TEXAS UPPER COAST SOIL RESOURCE AREA 21

TEXAS UPPER COAST SOIL RESOURCE AREA 21 r

B-124KC21) TEXAS AGRICULTURAL EXTENSION SERVICE. THE TEXAS A&M UNIVERSITY SYSTEM Z e r l e L. C a r p e n t e r. D i r e c t o r. C o l l e g e S t a t i o n, Te x a s TEXAS ENTERPRISE BUDGETS # * \ TEXAS UPPER GULF COAST REGION Projected for 1983 E d u c a t i o n a l p r o g r a m s c o n d u c t e d D y t n e Te x a s A g r i c u l t u r a l E x t e n s i o n S e r v i c e s e r v e p e o p l e o f a l l a g e s r e g a r d l e s s o f s o c i o - e c o n o m i c l e v e l, r a c e, c o l o r, s e x, r e l i g i o n o r n a t i o n a l o r i g i n. C o o p e r a t i v e E x t e n s i o n W o r k i n A g r i c u l t u r e a n d H o m e E c o n o m i c s, T h o Te x a s A S M U n i v e r s i t y S y s t e m a n d t h o U n i t e d S t a t e s D e p a r t m e n t 0 * A g r i c u l t u r e c o o p e r a t i n g. D i s t r i b u t e d i n f u r t h e r a n c e o f t h e A c t s o f C o n g r e s s o f M a y 6, 1 9 1 4, a s a m e n d e d, and June 30, 1914. 1 5 0-3 - S 3. N e w E C 0 7 * 2

1060 PROJECTIONS FOR PLANNING PURPOSES ONLY NOT TO BE USED WITHOUT UPDATING AFTER 02/22/83. CATEGORY GROSS RECEIPTS 1ST CROP 2ND CROP TOTAL PROJECTED RETURNS VARIABLE COSTS PREHARVEST COSTS "SEED "NITROGEN "PHOSPHATE POTASH "INSECTICIDE "PROPANIL-ORDRAM "FURADAN "FUNGICIDE CUST AIR FERT CUST AIR INSECT CUST AIR HERB CUST AIR SEED CUSTOM HAUL CUSTOM DRY SALES COMM IRRIGATION WATER FUEL & LUBE-- IRRIGATION R E PA I R S T R A C TO R IRRIGATION OPERATING CAPITAL SUBTOTAL, PREHARVEST HARVEST COSTS FUEL & LUBE R E PA I R S T R A C TO R SUBTOTAL, HARVEST TOTAL VARIABLE COSTS, IRRIGATED. TEXAS UPPER GULF COAST REGION 1983 PROJECTED COSTS AND RETURNS PER TYPICAL MANAGEMENT PROJECTED YIELD UNIT 42.44 10.00 424.40 1.94 10.00 19.40 443.80 INPUT USE 1.20 126.00 25.00 0.27 30.00 34.02 50.00 0.23 11.50 30.00 0. 14 4.20 6.80 13.60 17.00 1.00 5.07 1.20 49.27 49.27 44.38 43. 13 3. 12 4.31 1.47 ACIN 16.50 0.48 10.75 2.65 3. 10 2.85 3.25 0.20 0.70 0.07 4.50 33.00 8. 16 10.75 13.44 6.20 5.70 3.90 9.85 34.49 3. 11 12.81 3.46 49.38 3.24 4.05 15.79 21.82 6.61 37. 12 DOL. 0. 120 4.45 343.55 B-1241(C21) PROJECTED YOUR S/UNIT VALUE ESTIMATE 3.73 4.07 0.92 1.93 1.51 7.63 18.27 361.81 BREAK-EVEN P, VARIABLE COSTS 8.07/ 1ST CROP 3. I N C O M E A B O V E V A R I A B L E C O S T S A C R E 8 1. 9 9. 4. FIXED COSTS DEPREC..INTEREST,TAXES & INSUR IRRIGATION LAND NET SHARE-RENT TOTAL FIXED COSTS 5. TOTAL PROJECTED COSTS BREAK-EVEN P, TOTAL COSTS 6. NET PROJECTED RETURNS 27.47 47.52 18. 11 66.08 159.19 521.01 1 1.82/ 1ST CROP -77.21 RENTAL RATES ARE AVERAGE REPORTED FROM USDA COST SURVEY SECOND CROP 25% OF AGE. ALLOTMENT CHARGE NOT SPECIFIED INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE COLLECTED AND DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL EXTENSION SERVICE AND APPROVED FOR PUBLICATION.

1060 PROJECTIONS FOR PLANNING PURPOSES ONLY NOT TO BE USED WITHOUT UPDATING AFTER 02/22/83 B-1241(C21), IRRIGATED, TEXAS UPPER GULF COAST REGION 1983 PROJECTED COSTS AND RETURNS PER TYPICAL MANAGEMENT ^ \ MACH APPL. MACH TOTAL MACHINERY ITEM OPER TIMES LABOR MACHINE OPER LABOR INPUT FIXED OPER. OPERATION NO. MONTH OVER S S COSTS COSTS COSTS COSTS COST TRUCK 9 NOV 0.04 0.050 0.040 0.05 0.25 0.0 0. 10 0.40 TRUCK 9 DEC 0. 10 0.125 0. 100 0.11 0.63 0.0 0.24 0.99 SPRNG T HARROW 3 31 JAN 1.00 0. 183 0. 139 1.26 0.93 0.0 1.90 4.09 TRUCK 9 FEB 0.05 0.062 0.050 0.06 0.32 0.0 0. 12 0.49 SPRNG T HARROW 3 31 FEB 1.00 0. 183 0.139 1.26 0.93 0.0 1.90 4.09 FIELD CULTIVATOR 2 68 FEB 0.50 0.063 0.048 0.58 0.32 0.0 0.80 1.70 TRUCK 9 MAR 0. 10 0. 125 0. 100 0.11 0.63 0.0 0.-24 0.99 FIELD CULTIVATOR 2 68 MAR 0.50 0.063 0.048 0.58 0.32 0.0 0.80 1.70 LEVEE PLOW 2 66 MAR 0.590 0.447 5.10 2.99 0.0 6.04 14.12 BLADE (DOZER) 3 30 MAR 1.00 0.332 0.252 2.69 1.68 0.0 3.59 7.96 TRUCK 9 JULY 0. 15 0.187 0. 150 0. 17 0.95 0.0 0.36 1.48 OFF SET DISK 3,50 JULY 0.390 0.296 3.44 1.98 0.0 6.39 11.80 BLADE (DOZER) 3,30 JULY 0. 11 0.037 0.028 0.30 0. 18 0.0 0.39 0.88 COMBINE - 17 JULY 0.50 0.321 0.257 3. 14 1.62 0.0 12.97 17.73 GRAIN CART 3 92 JULY 0.50 0.282 0.214 1.89 1.43 0.0 2.77 6. 10 TRUCK 9 AUG 0. 13 0. 162 0. 130 0. 15 0.82 0.0 0.31 1.28 OFF SET DISK 3 50 AUG 1.00 0. 195 0. 148 1.72 0.99 0.0 3.20 5.90 BLADE (DOZER) 3 30 AUG 0.01 0.003 0.003 0.03 0.02 0.0 0.04 0.08 COMBINE - 17 AUG 0.50 0.321 0.257 3. 14 1.62 0.0 12.97 17.73 GRAIN CART 3 92 AUG 0.50 0.282 0.214 1.89 1.43 0.0 2.77 6. 10 OFF SET DISK 3 50 SEPT 1.00 0. 195 0. 148 1.72 0.99 0.0 3.20 5.90 BLADE (DOZER) 3,30 SEPT 0.03 0.010 0.008 0.08 0.05 0.0 0. 11 0.24 TRUCK 9 OCT 0. 13 0. 162 0. 130 0.15 0.82 0.0 0.31 1.28 COMBINE - 17 OCT 0.25 0. 160 0. 128 1.57 0.81 0.0 6.49 8.87 GRAIN CART 3 92 OCT 0.25 0. 141 0.107 0.95 0.71 0.0 1.39 3.05 TOTALS 4.628 3.577 32. 14 23.42 0.0 69.41 124.97 =================!= = sb = = ====== ====== ======= ============== ====== ======= ====== IRRIG APPL. IRRIG TOTAL IRRIGATION APPL. LABOR SYSTEM OPER. LABOR INPUT FIXED IRRIG APPLICATION MONTH INCHES S S COSTS COSTS COSTS COSTS COSTS ^""Ik WATER APPLICATION MAR 3.00 0.300 0.0 3.44 1.52 0.0 1.26" 6.21 WATER APPLICATION APR 4.50 0.450 0.0 5. 15 2.28 0.0 1.89 9.32 WATER APPLICATION MAY 18.00 1.800 0.0 20.61 9. 11 0.0 7.56 37.28 WATER APPLICATION JUNE 1 1.200 0.0 13.74 6.07 0.0 5.04 24.85 WATER APPLICATION JULY 0.75 0.075 0.0 0.86 0.38 0.0 0.31 1.55 WATER APPLICATION AUG 1.13 0. 113 0.0 1.29 0.57 0.0 0.47 2.34 WATER APPLICATION SEPT 0.75 0.075 0.0 0.86 0.38 0.0 0.31 1.55 WATER APPLICATION OCT 3.00 0.300 0.0 3.44 1.52 0.0 1.26 6.21 TOTALS 43. 13 4.313 0.0 49.38 21.82 0.0 18. 11 89.32 RESIDUAL RETURNS AT ALTERNATIVE YIELDS AND PS ADJUSTED FOR YIELD-RELATED COSTS AND CHANGES IN SHARE-RENT INCOME ABOVE VARIABLE COSTS LESS SHARE-RENT P OF 1ST CROP (DOLLARS) QUANTITY OF 1ST CROP 33.95 38.20 42.44 46.68 50.93 8.00 9.00 10.00 11.00 1-83.88-61.70-39.53-17.36 4.82-61.70-36.76-11.81 13. 13 38.08-39.53-11.81 15.91 43.62 71.34-17.36 13. 13 43.62 74. 11 104.60 4.82 38.08 71.34 104.60 137.86 NOTE: NEGATIVE RETURNS OVER VARIABLE COSTS MAY BE AVOIDABLE VIA CROP ABANDONMENT, GRAZE-OUT, OR OTHER MANAGEMENT STRATEGIES.

1 0 6 1 P R O J E C T I O N S F O R P L A N N I N G P U R P O S E S O N LY NOT TO BE USED WITHOUT UPDATING AFTER 02/22/83. B-124KC21) /SSS\, IRRIGATED. TEXAS UPPER GULF COAST REGION 1983 PROJECTED COSTS AND RETURNS PER HIGH LEVEL MANAGEMENT CATEGORY GROSS RECEIPTS 1ST CROP 2ND CROP TOTAL PROJECTED RETURNS VARIABLE COSTS PREHARVEST COSTS "SEED "NITROGEN "PHOSPHATE "POTASH "INSECTICIDE "FUNGICIDE "PROPANIL-ORDRAM "FURADAN CUST AIR FUNG CUST AIR FERT CUST AIR INSECT CUST AIR HERB CUST AIR SEED CUSTOM HAUL CUSTOM DRY SALES COMM IRRIGATION WATER FUEL & LUBE-- IRRIGATION R E P A I R S T R A C T O R LABOR MACHINERY IRRIGATION OPERATING CAPITAL SUBTOTAL, PREHARVEST HARVEST COSTS FUEL & LUBE R E P A I R S T R A C T O R SUBTOTAL. HARVEST PROJECTED YIELD UNIT PROJECTED YOUR /UNIT VALUE ESTIMATE 47.00 10. OO 470.00 3.20 10.OO 3 50 INPUT USE 1.20 25.00 30.00 126.00 0.27 34.02 50.00 0.23 11.50 30.00 0. 14 4.20 6.80 13.60 1.00 10.75 10.75 16.50 33.00 17.00 0.48 8. 16 3.25 6.50 5.07 2.65 13.44 3. 10 6.20 3.58 7. 16 1.20 3.25 3.90 55.91 0.20 11. 18 55.91 0.70 39.14 50.20 0.07 3.51 43. 13 ACIN 12.81 3.46 49.38 3.24 4.05 3. 12 15.79 4.31 1.47 33.60 4.50 21.82 6.61 DOL. 0. 120 4.03 357.47 3.73 4.07 0.92 1.93 1.51 7.63 18.27 T O T A L V A R I A B L E C O S T S A C R E 3 7 5. 7 3. BREAK-EVEN P. VARIABLE COSTS 7.31/ 1ST CROP INCOME ABOVE VARIABLE COSTS 126.,27 FIXED COSTS DEPREC..INTEREST,TAXES & INSUR. 27.47 47,.52 IRRIGATION 18,. 11 LAND NET SHARE-RENT 82.27 TOTAL FIXED COSTS 175.39 TOTAL PROJECTED COSTS BREAK-EVEN P, TOTAL COSTS NET PROJECTED RETURNS A C R E 5 5 1. 1 2. 11.05/ 1ST CROP A C R E - 4 9. 1 2 RENTAL RATES ARE AVERAGE REPORTED FROM USDA COST SURVEY SECOND CROP 25% OF AGE. ALLOTMENT CHARGE NOT SPECIFIED, INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE COLLECTED AND DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL EXTENSION SERVICE AND APPROVED FOR PUBLICATION.

1061 PROJECTIONS FOR PLANNING PURPOSES ONLY NOT TO BE USED WITHOUT UPDATING AFTER 02/22/83. B-1241(C21), IRRIGATED. TEXAS UPPER GULF COAST REGION 1983 PROJECTED COSTS AND RETURNS PER HIGH LEVEL MANAGEMENT ^^k MACH APPL. MACH TOTAL MACHINERY ITEM OPER TIMES LABOR MACHINE OPER LABOR INPUT FIXED OPER. OPERATION NO. MONTr-I OVER S S COSTS COSTS COSTS COSTS COST TRUCK 9 NOV 0.04 0.050 0.040 0.05 0.25 0.0 0. 10 0.40 TRUCK 9 DEC 0. 10 0. 125 0.100 0.11 0.63 0.0 0.24 0.99 SPRNG T HARROW 3 31 JAN 1.00 0. 183 0.139 1.26 0.93 0.0 1.90 4.09 TRUCK 9 FEB 0.05 0.062 0.050 0.06 0.32 0.0 0. 12 0.49 SPRNG T HARROW 3 31 FEB 1.00 0. 183 0. 139 1.26 0.93 0.0 1.90 4.09 FIELD CULTIVATOR 2 68 FEB 0.50 0.063 0.048 0.58 0.32 0.0 0.80 1.70 TRUCK 9 MAR 0. 10 0. 125 0.100 0. 11 0.63 0.0 0.24 0.99 FIELD CULTIVATOR 2 68 MAR 0.50 0.063 0.048 0.58 0.32 0.0 0.80 1.70 LEVEE PLOW 2 66 MAR 0.590 0.447 5.10 2.99 0.0 6.04 14. 12 BLADE (DOZER) 3 30 MAR 1.00 0.332 0.252 2.69 1.68 0.0 3.59 7.96 TRUCK 9 JULY 0. 15 0. 187 0. 150 0.17 0.95 0.0 0.36 1.48 OFF SET DISK 3 50 JULY 0.390 0.296 3.44 1.98 0.0 6.39 11.80 BLADE (DOZER) 3 30 JULY 0. 11 0.037 0.028 0.30 0. 18 0.0 0.39 0.88 COMBINE - 17 JULY 0.50 0.321 0.257 3. 14 1.62 0.0 12.97 17.73 GRAIN CART 3 92 JULY 0.50 0.282 0.214 1.89 1.43 0.0 2.77 6. 10 TRUCK 9 AUG 0. 13 0. 162 0. 130 0.15 0.82 0.0 0.31 1.28 OFF SET DISK 3 50 AUG 1.00 0. 195 0. 148 1.72 0.99 0.0 3.20 5.90 BLADE (DOZER) 3 30 AUG 0.01 0.003 0.003 0.03 0.02 0.0 0.04 0.08 COMBINE - 17 AUG 0.50 0.321 0.257 3.14 1.62 0.0 12.97 17.73 GRAIN CART 3 92 AUG 0.50 0.282 0.214 1.89 1.43 0.0 2.77 6. 10 OFF SET DISK 3 50 SEPT 1.00 0. 195 0. 148 1.72 0.99 0.0 3.20 5.90 BLADE (DOZER) 3 30 SEPT 0.03 0.010 0.008 0.08 0.05 0.0 0. 11 0.24 TRUCK 9 OCT 0. 13 0. 162 0.130 0.15 0.82 0.0 0.31 1.28 COMBINE - 17 OCT 0.25 0. 160 0.128 1.57 0.81 0.0 6.49 8.87 GRAIN CART 3 92 OCT 0.25 0. 141 0.107 0.95 0.71 0.0 1.39 3.05 TOTALS 4.628 3.577 32. 14 23.42 _......._._ = = : = c:: = = :====== ====== ======= ======= ====== 0.0 69.41 124.97 IRRIG APPL. IRRIG TOTAL LABOR LABOR INPUT FIXED IRRIG S COSTS COSTS COSTS COSTS COSTS IRRIGATION APPLICATION APPL. MONTH INCHES SYSTEM OPER. S WATER APPLICATION MAR 3.00 0.300 0.0 3.44 1.52 0.0 1.26 6.21 WATER APPLICATION APR 4.50 0.450 0.0 5.15 2.28 0.0 1.89 9.32 WATER APPLICATION MAY 18.00 1.800 0.0 20.61 9. 11 0.0 7.56 37.28 WATER APPLICATION JUNE 1 1.200 0.0 13.74 6.07 0.0 5.04 24.85 WATER APPLICATION JULY 0.75 0.075 0.0 0.86 0.38 0.0 0.31 1.55 WATER APPLICATION AUG 1.13 0. 113 0.0 1.29 0.57 0.0 0.47 2.34 WATER APPLICATION SEPT 0.75 0.075 0.0 0.86 0.38 0.0 0.31 1.55 WATER APPLICATION OCT 3.00 0.300 0.0 3.44 1.52 0.0 1.26 6.21 TOTALS 43. 13 4.313 0.0 49.38 21.82 0.0 18. 11 89.32 RESIDUAL RETURNS AT ALTERNATIVE YIELDS AND PS ADJUSTED FOR YIELD-RELATED COSTS AND CHANGES IN SHARE-RENT INCOME ABOVE VARIABLE COSTS LESS SHARE-RENT P OF 1ST CROP (DOLLARS) 8.00 9.00 10.00 11.00 1 QUANTITY OF 1ST CROP 37.60 42.30 47.00 51.70-66.51-41.96-17.40 7. 16 31.71-41.96-14.33 13.30 40.92 68.55-17.40 13.30 43.99 74.69 105.38 7. 16 40.92 74.69 108.45 142.22 56.40 NOTE 31.71 68.55 105.38 142.22 179.05 NEGATIVE RETURNS OVER VARIABLE COSTS MAY BE AVOIDABLE VIA CROP ABANDONMENT. GRAZE-OUT, OR OTHER MANAGEMENT STRATEGIES. /*^*%

1062 PROJECTIONS FOR PLANNING PURPOSES ONLY NOT TO BE USED WITHOUT UPDATING AFTER 02/22/83 SOYBEANS, DRYLAND, TEXAS UPPER GULF COAST REGION 1983 PROJECTED COSTS AND RETURNS PER TYPICAL MANAGEMENT B-1241(C21) CATEGORY 1. GROSS RECEIPTS SOYBEANS TOTAL PROJECTED RETURNS 2. VARIABLE COSTS PREHARVEST COSTS "SOYBEAN SEED NITROGEN PHOSPHATE POTASH INSECTICIDE HERBICIDE CUST AIR INSECT FUEL & LUBE R E PA I R S T R A C TO R OPERATING CAPITAL SUBTOTAL, PREHARVEST HARVEST COSTS DRY & STORAGE CUSTOM HAUL FUEL & LUBE-- R E PA I R S T R A C TO R SUBTOTAL, HARVEST TOTAL VARIABLE COSTS PROJECTED YIELD UNIT 24.50 INPUT USE 65.00 6.00 29.00 34.00 0.46 3.42 1.40 0.21 0.27 0.23 0.14 3.87 19.12 3. 10 4.50 13.65 1.62 6.67 4.76 7.74 8.80 6.20 20.81 3.23 5.24 4.32 17.29 6.30 28.74 DOL. 0. 120 3.45 110.07 24.50 24.50 0.25 0. 12 6. 13 2.94 3.73 1.92 0.99 1.75 1.24 6.26 23.72 PROJECTED YOUR S/UNIT VALUE ESTIMATE 6.00 147.00 147.00 133.79 BREAK-EVEN P, VARIABLE COSTS 5.46/ SOYBEANS 3. I N C O M E A B O V E V A R I A B L E C O S T S A C R E 1 3. 2 1. 4. FIXED COSTS DEPREC..INTEREST,TAXES & INSUR LAND NET SHARE-RENT TOTAL FIXED COSTS 5. TOTAL PROJECTED COSTS BREAK-EVEN P. TOTAL COSTS 6. NET PROJECTED RETURNS 37.79 29.27 20.58 87.63 221.42 9.04/ SOYBEANS A C R E - 7 4. 4 2 LAND RENT IS 1/7 OF GROSS INCOME INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE COLLECTED AND DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL EXTENSION SERVICE AND APPROVED FOR PUBLICATION.

1062 PROJECTIONS FOR PLANNING PURPOSES ONLY NOT TO BE USED WITHOUT UPDATING AFTER 02/22/83. B-124KC21) SOYBEANS, DRYLAND, TEXAS UPPER GULF COAST REGION 1983 PROJECTED COSTS AND RETURNS PER TYPICAL MANAGEMENT MACH APPL. MACH TOTAL MACHINERY ITEM OPER TIMES LABOR MACHINE OPER LABOR INPUT FIXED OPER. OPERATION NO. MONTH OVER S S COSTS COSTS COSTS COSTS COST DISK TANDEM 2,35 JAN 1.00 0. 150 0.114 1.54 0.76 0.0 2.33 4.63 DISK TANDEM 2,35 FEB 1.00 0. 150 0. 114 1.54 0.76 0.0 2.33 4.63 LAND PLANE6 2,56 FEB 1.00 0.242 0. 183 2.23 1.22 0.0 3.33 6.78 DISK TANDEM 2,35 APR 1.00 0. 150 0. 114 1.54 0.76 0.0 2.33 4.63 BEDDER 2,59 APR 1.00 0.340 0.258 3.10 1.72 0.0 3.45 8.26 BEDDER 2,59 MAY 1.00 0.340 0.258 3. 10 1.72 0.0 3.45 8.26 BED PLANTER 2,43 MAY 1.00 0.-387 0.293 3.64 1.96 13.65 4.40 23.64 BLADE (DOZER) 4,30 MAY 1.00 0.332 0.252 2.03 1.68 0.0 3.83 7.54 ROLL CULTIVATOR 2,41 MAY 1.00 0.211 0.160 1.88 1.07 0.0 2.35 5.30 ROLL CULTIVATOR 2.41 JUNE 0.421 0.319 3.76 2. 13 0.0 4.71 10.59 ROLL CULTIVATOR 2.4'1 JULY 1.00 0.211 0. 160 1.88 1.07 0.0 2.35 5.30 BLADE (DOZER) 4.30 AUG 1.00 0.332 0.252 2.03 1.68 0.0 3.83 7.54 COMBINE - SB 18 OCT 0.50 0. 187 0. 149 1.99 0.95 0.0 6.82 9.75 GRAIN CART 2,92 OCT 0.50 0.282 0.214 2.40 1.43 0.0 2.80 6.63 TRUCK. 11 OCT 0. 12 0. 150 0. 120 0.27 0.76 0.0 0.81 1.84 DISK TANDEM 2,35 NOV 1.00 0. 150 0. 114 1.54 0.76 0.0 2.33 4.63 COMBINE - SB 18 NOV 0.50 0. 187 0. 149 1.99 0.95 0.0 6.82 9.75 GRAIN CART 2,92 NOV 0.50 0.282 0.214 2.40 1.43 0.0 2.80 6.63 TRUCK. 11 NOV 0. 12 0. 150 0.120 0.27 0.76 0.0 0.81 1.84 TOTALS 4.654 3.555 39. 10 23.55 13.65 61.86 138.16 RESIDUAL RETURNS AT ALTERNATIVE YIELDS AND PS ADJUSTED FOR YIELD-RELATED COSTS AND CHANGES IN SHARE-RENT INCOME ABOVE VARIABLE COSTS LESS SHARE-RENT P OF SOYBEANS (DOLLARS) QUANTITY OF SOYBEANS 19.60 22.05 24.50 26.95 29.40 4.80 5.40 6.00 6.60 7.20-51.07-40.95-30.84-20.73-10.61-41.86-30.48-19.10-7.73 3.65-32.65-20.01-7.37 5.27 17.91-23.45-9.54 4.37 18.27 32. 18-14.24 0.93 16.10 31.27 46.44 NOTE: NEGATIVE RETURNS OVER VARIABLE COSTS MAY BE AVOIDABLE VIA CROP ABANDONMENT, GRAZE-OUT, OR OTHER MANAGEMENT STRATEGIES.

1063 PROJECTIONS FOR PLANNING PURPOSES ONLY NOT TO BE USED WITHOUT UPDATING AFTER 02/22/83. B-1241(C21) SOYBEANS, DRYLAND, TEXAS UPPER GULF COAST REGION 1983 PROJECTED COSTS AND RETURNS PER HIGH LEVEL MANAGEMENT CATEGORY 1. GROSS RECEIPTS SOYBEANS TOTAL PROJECTED RETURNS 2. VARIABLE COSTS PREHARVEST COSTS "SOYBEAN SEED NITROGEN PHOSPHATE POTASH HERBICIDE CUST AIR FUNGIC. "INSECTICIDE CUST AIR INSECT CUST AIR FUNG FUEL & LUBE-- R E PA I R S T R A C T O R OPERATING CAPITAL SUBTOTAL, PREHARVEST HARVEST COSTS DRY & STORAGE CUSTOM HAUL FUEL & LUBE-- R E PA I R S T R A C T O R SUBTOTAL. HARVEST TOTAL VARIABLE COSTS PROJECTED YIELD UNIT 3 INPUT USE 65.00 6.00 29.00 34.00 0.46 1.00 3.42 1.40 33.96 DOL. 0.21 0.27 0.23 0. 14 19. 12 7. 10 3.87 3. 10 3.50 4.50 0. 120 13.65 1.62 6.67 4.76 8.80 7. 10 7.74 6.20 7.00 20.81 3.23 5.24 4.32 17.29 6.30 4.08 124.80 3 3 0.25 0. 12 8.00 3.84 3.73 1.92 0.99 1.75 1.24 6.26 26.49 PROJECTED YOUR S/UNIT VALUE ESTIMATE 6.00 19 19 151.29 BREAK-EVEN P, VARIABLE COSTS 4.73/ SOYBEANS 3. I N C O M E A B O V E V A R I A B L E C O S T S A C R E 4 0. 7 1 _ 4. FIXED COSTS DEPREC..INTEREST,TAXES & INSUR. LAND NET SHARE-RENT TOTAL FIXED COSTS 5. TOTAL PROJECTED COSTS 37.79 29.27 26.88 93.93 245.22 BREAK-EVEN P, TOTAL COSTS 7. 66/ SO YBEANS 6. NET PROJECTED RETURNS -53.22 LAND RENT IS 1/7 OF GROSS INCOME INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE COLLECTED AND DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL EXTENSION SERVICE AND APPROVED FOR PUBLICATION.

1063 PROJECTIONS FOR PLANNING PURPOSES ONLY NOT TO BE USED WITHOUT UPDATING AFTER 02/22/83, B-124KC21 ) SOYBEANS, DRYLAND, TEXAS UPPER GULF COAST REGION 1983 PROJECTED COSTS AND RETURNS PER HIGH LEVEL MANAGEMENT MACH APPL. MACH TOTAL MACHINERY ITEM OPER TIMES LABOR MACHINE OPER LABOR INPUT FIXED OPER. OPERATION NO. MONTH OVER S S COSTS COSTS COSTS COSTS COST DISK TANDEM 2,35 JAN 1.00 0. 150 0. 114 1.54 0.76 0.0 2.33 4.63 DISK TANDEM 2,35 FEB 1.00 0. 150 0. 114 1.54 0.76 0.0 2.33 4.63 LAND PLANE6 2,56 FEB 1.00 0.242 0.183 2.23 1.22 0.0 3.33 6.78 DISK TANDEM 2,35 APR 1.00 0. 150 0. 114 1.54 0.76 0.0 2.33 4.63 BEDDER 2,59 APR 1.00 0.340 0.258 3. 10 1.72 0.0 3.45 8.26 BEDDER 2,59 MAY 1.00 0.340 0.258 3. 10 1.72 0.0 3.45 8.26 BED PLANTER 2,43 MAY 1.00 0.387 0.293 3.64 1.96 13.65 4.40 23.64 BLADE (DOZER) 4,30 MAY 1.00 0.332 0.252 2.03 1.68 0.0 3.83 7.54 ROLL CULTIVATOR 2.41 MAY 1.00 0.211 0.160 1.88 1.07 0.0 2.35 5.30 ROLL CULTIVATOR 2,41 JUNE 0.421 0.319 3.76 2. 13 0.0 4.71 10.59 ROLL CULTIVATOR 2,41 JULY 1.00 0.211 0. 160 1.88 1.07 0.0 2.35 5.30 BLADE (DOZER) 4,30 AUG 1.00 0.332 0.252 2.03 1.68 0.0 3.83 7.54 COMBINE - SB 18 OCT 0.50 0. 187 0. 149 1.99 0.95 0.0 6.82 9.75 GRAIN CART 2.92 OCT 0.50 0.282 0.214 2.40 1.43 0.0 2.80 6.63 TRUCK. 1 OCT 0. 12 0. 150 0.120 0.27 0.76 0.0 0.81 1.84 DISK TANDEM 2,35 NOV 1.00 0. 150 0.114 " 1.54 0.76 0.0 2.33 4.63 COMBINE - SB 18 NOV 0.50 0. 187 0. 149 1.99 0.95 0.0 6.82 9.75 GRAIN CART 2,92 NOV 0.50 0.282 0.214 2.40 1.43 0.0 2.80 6.63 TRUCK. 1 NOV 0. 12 0.150 0. 120 0.27 0.76 0.0 0.81 1.84 TOTALS 4.654 3.555 39. 10 23.55 13.65 61.86 138.16 RESIDUAL RETURNS AT ALTERNATIVE YIELDS AND PS ADJUSTED FOR YIELD-RELATED COSTS AND CHANGES IN SHARE-RENT INCOME ABOVE VARIABLE COSTS LESS SHARE-RENT P OF SOYBEANS (DOLLARS) 4.80 5.40 6.00 6.60 7.20 25.60-43.25-30.04-16.83-3.62 9.59 QUANTITY OF S0YBEAN5 28.80-31.22-16.36-1.50 13.36 28.22 3-19.20-2.68 13.83 30.34 46.85 35.20-7. 17 10.99 29. 16 47.32 65.48 38.40 4.86 24.67 44.48 64.30 84.11 NOTE: NEGATIVE RETURNS OVER VARIABLE COSTS MAY BE AVOIDABLE VIA CROP ABANDONMENT, GRAZE-OUT, OR OTHER MANAGEMENT STRATEGIES.

LISTING OF THE NAME SET AND P VECTOR REGION NUMBER: 22 DATE: 022383 CODE ITEM NAME NMOD UNIT P CODE ITEM NAME NMOD UNIT P 71 DEFICIENCY PMT. 73 GRAIN SORGHUM 90 DEFICIENCY PMT. 93 ON LINT Sk ONSEED 98 SOYBEANS 186 GRAIN SORG. SEED 189 SOYBEAN SEED 211 NITROGEN SORG GRSG SOYB TON O.36 4.47 0.21 0.50 95.00 6.00 526 HERBICIDE 527 CUST AIR FUNGIC. 528 CUST AIR INSECT 529 INSECTICIDE 530 DRY & STORAGE 531 HAUL 0.72 532 CUST AIR INSECT 3. 10 SOYB 0.21 533 CUST AIR FUNG 3-25 0.27 536 CUST AIR FUNG SOYB 3- SO 215 PHOSPHATE 0.23 538 N 6 P 6 K 21. 75 220 POTASH 0.14 222 CUST AIR FERT 223 CUST AIR HERB 224 CUST AIR SEED 225 CUSTOM HAUL 226 CUSTOM DRY 233 INSECTICIDE 234 FURADAN 241 INSECTICIDE 247 PROPANIL-ORDRAM 248 HERB, PREMERGE 249 HERB, POSTEMERGE 250 HERBICIDE 285 CUSTOM HAUL 291 SEED (UPLAND) ^97 COMBINE 6 HAUL 301 BIDRIN 502 GUTHION 503 TOX-METHYL 504 CUST AIR INSECT 506 CUST HARV & HAUL 507 GIN, BAG, ETC 508 WANNATE 509 HERBICIDE 510 CUST AIR INSECT. 511 DRYING 512 1ST CROP 513 2ND CROP 514 SEED 515 INSECTICIDE 516 PROPANIL-ORDRAM 517 FURADAN 518 FUNGICIDE 519 CUST AIR OTHER 520 CUST AIR HERB 521 CUST AIR SEED 522 CUST AIR FERT 523 CUST HAUL 524 CUST DRY 525 SALES COMM SOYB SOYB SOYB SORG GS GS SORG SORG BALE 2.65 2.85 3.25 0.20 0.70 3.87 0.48 6.80 16.50 7.80 7.50 19.12 0.12 0.49 0.75 1.30 2.12 5.72 2.20 13.00 50.62 13.24 6.35 3.10 0.30 10.00 10.00 25.00 5.00 2 7.56 10.75 3.00 3.58 2.75 2.58 0.35 0.73 0.07 SB SB SB SB SB SB 24 7 3 7. 0. 0. 11 10 10 65 25 21 ^1 * HEAD 6 = BALE 2 = B U. 7 = A C R E 3 = TON 8 = 4 = DOZ. 9 = DAYS 5 = GAL. 10 = AUM 11 12 13 14 = ACIN = = PINT = QT. 15 = 16 = 17 = 18 = D O L. 1 9 = F E E T 2 3 C W T. 2 0 = A P P L 2 4 O Z. 2 1 = S Q F T 2 5 M I L E 2 2 = L B G N 2 6 = CRTN 27 = C R AT 2 8 = BAGS 29 = T R E E 3 0 = E/1 \CH «GF>M = KVm = M( :f

TABLE. DEFAULT PARAMETER VALUES AND DEFINITIONS REGION: 22 DATE: 022283 *^\ PARAMETER DEFINITION P PER GALLON OF GASOLINE P PER GALLON OF L.P. GAS P PER GALLON OF DIESEL P PER KILOWATT OF ELECTRICITY P PER 1000 CU. FT. OF NATURAL GAS NOMINAL INTEREST RATE MACHINERY INSUR. RATE (AVERAGE INVESTMENT) MACHINERY TAX RATE (PURCHASE VALUE) IRRIGATION SYSTEM NUMBER LY MACHINERY WAGE RATE LY OTHER LABOR WAGE RATE LY IRRIG./LIVESTOCK WAGE RATE DEATH LOSS (PERCENT OF TOTAL RECEIPTS) LIVESTOCK INSUR. RATE (AVERAGE INVESTMENT) INSUR. RATE (AVERAGE INVESTMENT) LIVESTOCK TAX RATE (AVERAGE VALUE) TAX RATE (AVERAGE VALUE) IRRIGATION LABOR MULTIPLIER (HRS/ACIN) DEFAULT VALUE 1.1000 0.3500 1.0300 0.0400 0.0 0.1200 0.0100 0.0050 1. 4.50 0.0 0.0100 0.0100 0.0050 0.0050 0.1000 19. 20. FACTOR TO CONVERT MACHINE HRS TO HRS FACTOR TO CONVERT HRS TO LABOR HRS 1.1000 1.2000 ROW 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12. 13-14. 15. 16. 17. 18. 21. 22. 23-24. FACTOR TO CONVERT SELF-POWERED MACHINERY HRS T O L A B O R H R S 1. 2 5 0 0 LUBRICATION COST MULTIPLE OF MACHINERY F U E L C O S T S 0. 1 0 0 0 I N F L A T I O N R A T E 0. 0 LUBRICATION COST MULTIPLE OF F U E L C O S T S 0. 0 5 0 0 "*%

LISTING OF ECONOMIC ANO ENGINEERING DATA FOR MACHINERY IN REGION 22 TRUCK 4 WH DR I7W) (8W) PICKUP TRUCK TRUCK. PICKUP ON STRIPR SP COMBINE COMBINE - SB COMBINE- SORO. BENKOUT ON PICKER BLADE (DOZER) SPRNC T HARROW SPRING T HARROWO SPIKE T HARROW DISK TANDEM DISK TANDEM DISK TANDEM DISK TANDEM ENOGATE SEEDER M.B.PLOW LISTER ROLL CULTIVATOR ROLL CULTIVATOR BED PLANTER BED PLANTER SPRAY RIG SPRAY RIG BOROER DISC ROTARY HOE CHISEL OFF SET DISK 1 2 3 4 5 6 COOE WIOTH LIST SPEED FIELD RC1 NO. (FT) P (MPH) EFF. 1. 150.0 443SO. 4.5 0. 88 1.20 2. 125.0 395SO. 4. S 0. 88 1.20 3. 100.0 326O0. 4. 5 0. 88 1.20 4. 75.0 2 1IOO. 4. 5 0.68 1.20 S. 40.0 12100. 4.5 0. 88 1.20 6. 225.0 66000. 4.5 0. 88 1.20 7. 70.0 16016. 4.5 0. 88 1.20 8. 200.0 68700. 4. 5 0. 88 1.20 9. S.O 6896. 2..0 0.82 0.SO 10. 0. 5 8500. 30. 0 0.66 0.80 1 1. 4.0 8S62. 6.2 0. 82 0.80 12. O.S 6266. 2.0 0. 82 0. 60 14. 6. 6 35OO0. 2..8 0. 67 0. 60 17. 16.0 62788. 1.5 0. 67 0.33 18. 16.0 62788. 2.5 0. 69 0..33 19. 14.0 55680. 3.5 0. 60 20. 16.0 7058. 1.0 0. 52 0.33 o.65 23. 0.0 54530. 3. 0 0. 63 0.20 30. 8.0 2694. 5.0 0. 82 2. 00 31. 16.0 1 133. 5.. 3 0.70 0. 65 32. 32.0 2539. 5.3 0.70 0,. 65 33. 16.0 636. 5.3 0.70 0.. 65 34. 14.0 4076. 4. 8 0.84 o.65 3S. 18.0 7498. 4. 8 0.84 0,. 65 36. 22.0 8729. 4,. 8 O.S4 0..65 37. 27.0 11533. 4.8 0.84 0. 65 38. 50.0 1333. 4.0 0.82 0. 65 39. 8.0 6000. 4.. 1 0.80 2,.00 40. 6.7 376. 4.. 8 0.81 0. 65 41. 13.3 1512. 4.. 8 0.81 0.65 42. 10.0 4017. 3.0 0. 67 0.85 43. 14.0 3240. 3.. o 0. 67 0.85 44. 13.8 1404. 4,,o 0. 72 0. 65 4S. 16.7 1728. 4.0 0. 72 0,. 65 46. 6. 6 3888. 3 o 0. 63 0,.50 47. 6.6 6981. 3.0 O. 63 0,.50 48. 18.0 1200. 4.. 8 O. 82 0. 65 49. 13.0 3889. 4.. 1 0. SO 0..65 50. 14.0 8630. 4.6 0. 83 0.. 65 ACE RC3 (HRS) 1.70 1.70 1.40 1. 40 1.40 1.30 1.60 1. SO 1. SO 1. BO 1.SO 1.80 1.80 1.60 1.30 1. 30 1.30 1.30 1.30 1.OO 1. SO 1.80 1. 80 ANNUAL YEARS HRS OWNED 500. SOO. 500. 300. 300. 600. 600. 10O0. 500. 700. 2O0. 350. 300. 225. 22S. 225. 400. 250. 200. 125. 50. 140. 160. 160. 2O0. 160. 60. 300. 125. 125. 300. 300. 120. 120. 300. 3O0. IOO. ISO. 160. DATE:022283 13 14 15 16 P U R C H F U E L L I F E H P P TYPE (HRS) 0. 68 O.92 40100. 3. 1200O. ISO 0. 68 0. 92 35600. 3. 12000. 125 0 68 O.92 29340. 3. 12000. IOO 0. 68 0.92 18990. 3. 1200O. 75 0. 68 0.92 1089O. 3. 12000. 40 0 68 0.92 59400. 3. 12000. 225 0. 68 O.92 13893. 3. 1O00O. 70 0. 68 0.92 58500. 3. 10000. 200 0.. 67 0.86 6206. 1. 5000. 1 o.. 60 O.68 7650. 1. 2SOO. 30 0,. 67 0.86 8066. 1. 3000. 1 0. 60 0.88 5639. 1. 2186. 1 0.. 60 0.88 30OOO. 3. 1500. 90 0,. 63 0.89 54360. 3. 3000. 100 0. 63.89 54380. 3. 3000. 100 0.. 63 o.89 48680. 3. 3000. 100 0.. 60 0.88 6000. 3. SOOO. 1 0. 68 o.92 46400. 3. 2000. los o. 60 o.88 2286. 0. 2SOO. o o. 60 o.88 1020. 0. 1S63. 0 0. 60 o.. 88 2289. 0. 625. 0 0,. 60 o.88 575. 0. 17SO. o o.. 60 o.88 3670. 0. 1600. o 0. 60 o.88 6706. o. 1600. o 0,. 60 o.68 7595. 0. 1500. o 0 60 0.88 9825. 0. 1600. 0 0 60 o.88 1333. 0. 1200. 0 o.. 60 o.88 5400. 0. 22SO. o 0,. 60 0.68 378. 0. 1250. o 0.. 60 0.88 1512. 0. 12S0. o 0. S6 o,.88 3690. 0. 1876. 0 SS o.88 3240. 0. 1876. o 0,. 60 0. 88 1404. 0. 1500. 0 0. 60 o. 86 1728. 0. 1500. o 0 sa o.88 3888. 0. 1875. o 0,. 58 o.68 6283. 0. 1875. o.. 60 o..88 1200. 0. 1250. o 0.. 60 o.86 3484. 0. 1875. 0 0.. 60 0.88 7767. 0. 1600. o LISTING OF ECONOMIC ANO ENGINEERING DATA FOR MACHINERY IN REGION 22 DATE:022283 CODE WIOTH NO. (FT) L 1ST P SPEED FIELO RC1 ( M P H ) E F F. AGE RC3 (HRS) ANNUAL YEARS HRS OWNED RFV1 RFV2 PURCH FUEL LIFE P TYPE (HRS) ORILL 51. 14..0 1770. 4.. 0 0. 72 0. 65 0. 1.so 80. 12. 0. 60 O.. 88 1770. 0. 1200. O. PLANTER 6R 52. 18.0 4700. 4.. 0 0. 80 0..80 0. 80. 10. 0. 60 O.. 86 4266. 0. tooo. 0. GRAIN ORILL 53. 20..0 4292. 4.5 0. 76 1.. OO 0. 1.30 200. 8. o. 60 O..86 37S5. 0. 2000. 0. FLOAT 54. 12..0 580. 4.5 0. 70 0. 65 0. 1.60 100. to. 0. 60 O..86 580. 0. I2SO. 0. PLANTER 4R 55. 24. 0 3310. 4.0 0. 80 0 SO 0. SO. 10. 0. 60 0..88 2956. 0. tooo. 0. LAND PLANES 56. 12..0 8206. 5. c 0. 75 0.. 65 0. 1.SO 200. 16. 0. 60 0..88 7600. 0. 40OO. o. CULTIVATOR 4R 57. 18. 0 2093. 3..6 0. 76 1.00 0. 1.60 200. 10. 0. 60 O..88 1842. O. 2SOO. o. ROLLING CULT 58. 20..0 4017. 3.8 0. 75 1.00 0. 1.30 200. 10. 0.. 60 0..88 3690. 0. 2SOO. 0. BEDDER 59. 10.0 1300. 4.0 0. 80 2..00 0. 1.30 200. 10. 0. 60 0..86 1 too. 0. 2500. 0. CULTIVATOR 6R 60. 24.0 3S78. 3.6 0. 76 1.00 0. 1.80 20O. 10. 0. 60 0..88 3142. 0. 2500. o. H E R B S P R / D I S C 61. 14.0 SSO. 4.5 0. 83 0.. 65 0. 1.SO IOO. 7. 0.. 60 0..88 550. 0. 20OO. o. ON TR 3BL 62. 6. 6 7SO. 10.0 0. 82 1. OO 0. 1.80 150. 7. o. 60 0..88 7S0. 0. 20OO. 0. ON TR 5BL 63. 6. 6 1 100. 10.0 0. 62 1.00 0. 1.80 150. 7. 0. 60 O..86 1 IOO. 0. 2000. 0. SPRAYER (HERB) 64. 24.0 500. 4.0 0. 60 0. 65 0. 1.60 IOO. 10. 0. 60 O..88 SOO. O. 12SO. 0. SPRAYER (INSECT) 65. 24.0 350. 3. 8 0. 76 0. 6S 0. 100. 10. 0. 60 0..88 350. 0. 12S0. 0. L E V E E P L O W 66. IO.0 1839. 4. s 0..82 0. 65 0. 1.80 270. 8. 0.. 60 0..86 1563. 0. 2700. 0. FIELO CULTIVATOR 67. 18.0 3130. 4.8 0..62 0. 65 0. 1.80 200. IO. o.. 60 0..68 2548. 0. 2500. o. FIELD CULTIVATOR 68. 22,0 5692. 4.8 0. 82 0.65 o. 1.60 200. 10. 0.. 60 0..88 S016. 0. 2S00. 0. FIELO CULTIVATOR 69. 27.0 7200. 4.8 0..62 0. 65 0. 1.80 2O0. IO. 0. 60 O.88 6SOO. 0. 2500. o. FIELD CULTIVATOR 70. 36.0 9647. 4.6 0..82 0. 65 o. 1.80 IOO. 6. 0.. 60 0.88 8562. 0. 2SOO. 0. CULTIPACKER 76. 14.0 1830. 4. 8 0,.82 0. 65 0. 1.60 140. 12. 0.. SO 0..88 1435. o. 2100. o. DRILL 79. 24.0 3556. 4.0 0..72 0. 65 0. 1.80 SO. 12. 0 60 8..85 35560. 0. 1200. o. ORILL 60. 54.o 14 150. 4.0 0..72 0.65 o. 1.80 IOO. 6. 0.. 60 0.88 11752. 0. 750. 0. FERT APPL 66. 20.0 800. 6.0 0..80 1.00 0. 1.00 IOO. 10. 0..60 0..88 800. 0. 1250. 0. CULTIPACKER 87. 18.0 688. 4. 8 0..82 0. 65 0. 1.80 140. 12. 0.. 60 O.88 888. 0. 2100. 0. SHREDDER 2R 90. 6.7 1659. 4. 8 0..82 0.65 o. 1.80 200. 6. 0.. 60 0..66 1432. 0. ISOO. 0. SHREDDER 4R 91. 13.3 4078. 4. 8 0..82 0. 65 0. 1.80 200. 6. 0.. 60 0..88 3598. 0. 1SOO. 0. GRAIN CART 92. 16.0 1320. 1.8 0,. 67 0. 65 0. 1.80 325. to. 0.. 60 o.. 88 1320. 0. 4063. 0. GRAIN CART 93. 16.o 5369. 1.8 0.. 67 0.65 o. 1.SO 240. 20. 0. 60 o.68 4718. 0. 6000. 0. IMP. CARRIER 94. 5.0 4430. 2.0 0..82 2. OO 0. 1.30 20. IS. 0.. 60 0.88 3977. 0. 37S. 0. R I C E C H E C K E R 95. 200.0 8660. 1.0 0..82 0.65 0. 1.80 IOO. 15. 0. 60 0.88 8860. 0. 1875. o. SHOP C 98. 5.0 7667. 2.0 0,.62 2. OO 0. 1.30 SOO. 8. 0.60 0.88 6900. 0. SOOO. 0. L E V E E B O X T - A 99. 5.0 19. 2. 0 0,. 82 0. 65 0. 1.60 1. 6. 0.. 60 0. 88 19. 0. 6. 0. L E V E E B O X C too. 5.0 24. 2. 0 0..82 0. 65 0. 1.80 1. 5. 0. 60 o.88 22. 0. 5. o.