Ascott Residence Trust

Similar documents
Ascott Residence Trust A Leading Global Serviced Residence REIT

Ascott Residence Trust

Ascott Residence Trust

ASCOTT RESIDENCE TRUST ANNOUNCEMENT PROPOSED ACQUISITION OF INTERESTS IN SERVICED RESIDENCE PROPERTIES IN GERMANY

Ascott Residence Trust. Divestment of Somerset Grand Cairnhill Singapore and Acquisi:on of 3 Target Proper:es

ASCOTT RESIDENCE TRUST

Disclaimer IMPORTANT NOTICE

ASCOTT RESIDENCE TRUST (Constituted in the Republic of Singapore pursuant to a trust deed dated 19 January 2006 (as amended)) ANNOUNCEMENT

Ascott Residence Trust. 3Q 2010 Financial Results

ASCOTT REIT REGISTERS A STRONG 30% INCREASE IN UNITHOLDERS DISTRIBUTION FOR 4Q 2017

PROPOSED ACQUISITION OF A 50% INTEREST IN 11 LOGISTICS PROPERTIES IN CHINA

ASCOTT REIT S UNITHOLDERS DISTRIBUTION INCREASES 7% TO S$108.3 MILLION FOR YEAR-TO-DATE SEPTEMBER 2017

Ascott Residence Trust

(Constituted in the Republic of Singapore pursuant to a trust deed dated 19 January 2006 (as amended)) ANNOUNCEMENT

Disclaimer IMPORTANT NOTICE

ASCOTT REIT S 2Q 2017 UNITHOLDERS DISTRIBUTION RISES 34% TO S$46.9 MILLION

Ascott Residence Trust. FY 2012 Financial Results

Disclaimer IMPORTANT NOTICE

Ascott Residence Trust. 1Q 2013 Financial Results

Disclaimer IMPORTANT NOTICE

CAPITALAND COMMERCIAL TRUST ANNOUNCEMENT PROPOSED ACQUISITION OF 94.9% INTEREST IN THE GALLILEO PROPERTY LOCATED IN FRANKFURT, GERMANY

Rights Issue and Financing Plan for Proposed Acquisition of an Indirect Interest in One Raffles Place. 29 June 2015

Ascott Residence Trust A Leading Global Serviced Residence REIT. 1H 2017 Financial Results

Acquisition of KY- Heritage Hotel Dongdaemun. 27 April 2018

ASCOTT REIT ACHIEVES 12% INCREASE IN 2Q 2015 REVENUE TO S$98.7 MILLION

Ascott Residence Trust A Leading Global Serviced Residence REIT

Ascott Residence Trust. 3Q 2012 Financial Results

ASCOTT RESIDENCE TRUST

ASCOTT REIT S 2Q 2018 REVENUE RISES 6% TO S$130.5 MILLION ON THE BACK OF ACQUISITIONS

Ascott Residence Trust

Ascott Residence Trust. 1Q 2012 Financial Results

Mapletree Logistics Trust To Acquire Remaining 38% of Hong Kong Property, Shatin No. 3, for HKD610 Million

Ascott Residence Trust A Leading Global Serviced Residence REIT. 1Q 2015 Financial Results

Ascendas Reit scales up UK portfolio with million acquisition of logistics properties

ASCOTT REIT S FY 2016 UNITHOLDERS DISTRIBUTION RISES 9% TO RECORD HIGH OF S$135 MILLION

Ascott Residence Trust

Ascott Residence Trust A Leading Global Serviced Residence REIT. 2Q 2015 Financial Results

ASCOTT RESIDENCE TRUST FY2006 Financial Results. 24 January 2007

Ascott Residence Trust A Leading Global Serviced Residence REIT. 3Q 2015 Financial Results

Ascott Residence Trust A Leading Global Serviced Residence REIT

Ascott Residence Trust. 1H 2010 Financial Results Media & Analysts Briefing

ASCOTT RESIDENCE TRUST 1Q 2007 Financial Results 23 April 2007

ASCOTT RESIDENCE TRUST (Constituted in the Republic of Singapore pursuant to a trust deed dated 19 January 2006 (as amended)) ANNOUNCEMENT

ACQUISITION OF 100% INTEREST IN THE DATA CENTRE LOCATED SOUTH OF DUNLEAVY DRIVE, CELTIC GATEWAY, CARDIFF BAY, CARDIFF, UNITED KINGDOM

(Constituted in the Republic of Singapore pursuant to a trust deed dated 28 November 2005 (as amended)

Mapletree Commercial Trust s Distribution Per Unit for 1Q FY17/18 Rose 9.9% to 2.23 Singapore Cents

Ascott Residence Trust A Leading Global Serviced Residence REIT

Ascott Residence Trust A Leading Global Serviced Residence REIT. Presentation for UOB Kay Hian Meet the CEO Seminar

Mapletree Industrial Trust s 2QFY17/18 Distribution per Unit Increases 6.0% Year-on-Year

ASCOTT REIT S 2Q 2016 UNITHOLDERS DISTRIBUTION GROWS 9% TO S$35.0 MILLION BOLSTERED BY ACQUISITIONS

Ascott Residence Trust A Leading Global Hospitality REIT

Presentation for REITs Symposium 2017

STARHILL GLOBAL REIT PROPOSES TO ACQUIRE DAVID JONES BUILDING LOCATED IN PERTH, AUSTRALIA

27 January ARA-CWT Trust Management (Cache) Limited

ASCOTT REIT S 4Q 2015 REVENUE RISES 26% DRIVEN BY ITS NEW YORK ACQUISITION

ASCOTT REIT S FY 2011 TOTAL UNITHOLDERS DISTRIBUTION 67% HIGHER THAN LAST YEAR Distribution per unit (DPU) is 13% higher than last year and 10%

Mapletree Commercial Trust s Distribution Per Unit for YTD FY17/18 Up 6.4% to 6.77 Singapore Cents

ASCOTT RESIDENCE TRUST. October

Mapletree Commercial Trust s Distribution Per Unit for 2Q FY17/18 Up 9.3% to 2.24 Singapore Cents

Ascendas Reit and Ascendas-Singbridge Group make their first foray into Europe

Unless otherwise stated, all capitalized terms used in this announcement shall have the same meaning as in the Prospectus.

ASCOTT REIT S 4Q 2018 DISTRIBUTION PER UNIT INCREASES 5% TO 2.15 CENTS

ASCOTT RESIDENCE TRUST 2017 SECOND QUARTER UNAUDITED FINANCIAL STATEMENTS ANNOUNCEMENT TABLE OF CONTENTS Item No. Description Page No.

Ascott Residence Trust A Leading Global Serviced Residence REIT. UOB Kay Hian Asian Gems Conference 2016

Ascott Residence Trust. Presentation for Non-deal Roadshow to be held in the US

Ascott Residence Trust 1Q 2009 Financial Results 22 April 2009

ASCOTT RESIDENCE TRUST 2017 THIRD QUARTER UNAUDITED FINANCIAL STATEMENTS ANNOUNCEMENT TABLE OF CONTENTS Item No. Description Page No.

PROPOSED ACQUISITION OF 8 TUAS SOUTH LANE

Frasers Centrepoint Trust to Acquire Northpoint 2 & YewTee Point

Mapletree Commercial Trust s Income Available for Distribution for 2Q FY16/17 grew 25.4% year-on-year to S$53.7 million

Manulife US REIT Marches towards Washington, D.C. and Buckhead, Atlanta with US$387.0 million Acquisitions

Section 1 K REIT Asia Overview

Ascott Residence Trust A Leading Global Serviced Residence REIT Annual General Meeting. 19 April 2017

CapitaLand Commercial Trust Singapore s First Commercial REIT Proposed Acquisition of 60.0% of units in MSO Trust which holds CapitaGreen

REITs Symposium May 2018

Investor Presentation for Citi ASEAN Investor Conference. 12 June 2014

Mapletree Commercial Trust Delivers Stable Returns

Mapletree Commercial Trust s Distribution Per Unit for Full Year Up 4.9% to 9.04 Singapore Cents

MGCCT s Maiden Acquisition of Sandhill Plaza in Shanghai for Approximately S$402 million

Agenda. About IREIT Global. Key Highlights. Portfolio Summary. Economy & Real Estate Review. Looking Ahead. Appendix : Overview of Tikehau Capital

24 January Singapore Malaysia China Australia Japan

Ascott Residence Trust A Leading Global Serviced Residence REIT

MAPLETREE LOGISTICS TRUST S 3Q FY13/14 DISTRIBUTION PER UNIT RISES 7% YEAR-ON-YEAR

FY2017 Annual General Meeting 19 April 2018

Ascott Residence Trust A Leading Global Serviced Residence REIT

Agenda. Key Highlights. Financial Highlights. Portfolio Summary. Economy & Real Estate Review. Looking Ahead

Ascott Residence Trust. Serviced Residence: An Attractive Asset Class with Balance of Stability and Growth

Cache Logistics Trust launches IPO

ACQUISITION OF 50% INTEREST IN 275 GEORGE STREET, BRISBANE, AUSTRALIA

Financial Results for 3 rd Quarter November 2017

Citi-REITAS-SGX C-Suite Singapore REITs and Sponsors Forum

Acquisition of Wuhan MeiLuoTe Property. 28 February 2018

ASCOTT RESIDENCE TRUST UNAUDITED RESULTS FOR THE QUARTER ENDED 30 SEPTEMBER 2014 TABLE OF CONTENTS Item No. Description Page No.

Ascott Residence Trust FY2008 Financial Results 23 January 2009

ASCOTT RESIDENCE TRUST UNAUDITED RESULTS FOR THE QUARTER ENDED 31 MARCH 2015 TABLE OF CONTENTS Item No. Description Page No.

Mapletree Commercial Trust s 3Q FY18/19 Net Property Income Grew 2.2% Year-on-Year Distribution Per Unit Up 1.3% to 2.

A-HTRUST TO ACQUIRE A HOTEL IN OSAKA FOR S$110.8 MILLION

CAPITARETAIL CHINA TRUST (CRCT)

CRCT to raise up to S$280.0 million for yield accretive acquisition of Xizhimen Mall, Beijing

MAPLETREE LOGISTICS TRUST DELIVERS STEADY PERFORMANCE FOR 1H FY16/17

Transcription:

Ascott Residence Trust The Proposed Acquisition of Interests in Serviced Residence Properties in Germany From Interested Persons 1 Extraordinary General Meeting 19 April 2017

Important Notice The value of units in Ascott Residence Trust ( Ascott REIT ) (the Units ) and the income derived from them may fall as well as rise. The Units are not obligations of, deposits in, or guaranteed by Ascott Residence Trust Management Limited, the manager of Ascott REIT (the Manager ) or any of its affiliates. An investment in the Units is subject to investment risks, including the possible loss of the principal amount invested. The past performance of Ascott REIT is not necessarily indicative of its future performance. This presentation may contain forward-looking statements that involve risks and uncertainties. Actual future performance, outcomes and results may differ materially from those expressed in forward-looking statements as a result of a number of risks, uncertainties and assumptions. Representative examples of these factors include (without limitation) general industry and economic conditions, interest rate trends, cost of capital and capital availability, competition from similar developments, shifts in expected levels of property rental income, changes in operating expenses, including employee wages, benefits and training, property expenses and governmental and public policy changes and the continued availability of financing in the amounts and the terms necessary to support future business. Prospective investors and Unitholders are cautioned not to place undue reliance on these forward-looking statements, which are based on the current view of the Manager on future events. Unitholders of Ascott REIT (the Unitholders ) have no right to request the Manager to redeem their units in Ascott REIT while the units in Ascott REIT are listed. It is intended that Unitholders may only deal in their Units through trading on Singapore Exchange Securities Trading Limited (the SGX- ST ). Listing of the Units on the SGX-ST does not guarantee a liquid market for the Units. 2

Content 1 2 3 4 5 Overview of the Target Acquisitions Rationale for the Target Acquisitions Overview of Funding Structure Impact on Ascott REIT Conclusion 3

Overview of the Target Acquisitions 4 Ascott Limited Presentation July 2013 Ascott Raffles Place Singapore

Overview of the Target Acquisitions Summary of the Target Acquisitions Citadines Michel Hamburg Citadines City Centre Frankfurt Total Purchase Consideration 1 29.7m (S$44.1m) 2 35.7m (S$53.1m) 2 S$97.2m No. of Apartment Units 127 165 292 Master Lease On completion, the two properties will be leased back to The Ascott Limited ( Ascott ) for an initial term of 15 years 3 for fixed lease rental. Pro forma FY 2016 EBITDA yield = 5.4% 4 Interested Person/Party Transactions Unitholders approval is required for the proposed transactions at the extraordinary general meeting (the EGM ). The notice of EGM, together with the circular containing further details of the Target Acquisitions has been issued to Unitholders on 8 March 2017. 5 Notes: 1. Proposed acquisition for effective interest of 93% for both properties and the purchase consideration is adjusted for 93% of the agreed property value for the respective properties 2. Based on an exchange rate of 1.00 to S$1.4861 3. The master lessee has the right to extend the term of the lease by another five years 4. Based on agreed property value

Overview of the Target Acquisitions Overview of the Target Properties Map of Germany Citadines Michel Hamburg Existing Ascott REIT properties Target properties Hamburg 1 + 1 properties Berlin 1 property Citadines City Centre Frankfurt Frankfurt 1 property Munich 1 property 6

Overview of the Target Acquisitions Citadines Michel Hamburg (1) Location Ludwig-Erhard-Straße 7 20459 Hamburg, Germany Land Tenure 99-year leasehold, starting from 2012 Gross Floor Area Description Year of Opening 2014 6,577 sq m Appraised Value (2) 31.3m (equivalent to S$46.5m) (3) Located in the heart of Hamburg s business district with close proximity to the St Michael s Church, city s busy port on Elbe River and major trade fair venue, Hamburg Messe HafenCity, a newly developed district for working, living and shopping, and Reeperbahn, the city s most popular nightlife district, are also in the vicinity Citadines Michel Hamburg Agreed Property Value 31.2m (equivalent to S$46.4m) (3) Purchase Consideration (4) 29.7m (equivalent to S$44.1m) (3) Proposed Master Lessee Ascott (5) Pro Forma FY2016 EBITDA Yield 5.4% 7 Lease Terms Method of Financing Fixed lease rental of 1.7m p.a. Term of 15 + 5 years (6) Net proceeds from the Rights Issue and debt Notes: (1) Based on an effective interest of 93% in Citadines Michel Hamburg (2) Based on the average of two independent valuations by Cushman & Wakefield VHS Pte. Ltd. and CBRE Pte. Ltd. as at 15 January 2017 (3) Based on an exchange rate of 1.00 to S$1.4861 (4) Purchase Consideration takes into account 93% of the Agreed Property Value (5) Through Ascott s indirect wholly-owned subsidiary, Citadines Betriebs GmbH (6) The Master Lessee has the right to extend the term of the lease by another five years

Overview of the Target Acquisitions Competitive strengths of Citadines Michel Hamburg 1 Located in the heart of Hamburg s business district, the property enjoys close proximity to the St Michael s Church, city s busy port on Elbe River and major trade fair venue, Hamburg Messe 2 HafenCity a newly developed district for working, living and shopping, and Reeperbahn, the city s most popular nightlife district are also in the vicinity ~25-30 mins drive to Hamburg Airport Studio Citadines Michel Hamburg 2-Bedroom Living Room 8

Overview of the Target Acquisitions Citadines City Centre Frankfurt (1) Location Land Tenure Gross Floor Area Description Europa-Allee 23 60327 Frankfurt am Main, Germany Freehold Year of Opening 2014 8,499 sq m Appraised Value (2) 37.7m (equivalent to S$56.0m) (3) Located at Europaviertel, a district across the renowned Messe Frankfurt Trade Fair area with close proximity to Frankfurt Central Railway Station Surrounded by retail and commercial developments including the Messeturm office tower, Skyline Plaza shopping mall and congress center Kap Europa Citadines City Centre Frankfurt Agreed Property Value 37.4m (equivalent to S$55.6m) (3) Purchase Consideration (4) 35.7m (equivalent to S$53.1m) (3) Proposed Master Lessee Ascott (5) Pro Forma FY2016 EBITDA Yield 5.4% 9 Lease Terms Method of Financing Fixed lease rental of 2.0m p.a. Term of 15 + 5 years (6) Net proceeds from the Rights Issue and debt Notes: (1) Based on an effective interest of 93% in Citadines City Centre Frankfurt (2) Based on the average of two independent valuations by Cushman & Wakefield VHS Pte. Ltd. and CBRE Pte. Ltd. as at 15 January 2017 (3) Based on an exchange rate of 1.00 to S$1.4861 (4) Purchase Consideration takes into account 93% of the Agreed Property Value (5) Through Ascott s indirect wholly-owned subsidiary, Citadines Betriebs (Frankfurt) GmbH (6) The Master Lessee has the right to extend the term of the lease by another five years

Overview of the Target Acquisitions Competitive strengths of Citadines City Centre Frankfurt 1 Strategically located at Europaviertel, a district across the renowned Messe Frankfurt Trade Fair area and in close proximity to the Frankfurt Central Railway Station 2 Surrounded by retail and commercial developments including the Messeturm office tower, Skyline Plaza shopping mall and congress center Kap Europa Citadines City Centre Frankfurt Studio Frankfurt Central Station ~20 mins drive to Frankfurt Airport 1-Bedroom 10

Rationale for the Target Acquisitions 11 Ascott Raffles Place Singapore

Rationale for the Target Acquisitions Key Rationale 1 2 3 4 5 Enhance DPU to Unitholders Broaden earnings base with increased portfolio scale Deepen presence in Germany Expand footprint to the city of Frankfurt Enhance income stability of Ascott REIT 12

Rationale for the Target Acquisitions 1 Enhance DPU to Unitholders Distribution Per Unit (S cents) 7.43 2 7.27 1 Pre Acquisition Post Acquisition FY2016 pro forma DPU will increase by 2.2% from 7.27 cents to 7.43 cents post acquisition 13 Note: 1. Pre-acquisition DPU is based on FY2016 audited consolidated financial statements, adjusted for the pro forma financial effects of the acquisition of Ascott Orchard Singapore and the rights issue as announced on 6 March 2017 2. Ascott RET intends to finance the acquisitions with debt financing and proceeds from the rights issue

Rationale for the Target Acquisitions 2 Broaden earnings base with increased portfolio scale Ascott REIT s total assets will increase from S$5.2b 1 to S$5.3b post-acquisition The number of apartment units will increase to 12,139 in 93 properties in 39 cities across 14 countries S$5.3b Total Assets Overview of Ascott REIT s Portfolio Post Acquisition 12,139 Apartment Units 93 Properties 39 Cities in 14 Countries Maintaining market leadership in terms of asset size of S$5.3b post acquisition 14 Note: 1. Based on total asset value as at 31 December 2016 and adjusted for the acquisition of Ascott Orchard Singapore

Rationale for the Target Acquisitions 3 Deepen presence in Germany Breakdown of Ascott REIT s Assets by Geography Pre Acquisition Post Acquisition USA 9.6% UK 9.2% USA 9.5% UK 9.1% France 9.9% Vietnam 6.0% France 9.8% Vietnam 5.9% Australia 5.7% China 13.2% Total Assets S$5.2b 1 Australia 5.8% Philippines 3.3% Germany 2.3% Indonesia 2.2% Spain 1.3% Belgium 1.1% Malaysia 1.0% China 13.0% Total Assets S$5.3b Philippines 3.2% Germany 4.4% Indonesia 2.2% Spain 1.3% Belgium 1.1% Malaysia 1.0% Japan 15.4% Singapore 19.7% Japan 15.3% Singapore 18.5% Ascott REIT s portfolio exposure to Germany based on total assets will increase from 2.3% to 4.4% post acquisition 15 Note: 1. Based on total asset value as at 31 December 2016 and adjusted for the acquisition of Ascott Orchard Singapore

Rationale for the Target Acquisitions 3 Deepen presence in Germany (cont d) Deepen Ascott REIT s presence in the mature and stable market of Germany Largest market in Europe by GDP 1 and consistently ranked as one of the most attractive destinations for foreign direct investment Existing properties in Germany exhibited stable and strong operational performance, with occupancy exceeding 80.0% for FY 2016 5,036 Inward Foreign Direct Investment in 2015 2 (in billions) 1,417 1,314 1,100 1,011 882 751 696 681 637 United States Hong Kong United Kingdom China Germany Singapore Switzerland France Canada Netherlands 16 Notes: 1. Source: Eurostat (http://ec.europa.eu/eurostat) 2. Source: United Nations Conference on Trade and Development, 2016

Rationale for the Target Acquisitions 3 Deepen presence in Germany (cont d) Strengthen presence and increase economies of scale with the acquisition of a second property in Hamburg, the second largest city in Germany Strategically located as a hub for international trade and Germany s gateway to the rest of the world, Hamburg is ranked second-best European city to invest after Berlin 1 Home to the third largest container port in Europe, the openness of the port city continues to draw domestic and international investors Other key economic sectors include aviation, maritime technology, media and life sciences 2 Existing property, Madison Hamburg, exhibited stable and strong operational performance with occupancy of about 85% for FY2016 Registered an average of 6.2% year-on-year growth from 2005 2015 3.5 3.8 4.0 4.1 4.4 4.7 5.1 Visitor Arrivals to Hamburg 3 (in millions) 5.6 5.9 6.1 6.3 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 17 Notes: 1. Source: 2016 Emerging Trends in Real Estate report published by PricewaterhouseCoopers LLP and the Urban Land Institute 2. Source: HWF Hamburg Business Development Corporation (http://www.hamburg-economy.de) 3. Source: Tourismus, Hamburg

Rationale for the Target Acquisitions 4 Expand footprint to the city of Frankfurt Extend Ascott REIT s presence to Frankfurt, a key gateway city in Germany Largest financial centre in continental Europe where the European Central Bank is headquartered Home to many other important sectors such as the creative industry, information technology, telecommunications, biotechnology and life sciences, logistics and manufacturing industry 1 One of Europe s leading cities for international and regional trade fairs, attracting millions of visitors each year Registered more than 5 million visitor arrivals in 2015, an average of 6.5% year-on-year growth from 2005 2015 2.7 3.1 3.3 3.4 3.2 3.7 3.9 Visitor Arrivals to Frankfurt 2 (in millions) 5.1 4.8 4.3 4.5 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 18 Notes: 1. Source: Frankfurt Economic Development GmbH (http://www.frankfurt.de/sixcms/detail.php?id=stadtfrankfurt_eval01.c.125162.en) 2. Source: Tourismus, Congress GmbH Frankfurt am Main

Rationale for the Target Acquisitions 5 Enhance income stability of Ascott REIT 100% fixed leases provide certainty to Ascott REIT s income Not exposed to operating risks Payment under the master leases guaranteed by Ascott Post Acquisition Contribution by Gross Profit 54% Group Gross Profit S$222.2m 12% 34% 46% Stable Income Master Leases Management Contracts with Minimum Guaranteed Income Management Contracts Post acquisition, proportion of stable income generated by Ascott REIT s master leases will increase from 32.7 1 % to 34.2% 19 Note: 1. Adjusted for the acquisition of Ascott Orchard Singapore

Overview of Funding Structure 20 Ascott Raffles Place Singapore

Overview of Funding Structure Debt financing and proceeds from rights issue 1 Transaction and Associated Costs $1.1m 3 Citadines Michel Hamburg S$44.1m 2 Citadines City Centre Frankfurt S$53.1m 2 Use of funds: S$98.3m Ascott REIT intends to finance the proposed acquisitions with 43% debt financing and 57% proceeds from the rights issue 21 Notes: 1. As announced on 6 March 2017 2. Based on an exchange rate of 1.00 to S$1.4861 3. Excludes acquisition fees of approximately S$1.0 million, which will be payable in Units to the Manager

Impact on Ascott REIT 22 Somerset Liang Court Singapore

Impact on Ascott REIT Pro Forma Financial Effects Pre Acquisition Post Acquisition DPU 7.27 cents 1 7.43 cents 2 Net Asset Value Per Unit S$1.24 S$1.24 Gearing 36.5% 37.0% 23 Notes: 1. Pre-acquisition DPU is based on FY2016 audited consolidated financial statements, adjusted for the pro forma financial effects of the acquisition of Ascott Orchard Singapore and the rights issue as announced on 6 March 2017 2. Ascott RET intends to finance the acquisitions with debt financing and proceeds from the rights issue

Conclusion Citadines Mount Sophia 24 CapitaLand Presentation May 2013

Conclusion The Proposed Acquisitions of Serviced Residence Properties in Germany From Interested Persons 1 2 3 4 5 Enhance DPU to Unitholders Broaden earning base with increased portfolio scale Deepen presence in Germany Expand footprint to the city of Frankfurt Enhance income stability of Ascott REIT FY2016 pro forma DPU will increase by 2.2% from 7.27 cents 1 to 7.43 cents post acquisition Total assets is expected to increase from S$5.2b to S$5.3b post acquisition The number of apartment units will increase to 12,139 in 93 properties in 39 cities across 14 countries Ascott REIT s presence in Germany will increase from 2.3% 2 to 4.4% Strengthen presence and increase economies of scale with the acquisition of a second property in Hamburg, the second largest city in Germany Largest financial centre in continental Europe where the European Central Bank is headquartered One of Europe s leading cities for international and regional trade fairs Proportion of stable income generated by Ascott REIT s master leases will increase from 32.7 1 % to 34.2% 25 Notes: 1. Pre-acquisition DPU is based on FY2016 audited consolidated financial statements, adjusted for the pro forma financial effects of the acquisition of Ascott Orchard Singapore and the rights issue as announced on 6 March 2017 2. Based on total asset value as at 31 December 2016 and adjusted for the acquisition of Ascott Orchard Singapore