Amiad Water Systems Ltd. ( Amiad or the Company ) Results for the six months to 30 June 2013

Similar documents
Amiad Water Systems Ltd. ( Amiad or the Company ) Results for the twelve months to 31 December 2013

Amiad Water Systems Ltd. ( Amiad or the Company ) Results for the twelve months to 31 December 2012

Amiad Water Systems Ltd. ( Amiad or the Company ) Results for the six months to 30 June 2012

Amiad Water Systems Ltd. ( Amiad or the Company ) Full Year Results

Amiad Water Systems Ltd. ( Amiad or the Company ) Full Year Results

Amiad Water Systems Ltd. ( Amiad or the Company ) Interim Results

Amiad Water Systems Ltd. ( Amiad or the Company ) Interim Results

Amiad Water Systems Ltd. ( Amiad or the Company ) Final Results

Amiad Filtration Systems Ltd ( Amiad or the Company ) Results for the six months to 30 June 2006

Amiad Filtration Systems Ltd. ( Amiad or the Company ) Results for the full year to 31 December 2009

Amiad Filtration Systems Ltd. ( Amiad or the Company ) Results for the six months to 30 June 2007

BATM Advanced Communications Limited ( BATM or the Group )

Marimedia Ltd. ( Marimedia or the Company ) Interim Results 2015

Selling, general and administrative expenses 35,645 33,787. Net other operating income (292) (270) Operating profit 44,202 17,756

FORACO INTERNATIONAL S.A.

FORACO INTERNATIONAL S.A.

FORACO INTERNATIONAL S.A.

BATM has offices in North America, Israel, Europe and the Far East.

FORACO INTERNATIONAL S.A.

Management s Discussion and Analysis

FRANKLIN ELECTRIC REPORTS FIRST QUARTER 2018 SALES AND EARNINGS

FORACO INTERNATIONAL S.A.

TomTom Reports Fourth Quarter and Full Year 2009 Results

Pointer Telocation Ltd. Reports Results for the Fourth Quarter and Full Year 2015

25 FEBRUARY 2015 PLUS500 PRELIMINARY RESULTS

LITTELFUSE REPORTS FIRST QUARTER RESULTS

Third Quarter 2018 Results November 8, 2018

Investor Presentation Q Results. 8 November 2017

CommScope Holding Company, Inc. Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts)

Second Quarter 2018 Results July 31, 2018

FLASH REPORT. Year ended March 31, (Results for the Period from April 1, 2017 to March 31, 2018)

QUARTERLY REPORT FOR THE THREE MONTHS AND NINE MONTHS ENDED 30 SEPTEMBER 2014 (unaudited) HYVA GLOBAL B.V. (the Issuer )

Tenaris Announces 2018 Third Quarter Results

Half year financial report

QUARTERLY REPORT FOR THE THREE MONTHS AND SIX MONTHS ENDED 30 JUNE 2014 (unaudited) HYVA GLOBAL B.V. (the Issuer )

DOREL REPORTS THIRD QUARTER RESULTS

Our results at a glance

H1 08 H1 08 pro forma

1 st Quarter, 2014 Danfoss delivers strong first quarter

The specialist international retail meat packing business

Our results at a glance

First quarter report 1

Under Armour Reports First Quarter Results

FRANKLIN ELECTRIC REPORTS 2010 EARNINGS PER SHARE INCREASED 48 PERCENT FROM 2009

FRANKLIN ELECTRIC REPORTS SECOND QUARTER 2017 SALES AND EARNINGS

ABB Ltd Interim Consolidated Income Statements (unaudited) Six months ended

PPG Industries, Inc. Fourth 2017 Financial Results Earnings Brief January 18, 2018

Stable development for ASSA ABLOY despite weak sales in the first quarter

DH CORPORATION Management s Discussion and Analysis For the quarter ended March 31, 2016

FRANKLIN ELECTRIC REPORTS FOURTH QUARTER AND FULL YEAR 2017 SALES AND EARNINGS

ASML - Summary IFRS Consolidated Income Statement 1

Schaffner Group. Half-Year Report 2013/14

NEWS RELEASE WEST FRASER TIMBER CO. LTD. ( WFT ) Monday, October 22, West Fraser Announces Third Quarter Results

2 CARLO GAVAZZI GROUP

Under Armour Reports Third Quarter Results; Updates Full Year 2018 Outlook

Statement on the first 9 months of 2018

ASSA ABLOY S INCREASED GROWTH DRIVEN BY GLOBAL TECHNOLOGIES

FRANKLIN ELECTRIC REPORTS THIRD QUARTER 2017 SALES AND EARNINGS

NEWS RELEASE WEST FRASER TIMBER CO. LTD. ( WFT ) Thursday, February 14, West Fraser Announces Fourth Quarter Results

Interest expense 6,109 5,771 Interest income (617) (1,611) Foreign exchange (gain) / loss (27) 1,272 Net finance costs 5,465 5,432

Continued revenue and earnings growth, with significant contribution from new Investment Management platform

Financial Statement 2013

See the Accounting Considerations section for more information about the TCJA and adoption of new accounting standards. 3

CommScope Reports Fourth Quarter 2017 Results

REPORT ThIRD QUARTER 2013

Consolidated profit before income taxes for the period totaled JPY billion, an increase of 11.0% from the same period last year.

BioLineRx Ltd. CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION (UNAUDITED)

Statement on the First Quarter of 2017

Interim results for the 28 weeks to 13 July Building for the future

ABB Ltd Interim Consolidated Income Statements (unaudited)

Consolidated Financial Results for the 3rd Quarter of the Fiscal Year Ending March 31, 2010

ASML - Summary IFRS Consolidated Income Statement 1,2

DES PLAINES, Illinois, August 1, Littelfuse, Inc. (NASDAQ/NGS:LFUS) today reported sales and earnings for the second quarter of 2007.

WEYCO REPORTS FOURTH QUARTER AND FULL YEAR 2015 RESULTS

ASSA ABLOY REPORTS STRONG SALES

Interim financial report 2013

HP Reports Second Quarter Results

Stock Symbol: TSX CCL.A and CCL.B. CCL Industries Reports a 25% Increase in Third Quarter 2012 Net Earnings and Declares Dividend Results Summary

Correction page 3: A strong quarter with record sales and earnings

INTERIM REPORT FOR THE SIX MONTHS ENDED

2014 Semiannual Report

INTERIM MANAGEMENT REPORT

CommScope Reports Fourth Quarter 2017 Results

Interim Report per September 30, The Art and Science of Better Hearing

Facts and figures. Interim Report as of June 30, 2018

HONDA MOTOR CO., LTD. AND SUBSIDIARIES. Condensed Consolidated Interim Financial Statements. September 30, 2018

n Seizing Opportunities 6 Months Report 2012 / January 1st - June 30th

PRESS RELEASE ARCADIS REPORTS FULL YEAR RESULTS Return to organic growth and improved financial results

ADVANCED SEMICONDUCTOR MANUFACTURING CORPORATION LIMITED

Steelcase Reports Fourth Quarter and Fiscal 2018 Results

T.F. & J.H. BRAIME (HOLDINGS) P.L.C. INTERIM REPORT FOR THE SIX MONTHS ENDED

ABB Ltd Interim Consolidated Income Statements (unaudited)

Net sales Operating income Ordinary income. Net income per Net income per share Return on equity share after full dilution

FINANCIAL REPORT 30 NOVEMBER ST HALF OF FISCAL YEAR 2017/2018

ZIM INTEGRATED SHIPPING SERVICES LIMITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS MARCH 31, 2018

CCL INDUSTRIES INC Second Quarter Consolidated Statements of Earnings and Retained Earnings

HONDA MOTOR CO., LTD. AND SUBSIDIARIES. Condensed Consolidated Interim Financial Statements. September 30, 2017

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)

Interim Condensed Consolidated Financial Statements of CGI GROUP INC. For the three months ended December 31, 2017 and 2016 (unaudited)

First Quarter 2018 Results May 1, 2018

Transcription:

10 September 2013 Amiad Water Systems Ltd. ( Amiad or the Company ) Results for the six months to 30 June 2013 Amiad (AIM: AFS), a leading global producer of water treatment and filtration solutions, announces its half year results for the six months ended 30 June 2013. H1 2013 Financial Summary Revenue was $61.7m (H1 2012: $66.2m) Operating profit was $4.2m (H1 2012: $5.9m) Profit before tax was $4.2m (H1 2012: $5.0m) Gross margins were 40.3% (H1 2012: 43.6%) Fully diluted earnings per share were $0.15 (H1 2012: $0.18) Net debt reduced to $16.85m (31 December 2012: $17.1m) Interim dividend of $0.051 per share (H1 2012: $0.051) Cash and cash equivalents at 30 June 2013 were $13.3m (31 December 2012: $14.3m; 30 June 2012: $12.7m) H1 2013 Operational Summary Traditional Segments (Irrigation, Industrial and Municipal) Irrigation segment broadly flat with H1 2012, but progress achieved with increase in revenues of 17% over H2 2012 due to growth in US, Latin America and China Municipal segment performed as expected, with growth in Europe and Eastern Europe, and successful implementation of large-scale municipal desalination plants in Australia, Israel and India Weakness experienced in Industrial segment, particularly in South East Asia, India and East Europe, but growth achieved in West Europe New Developing Segments (Ballast Water and Oil & Gas) Significant growth achieved in Oil & Gas segment, including delivery of a pre-filtration solution at Pacific Rubiales Energy Corp s desalination plant in Columbia Postponement in implementation of coastguard regulations by International Maritime Organization ( IMO ) continued to negatively impact sales in Ballast Water segment, however, the new Omega line of screen products was well-received by potential customers and Amiad successfully completed pilot projects with the Danish Hydraulic Institute in Denmark and in Singapore Commenting on the results, Arik Dayan, Chief Executive Officer of Amiad, said: As anticipated, 2013 is proving to be a transitional year as our traditional and new segments continue to be subject to fluctuating market conditions. We are also pleased with the progress being made by our new products, which are increasingly penetrating the market, and the significant growth achieved in the Oil & Gas segment. Despite the challenging market conditions, we anticipate that revenues for the second half of 2013 will be slightly higher than for the first half of the year. In addition, we expect to maintain efficiency measures and tight cost control over the course of 2013 whilst continuing to invest in new products, new territories and growth segments. As a result, we have confidence in the growth prospects of the Company, which is reflected in Amiad maintaining its interim dividend at the same amount as last year. 1

Enquiries Amiad Water Systems Ltd. Arik Dayan, Chief Executive Officer Amir Harel, Chief Financial Officer +972 4 690 9500 Nomura Code Securities Ltd. Juliet Thompson, Christopher Golden +44 20 7776 1200 Luther Pendragon Harry Chathli, Claire Norbury, Oliver Hibberd +44 20 7618 9100 2

Operational Review As stated in Amiad s announcement of its Full Year 2012 Results, the slowdown observed in the final quarter of 2012 in Europe and the US, particularly in the Municipal and Industrial segments, continued into the first half of 2013, resulting in an overall decrease in revenue for the period to $61.7m (H1 2012: $66.2m). In addition, the Company was impacted in the Ballast Water segment by the postponement in the implementation of IMO regulations as expected. However, revenue in the Irrigation segment was broadly flat with the same period last year and grew 17% sequentially compared with H2 2012 whilst the Oil & Gas segment exceeded expectations and achieved significant growth. Gross margins were 40.3% (H1 2012: 43.6%). The Irrigation and Industrial segments generated $27.1m and $23.1m respectively during the period (H1 2012: $27.8m and $24.9m), accounting for 43.7% and 37.3% of the Company s revenues. The Municipal segment generated $4.9m (8%) compared with $7.3m in H1 2012, however this decline was partly due to the delivery of an extraordinary project, in the first half of 2012, in the Municipal segment in Australia where Amiad provided its automatic self-cleaning screen filter technology for sea water reverse osmosis membrane protection at the Southern SeaWater Desalination Plant based south of Perth. There was a significant decline in revenues in the Ballast Water segment to $1.1m, representing 1.8% of overall revenue, compared with $3.8m in the first half of 2012. This was largely due to the postponement in the implementation of coastguard regulations by the IMO, which will now come into force in 2014. However, during the period, Amiad successfully completed pilot projects with the Danish Hydraulic Institute in Denmark and in Singapore, and its products are being well-received by potential customers. In addition, Amiad has been engaged in discussions to form partnerships with further integrators (as a complement to Calgon Carbon Corporation) in this segment. As a result, Amiad is well-positioned to benefit from the significant growth opportunity in this segment when market conditions improve, where it is expected that around 60,000 ships worldwide will need refitting with one or more cleansing units by 2020 resulting in a filtration market worth approximately $1bn. The Oil & Gas segment exceeded expectations, generating revenues of $5.7m compared with $3.0m in H1 2012 and $1.3m in H2 2012. The segment accounted for 9.2% of overall revenues representing a larger proportion than the Municipal segment. Amiad s portfolio of new products that were launched in November 2011 are increasingly penetrating the market and continue to be well-received. All of the products are now in the commercial pilot phase apart from one, which is in a non-commercial pilot project. Global Activity Asia During the first half of the year, Amiad experienced weakness in the Industrial segment in South East Asia. However, in the new segments, the Company delivered a project in the Oil & Gas segment and successfully completed a pilot project in the Ballast Water segment. Amiad also suffered from weak demand in India, which was compounded by the weakness of the rupee against the US dollar and the resulting negative effect on Amiad importing products. However, Amiad continued work on its production line at its subsidiary in India and expects to reach full, local production next year. In addition, Amiad successfully commissioned a pre-filtration solution at a newly-built municipal seawater desalination plant in Chennai, India. In China, the government s decision to increase the country s agricultural production resulted in increasing demand for Amiad s Irrigation solutions. 3

US and South America Amiad performed well and achieved growth in the Irrigation segment in the US. As the most significant market for the Ballast Water segment, the Company suffered from the setbacks in this industry. In addition, the constraints on public funding and projects persisted into 2013 resulting in continued weakness in the Municipal segment. The Irrigation segment in Latin America experienced growth. In the Oil & Gas segment, as announced in March, the Company was awarded a $7.7m contract in Colombia, by Nirosoft Industries Ltd., for the supply and maintenance of a pre-filtration solution providing protection for reverse osmosis membranes. Amiad s screen and microfiber filtration technology has been shipped and is in the pre-installation phase at a desalination plant that is part of the oil & gas operations of Pacific Rubiales Energy Corp., one of the largest independent oil & gas exploration and production companies in Colombia. EMEA Amiad performed well in the Municipal segment in Europe and Eastern Europe, and undertook significant work in Germany and Scandinavia for pre-filtration membrane protection. In Denmark, the Company successfully concluded a pilot project in the Ballast Water segment with the Omega, one of Amiad s new products. However, the extreme and extended winter across large parts of Europe resulted in weakness in the Irrigation segment with a delay in a number of projects. In Israel, Amiad installed and commissioned a solution for the protection of ultra-filtration membranes at the Ashdod Desalination Plant in the Municipal segment. This represented the first commercial application of Amiad s new products. Similarly, Amiad successfully commissioned a project in Cyprus involving cartridge replacement. Australia Amiad suffered in Australia from the weakness in the Australian economy due to the reduced demand for raw materials from China, Australia s largest export customer, which has resulted in resource companies cancelling or postponing projects. Amiad anticipates some improvement in this geography going forward, but does not expect this to be of a material nature. Financial Review Revenues for the six months ended 30 June 2013 decreased by 6.8% to $61.7m compared with $66.2m for the first half of 2012. Fully diluted earnings per share were $0.15 (H1 2012: $0.18). Operating profit was $4.2m compared with $5.9m for the first half of 2012, and profit before tax was $4.2m (H1 2012: $5.0m). Gross margins were 40.3% (H1 2012: 43.6%; H2 2012: 42%). The decline was due to: the strategic decision to enter the produced water market in the Oil & Gas segment in Colombia; a higher proportion of revenue being derived from the Irrigation segment, which typically carries a lower gross margin; the impact of fixed expenses on lower total revenue; and the weakness of the US dollar against the Israeli shekel. As of 30 June 2013, cash and cash equivalents were $13.3m compared with $14.3m at 31 December 2012 and $12.7m at 30 June 2012. Net debt decreased to $16.85m from $17.1m at 31 December 2012. Dividend The Directors have decided to declare an interim dividend out of the Company's profits for the six months ended 30 June 2013 of $0.051 gross per share (interim dividend 2012: $0.051 gross per share), with an ex dividend date of 9 October 2013, a record date of 11 October 2013 and a payment date of 30 October 2013. 4

Outlook As anticipated, 2013 is proving to be a transitional year as the Company s new products gain traction, and its traditional and new segments continue to be subject to fluctuating market conditions. Looking ahead, in the second half, the Irrigation segment is expected to perform well and grow in accordance with the management s expectations. Amiad still anticipates good growth in the Ballast Water segment in the long term. However, as a result of the postponement in the implementation of the IMO regulations, a vast majority of the revenues in the Ballast Water segment that the Company had expected to generate in 2013 have been delayed to 2014. The delay in the implementation of the regulations has allowed Amiad to broaden its marketing and sales efforts as well as product offering in this segment. As a result, the Company is well-positioned to benefit when the markets return. The slowdown observed in the first half of 2013 in the US, particularly in the Municipal segment, is expected to continue. The Company anticipates that this weakness will be slightly offset by activity in its growth territories in the second half of the year. Despite the challenging market conditions, the Company continues to anticipate that revenues for the second half of 2013 will be slightly higher than for the first half of the year. In addition, the Company expects to be able to maintain efficiency measures and tight cost control over the course of 2013. 5

AMIAD WATER SYSTEMS LTD. CONDENSED CONSOLIDATED BALANCE SHEET JUNE 30, 2013 June 30 December 31, 2013 2012* 2012* (Unaudited) (Audited) U.S. dollars in thousands Assets CURRENT ASSETS: Cash and cash equivalents 13,267 12,697 14,255 Financial assets at fair value through profit or loss 1,243 229 1,140 Accounts receivable and accruals: Trade 44,096 45,049 40,831 Other 3,599 5,219 5,336 Income tax assets 1,130 1,235 701 Inventories 22,556 28,021 26,017 T o t a l current assets 85,891 92,450 88,280 NON-CURRENT ASSETS: Investments in associates 24 80 76 Loan to a related party 633 627 635 Long-term receivables 104 273 72 Prepaid expenses 104 163 49 Property and equipment 11,399 9,692 11,609 Intangible assets 16,879 18,090 17,482 Deferred income tax assets 1,679 1,733 2,035 T o t a l non-current assets 30,822 30,658 31,958 T o t a l assets 116,713 123,108 120,238 *Reflects the adoption of IFRS 11 and IAS 19 6

Liabilities and equity AMIAD WATER SYSTEMS LTD. CONDENSED CONSOLIDATED BALANCE SHEET JUNE 30, 2013 June 30 December 31, 2013 2012* 2012* (Unaudited) (Audited) U.S. dollars in thousands CURRENT LIABILITIES: Short-term credit and current maturities of borrowings from banks 15,719 17,907 13,421 Financial liabilities at fair value through profit or loss derivatives 93 625 112 Accounts payable and accruals: Trade 16,972 20,471 19,807 Other 9,103 9,367 10,499 Current income tax liability 365 545 958 Dividend payable 1,360 1,242 T o t a l current liabilities 43,612 50,157 44,797 NON-CURRENT LIABILITIES: Borrowings from banks and others (net of current maturities) 14,403 18,515 18,158 Put option liability 1,924 1,435 1,795 Accrued severance pay 171 11 115 Deferred income tax liabilities 1 1 1 T o t a l non-current liabilities 16,499 19,962 20,069 T o t a l liabilities 60,111 70,119 64,866 EQUITY: Capital and reserves attributable to equity holders of the Company: Share capital 2,798 2,798 2,798 Capital reserves 28,161 24,794 28,029 Currency translation reserve (1,016) 189 (147) Transaction with non controlling interest (180) (180) (180) Retained earnings 26,862 25,329 24,826 56,625 52,930 55,326 NON CONTROLLING INTEREST (23) 59 46 T o t a l equity 56,602 52,989 55,372 T o t a l liabilities and equity 116,713 123,108 120,238 *Reflects the adoption of IFRS 11 and IAS 19 The attached notes are an integral part of this condensed consolidated interim financial information. 7

AMIAD WATER SYSTEMS LTD. CONDENSED CONSOLIDATED INCOME STATEMENT FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2013 Six months ended Year ended June 30 December 31, 2013 2012* 2012* (Unaudited) (Audited) U.S dollars in thousands except per share data REVENUE 61,746 66,214 130,764 COST OF SALES 36,832 37,375 74,800 GROSS PROFIT 24,914 28,839 55,964 RESEARCH AND DEVELOPEMEMNT EXPENSES 1,478 1,560 2,893 SELLING AND MARKETING EXPENSES 13,261 15,031 29,162 ADMINISTRATIVE AND GENERAL EXPENSES 5,950 6,323 13,191 OTHER LOSSES (INCOME) NET (6) 59 60 OPERATING PROFIT 4,231 5,866 10,658 FINANCIAL INCOME 1,353 428 1,336 FINANCE EXPENSES (1,319) (1,259) (1,829) FINANCE EXPENSES - NET (34) 831 493 EQUITY EARNING 50 (1) 6 INCOME BEFORE TAXES ON INOCME 4,215 5,036 10,159 INCOME TAX EXPENSES 889 884 2,086 INCOME FOR THE PERIOD 3,326 4,152 8,073 OTHER COMPREHENSIVE INCOME- Currency translation differences 868 (208) 128 Remeasurement of net defined benefit liability 46 TOTAL COMPREHENSIVE INCOME FOR THE PERIOD 2,458 4,360 7,899 PROFIT FOR THE PERIOD ATTRIBUTED TO: Equity holders of the Company 3,396 4,188 8,122 Non controlling interest (70) (36) (49) 3,326 4,152 8,073 U.S dollars EARNINGS PER SHARE: Attributable to the equity holders of the Company during the period: Basic 0.147 0.180 0.355 Diluted 0.147 0.180 0.340 *Reflects the adoption of IFRS 11 and IAS 19 The attached notes are an integral part of this condensed consolidated interim financial information. 8

AMIAD WATER SYSTEMS LTD. CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2013 (Continued) - 1 Attributable to equity holders of the Company Currency Transaction with Non- Total Number of Share Capital translation non controlling Retained controlling shareholders' shares capital Reserve reserve Interest earning Total interest equity U.S dollars in thousands BALANCE AT JANUARY 1, 2013 (audited) 22,663,651 2,798 28,029 (147) (180) 24,826 55,326 46 55,372 CHANGES DURING THE SIX MONTH ENDED JUNE 30, 2013 (unaudited): Comprehensive income - Income for the period 3,396 3,396 (70) 3,326 Other comprehensive income - Currency translation differences (869) (869) 1 (868) Total comprehensive income (869) 3,396 2,527 (69) 2.458 Transaction with owners: Recognition of compensation related stock and option grants 132 132 132 Dividend ($0.06 per share) (1,360) (1,360) (1,360) Total transactions with owners 132 (1,360) (1,228) (1,228) BALANCE AT JUNE 30, 2013 (unaudited) 22,663,651 2,798 28,161 (1,016) (180) 26,862 56,625 (23) 56,602 BALANCE AT JANUARY 1, 2012 (audited) 22,590,690 2,789 24,692 (20) (180) 22,383 49,664 96 49,760 CHANGES DURING THE SIX MONTH ENDED JUNE 30, 2012 (unaudited): Comprehensive income - Income for the period 4,188 4,188 (36) 4,152 Other comprehensive income - Currency translation differences 209 209 (1) 208 Total comprehensive income 209 4,188 4,397 (37) 4,360 Transaction with owners: Dividend ($0.055 per share) (1,242) (1,242) (1,242) Exercise of options of employee 72,961 9 102 111 111 Total transactions with owners 72,961 9 102 (1,242) (1,131) (1,131) BALANCE AT JUNE 30, 2012 (unaudited) 22,663,651 2,798 24,794 189 (180) 25,329 52,930 59 52,989 9

AMIAD WATER SYSTEMS LTD. CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2013 (Concluded) - 2 Attributable to equity holders of the Company Transaction Currency with non- Non- Total Number of Share Capital translation Controlling Retained controlling shareholders' shares capital reserve reserve Interest earning Total interest equity U.S dollars in thousands Balance at 1 January 2012 22,590,690 2,789 24,692 (20) (180) 22,383 49,664 96 49,760 Comprehensive income - Income for the year 8,122 8,122 (49) 8,073 Other comprehensive income Currency translation differences (127) (127) (1) (128) remeasurement of net defined benefit liability (46) (46) (46) Total comprehensive income (127) 8,076 7,949 (50) 7,899 Transaction with owners: Issuance of shares to a senior employee 72,961 9 102 111 111 Allocation of share capital 3,235 (3,235) Dividend ($0.106 per share) (2,398) (2,398) (2,398) Total transaction with owners 72,691 9 3,337 (5,633) (2,287) (2,287) Balance at 31 December 2012 22,663,651 2,798 28,029 (147) (180) 24,826 55,326 46 55,372 The attached notes are an integral part of this condensed consolidated interim financial information. 10

AMIAD WATER SYSTEMS LTD. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2013 Six months ended Year ended June 30 December 31, 2013 2012* 2012* (Unaudited) (Audited) U.S dollars in thousands CASH FLOWS FROM OPERATING ACTIVITIES: Cash generated from operations (see note 6) 2,730 2,370 15,265 Interest paid (382) (516) (1,054) Interest received 78 250 325 Income tax paid (1,462) (528) (677) Net cash generated from operating activities 964 1,576 13,859 CASH FLOWS FROM INVESTING ACTIVITIES: Purchases of property and equipment (1,085) (1,757) (5,053) Purchases of intangible assets and capitalized development Expenses (339) (799) (1,386) Investments grants received 112 11 499 Restricted deposit 912 (1,222) (1,254) Proceeds from sale of property and equipment 12 87 122 Collection of long-term loan granted to a related party (13) 42 127 Net cash used in investing activities (401) (3,638) (6,945) CASH FLOWS FROM FINANCING ACTIVITIES: Dividends paid to equity holders of the Company (2,398) Receipt of long-term borrowings and other liabilities 20 5,805 9,811 Repayments of long term borrowings (3,746) (3,093) (6,930) Proceeds from exercise of options 111 111 Short-term borrowings (repayments) from banks, net 2,422 185 (5,080) Net cash generated from (used in) financing activities (1,304) 3,008 (4,486) EXCHANGE LOSS (GAIN) ON CASH AND CASH EQUIVALENTS (247) 41 117 NET INCREASE IN CASH AND CASH EQUIVALENTS (988) 987 2,545 CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 14,255 11,710 11,710 CASH AND CASH EQUIVALENTS AT END OF PERIOD 13,267 12,697 14,255 *Reflects the adoption of IFRS 11 and IAS 19 The attached notes are an integral part of this condensed consolidated interim financial information. 11