Second Quarter 2012 Earnings Conference Call August 7, 2012

Similar documents
First Quarter 2011 Earnings Conference Call May 13, 2011

MOMENTIVE PERFORMANCE MATERIALS INC. First Quarter 2015 Earnings Conference Call May 15, 2015

Momentive Performance Materials Inc. 22 Corporate Woods Blvd. Albany, NY 12211

Hexion Inc. First Quarter 2015 Results. May 13, 2015

Hexion Inc. Third Quarter 2018 Results. November 13, 2018

MPM HOLDINGS INC. ( Momentive ) Second Quarter 2017 Earnings Conference Call August 8, 2017

Momentive Performance Materials Inc. 22 Corporate Woods Blvd. Albany, NY 12211

Hexion Inc. Fourth Quarter and Fiscal Year 2017 Results. March 2, 2018

Hexion Inc. Fourth Quarter & Fiscal Year 2015 Results. March 14, 2016

Hexion Inc. Announces Fourth Quarter and Fiscal Year 2016 Results

Hexion Inc. Announces First Quarter 2017 Results

First Quarter 2009 Earnings Conference Call. May 13, a 1

Hexion Inc. Third Quarter 2015 Results. November 9, 2015

MPM HOLDINGS INC. ( Momentive ) Third Quarter 2017 Earnings Conference Call October 31, 2017

Hexion Inc. Third Quarter 2017 Results. November 14, 2017

Hexion Inc. Announces Fourth Quarter and Fiscal Year 2017 Results

Hexion Inc. Announces First Quarter 2018 Results

Hexion Inc. Second Quarter 2017 Results. August 11, 2017

Fourth Quarter & Fiscal Year 2008 Earnings Conference Call. March 12, a 1

Novelis Q4 and Fiscal Year 2016 Earnings Conference Call

Third Quarter 2017 Financial Results November 2, 2017

H1019-JPMorgan-2/09 1

Second Quarter 2017 Financial Results August 3, 2017

Fourth Quarter and Full Year 2017 Financial Results February 19, 2018

4Q 2017 Highlights and Operating Results

2Q 2017 Highlights and Operating Results

1Q 2017 EARNINGS PRESENTATION MAY 10, 2017

A X A L T A C O A T I N G S Y S T E M S. Q4 & FULL YEAR 2016 FINANCIAL RESULTS February 8 th, 2017

First Quarter 2018 May 3, 2018

BMC STOCK HOLDINGS, INC. Second Quarter 2018 Earnings Presentation July 30, BMC. All Rights Reserved.

2018 JP Morgan Building and Building Products Conference

1Q 2018 Highlights and Operating Results

A X A L T A C O A T I N G S Y S T E M S Q4 & FULL YEAR 2015 FINANCIAL RESULTS FEBRUARY 10, 2016

3Q 2018 Highlights and Operating Results. Products. Technology. Services. Delivered Globally.

Q4 & Full Year 2017 Financial Results

First Quarter 2016 Business Update

Forward-Looking Statements

4Q 2018 Highlights and Operating Results. Products. Technology. Services. Delivered Globally.

INEOS STYROLUTION. Q1/ 2018 Investor Earnings Call

Q4 and Full Year 2015 Financial Results March 3, 2016

Financial Results: Fourth Quarter & Fiscal October 24, 2017

Q Earnings Summary August 5, 2015

NYSE EURONEXT FIRST QUARTER 2013 EARNINGS PRESENTATION. April 30, 2013

First Quarter 2018 Investor Conference Call in Euros

Second Quarter 2018 Financial Results

Second Quarter Fiscal 2017 Financial Results

EARNINGS PRESENTATION

Lender Update D e c e m b e r 1 3,

2018 JP Morgan Global High Yield & Leveraged Finance Conference

REVIEW OF Q FINANCIAL RESULTS

First Quarter 2018 Financial Results May 2, 2018

3Q 2017 Earnings Call November 10, :00am ET

THIRD QUARTER 2016 EARNINGS CALL //// NOVEMBER 4, 2016

Earnings Call Presentation

Fourth Quarter Earnings Presentation. March 29, 2016

Q Earnings Report. Sabre Corporation August 4, 2015

Fourth Quarter 2016 Results

Q EARNINGS CALL

NOVELIS Q2 FISCAL 2018 EARNINGS CONFERENCE CALL

Stifel 2017 Industrials Conference

Third Quarter 2016 Supplementary Slides

Q Earnings Presentation. May 2, 2017

McKesson Corporation Fiscal 2018 Financial Performance Fiscal 2019 Annual Outlook. Financial Results and Company Highlights May 24, 2018

Investor Teleconference Presentation First Quarter 2016

First Quarter May 10, :00 AM ET INVESTOR PRESENTATION

INVESTOR PRESENTATION

AXALTA COATING SYSTEMS LTD.

A X A L T A C O A T I N G S Y S T E M S. Q FINANCIAL RESULTS October 27, 2016

August 8, 2018 Jefferies Industrial Conference

First Quarter Fiscal 2017 Financial Results

Fourth Quarter 2017 Earnings Call. February 16, 2018

2017 THIRD-QUARTER EARNINGS REVIEW October 24, 2017

Fourth Quarter & Full Year 2016 Earnings Call

Kraton Corporation. First Quarter 2018 Earnings Presentation. April 26, 2018

NOVELIS Q3 FISCAL 2019 EARNINGS CONFERENCE CALL

Hertz Investor Presentation. November 5, 2013 Citi North American Credit Conference New York City, NY

February 21, Fourth Quarter 2018 Results

COVANTA HOLDING CORPORATION REPORTS 2018 FOURTH QUARTER AND FULL YEAR RESULTS AND PROVIDES 2019 GUIDANCE

Second Quarter 2018 Earnings. August 7, 2018

Fourth Quarter 2017 Earnings Conference Call

Dean Foods First Quarter 2014 Earnings Report. May 8, 2014

Forward-Looking Statements

Horizon Global Third Quarter 2017 Earnings Presentation

Q Financial Results. October 25, 2018

Q Transformation Update & Financial Results May 26, 2016

A X A L T A C O A T I N G S Y S T E M S. Q FINANCIAL RESULTS July 26, 2016

Q Investor Highlights. August 8, 2018

Q2 FY17 Results April 26, 2017

Third Quarter 2018 Earnings Conference Call

2011 First Quarter. May 4, Copyright 2011 First Data Corporation

First Quarter 2018 Earnings Conference Call

Q Financial Results. July 26, 2018

FOURTH QUARTER 2017 EARNINGS CALL //// MARCH 1, 2018

Textainer Group Holdings Ltd. Investor Presentation February 2019

Q Conference Call. August 2, 2017

NOVELIS Q4 & FY FISCAL 2018 EARNINGS CONFERENCE CALL

Q4 and Full Year 2016 Financial Results February 23, 2017

2019 Tronox Holdings plc All rights reserved. tronox.com

A Leading National Provider of Post-Acute Services

JULY 26, Earnings Summary Second Quarter 2018

Transcription:

Momentive Performance Materials Inc. Second Quarter 2012 Earnings Conference Call August 7, 2012 1

Forward-Looking Statements Momentive Performance Materials Inc. (MPM) Certain statements in this presentation are forward-looking statements within the meaning of and made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In addition, our management may from time to time make oral forward-looking statements. All statements, other than statements of historical facts, are forward-looking statements. Forward-looking statements may be identified by the words believe, expect, anticipate, project, plan, estimate, may, will, could, should, seek or intend and similar expressions. Forward-looking statements reflect our current expectations and assumptions regarding our business, the economy and other future events and conditions and are based on currently available financial, economic and competitive data and our current business plans. Actual results could vary materially depending on risks and uncertainties that may affect our operations, markets, services, prices and other factors as discussed in the Risk Factors section of our most recent Annual Report on Form 10-K and our other filings with the Securities and Exchange Commission (the SEC ). While we believe our assumptions are reasonable, we caution you against relying on any forward-looking statements as it is very difficult to predict the impact of known factors, and it is impossible for us to anticipate all factors that could affect our actual results. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, a weakening of global economic and financial conditions, interruptions in the supply of or increased cost of raw materials, changes in governmental regulations and related compliance and litigation costs, difficulties with the realization of cost savings in connection with our strategic initiatives, including transactions with our affiliate, Momentive Specialty Chemicals Inc., pricing actions by our competitors that could affect our operating margins, the impact of our substantial indebtedness, our failure to comply with financial covenants under our credit facilities or other debt, and the other factors listed in the Risk Factors section of our most recent Annual Report on Form 10-K and in our other SEC filings. For a more detailed discussion of these and other risk factors, see the Risk Factors section in our most recent Annual Report on Form 10-K and our other filings made with the SEC. All forward-looking statements are expressly qualified in their entirety by this cautionary notice. The forward-looking statements made by us speak only as of the date on which they are made. Factors or events that could cause our actual results to differ may emerge from time to time. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law. This presentation contains non-gaap financial information. Reconciliation to GAAP is included at the end of the presentation. 2

Momentive Performance Materials Inc. (MPM) Overview of Second Quarter 2012 Results Craig O. Morrison Chairman, President & Chief Executive Officer 3

Second Quarter 2012 Results Revenues of $627 million versus $728 million in prior year reflecting a 14% decline due to lower volumes, product mix shift and margin compression in commodity product lines Combined Adjusted EBITDA excluding all pro forma savings (1) of $64 million compared to $125 million in prior year quarter YoY results reflect product mix shift and continued softness in European and Asian markets Combined Adjusted EBITDA excluding all pro forma savings improved sequentially with 25 percent gain vs. 1Q 12 Operating loss of $(24) million compared operating income of $70 million in 2Q 11 MPM realized $13 million in savings from the shared services agreement in the first half of 2012 Achieved $48 million on a run-rate basis since the program s inception as of June 30, 2012 Announced aggressive productivity initiatives in response to challenging market conditions Announced $33 million in incremental cost savings resulting in $54 million of total pro forma cost savings at June 30, 2012 Continuing to proactively identify additional cost-saving opportunities to offset economic weakness Cash and available borrowings of $339 million as of June 30, 2012 In compliance with the financial covenant governing senior secured credit facilities at June 30, 2012 (1) Represents Adjusted EBITDA plus EBITDA of Unrestricted Subsidiaries and excludes all pro forma savings. EBITDA from Unrestricted Subsidiaries is included in Combined Adjusted EBITDA (but excluded from Adjusted EBITDA as defined in the debt documents). Combined Adjusted EBITDA, excluding all pro forma cost savings, is an important measure used by our senior management and board of directors to evaluate operating results and allocate capital resources. See the appendix for reconciliations of this measure to net income and by reportable segment (including Corporate). 4

Economic Volatility Impacting Silicon and Methanol Prices 4500 Silicon Metal 275 Methanol USD/MT 4000 3500 3000 2500 2000 1500 1000 500 0 Jan-07 Mar-07 May-07 Jul-07 Sep-07 Nov-07 Jan-08 Mar-08 May-08 Jul-08 Sep-08 Nov-08 Jan-09 Mar-09 May-09 Jul-09 Sep-09 US: $2,775 /mt ($1.26/lb) EUR: $2,638/mt ( 2,029/mt) PAC: $2,255/mt ($1.03/lb) Nov-09 Jan-10 Mar-10 May-10 Jul-10 Sep-10 Nov-10 Jan-11 Mar-11 May-11 Jul-11 Sep-11 Nov-11 Jan-12 Mar-12 May-12 Cents/Gallon 250 225 200 175 150 125 100 75 50 25 0 Jan-07 Apr-07 Jul-07 Oct-07 Jan-08 Apr-08 Jul-08 Oct-08 Jan-09 Apr-09 Jul-09 Oct-09 Jan-10 Apr-10 Jul-10 Oct-10 Jan-11 Apr-11 Jul-11 Oct-11 Jan-12 Apr-12 Source: CRU, 1.30 Fx EURO Source: CMAI Methanol Contract-Net Transaction FOB Houston Tx Summary Silicon metal spot prices have declined due to lower demand and macro economic uncertainty Methanol contract market price increased 6% in 2Q 12 compared to 2Q 11 Weakening market conditions have placed pressure on pricing going forward Macro economic uncertainty creates potential raw material cost volatility in 2H 12 5

Results Reflect YoY Weakening Economy Net Revenue Combined Adjusted EBITDA excluding all pro forma savings ($ in millions) ($ in millions) 2Q'12 1Q'12 2Q'11 Silicones 568 536 640 Quartz 59 57 88 2Q'12 1Q'12 2Q'11 58 53 98 13 9 29 Summary 2Q 12 YoY silicones results continued to reflect softness in China and EU region, softer volumes and product mix shift due to declines in higher-margin product lines such as electronics and solar energy Sequential revenue and Combined Adjusted EBITDA excluding pro forma savings increase of 6 percent and 9 percent, respectively (2Q 12 vs. 1Q 12) 2Q 12 quartz results reflected cyclical downturn in demand for semiconductor capital goods Sequential revenue and Combined Adjusted EBITDA excluding pro forma savings increase of 4 percent and 44 percent, respectively (2Q 12 vs. 1Q 12) 6

Incremental Cost Savings Overview Pro forma cost savings total $54 million at end of 2Q 12 Announced $33 million in incremental cost targets to be achieved over the next 12 to18 months. Additional cost actions continue to be assessed Cost Cost Savings by Type ($ in millions) Total Total In In Process Cost Savings by Region by Region Pro forma savings from recent initiatives $33 Pro forma savings from Shared Services Agreement $21 Latin America China $5 Europe Rest of World $1 $11 $8 United States $29 7

MPM Benefits from Balanced Geographic Footprint and Strategic BRIC Focus Revenue by Geography Strategic BRIC Growth BRIC/ROW 36% N. America 34% 2009 2010 2011 LTM 6/30/12 30% Europe Balanced global presence Significant Expansion Projects New finishing plant In Chennai, India (mid-2010) Siloxane manufacturing joint venture in Jiande China (4Q 10) Siloxane JV announced Phase II expansion Nantong, China, silicone finishing plant (2008) Multiple quartz expansion projects (2011-ongoing) Bangalore regional HQ and global research center 8

Momentive Performance Materials Inc. Financial Review William H. Carter Executive Vice President & Chief Financial Officer 9

Silicones Second Quarter 2012 Segment Results ($ in millions) 2012 2011 Revenue $ 568 $ 640 (11)% Combined Adj. EBITDA excluding PF savings (1) 2Q Quarter Ended 58 98 (55)% Summary Results continued to reflect YoY weakness in Europe & Asia Pacific region, while Americas proved more resilient MPM posted sequential sales increase in 2Q 12 vs. 1Q 12 levels of 6 percent Aggressively working to restore margins to historical levels Volume 2Q 12 Sales Comparison YoY Price/Mix Foreign Exchange Total Focused on accelerating productivity actions as quickly as possible, while maintaining customer focus 4% (12)% (3)% (11)% (1) See the appendix for reconciliations of this measure to net income and by reportable segment (including Corporate). 10

Quartz Second Quarter 2012 Segment Results 2Q Quarter Ended ($ in millions) 2012 2011 Revenue $ 59 $ 88 (33)% Combined Adj. EBITDA excluding PF savings (1) 13 29 (41)% Summary Slowdown in semiconductorrelated demand continued to negatively impact softer 2Q 12 results Soft semiconductor demand expected to impact results in 2H 12 Volume 2Q 12 Sales Comparison YoY Price/Mix Foreign Exchange Total (32)% -- (1)% (33)% (1) See the appendix for reconciliations of this measure to net income and by reportable segment (including Corporate). 11

Balance Sheet Update & Financial Summary Continuing to aggressively optimize working capital and position inventories in 2012 2Q 12 rose slightly due to seasonal inventory build vs. year-end levels Days inventory outstanding decreased by 3 days Anticipate working capital declines in 2H 12 despite anticipated raw material volatility 2Q 12 capital expenditures of $25 million FY 12 capital expenditures target revised to $ 100 million to $110 million Low maintenance capital expenditures; free cash flow supported by low working capital intensity Net Working Capital (1) ($ in millions) $457 $474 $424 $430 $397 As a result of a refinancing in April 2012, the Company extended the maturity of $175 million of long-term debt from December 2013 to May 2015 In May 2012, the Company issued $250 million aggregate principal amount of 10% senior secured notes due 2020 and used the net proceeds to repay $240 million aggregate principal amount of existing term loans maturing May 2015 under its senior secured credit facilities, effectively extending these maturities by approximately five years FY'10 2Q'11 FY'11 1Q'12 2Q'12 Liquidity: cash plus borrowing availability of $339 million at 6/30/12 TOTAL DEBT: ~ 3.0 billion; NET DEBT ~ $2.8 billion (6/30/12) (1) Net working capital defined as accounts receivable and inventories less trades payable. 12

Q2 12 Transactions Further Extend Debt Maturity Profile of MPM Debt Maturities Q1 12 Debt Maturities Q2 12 Refinancing Strategy Continue to proactively and opportunistically address nearer-term debt maturities Prudently manage liquidity ($ in millions) ($ in millions) $1,600 $1,400 $1,200 $1,000 $800 $600 $400 $200 $0 $1,600 $1,400 $1,200 $1,000 $800 $600 $400 $200 $0 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 Weighted Average Maturity 5.2 yrs 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 New 1.5 Lien Senior Weighted Average Maturity 6.2 yrs Secured Notes due 2020 MPM ISSUED $250MM IN SENIOR SECURED NOTES MATURING 2020 TO PAY DOWN PORTIONS OF ITS EXISTING TERM LOANS THAT MATURE IN MAY 2015 Note: Maturity schedules are for MPM OpCo debt only. 13

Closing Remarks 14

Second Quarter 2012 Closing Remarks Revenue and Combined Adjusted EBITDA excluding all pro forma savings continued to reflect global economic volatility, product mix shift, industry capacity expansion and softer volumes in 2Q 12 Combined Adjusted EBITDA excluding all pro forma savings improved sequentially with 25 percent gain vs. 1Q 12 Product mix and margin pressure is expected to continue in 2H 12 MPM realized $13 million in savings from the shared services agreement in the first half of 2012 (1) MPM announced aggressive productivity initiatives in response to challenging market conditions Announced $33 million in incremental cost savings resulting in $54 million of total pro forma cost savings at June 30, 2012 Continuing to proactively identify additional cost-saving opportunities to offset economic weakness Liquidity position: cash and available borrowings of $339 million 15

Appendices 16

Reconciliation of Non-GAAP Financial Measures (1) This presentation contains non-gaap financial information. Adjusted EBITDA and Combined Adjusted EBITDA are non-gaap financial measure as defined by SEC rules. Adjusted EBITDA and Combined Adjusted EBITDA are not intended to represent any measure of earnings or cash flow in accordance with US GAAP and the calculation and use of this measure may differ from other companies. Adjusted EBITDA and Combined Adjusted EBITDA should not be used in isolation or as a substitute for measures of performance or liquidity. Adjusted EBITDA and Combined Adjusted EBITDA should not be considered an alternative to operating income or net income (loss) under US GAAP to evaluate results of operations or as an alternative to cash flows as a measure of liquidity. Adjusted EBITDA excludes the EBITDA of our subsidiaries that are designated as Unrestricted Subsidiaries under our debt documents. We define Combined Adjusted EBITDA as Adjusted EBITDA modified to include the EBITDA of our subsidiaries that are designated as Unrestricted Subsidiaries under our debt documents. Both Adjusted EBITDA and Combined Adjusted EBITDA include pro forma cost savings. Combined Adjusted EBITDA, excluding all pro forma cost savings, and Combined Adjusted EBITDA are important performance measures used by our senior management and the board of directors to evaluate operating results and allocate capital resources. (2) Momentive Performance Materials Holdings LLC ( Holdco ) is the ultimate parent company of MPM and MSC (collectively, the new Momentive ). The MSC debt is not issued or guaranteed by HoldCo, Momentive Performance Materials Holdings Inc. ( MPM Holdings ), MPM or any of MPM s subsidiaries, and is also not secured by any assets of such entities. None of HoldCo, MPM Holdings, MPM, or any of MPM s subsidiaries is obligated with respect to any of MSC s indebtedness or other liabilities. The MPM debt is not issued or guaranteed by HoldCo, Momentive Specialty Holdings Inc. ( MSC Holdings ), MSC or any of MSC s subsidiaries, and is also not secured by any assets of such entities. None of HoldCo, MSC Holdings, MSC, or any of MSC s subsidiaries is obligated 17 with respect to any of MPM s indebtedness or other liabilities. 17

Footnotes for Reconciliation of Non-GAAP Financial Measures The earthquake and tsunami on March 11, 2011 and related events reduced 2011 results. The calculation of EBITDA, Adjusted EBITDA and Combined Adjusted EBITDA for the fiscal three-month and six-month periods ended July 3, 2011 were negatively impacted by $7 million and $16 million, respectively, related to these events. (a) Reflects the elimination of noncontrolling interests resulting from the sale of the Shenzhen joint venture in 2011. (b) (c) (d) (e) (f) (g) Relates primarily to restructuring and other costs. Non-cash items include the effects of (i) stock-based compensation expense, (ii) non-cash mark-to-market revaluation of foreign currency forward contracts and unrealized gains or losses on revaluations of the U.S. dollar denominated debt of our foreign subsidiaries and the Euro denominated debt of our U.S. subsidiary, (iii) unrealized natural gas derivative gains or losses, and (iv) impairment charges. For the fiscal three-month period ended June 30, 2012, noncash items include unrealized foreign currency exchange loss of $14 million. For the fiscal three-month period ended July 3, 2011, non-cash items include: (i) unrealized foreign currency exchange gain of $4 million and (ii) stock-based compensation expense of $1 million. Management Fees and Other include management and other fees to Apollo and affiliates and business optimization expenses. Represents estimated cost savings, on a pro-forma basis, from the Shared Services Agreement with MSC. Represents estimated cost savings, on a pro forma basis, from initiatives not related to the Shared Services Agreement implemented or being implemented by management, including headcount reductions and indirect cost savings. For the fiscal three-month period ended June 30, 2012, estimated cost savings include facility rationalizations and headcount reductions. Reflects the exclusion of the EBITDA of our subsidiaries that are designated as Unrestricted Subsidiaries under our debt documents. 18

Reconciliation of Non-GAAP Financial Measures by Reportable Segment ($ in millions) Q1 2012 Silicones Quartz Corporate Total Combined Adj. EBITDA excluding pro forma savings 53 9 (11) 51 Reconciliation Non-cash charges 3-3 Restructuring and other (7) - (4) (11) Other - - - - Total adjustments (4) - (4) (8) Interest expense, net (62) - - (62) Income taxes - - - - Depreciation (40) (6) - (46) Net (loss) income (53) 3 (15) (65) Q2 2012 Silicones Quartz Corporate Total Combined Adjusted EBITDA excluding pro forma savings 58 13 (7) 64 Reconciliation Non-cash charges (14) - (14) Restructuring and other (12) - (4) (16) Other - - - - Total adjustments (26) - (4) (30) Interest expense, net (64) - - (64) Income taxes 1 (5) - (4) Depreciation (41) (7) - (48) Loss on debt extinguishment (6) - - (6) Net (loss) income (78) 1 (11) (88) Q2 2011 Silicones Quartz Corporate Total Combined Adjusted EBITDA excluding pro forma savings 98 29 (2) 125 Reconciliation Non-cash charges 2 - - 2 Restructuring and other (4) - (6) (10) Other - - - - Total adjustments (2) - (6) (8) Interest expense, net (65) - - (65) Income taxes (8) (7) - (15) Depreciation (41) (7) - (48) Net (loss) income (18) 15 (8) (11) 19

Momentive Performance Materials Debt at June 30, 2012 (dollars in millions) June 30, 2012 March 31, 2012 December 31, 2011 Due Within Due Within Due Within Long Term One Year Long Term One Year Long Term One Year Short-term Borrowings 4.0 4.5 2.5 Long-term debt including current portion: - - Senior secured credit facilities - - Revolving credit facility due 2014 35.0 - - - - - Term loan tranche B-1A due 2013 - - 65.0 0.7 65.2 0.7 Term loan tranche B-1B due 2015 191.7-427.2 4.6 428.3 4.6 Term loan tranche B-2A due 2013 - - 111.5 1.2 108.6 1.2 Term loan tranche B-2B due 2015 368.1 3.9 388.5 4.1 378.3 4.0 Term loan tranche B-3 due 2015 164.8 1.8 9% Springing Lien Notes due 2021 1,160.7-1,160.7-1,160.7-9.5% Springing Lien Notes due 2021 168.3-177.1-171.9-10.0% 1.5 Senior Secured Notes due 2020 250.0-11 1/2% Senior Subordinated Notes due 2016 379.4-379.3-379.2-12.5% Second Lien Notes due 2014 182.5-180.8-179.2 - ABOC Asset Loan Due 2015 22.0 7.9 22.2 7.9 22.2 7.9 ABOC Working Capital Loan Due 2012-15.7-15.9-15.8 Medium term loan 1.8 1.3 2.0 1.7 2.2 1.3 Total long-term debt 2,924.4 30.6 2,914.3 36.1 2,895.7 35.5 Total Opco debt 2,924.4 34.6 2,914.3 40.6 2,895.7 38.0 20

21