Fourth Quarter and Full-Year 2012 Earnings January 29, 2013

Similar documents
First Quarter 2013 Earnings May 2, 2013

Second Quarter 2011 Review. July 28, John V. Faraci Chairman & Chief Executive Officer

First Quarter 2014 Earnings April 30, 2014

Third Quarter 2016 Earnings October 27, 2016

Fourth Quarter and Full- Year 2017 Earnings February 1, 2018

First Quarter 2016 Earnings April 27, 2016

Second Quarter 2016 Earnings July 28, 2016

UBS Global Paper & Forest Products Conference September 13, 2012

Third Quarter 2017 Earnings October 25, 2017

Second Quarter 2018 Earnings I July 26, 2018

Third Quarter 2018 Earnings I October 25, 2018

News Release. International Paper Reports First-Quarter 2014 Earnings

Earnings Presentation I First Quarter 2018

Vertical Research Partners Global Materials Conference. June 14, 2018

Diluted Earnings Per Share Attributable to International Paper Shareholders

Citi Basic Materials Conference November 29, 2017

Forward-Looking Statements

John V. Faraci Chairman & CEO. UBS Global Paper and Forest Products Conference

International Paper Company (Exact name of registrant as specified in its charter)

International Paper Reports Solid First Quarter Earnings Strong Global Operations, Continued Strong Free Cash Flow

Q2 FY17 Results April 26, 2017

Q2 FY18 Results April 27, 2018

Acquisition of Temple-Inland

Q3 FY17 Results August 3, 2017

Forward-Looking Statements

Q3 FY18 Results August 2, 2018

Investor Roadshow I November 6, 2018

Q4 FY16 Results. November 7, Steve Voorhees Chief Executive Officer. Ward Dickson Chief Financial Officer

Investor Roadshow I March 1, 2019

Q1 FY18 Results and Acquisition of KapStone Paper & Packaging Corporation. January 29, 2018

International Paper Preliminary Second Quarter 2007 Results Up 73 Percent Year Over Year

Strategic Entry into India

John V. Faraci Chairman & CEO. JPMorgan Basics and Industrials Conference

Investor Roadshow February 23, 2017

Strengthening Our North American Industrial Packaging Business. March 17, 2008

WestRock KeyBanc's Basic Materials and Packaging Conference. September 14, 2016

CLEARWATER PAPER CORPORATION

Executing Our Strategy, Delivering Exceptional Value

RESOLUTE FOREST PRODUCTS Q RESULTS RICHARD GARNEAU, PRESIDENT & CEO JO-ANN LONGWORTH, SVP & CFO

CLEARWATER PAPER CORPORATION

CLEARWATER PAPER CORPORATION

Forward-Looking Statements

DOMTAR CORPORATION FOURTH QUARTER 2017 EARNINGS CALL February 8, 2018

RESOLUTE FOREST PRODUCTS Q RESULTS

RESOLUTE FOREST PRODUCTS Q RESULTS YVES LAFLAMME, PRESIDENT & CEO JO-ANN LONGWORTH, SVP & CFO

Investor Presentation. March 2018

Fiscal 2014 Second Quarter Earnings Conference Call Presentation. April 29, 2014

CLEARWATER PAPER CORPORATION

WestRock Deutsche Bank Conference

Marianne M. Parrs Executive VP. Goldman Sachs Basic Materials Conference May 16, 2005

RESOLUTE FOREST PRODUCTS Q RESULTS RICHARD GARNEAU, PRESIDENT & CEO JO-ANN LONGWORTH, SVP & CFO

Q4 FY15 Results. November 5, Steve Voorhees Chief Executive Officer. Ward Dickson Chief Financial Officer. Jim Porter President, Paper Solutions

International Paper Reports Second-Quarter 2005 Earnings; Lower Volumes, Higher Input Costs Offset Pricing Gains

DOMTAR CORPORATION REPORTS PRELIMINARY FOURTH QUARTER AND FISCAL YEAR 2017 FINANCIAL RESULTS; ANNOUNCES INCREASE TO ITS QUARTERLY DIVIDEND

John V. Faraci Chairman & CEO Marianne M. Parrs EVP & CFO. International Paper & Ilim Pulp Joint Venture in Russia October 25, 2006

International Paper Company Revised Proposal to Acquire Smurfit Kappa Conference Call Transcript March 26, 2018 at 8:00 a.m. EST

Goldman Sachs Basic Materials Conference. May 16, 2018

Verso Third Quarter 2018 Results. Earnings Conference Call and Webcast November 7, 2018

Strengthening IP s North American Pulp Business May 2, 2016

INTERNATIONAL PAPER COMPANY

DOMTAR CORPORATION FOURTH QUARTER 2018 EARNINGS CALL February 5, 2019

Pascal Bossé Vice-President Corporate Communications and Investor Relations Tel.:

Packaging Corporation of America

Verso Second Quarter 2018 Results. Earnings Conference Call and Webcast August 8, 2018

2 nd Quarter 2015 Financial Results Presentation 14 May 2015

Fiscal Year nd Quarter Earnings Conference Call Presentation April 27, 2011

2010 $ Millions Q2 YTD

Investor Presentation February 2017

Fixed Income Presentation 3Q17

Fixed Income Presentation 1Q18

Fiscal th Quarter Earnings Conference Call Presentation November 10, 2011

ANNUAL PERFORMANCE SUMMARY

February 2019 MINERALS TECHNOLOGIES INC. MTI OVERVIEW INNOVATION LEADERSHIP EXCELLENCE

News Release. Second quarter 2018 Gain on disposal of property, plant & equipment. Pulp & Paper Other operating income $3 $2 $0.03

Packaging Corporation of America

Earnings Release 4th Quarter 2008 Weyerhaeuser Company February 6, 2009

Verso Third Quarter 2017 Results. Earnings Conference Call and Webcast November 14, 2017

WestRock Reports Fiscal 2018 First Quarter Results

GENERAL MILLS. Fiscal 2018 Third Quarter Results. March 21, 2018

ITW Conference Call First Quarter 2013

MYERS INDUSTRIES, INC. Third Quarter 2018 Earnings Presentation

First Quarter 2018 Financial Results May 2, 2018

WEYERHAEUSER EARNINGS RESULTS: 3rd Quarter October 31, 2014

Glatfelter (NYSE:GLT)

Q4 and Full Year 2016 Financial Results February 23, 2017

Packaging Corporation of America RISI Thirty-Second Annual North American Conference

Nedbank Capital 2010 Investment Conference. 22 September 2010

FORWARD LOOKING STATEMENTS

CASCADES INC. Review of Q Financial Results. November 6, 2014

DOMTAR CORPORATION JOHN D. WILLIAMS PRESIDENT & CHIEF EXECUTIVE OFFICER. Citi Basic Materials Conference New York, November 28, 2018

Clearwater Paper Reports Third Quarter 2018 Results

Investor Presentation. February 2019

Sales of $1.8 billion for the second quarter 2008 were comparable to both the prior year quarter and first quarter 2008.

Goldman Sachs 2011 Paper & Forest Products Investor Event

Verso Paper Corp. Click to edit Master title style. J.P. Morgan Global High Yield and Leveraged Finance Conference.

International Paper Company. Reconciliation of Non-GAAP Financial Measures. Investor Day Presentation. June 9, 2009

DOMTAR CORPORATION THIRD QUARTER 2018 EARNINGS CALL November 1st, 2018

Fixed Income Presentation 4Q17

WestRock Reports Strong Fiscal 2018 Second Quarter Results

Stora Enso s strategy and market environment. Nordea Forest Products & Paper Seminar, 28 May 2014 CFO Seppo Parvi Stora Enso

Transcription:

Fourth Quarter and Full-Year 2012 Earnings January 29, 2013

Forward-Looking Statements Certain statements in these slides and made during this presentation may be considered forwardlooking statements. These statements reflect management's current views and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in these statements. Factors which could cause actual results to differ include but are not limited to: (i) the level of our indebtedness and increases in interest rates; (ii) industry conditions, including but not limited to changes in the cost or availability of raw materials, energy and transportation costs, competition we face, cyclicality and changes in consumer preferences, demand and pricing for our products; (iii) global economic conditions and political changes, including but not limited to the impairment of financial institutions, changes in currency exchange rates, credit ratings issued by recognized credit rating organizations, the amount of our future pension funding obligation, changes in tax laws and pension and health care costs; (iv) unanticipated expenditures related to the cost of compliance with existing and new environmental and other governmental regulations and to actual or potential litigation; (v) whether we experience a material disruption at one of our manufacturing facilities; (vi) risks inherent in conducting business through a joint venture; (vii) the failure to realize synergies and cost savings from the Temple-Inland Inc. ( Temple-Inland ) transaction or delay in realization thereof; and (viii) our ability to achieve the benefits we expect from all other strategic acquisitions, divestitures and restructurings. These and other factors that could cause or contribute to actual results differing materially from such forward-looking statements are discussed in greater detail in our Securities and Exchange Commission filings. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. 2

Statements Relating to Non-GAAP Financial Measures During the course of this presentation, certain non-u.s. GAAP financial information will be presented. A reconciliation of those numbers to U.S. GAAP financial measures is available on the company s website at internationalpaper.com under Investors. 3

Ilim JV Information All financial information and statistical measures regarding our 50/50 Ilim joint venture in Russia ( Ilim ), other than historical International Paper Equity Earnings and dividends received by International Paper, have been prepared by the management of Ilim. International Paper has not verified or audited any of this information. Ilim management has indicated that the financial information was prepared in accordance with International Financial Reporting Standards and extracted from Ilim s financial statements. Any projected financial information and statistical measures reflect the current views of Ilim management and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such projections. See Forward-Looking Statements. 4

Strong Full-Year 2012 Results Temple-Inland Acquisition Delivering Results EBITDA 1 ($B) Record cash generation from operations Temple-Inland integration ahead of plan $3.4 $3.7 $3.7 Achieved $360MM/yr synergy run rate Solid execution of containerboard and box price increase Strong operations and cost management Weaker consumer packaging, pulp and export prices year over year partially offset by lower inputs ROIC above cost of capital Maintained strong balance sheet reduced debt by $1.9B post TIN acquisition (~15% of peak debt) 2010 2011 2012 Increased dividend 14% Good trajectory on strategic earnings runway projects moving into 2013 1 From continuing operations before special items and non-operating pension expense 5

Full-Year 2012 Financial Results $ Billion (Except as noted) 2011 2012 Sales ($B) Sales $26.0 $27.8 EBIT 1 $2.4 $2.2 EPS 2 $3.12 $2.65 Cash From Operations 3 $2.9 $3.0 $26 $28 Free Cash Flow 3 $1.7 $1.6 Year-End Debt $9.9 4 $10.1 Cash Balance $4.0 4 $1.3 2011 2012 1 From continuing operations before special items and non-operating pension expense 2 Operating Earnings, defined as Net Earnings (GAAP) from continuing operations before special items and non-operating pension expense 3 See slide #36 for a reconciliation of cash provided by continuing operations to free cash flow 4 Includes $1.5B cash raised for TIN acquisition 6

Improving Returns on Invested Capital 1 10% Global Economic Recession 8% 7.5% 8.1% 9.4% 8.2% 6% 6.3% 6.5% 4% 4.5% 5.0% 2% 0% 2005 2006 2007 2008 2009 2010 2011 2012E ROIC WACC 1 ROIC = [Operating Earnings before Interest] / [Equity (adjusted for pension) + Interest-Bearing Debt] 7

2012 vs. 2011 EPS.59 (.23) (.49) 3.12.03 (.05).18 (.19) (.23).10 (.18) 2.65 2011 TIN Volume & Synergies TIN Step-up DA & Divested Mills Price & Mix Operations & Costs Maintenance Outages Input Costs Interest Inventory Revaluations & Other Tax Ilim JV 2012 Operating Earnings 8

$ Billion Balance Sheet Debt Coverage Moody s Target: Adjusted Debt < 3X Adjusted EBITDA 4.0x 3.8x $2.7 Pension Gap $12.0 Balance Sheet Debt $10.1 Balance [3.2x] 2 $4.1 Pension Gap Sheet Debt [2.7x] 2 Reduced Balance Sheet debt $1.9B since Temple-Inland acquisition (Feb 2012) Pension Gap increased by $1.4B due to ~100 bps lower discount rate (AA Corporate Bond Rate) On track to meet Moody s debt coverage target of < 3X adjusted debt by year-end 2013 Required pension cash contribution of ~$40MM in 2013 $1.2 Op. Lease Adj. $1.2 Op. Lease Adj. Feb 2012 1 2012 Adjusted Debt reflects gross balance sheet debt plus pension gap and operating leases (Moody s Methodology) Adjusted EBITDA of $4.0B incorporates pension and lease expense adjustments (Moody s Methodology) 1 Includes Temple-Inland debt & pension gap 2 Simple Debt Coverage: Balance Sheet Debt / 2012 Reported EBITDA of $3.7B 9

Solid Fourth Quarter 2012 Results Earnings per Share Achieved TIN synergy run-rate at $360MM/yr Fully realized containerboard price increase Average box price increase of $29/ton vs. prior quarter, full benefit realized in January (~$50/ton) Pricing softness in consumer grades and paper exports; modest improvement in pulp prices $0.73 $0.81 $0.69 Incurred higher operational and supply chain costs associated with upset conditions 1 Sun JV PM ramp-up Higher planned mill maintenance outages Higher fiber and energy input costs Lower tax rate associated State tax reserves 4Q11 3Q12 4Q12 Reached agreement to sell TIN building products business Operating Earnings 1 Including Hurricane Sandy 10

4Q12 vs. 3Q12 EPS.09 (.09).81.02 (.11) (.04) (.01).08 (.06).69 3Q12 Volume Price / Mix Operations & Costs Maintenance Outages Input Costs Interest Tax Ilim JV 4Q12 Operating Earnings 11

4Q12 Financial Snapshot $ Million (Except as noted) 4Q11 3Q12 4Q12 Sales $6.4 B $7.0 B $7.1 B EBITDA 1 $0.9 B $1.0 B $0.9 B EBITDA 1 Margin 14.2% 14.5% 13.0% Capital Investment ($434) ($296) ($382) Free Cash Flow 2 $328 $567 $384 1 From continuing operations before special items and non-operating pension expense 2 See slide #36 for a reconciliation of cash provided by continuing operations to free cash flow 12

Thousand Tons Thousand Tons Thousand Tons Thousand Tons North American Downtime Lower Market-Related Downtime in 4Q12 Containerboard 1 319 Uncoated Papers 214 21 144 79 93 114 51 253 237 207 176 78 143 300 214 49 75 129 52 127 94 23 39 19 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 52 45 38 29 25 15 14 2 1Q11 2Q11 3Q11 4Q11 1Q122Q123Q124Q12 Coated Paperboard 50 59 49 Market Pulp 23 36 53 27 18 27 17 18 22 15 15 6 1Q11 2Q11 3Q11 4Q11 1Q122Q123Q124Q12 17 20 15 18 1 5 8 1Q11 2Q11 3Q11 4Q11 1Q122Q123Q124Q12 1 1Q12-4Q12 include Temple-Inland mills Maintenance Vicksburg Flood Market 13

Global Input Costs vs. 3Q12 $27MM Unfavorable, or $0.04/Share By Business By Input Type ($1) ($2) ($9) ($10) ($8) ($7) ($17) Industrial Packaging Printing Papers Consumer Packaging Fiber Chemicals Energy Freight Wood Energy Chemicals Freight OCC North America Outside North America 14

$ Million Industrial Packaging 4Q12 vs. 3Q12 342 80 18 (10) (44) (18) 368 3Q12 Price & Mix Volume & Market Downtime Operations & Costs Maintenance Outages Input Costs 4Q12 Segment operating profit before special items 15

N.A. Industrial Packaging Relative EBITDA Margins 22.0% 19.3% 19.6% 18.6% 19.4% 16.9% 15.4% 13.9% 13.7% IP Competitor A Competitor B 4Q11 3Q12 4Q12 IP EBITDA margins based on North American Industrial Packaging operating profit before special items Competitor EBITDA margin estimates obtained from public filings and IP analysis Excludes the Recycling Business and revenue from trade volumes 16

$ Million Temple-Inland Integration More Synergies, Faster Synergy Run Rate Ramp Current Trajectory Original Plan 500 400 Optimization 400 300 300 360 300 $100MM Synergy Upside 200 100 60 0 February 2012 Year End 2012 1Q 2013 Year End 2013 17

Temple-Inland Integration More Synergies, Faster Synergy Category Description Synergy Target 4Q12 Run Rate ($MM) Annualized S G & A Eliminate Duplication $115 ~90% Achieved Containerboard Mills / Supply Chain Grade / Machine Mix Optimization Efficiency Improvements Logistics Optimization $90 ~60% Achieved Box Plants Efficiency Improvements (Waste, Freight) System Streamlining Customer and Segment Optimization $150 100% Achieved Sourcing Purchasing Consolidation $45 ~90% Achieved Total Synergies $400 ~$360 18

Brazil Packaging Orsa International Paper Embalagens S.A. Nova Campinas Mill Manaus Box Plant 19 Suzano Box Plant India Rio Verde Box Plant

$ Million Consumer Packaging 4Q12 vs. 3Q12 67 (12) (3) (6) (8) (1) 2 39 3Q12 Price & Mix Volume & Market Downtime Operations & Costs Maintenance Outages Input Costs Other 4Q12 Segment operating profit before special items 20

$ Million Printing Papers 4Q12 vs. 3Q12 201 (11) 2 (11) (16) (9) (9) 147 3Q12 Price & Mix Volume Operations & Costs Maintenance Outages Input Costs Other 4Q12 Segment operating profit before special items 21

Printing Papers IP uncoated freesheet volume up >2% over 2011 N.A. Papers Europe /Russia Brazil India Volume Change 1 (4%) Domestic 53% Export 6% 9% Domestic (3%) Export 11% 2 1 2012 vs. 2011 2 2011 provided by APPM 22 Earnings Presentation Fourth Quarter and Full-Year 2012

Brazil Printing Papers Mogi Guacu Boiler Complete Boiler on-line and fully operational Expect $7MM energy mix improvement in 1Q13 Reduced consumption of fossil fuels (~75%) and purchased electricity (~15%) 23

Distribution 4Q12 vs. 3Q12 $ Million 4Q11 3Q12 4Q12 Sales $1,625 $1,535 $1,530 Earnings $33 $24 $11 Daily Sales Change vs. 4Q11 vs. 3Q12 Printing (2%) 0% Packaging (3%) 3% Facility Solutions (2%) 2% Year over year revenue decline and higher operating costs U.S. print market demand decline slowed in 4Q12 Business performed better than the market helped by restructuring Segment operating profit before special items 24 xpedx

Ilim Joint Venture 4Q12 vs. 3Q12 $ Million 4Q11 3Q12 4Q12 Sales Volume (M Tons) 623 644 669 Sales $503 $471 $500 Operational EBITDA 1 $107 $77 $58 F/X (Impact of USD Debt 2 ) ($21) $49 $16 EBITDA $87 $126 $74 IP Equity Earnings 3 $25 $33 $8 Weak export market pricing (BSKP) and higher seasonal input costs Completing projects at Bratsk and Koryazhma remains top priority Commissioning in 1Q / Commercial start-up in 2Q Ilim JV results are on an IFRS basis with the exception of IP Equity Earnings which is US GAAP 1 Before F/X impact 2 4Q12 Ilim JV USD-denominated debt balance of ~$900MM; Ilim Group s functional currency is the Ruble (RUR); Non-functional-denominated currency balances are measured monthly using the month-end exchange rate 3 IP Equity Earnings for 4Q12 & 3Q12 include an after-tax f/x gain of $6MM and $21MM, respectively; 4Q11 earnings include an after-tax f/x loss of $8MM 25

4Q12 Financial Summary Achieved TIN synergy run rate of $360MM/yr Fully realized containerboard domestic price increase Realized avg. of $29/ton box price increase vs. 3Q12 - January realization at $50/ton Reduced market-related downtime Lower tax rate Incurred higher operational and supply chain costs Sun JV ramp-up costs Weaker pricing in consumer grades and paper exports Higher planned outage-related maintenance expenses Higher fiber and energy input costs 26

IP s Balanced Use of Cash Increasing Shareholder Value Return Cash to Shareowners 14% Dividend Increase to $1.20/share 2012 Cash from Operations and Divestitures Capital Spending $1.4B (93% of depreciation) Debt Reduction 1 $1.9B Balance Sheet Debt Repayment Selective Reinvestment Olmuksa Turkey Grupo Orsa Brazil Corrugated Packaging 1 Since Temple-Inland acquisition 27

Capital Spending Projected Boiler MACT Spending 2012-15 down ~$400MM $ Million % of Depreciation $1,500 ~$1,400 ~$1,400 125% $1,200 100% $900 75% $600 $300 50% $0 2005 2006 2007 2008 2009 2010 2011 2012 2013E AVG 2012-2015E 25% Maintenance Regulatory Strategic Cost Reduction % of Depreciation Reflects continuing operations 28

First Quarter Outlook Changes from 4Q12 North America EMEA & Russia Brazil Asia Volume Pricing / Mix Operations & Other Inputs & Freight Mill Maintenance Outages Distribution ILIM JV Paper Stable Seasonal Decrease Seasonal Decrease Stable Packaging Stable Stable Start-up Increase Paper Stable Stable Packaging Increase Stable Paper Packaging Franklin & Overhead 1 Mills &Supply Chain 1 Seasonal Mix Decrease Stable Start-up Volume Mix Decrease Mills & Overhead 1 Biomass Boiler Stable Italy Earthquake Insurance 1 Stable Paper Stable Higher Wood Stable Higher Wood Packaging Paper Packaging Higher Fiber & Energy Decrease $11MM Increase $8MM Stable Stable None Scheduled Currency Impact 1 ($6MM) Decrease $4MM Stable None Scheduled 1 Impact of non-repeating item 29

1Q13 Outlook Step-Change in Earnings in 2013 North America demand - more of the same Seasonally weaker volumes in Europe and Brazil Full benefit of North America box price increase Improved operations and costs, benefit of nonrepeating 4Q12 items Biomass Boiler in Brazil on-line Higher wood, OCC and energy inputs $32MM tax impact 1 1Q13 Outlook 1 American Taxpayer Relief Act of 2012 30

2013 Global Economic Assumptions IP Well Positioned North America EMEA Russia 1.5% 2.5% 3.5% 3.5% 1.0% 0.0% -1.5% China -3.0% India Latin America 3.5% 3.0% Real GDP Growth 1 > 6% 4 6% 2 4% 0 2% -1 0% < -2% KEY End Use Demand Growth SW PULP Corrugated Packaging (ICCA, RISI, IP) Uncoated Freesheet (PPPC, RISI, IP) Coated Paperboard (RISI, IP) Softwood Bleached Pulp (Hawkins Wright) 5.5% 6.0% 5.5% 6.0% SW PULP 1 IMF World Economic Outlook 31

Full-Year 2013 Outlook Step-Change in Earnings in 2013 Full-Year 2013 Outlook Global growth of 3-4% / U.S. growth of 1-2% Full annual benefit of the 3Q12 North America containerboard & box price increase High operating rates across our North America packaging businesses throughout the year ahead Earnings runway drivers ramp-up Incremental $350-$450MM Input cost inflation ~ ($200MM) Divested mills impact ~ ($100MM) Purchases ramp down in 2H Excellent cash generation - continue debt reduction 32

2013 Earnings Runway +$350-450MM ~40% of Mid-Cycle Potential Project & Stated Goal 2013 Ramp-up Timing 2013 Incremental EBITDA (% of Target 1) Temple-Inland Synergies Strengthen core N.A. Corrugated Pkg. Segment 1H13 Pulp Mill Conversion Franklin, VA Repurpose asset to grow with Global Fluff Pulp demand 1H13 xpedx Transformation Achieve Cost of Capital returns in Distribution 2H13 Biomass Boiler Mogi Guacu, BZ IP-Sun JV Coated Paperboard PM (100%) APPM Acquisition Olmuksa JV - Sabanci Shares Acquisition Energy Cost Savings through elimination of Fossil Fuels Capacity to grow with Chinese Paperboard Pkg. demand Platform for Paper & Packaging growth in India Buyout of partner in Corrugated Pkg. JV in Turkey 1Q13 2H13 2H13 1Q13 Grupo Orsa Acquisition Strategic Entry into Corrugated Pkg. in Brazil 2Q13 2013 Earnings Upside (Consolidated Businesses) +$350-450MM ILIM JV Build-Out (100%) BSKP Capacity to grow with Export Demand (China) UFS Capacity to grow with Domestic Demand (Russia) 2H13 1 Project target EBITDA at mid-cycle pricing/inputs 33

Appendix Investor Relations Contacts Glenn R. Landau 901-419-1731 Michele Vargas 901-419-7287 Media Contact Tom Ryan 901-419-4333 34

Key Financial Statistics $ Million (Except as noted) 2011 2012 2013 Estimate Capital Spending $1.2 B $1.4 B ~ $1.4 B Depreciation & Amortization $1.3 B $1.5 B ~ $1.5 B Net Interest Expense $541 $672 ~ $650 Corporate Items $102 $51 ~ $15 Effective Tax Rate 32% 29% 31 33% 35

Free Cash Flow $ Million 2011 1Q12 2Q12 3Q12 4Q12 2012 Cash Provided by Continuing Operations $2,886 1 $642 2 $682 3 $863 $766 4 $2,953 2,3,4 Less Capital Investment ($1,159) ($285) ($420) ($296) ($382) ($1,383) Free Cash Flow $1,727 $357 $262 $567 $384 $1,570 1 Excludes a $209 MM increase in working capital related to the cessation of the European A/R securitization program, $123 MM tax receivable collected related to pension contributions, $300 MM cash paid for voluntary pension contribution and $175 MM cash received from unwinding a timber monetization 2 Excludes $120 MM cash paid for Temple-Inland change-in-control agreements and $111 MM cash received from unwinding a timber monetization 3 Excludes $44 MM cash paid for Temple-Inland pension plan contribution and $140 MM cash received from unwinding a timber monetization 4 Excludes $80 MM cash paid for Guaranty Bank settlement 36

Maintenance Outages Expenses 2012 $ Million 1Q12 2Q12 3Q12 4Q12 2012 Industrial Packaging $67 $63 $11 $53 $194 Printing Papers Total $27 $102 $23 $43 $195 North America 27 60 5 39 131 Europe 0 33 11 0 44 Brazil 0 1 7 4 12 India 0 8 0 0 8 Consumer Packaging $0 $21 $11 $18 $50 North America 0 18 6 18 42 Europe 0 3 5 0 8 Total Impact $94 $186 $45 $114 $439 37

Maintenance Outages Expenses 2013 Forecast $ Million 1Q13E 2Q13E 3Q13E 4Q13E 2013E Industrial Packaging $79 $82 $31 $35 $227 Printing Papers Total $29 $84 $54 $50 $217 North America 29 70 27 31 157 Europe 0 12 16 14 42 Brazil 0 0 10 5 15 India 0 2 1 0 3 Consumer Packaging $5 $19 $4 $38 $66 North America 5 15 4 38 62 Europe 0 4 0 0 4 Total Impact $113 $185 $89 $123 $510 38

Special Items Before Tax & Noncontrolling Interest Continuing Operations Industrial Packaging Printing Papers Consumer Packaging Special Items Pre-Tax ($ Million) 4Q11 3Q12 4Q12 Acquisition and Integration Costs ($12) ($58) ($28) Mill Divestiture Costs ($19) ($1) European Packaging Restructuring ($16) ($1) Other $2 $6 ($2) Facility Closure Costs $2 Other ($3) $1 Fixed Asset Impairment or Adjustment $4 Shorewood Sale Adjustments $2 xpedx Reorganization ($17) ($9) ($7) Corporate Debt Extinguishment ($13) ($9) Acquisition Costs ($2) ($3) Other $12 ($2) $3 Total Special Items Before Tax & Noncontrolling Interest ($14) ($110) ($46) 39

Special Items Net of Taxes 4Q12 2012 $ Million EPS $ Million EPS Operating Earnings $305 $0.69 $1,167 $2.65 Special Items Net of Taxes: Tax Items ($19) ($25) Debt Extinguishment Costs ($6) ($30) Shorewood Sale Adjustments $2 $4 Acquisition and Integration Costs ($19) ($117) Mill Divestiture Costs ($1) ($93) Reorganization ($5) ($45) Other ($1) $1 Total Special Items Net of Taxes ($49) ($0.11) ($305) ($0.69) Non-Operating Pension Expense ($31) ($0.07) ($113) ($0.26) Discontinued Operations Net of Taxes $10 $0.02 $45 $0.10 Net Earnings $235 $0.53 $794 $1.80 40

4Q12 EBITDA Integrated Mill Business Margins Industrial Packaging Operating Profit $ Million D & A $ Million Tons Thousand EBITDA per Ton EBITDA Margin North America 1 $338 $186 3,465 $151 20% Printing Papers North America 2 $52 $41 656 $142 14% Europe & Russia 3 $60 $19 338 $234 24% Brazil $44 $31 306 $245 25% India ($6) $6 61 $0 0% North American Pulp ($7) $12 329 $15 3% Consumer Packaging North America 4 $17 $39 368 $152 12% Europe $29 $4 94 $351 35% Segment operating profit before special items 1 Includes Corrugated Packaging, Saturating Kraft & Bag businesses; excludes Recycling business and revenue from trade volumes 2 Includes Bleached Kraft business 3 Uncoated Papers (excludes Pulp) 4 Includes Foodservice business 41

Operating Profits by Industry Segment Continuing Operations $ Million 4Q11 3Q12 4Q12 2011 2012 Industrial Packaging $316 $342 $368 $1,160 $1,355 Printing Papers $190 $201 $147 $859 $599 Consumer Packaging $62 $67 $39 $364 $265 Distribution $33 $24 $11 $86 $71 Operating Profit $601 $634 $565 $2,469 $2,290 Net Interest Expense ($144) ($163) ($169) ($547) ($672) Noncontrolling Interest / Equity Earnings Adjustment $4 $0 ($8) $25 $0 Corporate Items ($20) ($1) ($15) ($102) ($51) Non-Operating Pension Expense ($11) ($40) ($40) ($43) ($159) Special Items ($14) ($110) ($46) ($344) ($384) Net Earnings from continuing operations before income taxes, equity earnings & noncontrolling interest $416 $320 $287 $1,458 $1,024 Equity Earnings, net of taxes - Ilim $25 $33 $8 $134 $56 42

Geographic Business Segment Operating Results $ Million Sales 4Q11 3Q12 4Q12 2011 2012 Industrial Packaging North America $2,060 $2,935 $2,950 $8,605 $11,610 Europe $280 $230 $255 $1,130 $1,010 Asia $170 $170 $175 $695 $660 Printing Papers North American $670 $695 $650 $2,760 $2,715 Europe $340 $345 $375 $1,430 $1,390 Brazil $320 $280 $295 $1,190 $1,130 Asia / India $50 $70 $60 $110 $270 N.A. Pulp $170 $190 $200 $725 $725 Consumer Packaging North America $595 $475 $470 $2,480 $1,960 Europe $95 $95 $95 $375 $380 Asia (Sun JV) $215 $195 $250 $855 $830 xpedx $1,625 $1,535 $1,530 $6,630 $6,040 Does not reflect total company sales 43

Geographic Business Segment Operating Results Before Special Items $ Million Segment Operating Profit 4Q11 3Q12 4Q12 2011 2012 Industrial Packaging North America $294 $328 $338 $1,094 $1,278 Europe $19 $12 $29 $61 $72 Asia $3 $2 $1 $5 $5 Printing Papers North American $83 $110 $52 $399 $331 Europe $55 $51 $64 $207 $179 Brazil $45 $45 $44 $169 $163 Asia / India ($3) ($2) ($6) ($3) ($15) N.A. Pulp $10 ($3) ($7) $87 ($59) Consumer Packaging North America $33 $45 $17 $236 $162 Europe $24 $21 $29 $93 $99 Asia (Sun JV) $5 $1 ($7) $35 $4 xpedx $33 $24 $11 $86 $71 Does not reflect total company operating profit 44

2010 Operating Earnings Pre-Tax $MM Operating Earnings Tax $MM Noncontrolling Interest $MM Equity Earnings Net Income $MM Estimated Tax Rate 1 Assuming dilution 2 A reconciliation to GAAP EPS is available at www.internationalpaper.com under the Investors tab at Webcasts and Presentations Average Shares 1 MM Diluted EPS 2 1Q10 $62 ($20) ($9) $6 $39 32% 429 0.09 2Q10 $282 ($87) ($7) $24 $212 31% 433 0.49 3Q10 $569 ($177) ($2) $31 $421 31% 434 0.97 4Q10 $382 ($105) ($3) $50 $324 28% 435 0.74 Non-Operating Pension Expense 1Q10 ($22) $7 $0 $0 ($15) 32% 429 (0.03) 2Q10 ($20) $6 $0 $0 ($14) 31% 433 (0.03) 3Q10 ($22) $7 $0 $0 ($15) 31% 434 (0.04) 4Q10 ($20) $5 $0 $0 ($15) 28% 435 (0.03) Net Special Items 1Q10 ($215) $37 $0 $0 ($178) 17% 429 (0.42) 2Q10 ($144) $56 $0 $0 ($88) 39% 433 (0.21) 3Q10 $0 $0 $0 $0 $0 0% 434 0.00 4Q10 ($30) $50 $0 $0 $20 167% 435 0.05 Net Earnings from Continuing Operations 1Q10 ($175) $24 ($9) $6 ($154) 14% 429 (0.36) 2Q10 $118 ($25) ($7) $24 $110 21% 433 0.25 3Q10 $547 ($170) ($2) $31 $406 31% 434 0.93 4Q10 $332 ($50) ($3) $50 $329 15% 435 0.76 45

2011 Operating Earnings Pre-Tax $MM Operating Earnings Tax $MM Noncontrolling Interest $MM Equity Earnings Net Income $MM Estimated Tax Rate 1 Assuming dilution 2 A reconciliation to GAAP EPS is available at www.internationalpaper.com under the Investors tab at Webcasts and Presentations Average Shares 1 MM Diluted EPS 2 1Q11 $429 ($143) ($5) $58 $339 33% 434 0.78 2Q11 $452 ($149) ($8) $52 $347 33% 431 0.81 3Q11 $523 ($158) ($5) $0 $360 30% 435 0.83 4Q11 $441 ($141) ($4) $23 $319 32% 436 0.73 Non-Operating Pension Expense 1Q11 ($8) $3 $0 $0 ($5) 33% 434 (0.01) 2Q11 ($13) $4 $0 $0 ($9) 33% 431 (0.02) 3Q11 ($11) $3 $0 $0 ($8) 30% 435 (0.02) 4Q11 ($11) $4 $0 $0 ($7) 32% 436 (0.01) Net Special Items 1Q11 ($53) $17 $0 $7 ($29) 32% 434 (0.07) 2Q11 ($146) $27 $0 $0 ($119) 18% 431 (0.28) 3Q11 ($131) $239 $8 $0 $116 182% 435 0.27 4Q11 ($14) ($17) $0 $0 ($31) (121%) 436 (0.07) Net Earnings from Continuing Operations 1Q11 $368 ($123) ($5) $65 $305 33% 434 0.70 2Q11 $293 ($118) ($8) $52 $219 40% 431 0.51 3Q11 $381 $84 $3 $0 $468 (22%) 435 1.08 4Q11 $416 ($154) ($4) $23 $281 37% 436 0.65 46

2012 Operating Earnings Pre-Tax $MM Operating Earnings Tax $MM Noncontrolling Interest $MM Equity Earnings Net Income $MM Estimated Tax Rate 1 Assuming dilution 2 A reconciliation to GAAP EPS is available at www.internationalpaper.com under the Investors tab at Webcasts and Presentations Average Shares 1 MM Diluted EPS 2 1Q12 $342 ($110) ($4) $44 $272 32% 439 0.63 2Q12 $382 ($121) ($3) ($26) $232 32% 438 0.53 3Q12 $470 ($145) ($1) $34 $358 31% 440 0.81 4Q12 $373 ($80) $3 $9 $305 22% 442 0.69 Non-Operating Pension Expense 1Q12 ($37) $12 $0 $0 ($25) 32% 439 (0.06) 2Q12 ($42) $13 $0 $0 ($29) 32% 438 (0.07) 3Q12 ($40) $12 $0 $0 ($28) 31% 440 (0.06) 4Q12 ($40) $9 $0 $0 ($31) 22% 442 (0.07) Net Special Items 1Q12 ($92) $28 $0 $0 ($64) 30% 439 (0.15) 2Q12 ($136) $51 $0 $0 ($85) 38% 438 (0.19) 3Q12 ($110) $3 $0 $0 ($107) 3% 440 (0.24) 4Q12 ($46) ($3) $0 $0 ($49) (7%) 442 (0.11) Net Earnings from Continuing Operations 1Q12 $213 ($70) ($4) $44 $183 33% 439 0.42 2Q12 $204 ($57) ($3) ($26) $118 28% 438 0.27 3Q12 $320 ($130) ($1) $34 $223 41% 440 0.51 4Q12 $287 ($74) $3 $9 $225 26% 442 0.51 47

Operating Business EPS Well Positioned for next Step-Change in Performance.97 Final Land Sale.08 Impact of Mineral Rights Gain.73.83.89.74.78.81.83.73.81.69.36.35.40.47.45.52.57.45.49.42.41.38.49.63.53.31.29.27.22.12.12.15.07.09 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 2005 2006 2007 2008 2009 2010 2005-2006 as originally reported 2007-2011 adjusted for elimination of the Ilim JV reporting lag 2005-2010 Net Earnings from continuing operations and before special items; 2010 onward reflects Operating Earnings 2011 2012 48

4Q12 vs. 4Q11 EPS.24 (.12).73.02 (.06) (.02) (.04) (.11).09 (.04).69 4Q11 TIN Volume & Synergies TIN Step-up DA & Divested Mills Volume Operations & Costs Maintenance Outages Interest Inventory Revaluations & Other Tax Ilim JV 4Q12 Operating Earnings 49

$ Million Industrial Packaging 4Q12 vs. 4Q11 152 (67) 49 4 (28) (24) 13 (47) 368 316 4Q11 TIN Volume & Synergies TIN Step-up DA & Divested Mills Price/Mix Volume & Market Downtime Operations & Costs Maintenance Outages Input Costs Inventory Revaluations 4Q12 Segment operating profit before special items 50

Industrial Packaging Volume and Pricing Trends 4Q12 vs. 3Q12 4Q12 vs. 4Q11 Business Volume Price / Ton Volume Price / Ton N.A. Container 1 (3%) $29 (4%) $23 European Container 2 7% ( 29) 1% ( 40) Average IP volume and price realization (includes the impact of mix across all segments) 1 N.A. Container Volume on FBA reporting basis (excludes shipments from the Display & Bulk Segment and facilities in Mexico and Latin America but includes shipments from domestic Sheet Plants); All periods include full quarter of Temple-Inland volume 2 European Container Volume reflects box shipments only (includes shipments from the non-consolidated joint venture in Turkey) 51

$ Million Printing Papers 4Q12 vs. 4Q11 190 (30) 12 (4) (15) (6) 147 4Q11 Price & Mix Volume Operations & Costs Input Costs Other 4Q12 Segment operating profit before special items 52

Printing Papers Volume and Pricing Trends 4Q12 vs. 3Q12 4Q12 vs. 4Q11 Business Volume Price / Ton Volume Price / Ton N.A. Paper (6%) ($13) (1%) ($23) N.A. Pulp 1 6% ($6) 32% ($72) European Paper 4% ( 5) 8% ( 18) Average IP volume and price realization (includes the impact of mix across all grades) 1 Reflects Fluff and Market Pulp combined 53

Printing Papers IP Brazil $ Million 4Q11 3Q12 4Q12 Sales $320 $280 $295 Earnings $45 $45 $44 EBITDA Margin 26% 27% 25% 4Q12 vs. 3Q12 4Q12 vs. 4Q11 Business Volume Price/Ton Volume Price/Ton Uncoated Freesheet 5% $0 0% $28 Domestic 5% $15 6% $87 Export 6% ($16) (5%) ($34) Segment operating profit before special items IP Brazil results are reported in the Printing Papers segment Average IP Brazil price realization (includes the impact of mix across all grades) 54

$ Million Consumer Packaging 4Q12 vs. 4Q11 62 (22) (12) 11 3 (3) 39 4Q11 Price & Mix Volume Operations & Costs Maintenance Outages Input Costs Other 4Q12 Segment operating profit before special items 55

Consumer Packaging Volume and Pricing Trends 4Q12 vs. 3Q12 4Q12 vs. 4Q11 Volume Price/Ton Volume Price/Ton N.A. Coated Paperboard (9%) ($24) 0% ($43) Revenue Price Revenue Price Converting Businesses 5% NA 7% NA Average IP price realization (includes the impact of mix across all grades) 56

Ilim Joint Venture Full Year Financials 2008 1 2009 2010 2011 2012 Sales Volume (Billion ton) 2.6 2.6 2.8 2.8 2.9 Sales ($B) 1.9 1.3 1.9 2.2 2.0 Capital Employed ($B) 1.3 1.2 1.2 1.6 2.1 Debt ($B) 0.4 0.4 0.5 0.9 1.2 Operating EBITDA ($MM) 197 516 591 291 F/X (35) 12 (60) 39 EBITDA 290 163 528 531 330 EBITDA Margin 15% 12% 28% 24% 17% Depreciation 120 121 124 134 EBIT 43 407 406 196 Interest Expense 28 18 7 6 Net Income (19) 266 299 132 IP Equity Earnings ($MM) 11 (27) 103 134 56 Dividends (to IP) ($MM) 67 50 34 85 0 Ilim JV results are IFRS basis. 1 KPK sale was excluded from 2008 results. 57

Ilim Joint Venture Volume and Pricing Trends 4Q12 vs. 3Q12 4Q12 vs. 4Q11 Business Volume Price/Ton Volume Price/Ton Pulp 9% $4 10% ($74) Containerboard (2%) $79 3% $27 Average Ilim JV (100%) volume and price realization (includes the impact of mix across all grades) 58

Total Cash Cost Components 4Q12 YTD Overhead 9% Fiber 31% Energy 9% Freight 15% Chemicals 9% North American Mills Only (Including Temple Inland Mills) Labor 12% Materials 15% 59

Global Input Costs vs. 4Q11 Flat $13 By Business By Input Type $21 $3 $0 ($16) ($12) ($9) Industrial Packaging Printing Papers Consumer Packaging Freight Chemicals Energy Fiber Wood Energy Chemicals Freight OCC North America Outside North America Input costs for continuing businesses 60

Global Input Costs vs. 2011 $113MM Favorable, or $0.18 per share By Business By Input Type $127 $149 $62 $19 ($33) ($54) ($44) Industrial Packaging Printing Papers Consumer Packaging Chemicals Freight Energy Fiber Wood Energy Chemicals Freight OCC North America Outside North America Input costs for continuing businesses 61

U.S. Mill Wood Delivered Cost Trend 3% Increase vs. 3Q12 Average Cost 130 125 120 115 110 105 100 95 90 2006 2007 2008 2009 2010 2011 2012 Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Cost Indexed to January 2006 values 62

U.S. OCC Delivered Cost Trend 1% Increase vs. 3Q12 Average Cost 260 240 220 200 180 160 140 120 100 80 60 2006 2007 2008 2009 2010 2011 2012 Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Cost Indexed to January 2006 values 2006-2007 represents WY PKG delivered costs; 2008-2010 represents delivered costs to the integrated system 63

Natural Gas Costs Trend 21% Increase vs. 3Q12 Average Cost 150 100 50 0 2006 2007 2008 2009 2010 2011 2012 Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Cost Indexed to January 2006 values NYMEX Natural Gas closing prices 64

U.S. Fuel Oil Trend 1% Decrease vs. 3Q12 Average Cost 240 220 200 180 160 140 120 100 80 60 40 2006 2007 2008 2009 2010 2011 2012 Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Cost Indexed to January 2006 values WTI Crude prices 65

U.S. Chemical Composite Index Trend 2% Increase vs. 3Q12 Average Cost 200 175 150 125 100 75 2006 2007 2008 2009 2010 2011 2012 Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Cost Indexed to January 2006 values Delivered cost to U.S. facilities: includes Caustic Soda, Sodium Chlorate, Starch and Sulfuric Acid 2006-2008 excludes WY PKG 66

2013 Global Consumption Annual Purchase Estimates for Key Inputs Commodity U. S. Non U. S. Natural Gas (MM BTUs) 65,000,000 12,000,000 Energy Fuel Oil (Barrels) 750,000 400,000 Coal (Tons) 480,000 450,000 Fiber Wood (Tons) 55,300,000 9,100,000 Old Corrugated Containers (Tons) 3,700,000 100,000 Caustic Soda (Tons) 380,000 65,000 Starch (Tons) 430,000 107,000 Chemicals Sodium Chlorate (Tons) 180,000 50,000 LD Polyethylene (Tons) 40,000 - Latex (Tons) 23,000 6,000 Does not include Asia, India or volume consumed by Joint Ventures (Sun JV, Ilim JV, Orsa JV) Estimates are based on normal operations and may be impacted by downtime Excludes consumption related to divested TIN mills and TIN Building Products 67