, 2018)

Highlights of Consolidated Results for Fiscal Year ended March 31, 2016

Financial Results for the First Half of FY ending March 31, 2019

Consolidated Financial Statements for The 2nd Quarter of FY2018 (April 1, September 30, 2018)

Consolidated Financial Results for first half of the fiscal year ending March 31, 2018 (April 1, September 30, 2017)

Revenue Operating income Ordinary income Net income EPS. Million yen % Million yen % Million yen % Million yen % Yen

Net income attributable to owners of parent 3rd Quarter of FY2018. Net sales Operating income Ordinary income

Consolidated Financial Statements for The Year of FY2016 (April 1, March 31, 2017)

Consolidated Financial Statements for The 2nd Quarter of FY2017 (April 1, September 30, 2017)

Summary of Consolidated Third Quarter Financial Results for Fiscal 2007 (the Year Ending March 2008)

Highlights of Consolidated Results for the First Half and the Second Quarter of Fiscal Year ending March 31, 2016

Consolidated Financial Statements for The 1st Quarter of FY2018 (April 1, June 30, 2018)

Net income attributable to owners of parent 2nd Quarter of FYE Net sales Operating income Ordinary income

Summary of Consolidated Financial Results For the Second Quarter Ended September 30, 2014 Based on Japanese GAAP

242, , , , , , , ,

Summary of Consolidated Financial Results For the Fiscal Year Ended September 30, 2015 Based on Japanese GAAP

Translation. Code number: 1963 Representative Title: Chairman and Chief Executive Officer Tel:

Summary of Consolidated Financial Statements for the Second Quarter of the Fiscal Year Ending March 31, 2014 [Japan GAAP]

Consolidated Financial Statements for The 3rd Quarter of FY2017 (April 1, December 31, 2017)

JANOME SEWING MACHINE CO., LTD.

Summary of Consolidated Financial Results of Sumitomo Osaka Cement Co., Ltd. for the Fiscal 2012, Ending March 31, 2012(Japan GAAP) May 11, 2012

: Isuzu Motors Ltd. :

Briefing on Financial Statements for the First Half of the Year Ending March 2016

Consolidated Financial Results for 3Q FY2018

Consolidated Financial Report for the fiscal year ended March 31, 2018 (April 1, March 31, 2018)

(Translation) Consolidated Financial Results for the Second Quarter Ended 30 September, 2012 [ Japanese GAAP ]

Summary of Consolidated Financial Results For the First Half Ended September 2018 [Japan GAAP]

Highlights of Consolidated Results for the Nine Months and the Third Quarter of Fiscal Year ending March 31, 2017

First Quarter Results (3-month results ended June 30, 2013)

Consolidated Financial Statements for the First Six Months of the Transitional Fiscal Period Ending December 31, 2018

Financial Results for Q1 of the FY Ending March 31, 2019

Summary of Consolidated Financial Results. For the First Quarter of the Fiscal Year Ending March 31, (Three Months Ended June 30, 2018)

Financial Results for the Fiscal Year ended March 31, 2017

Consolidated Financial Results for the Year Ended March 31, 2018

Consolidated Financial Statements for the Fiscal Year Ended March 31, 2018

Consolidated Financial Report for FY2000 Half-Year (April 1, 2000 September 30, 2000)

Summary of Consolidated Financial Results for the First Half Ended September 30, 2008

Summary of Consolidated Financial Results For the Year Ended March 2018 [Japan GAAP]

Summary of Consolidated Financial Statements for the Second Quarter of the Fiscal Year Ending March 31, 2018 [Japan GAAP]

Ratio of net income to shareholders equity

Consolidated Financial Results for 1Q FY2018

Consolidated Financial Results for the 2nd Quarter of Fiscal Year Ending March 31, 2019 (J-GAAP)

Summary of Consolidated Financial Results for the Second Quarter Ended September 30, 2018 Based on Japanese GAAP

Consolidated Business Results For the Fiscal Year Ending March 31, 2012 Bando Chemical Industries, Ltd.

Summary of Consolidated Financial Statements for the Fiscal Year Ended March 31, 2014 [Japan GAAP] May 15, 2014

Millions of yen. (except for per share amounts) Change (%) Millions of yen (except for per share amounts)

Fully diluted net income per share

Summary of Consolidated Financial Results of Sumitomo Osaka Cement Co., Ltd. for the First Half of Fiscal 2019, Ending March 31, 2019 (Japan GAAP)

Financial Results for FY2010 (April 1, 2009 through March 31, 2010) English Translation of the Original Japanese-Language Document May 11, 2010

Flash Report for the Fiscal Year Ended December 31, 2016 [Japan GAAP] (on a consolidated basis) February 13, 2017

Summary of Consolidated Financial Results For the Year Ended March 2017 [Japan GAAP]

:

Million Yen Million Yen % FY 2011 First quarter 2,243,765 1,128, FY ,224,344 1,106,

CONSOLIDATED FINANCIAL HIGHLIGHTS

Unaudited Financial Release (Consolidated) for the Second Quarter

millions of yen % yen yen % Year ended March 31, ,

CONSOLIDATED BUSINESS RESULTS

QUARTERLY REPORT For the six months ended September 30, 2017

Financial Results for FY2007 (April 1, 2006 through March 31, 2007) English Translation of the Original Japanese-Language Document

Consolidated Financial Results for the First Quarter ended June 30, 2016 For the Fiscal Year Ending March 31, 2017 August 10, 2016

Earning Presentation

2. Notes. (2) Consolidated financial positions

QUARTERLY REPORT For the nine months ended December 31, 2017

Consolidated Financial Results for the Third Quarter ended December 31, 2013 For the Fiscal Year Ending March 31, 2014 February 13, 2014

Financial Results for the First Nine Months of the FY ending March 31, 2018

CONSOLIDATED FINANCIAL HIGHLIGHTS

Summary of Consolidated Financial Results for the Fiscal Year Ended September 30, 2017 Based on Japanese GAAP

GS Yuasa Corporation Consolidated Earnings Report for the. (Japanese GAAP)

GS Yuasa Corporation Consolidated Earnings Report for the. (Japanese GAAP)

Consolidated Financial Statements and Primary Notes

Recent Economic Developments

Other Notes Numbers of shares issued (Common stock) (i) Number of shares outstanding at end of period (Including treasury stock) Dec., ,904,35

163, , , , , , , ,

Business Results for the Third Quarter ended December 31, 2013

Earning Presentation for Three months ended June 30, 2017

Consolidated Financial Statements Consolidated Balance Sheet

MHI Announces Outline of FY2018 First 6 Months Financial Results Ended September 30, 2018 (Consolidated)

NOK CORPORATION and Consolidated Subsidiaries Consolidated Financial Results for the Six Months Ended September 30, 2017 (Japanese GAAP)

Unaudited Financial Release (Consolidated) for the Year ended March 31, 2016

Third Quarter Results (ended December 31, 2016) Brother Industries, Ltd.

Summary of Consolidated Financial Results For the First Quarter Ended September 30, 2015 Based on Japanese GAAP

Consolidated Financial Statements and Primary Notes

YAMAHA CORPORATION. YAMAHA CORPORATION (URL

Consolidated Financial Results for the Second Quarter of Fiscal Year 2018

Financial Results for the Three Months Ended June 30, 2017 (Japanese Accounting Standards) (Consolidated) July 27, 2017

Highlights of Consolidated Results for the Nine Months and the Third Quarter of Fiscal Year ending March 31, 2018

(REIT) Financial Report for the Fiscal Period ended April 30, 2018 (The 4 th Period)

Net sales Operating profit Ordinary profit

Financial Results for the First Half of FY ending March 31, 2016

Net sales Operating profit Ordinary profit. Million yen Million yen Million yen Million yen Six months ended

GS Yuasa Corporation Consolidated Earnings Report for the Nine Months ended December 31, 2018 (Japanese GAAP)

Unaudited Financial Release (Consolidated) for the Year ended March 31, 2017

For the Fiscal Year Ending March 31, Bando Chemical Industries, Ltd.

Financial Results For the Fiscal Year 2016 ending January 31, 2016

YAMASHIN-FILTER CORP. Financial Results for the First Quarter of the Fiscal Year Ending March 2017

DMG MORI CO., LTD. CY 2016 (Jan.- Dec.) 3Q Result. IR Conference 0/28. IR Conference 2016/11/7

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2018 [IFRS] Consolidated Financial Highlights

Transcription:

-- Explanatory Material of Group Company for the Second uarter of the Fiscal Year Ending March, 9 Makino Milling Machine Co., Ltd October, 8 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Consolidated Order by destination -- ( mil yen) FY8 Plan (Apr. 8),9 FY8 Plan (Oct. 8),59 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Consolidated Order by industry -- ( mil yen) 7 6 5 Others Die&Mold Aerospace Production Machinery FY8 Plan(Apr. 8),9 FY8 Plan(Oct. 8),59 5 6 7 8 (FY) 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Non-Consolidated Monthly order of Makino -- ( mil yen) Others Europe North America Asia 8 Japan 6 5 6 7 8 9 5 6 7 8 (Year) 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

( mil yen),,5 Others Europe North America Asia Japan Monthly order of JMTBA -5-, 5 5 6 7 8 9 5 6 7 8 (Year) JMTBA: Japan Machine Tool Builders Association 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Non-Consolidated JMTBA Makino (non-consolidated) Order -6- Makino ( mil yen) JMTBA,, 8,6 6, 8 5 6 7 8 9 5 6 7 8 JMTBA: Japan Machine Tool Builders Association (Year) 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Non-Consolidated JMTBA Makino (non-consolidated) Domestic Order -7- Makino 5 ( mil yen) JMTBA, 8 6 5 6 7 8 9 5 6 7 8 JMTBA: Japan Machine Tool Builders Association (Year) 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Non-Consolidated JMTBA Makino (non-consolidated) Overseas Order -8- Makino 8 ( mil yen) JMTBA,6 6, 8 5 6 7 8 9 5 6 78 JMTBA: Japan Machine Tool Builders Association (Year) 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Non-Consolidated uarterly order of Makino -9- ( mil yen) Overseas 5 Domestic FY8Plan(Apr. 8) 98 FY8Plan(Oct. 8),6 5 5 5 6 7 8 (FY) 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Non-Consolidated Domestic Order -- 8 ( mil yen) Others Die&Mold Aerospace Production Machinery FY8Plan(Apr. 8) 7 FY8Plan(Oct. 8) 79 6 5 6 7 8 (FY) 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Asian subsidiary Order by industry -- (mil S$) 5 Others Die&Mold Aerospace Production Machinery FY8Plan(Apr. 8) 86M FY8Plan(Oct. 8) 99M 5 5 5 6 7 8 (FY) 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Asian subsidiary Order by area -- (mil S$) 5 Others India China China India Others FY8Plan(Apr. 8) 55 8M FY8Plan(Oct. 8) 558 66 95M 5 5 5 6 7 8 (FY) 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

US subsidiary Order -- (mil US$) 8 Others Die&Mold 5 Aerospace Production Machinery FY8Plan(Apr. 8) 6M FY8Plan(Oct. 8) 5M 9 6 5 6 7 8 (FY) 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Europe subsidiary Order -- 6 5 (mil ) Others Die&Mold Aerospace Production Machinery FY8Plan(Apr. 8) 58M FY8Plan(Oct. 8) 5M 5 6 7 8 (FY) 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Definition for industries shown in explanatory note -5- Makino categorizes its market to the following industries according to what purpose the customers use Makino products for; Die & Mold: where Makino products are used to manufacture Die or Mold to shape mainly plastic or die-cast products Production Machinery: where Makino products are used to manufacture component parts for automobiles or various kinds of machines or devices other than aerospace products. Aerospace: where Makino products are used to manufacture component parts of aerospace products. 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Sales and income increase by exchange rate fluctuations (Comparison with the same period of last year) External sales The YTD of FY8 Exchange rate Exchange rate of the same period of last year The influence of exchange rate fluctuations in Sales (Million yen) The influence of exchange rate fluctuations in Operating income USD USD 5M.6 (.6) -8-8 EUR EUR 6M 9.85 (6.9) 9 SGD SGD 7M 8.6 (8.69) 5 Total 96-6- 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Consolidated Operating Results for the Second uarter of the Fiscal Year Ending March, 9 (Comparison with the same period of last year) -7- (Million yen) H of FY7 H of FY8 Change (From Apr., 7 to Sep., 7) (From Apr., 8 to Sep., 8) Net sales 75,6 9,79 Operating income Ordinary income Net income attributable to owners of the parent (%) 6,57 (.%),8 8,9 5,6 (.8%) (8.9%) (88.%),6 8,8 5, (.8%) (9.6%) (.%),76 6,65,85 (.7%) (7.%) (9.%) Exchange rate, against USD.6.6 Exchange rate, against EUR 6.9 9.85 Exchange rate, against SGD 8.69 8.6 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Sales and income increase by exchange rate fluctuations (Comparison with the forecast of H/ FY8 (as of July, 8)) -8- The YTD of FY8 External sales Exchange rate Exchange rate (Forecast) The influence of exchange rate fluctuations in Sales (Million yen) The influence of exchange rate fluctuations in Operating income USD USD 5M.6 (7.) 7 8 EUR EUR 6M 9.85 (8.5) 85 SGD SGD 7M 8.6 (8.) 67 59 Total,5 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Consolidated Operating Results for the Second uarter of the Fiscal Year Ending March, 9 (Comparison with the forecast of H/ FY8 (as of July, 8)) -9- (Million yen) H of FY8 (Forecast) (From Apr., 8 to Sep., 8) H of FY8 (Actual) (From Apr., 8 to Sep., 8) Net sales 9, 9,79 Operating income Ordinary income Net income attributable to owners of the parent Change (%),79 (.9%) 8, 8,9 9 (9.%) (8.9%) (.%) 8,7 8,8 (9.7%) (9.6%) (.5%) 6, 6,65 5 (7.%) (7.%) (.%) Exchange rate, against USD 7..6 Exchange rate, against EUR 8.5 9.85 Exchange rate, against SGD 8. 8.6 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

H of FY8 Segments -- (Million yen) Net sales 6,99 5,77 5,5 8, -9,78 9,79 (Sales in foreign currency) (5,7) (7,69) (6,99) Operating income/loss 6,58, 58-5 -,9 8,9 H of FY7 Net sales 9,8,8,68 6,95 -,9 75,6 (Sales in foreign currency) (6,55) (9,9) (8,65) Operating income/loss,9,88-9 -7-67,8 H of FY6 Ⅰ (Japan) Ⅰ (Japan) Ⅰ (Japan) Ⅱ (Asia) Ⅱ (Asia) Ⅱ (Asia) Ⅲ (America) Ⅲ (America) Ⅲ (America) Ⅳ (Europe) Ⅳ (Europe) Ⅳ (Europe) Net sales 5,6,7,58,6-8,6 6,56 (Sales in foreign currency) (85,679) (95,7) (7,6) Eliminations Eliminations Eliminations Consolidated Consolidated Consolidated Operating income/loss,6,7 5 - -9,7 -- 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

H of FY8 Sales amount by destination -- (Million yen) Net sales 9,669 7,95,9 8,7,778 9,79 Ratio.%.8% 6.% 9.%.9% (Million yen) H of FY7 Net sales 6,5 8,6,686 6,9,79 75,6 Ratio.8% 7.7% 8.8% 9.%.% (Million yen) H of FY6 Japan Asia America Europe Others Japan Asia America Europe Japan Asia America Europe Others Others Net sales 7,,,7 5,8 76 6,56 Ratio 6.%.8%.% 8.%.% Consolidated Consolidated Consolidated -- 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Consolidated Balance Sheets -- Assets (Million yen) Item FY7 (As of Mar., 8) / FY8 (As of Sep., 8) Change Current assets Noncurrent assets Cash and time deposits 5,75 55,88 5, Notes and accounts receivable 5,,98-7,6 Marketable securities 8 Inventories 59, 68,887 9,775 Other current assets 7,9 5,859 -,6 Allowance for doubtful accounts -757-76 Total 67,96 7,558 6,6 Property, plant and equipment 6,855 65,586,7 Intangible assets,55,798 8 Investments and other assets,779 9,9 -,867 Total,85 99,96 -,888 Total assets 68,8 7,85,7 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Liabilities and net assets Current liabilities Noncurrent liabilities Shareholders' equity FY7 / FY8 (As of Mar., 8) (As of Sep., 8) (Million yen) Consolidated Balance Sheets -- Item Change Notes and accounts payable 5,6,7-76 Short-term loans from banks,96 5,66,68 Current portion of long-term debt,56 6,8-5,7 Other current liabilities 9,5 9,8 - Total 77,8 75,8 -,6 Bonds payable 5,, 5, Long-term loans payable,687,67-5 Other noncurrent liabilities,75,6 -,79 Total 8,,688,65 5,86 7,5,6 Total liabilities Common stock,, - Capital surplus 7,7 7,7 - Retained earnings 8,9 86,57 5,5 Treasury stock -6 -,6 -, Total 9,99,7,5 Valuation and translation adjustments,,8 -, Non-controlling interests 796 85 9 Total net assets 5,59 55,5,8 Total liabilities and net assets 68,8 7,85,7 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Consolidated Statements of Cash Flow -- Item FY7 (From Apr., 7 to Sep., 7) (Million yen) FY8 (From Apr., 8 to Sep., 8) I. Cash flows from operating activities: Income (loss) before income taxes,69 9,9 Depreciation and amortization,785,75 (Increase) decrease in notes and accounts receivable, trade 6,6 8,656 (Increase) decrease in inventories -9,56-8,9 Increase (decrease) in notes and accounts payable, trade 76 -,5 Other, net 96 -, Cash flows from operating activities,6 7,9 II. Cash flows from investing activities: Purchase of property, plant and equipment -,59 -,56 Proceeds from sales of property, plant and equipment 6 6 Other, net -9-66 Cash flows from investing activities -,97 -,85 III. Cash flows from financing activities: Increase (decrease) in short-term loans payable, net,95,9 Repayment of finance-lease obligations -66-6 Repayment of long-term loans payable -,98-5,57 Proceeds from issuance of bonds - 5, Payment for purchases of treasury stock - -, Dividends paid by the parent company -879 -,9 Dividends paid to minority shareholders - - Cash flows from financing activities 9,85 IV. Effect of exchange rate changes on cash and cash equivalents 68 7 V. Net increase (decrease) in cash and cash equivalents, 5, VI. Cash and cash equivalents, beginning of period 5,8 9,785 VII. Cash and cash equivalents, end of period 5, 5,998 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Capital investment ( million yen) Capital Investment (Forecast) -5- Consolidated Non-consolidated 8 7 8 86 85 7 5 5 5 FY FY5 FY6 FY7 FY8-9 9 5 FY8 Plan 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Depreciation ( million yen) Depreciation (Forecast) -6-75 Consolidated Non-consolidated 5 7 5 9 5 55 5 7 7 7 7 7 FY FY5 FY6 FY7 FY8-8 FY8 Plan 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Number of employees (Persons) Employees -7-6, Consolidated Non-consolidated,55,79,59,7,79,,,5,57,85,5,7 FY FY5 FY6 FY7 FY8 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Forecast of Consolidated Income Statement -8- H of FY8 (Actual) H of FY8 (Forecast) FY8 (Forecast) (Million yen) (From Apr., 8 to Sep., 8) (From Oct., 8 to Mar., 9) (as of Jul., 8) (From Apr., 8 to Mar., 9) (as of Jul., 8) Net sales 9,79 98,9 9, Operating income Ordinary income Net income attributable to Owners of the parent 8,9 9,7 7,6 (8.9%) (9.6%) (9.%) 8,8 9,66 8, (9.6%) (9.6%) (9.6%) 6,65 8,85,9 (7.%) (8.%) (7.8%) Exchange rate, against USD.6 5. 7.5 Exchange rate, against EUR 9.85 7. 8.5 Exchange rate, against SGD 8.6 78. 8. 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

-9- Reference Materials 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Net Sales and Operating Income (by Segment) -- Japan ( million yen) 8 6 8 Net Sales Operating income 95 5 98 69 6 8 6 9 - of FY - of FY5 - of FY6 - of FY7 - of FY8 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Net Sales and Operating Income (by Segment) -- Asia ( million yen) 5 5 Net sales Operationg income 5 68 7 7 - of FY - of FY5 - of FY6 - of FY7 - of FY8 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Net Sales and Operating Income (by Segment) -- America ( million yen) 5 Net sales Operating income 5 6 5 6 6 5 5 5 - - of FY - of FY5 - of FY6 - of FY7 - of FY8-5 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Net Sales and Operating Income (by Segment) -- Europe ( million yen) Net sales Operationg income 9 8 5 6 6 69 6 - -5-5 -7 - of FY - of FY5 - of FY6 - of FY7 - of FY8-8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Changes in Major Items in Consolidated Balance Sheets -- Total assets ( million yen),,,5,,76,68,78,, *for Reference Net Sales FY FY5 FY6 FY7 FY8 ( million yen),95,69,56,85 97 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Changes in Major Items in Consolidated Balance Sheets -5- Cash and time deposits + securities ( million yen) 75 5 5 57 5 55 5 *for Reference Net Sales FY FY5 FY6 FY7 FY8 ( million yen),95,69,56,85 97 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Changes in Major Items in Consolidated Balance Sheets -6- Notes and accounts receivable, trade ( million yen) 75 Turnover of accounts receivable (month) 8. 6 5 58 86 5 5 6.. 5. FY FY5 FY6 FY7 FY8. *for Reference Net Sales ( million yen),95,69,56,85 97 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Changes in Major Items in Consolidated Balance Sheets -7- Inventories ( million yen) 9 Inventory turnover (month) 8. 6 57 5 5 59 688 6... *for Reference Net Sales FY FY5 FY6 FY7 FY8 ( million yen),95,69,56,85 97. 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Changes in Major Items in Consolidated Balance Sheets -8- Notes and accounts payable, trade ( million yen) 5 7 5 7 *for Reference Net Sales FY FY5 FY6 FY7 FY8 ( million yen),95,69,56,85 97 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Changes in Major Items in Consolidated Balance Sheets -9- Interest-bearing debt ( million yen) 8 6 6 58 58 8 *for Reference Net Sales FY FY5 FY6 FY7 FY8 ( million yen),95,69,56,85 97 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved

Note Forward-looking statements contained in this explanatory material, including results forecasts, are based on information available at the time of disclosure and contain potential risks and uncertainties. Therefore, please note that actual results may materially differ from the forecasts written in this material because of various factors. Significant factors that could have an impact on actual results include, but are not limited to, economic conditions and social developments surrounding the Company, as well as changes in relative competitiveness due to trends in demand for the products and services provided by the Company. 8.. Copyright @ 5 Makino Milling Machine Co.,Ltd. All Rights Reserved