ASSETS I- Current Assets A- Cash and Cash Equivalents 14 3.066.806.799 3.217.463.827 1- Cash 14 30.243 35.109 2- Cheques Received 3- Banks 14 2.669.454.374 2.795.907.111 4- Cheques Given and Payment Orders 14 (123.045) (82.544) 5- Bank Guaranteed Credit Card Receivables with Maturities Less Than Three Months 14 397.445.227 421.604.151 6- Other Cash and Cash Equivalents B- Financial Assets and Financial Investments with Risks on Policyholders 11 927.108.432 748.609.784 1- Available-for-Sale Financial Assets 11 642.018.957 605.652.540 2- Held to Maturity Investments 11-15.172.182 3- Financial Assets Held for Trading 11 285.185.417 127.881.004 4- Loans and Receivables 5- Provision for Loans and Receivables 6- Financial Investments with Risks on Saving Life Policyholders 7- Company s Own Equity Shares 8- Diminution in Value of Financial Investments 11 (95.942) (95.942) C- Receivables from Main Operations 12 1.058.895.460 1.048.793.865 1- Receivables from Insurance Operations 12 970.757.114 984.855.530 2- Provision for Receivables from Insurance Operations 2.21,12 (7.226.898) (8.836.586) 3- Receivables from Reinsurance Operations 12 83.341.739 60.170.605 4- Provision for Receivables from Reinsurance Operations 5- Cash Deposited to Insurance and Reinsurance Companies 12 12.023.505 12.604.316 6- Loans to the Policyholders 7- Provision for Loans to the Policyholders 8- Receivables from Individual Pension Operations 9- Doubtful Receivables from Main Operations 12 203.528.915 188.860.962 10- Provision for Doubtful Receivables from Main Operations 12 (203.528.915) (188.860.962) D- Due from Related Parties 1- Due from Shareholders 2- Due from Associates 3- Due from Subsidiaries 4- Due from Joint Ventures 5- Due from Personnel 6- Due from Other Related Parties 7- Rediscount on Receivables from Related Parties 8- Doubtful Receivables from Related Parties 9- Provision for Doubtful Receivables from Related Parties E- Other Receivables 12 27.402.370 13.790.959 1- Finance Lease Receivables 2- Unearned Finance Lease Interest Income 3- Deposits and Guarantees Given 16.577 334.577 4- Other Miscellaneous Receivables 27.385.793 13.456.382 5- Rediscount on Other Miscellaneous Receivables 6- Other Doubtful Receivables 7- Provision for Other Doubtful Receivables F- Prepaid Expenses and Income Accruals 360.328.687 320.408.039 1- Prepaid Expenses 17 355.986.590 316.049.141 2- Accrued Interest and Rent Income 3- Income Accruals 10,12 4.342.097 4.358.898 4- Other Prepaid Expenses G- Other Current Assets 1.839.446 13.587.216 1- Stocks to be Used in the Following Months 592.732 960.285 2- Prepaid Taxes and Funds 19-12.441.095 3- Deferred Tax Assets 4- Job Advances 12 631.015 170.946 5- Advances Given to Personnel 12 615.699 14.890 6- Inventory Count Differences 7- Other Miscellaneous Current Assets 12 8- Provision for Other Current Assets I- Total Current Assets 5.442.381.194 5.362.653.690
ASSETS II- Non-Current Assets A- Receivables from Main Operations 1- Receivables from Insurance Operations 2- Provision for Receivables from Insurance Operations 3- Receivables from Reinsurance Operations 4- Provision for Receivables from Reinsurance Operations 5- Cash Deposited for Insurance and Reinsurance Companies 6- Loans to the Policyholders 7- Provision for Loans to the Policyholders 8- Receivables from Individual Pension Business 9- Doubtful Receivables from Main Operations 10- Provision for Doubtful Receivables from Main Operations B- Due from Related Parties 1- Due from Shareholders 2- Due from Associates 3- Due from Subsidiaries 4- Due from Joint Ventures 5- Due from Personnel 6- Due from Other Related Parties 7- Rediscount on Receivables from Related Parties 8- Doubtful Receivables from Related Parties 9- Provision for Doubtful Receivables from Related Parties C- Other Receivables 2.145.660 1.749.362 1- Finance Lease Receivables 2- Unearned Finance Lease Interest Income 3- Deposits and Guarantees Given 318.000-4- Other Miscellaneous Receivables 2.129.835 2.129.835 5- Rediscount on Other Miscellaneous Receivables (302.175) (380.473) 6- Other Doubtful Receivables 7- Provision for Other Doubtful Receivables D- Financial Assets 9 434.300.000 427.420.000 1- Investments in Equity Shares 2- Investments in Associates 9 434.300.000 427.420.000 3- Capital Commitments to Associates 4- Investments in Subsidiaries 5- Capital Commitments to Subsidiaries 6- Investments in Joint Ventures 7- Capital Commitments to Joint Ventures 8- Financial Assets and Financial Investments with Risks on Policyholders 9- Other Financial Assets 10- Impairment in Value of Financial Assets E- Tangible Assets 6 100.294.925 102.689.754 1- Investment Properties 6,7 62.175.000 62.175.000 2- Impairment for Investment Properties 3- Owner Occupied Property 6 12.372.253 12.372.253 4- Machinery and Equipments 6 49.195.639 49.033.797 5- Furniture and Fixtures 6 13.770.799 13.717.551 6- Motor Vehicles 6 619.736 619.736 7- Other Tangible Assets (Including Leasehold Improvements) 6 23.047.014 22.982.418 8- Tangible Assets Acquired Through Finance Leases 6 3.868.337 3.868.337 9- Accumulated Depreciation 6 (64.753.853) (62.079.338) 10- Advances Paid for Tangible Assets (Including Construction in Progress) F- Intangible Assets 8 51.244.754 55.336.275 1- Rights 2- Goodwill 8 16.250.000 16.250.000 3- Pre-operating Expenses 4- Research and Development Costs 5- Other Intangible Assets 8 111.158.659 111.110.866 6- Accumulated Amortization 8 (88.096.424) (83.756.830) 7- Advances Paid for Intangible Assets 8 11.932.519 11.732.239 G- Prepaid Expenses and Income Accruals 17 1.275.021 6.211.364 1- Prepaid Expenses 17 1.275.021 6.211.364 2- Income Accruals 3- Other Prepaid Expenses and Income Accruals H- Other Non-Current Assets 21 23.411.285 18.112.832 1- Effective Foreign Currency Accounts 2- Foreign Currency Accounts 3- Stocks to be Used in the Following Years 4- Prepaid Taxes and Funds 5- Deferred Tax Assets 21 23.411.285 18.112.832 6- Other Miscellaneous Non-Current Assets 7- Amortization on Other Non-Current Assets 8- Provision for Other Non-Current Assets II- Total Non-Current Assets 612.671.645 611.519.587 TOTAL ASSETS 6.055.052.839 5.974.173.277
LIABILITIES III- Short Term Liabilities A- Financial Liabilities 38.835.771 134.413.473 1- Borrowings from Financial Institutions 2- Finance Lease Liabilities 3- Deferred Leasing Costs 4- Current Portion of Long Term Debts 5- Principal Instalments and Interests on Bonds Issued 6- Other Financial Assets Issued 7- Valuation Differences of Other Financial Assets Issued 8- Other Financial Liabilities 38.835.771 134.413.473 B- Payables Arising from Main Operations 19 494.204.759 449.205.545 1- Payables Arising from Insurance Operations 19 347.071.601 300.768.948 2- Payables Arising from Reinsurance Operations 3- Cash Deposited by Insurance and Reinsurance Companies 10,19 8.524.905 5.624.583 4- Payables Arising from Individual Pension Business 5- Payables Arising from Other Main Operations 19 138.608.253 142.812.014 6- Discount on Payables from Other Main Operations C- Due to Related Parties 215.063 91.826 1- Due to Shareholders 2- Due to Associates 3- Due to Subsidiaries 53.795-4- Due to Joint Ventures 5- Due to Personnel 161.268 91.826 6- Due to Other Related Parties D- Other Payables 19 79.954.745 82.609.754 1- Deposits and Guarantees Received 5.743.692 5.486.777 2- Medical Treatment Payables to Social Security Institution 27.265.626 32.500.031 3- Other Miscellaneous Payables 47.484.313 45.085.032 4- Discount on Other Miscellaneous Payables (538.886) (462.086) E- Insurance Technical Provisions 17 3.894.833.619 3.796.758.334 1- Reserve for Unearned Premiums - Net 17 1.711.716.030 1.752.948.944 2- Reserve for Unexpired Risks - Net 2.26,17 12.915.596 564.531 3- Mathematical Provisions - Net 4- Provision for Outstanding Claims - Net 17 2.170.201.993 2.043.244.859 5- Provision for Bonus and Discounts Net 6- Other Technical Provisions Net F- Provisions for Taxes and Other Similar Obligations 19 39.053.647 39.526.586 1- Taxes and Funds Payable 34.011.816 36.548.188 2- Social Security Premiums Payable 4.013.685 2.978.398 3- Overdue, Deferred or By Instalment Taxes and Other Liabilities 4- Other Taxes and Similar Payables 5- Corporate Tax Payable 35 23.414.797 23.316.813 6- Prepaid Taxes and Other Liabilities Regarding Current Period Income (22.386.651) (23.316.813) 7- Provisions for Other Taxes and Similar Liabilities G- Provisions for Other Risks 1- Provision for Employee Termination Benefits 2- Provision for Pension Fund Deficits 3- Provisions for Costs H- Deferred Income and Expense Accruals 103.961.094 112.331.397 1- Deferred Income 19 68.898.223 58.640.768 2- Expense Accruals 23 35.056.857 53.681.608 3- Other Deferred Income and Expense Accruals 6.014 9.021 I- Other Short-Term Liabilities 23 2.164.342 1.561.950 1- Deferred Tax Liabilities 2- Inventory Count Differences 3- Other Various Short-Term Liabilities 23 2.164.342 1.561.950 III Total Short-Term Liabilities 4.653.223.040 4.616.498.865
LIABILITIES IV- Long Term Liabilities A- Financial Liabilities 1- Borrowings from Financial Institutions 2- Finance Lease Liabilities 3- Deferred Leasing Costs 4- Bonds Issued 5- Other Financial Assets Issued 6- Valuation Differences of Other Financial Assets Issued 7- Other Financial Liabilities B- Payables Arising from Main Operations 1- Payables Arising from Insurance Operations 2- Payables Arising from Reinsurance Operations 3- Cash Deposited by Insurance and Reinsurance Companies 4- Payables Arising from Individual Pension Business 5- Payables Arising from Other Operations 6- Discount on Payables from Other Operations C- Due to Related Parties 1- Due to Shareholders 2- Due to Associates 3- Due to Subsidiaries 4- Due to Joint Ventures 5- Due to Personnel 6- Due to Other Related Parties D- Other Payables 1- Deposits and Guarantees Received 2- Medical Treatment Payables to Social Security Institution 3- Other Miscellaneous Payables 4- Discount on Other Miscellaneous Payables E-Insurance Technical Provisions 17 124.150.648 117.130.567 1- Reserve for Unearned Premiums Net 2- Reserve for Unexpired Risks - Net 3- Mathematical Provisions - Net 4- Provision for Outstanding Claims - Net 5- Provision for Bonus and Discounts Net 6- Other Technical Provisions Net 17 124.150.648 117.130.567 F-Other Liabilities and Relevant Accruals 1- Other Liabilities 2- Overdue, Deferred or By Instalment Taxes and Other Liabilities 3- Other Liabilities and Expense Accruals G- Provisions for Other Risks 23 18.096.389 17.363.526 1- Provision for Employee Termination Benefits 23 18.096.389 17.363.526 2- Provision for Pension Fund Deficits H-Deferred Income and Expense Accruals 1- Deferred Income 2- Expense Accruals 3- Other Deferred Income and Expense Accruals I- Other Long-Term Liabilities 1- Deferred Tax Liabilities 2- Other Long-Term Liabilities IV- Total Long-Term Liabilities 142.247.037 134.494.093
SHAREHOLDERS'S EQUITY V- Shareholders's Equity A- Paid in Capital 500.000.000 500.000.000 1- (Nominal) Capital 2.13,15 500.000.000 500.000.000 2- Unpaid Capital 3- Positive Capital Restatement Differences 4- Negative Capital Restatement Differences 5- Register in Progress Capital B- Capital Reserves 15 29.216.055 29.200.961 1- Share Premiums 2- Cancellation Profits of Equity Shares 3- Profit on Asset Sales That Will Be Transferred to Capital 4- Currency Translation Adjustments 5- Other Capital Reserves 15 29.216.055 29.200.961 C- Profit Reserves 637.017.866 574.510.108 1- Legal Reserves 15 42.470.727 37.374.983 2- Statutory Reserves 15 22.689.973 17.547.144 3- Extraordinary Reserves 15 158.692.234 113.109.908 4- Special Funds 5- Revaluation of Financial Assets 15 370.576.332 363.889.473 6- Other Profit Reserves 15 42.588.600 42.588.600 D- Retained Earnings 31.601.927 31.601.927 1- Retained Earnings 31.601.927 31.601.927 E- Accumulated Losses 1- Accumulated Losses F-Net Profit/(Loss) for the Period 61.746.914 87.867.323 1- Net Profit for the Period 61.746.914 87.852.229 2- Net Loss for the Period 3- Profit not Available for Distribution 15-15.094 V- Total Equity 1.259.582.762 1.223.180.319 TOTAL EQUITY AND LIABILITIES 6.055.052.839 5.974.173.277
DETAILED INCOME STATEMENT (TRY) 01/01/2017-31/03/2017 01/01/2016-31/03/2016 A- Non-Life Technical Income 993.568.261 780.135.754 1- Earned Premiums (Net of Reinsurer Share) 846.241.812 710.361.449 1.1- Written Premiums (Net of Reinsurer Share) 17 817.359.963 857.306.047 1.1.1- Gross Premiums 17 1.122.455.463 1.088.123.614 1.1.2- Premiums Assigned to Reinsurer (-) 10, 17 (279.358.687) (198.707.230) 1.1.3- Premiums Assigned to Socail Security Institution (-) (25.736.813) (32.110.337) 1.2- Change in Unearned Premium Provisions (Net of Reinsurers Shares and Reserves Carried Forward) (+/-) 17, 29 41.232.914 (146.958.952) 1.2.1- Unearned Premium Provisions (-) 17 (12.107.831) (165.268.389) 1.2.2- Unearned Premium Provisions Assigned to Reinsurer 17 62.461.984 11.916.242 1.2.3- Unearned Premium Provisions Assigned to Socail Security Institution (9.121.239) 6.393.195 1.3- Changes in Unexpired Risk Reserves (Net of Reinsurer Share and Reserves Carried Forward)(+/-) 29 (12.351.065) 14.354 1.3.1- Unexpired Risk Reserves (-) (27.607.567) 2.237.602 1.3.2- Unexpired Risk Reserves Assigned to Reinsurer(-) 15.256.502 (2.223.248) 2- Investment Income Transfered from Non-Technical Divisions 129.404.990 72.150.554 3- Other Technical Income (Net of Reinsurer Share) 2.205.747 1.219.480 3.1- Other Technical Income -gross 2.205.747 1.219.480 3.2- Other Technical Income -ceded 4- Accured Salvage nd Subrogation Income 15.715.712 (3.595.729) B- Non-Life Technical Expense (-) (887.137.622) (772.483.534) 1- Realized Claims (Net of Reinsurer Share) 17 (655.020.368) (587.101.672) 1.1- Claims Paid (Net of Reinsurer Share) 17, 29 (528.063.234) (447.616.612) 1.1.1- Claims Paid (-) 17 (743.626.620) (541.377.642) 1.1.2- Claims Paid Assigned to Reinsurer 10, 17 215.563.386 93.761.030 1.2- Changes in Outstanding Claims Provisions (Net of Reinsurer Share and Reserves Carried Forward) (+/-) 17, 29 (126.957.134) (139.485.060) 1.2.1- Outstanding Claims Provisions (-) 17 (132.791.177) (107.250.959) 1.2.2- Outstanding Claims Provisions Assigned to Reinsurer 17 5.834.043 (32.234.101) 2- Changes in Bonus and Discount Provisions (Net of Reinsurer Share and Reserves Carried Forward) (+/-) 2.1- Bonus and Discount Provisions (-) 2.2- Bonus and Discount Provisions Assigned to Reinsurer (+) 3- Changes in Other Technical Reserves (Net of Reinsurer Share and Reserves Carried Forward) (+/-) 29 (7.020.081) (6.523.932) 4- Operating Expenses (-) 32 (198.010.576) (153.251.500) 5- Change in Mathematical Provisions 5.1- Change in Mathematical Provisions-gross 5.2- Change in Mathematical Provisions-ceded 6- Change in Other Technical Provisions 2.25 (27.086.597) (25.606.430) 6.1- Change in Other Technical Provisions-gross 2.25 (27.086.597) (25.606.430) 6.2- Change in Other Technical Provisions-ceded C- Non Life Technical Profit (A-B) 106.430.639 7.652.220 C- Non Life Technical Profit 106.430.639 7.652.220 J- Total Technical Profit (C) 106.430.639 7.652.220 K- Investment Income 187.739.915 100.922.734 1- Income From Financial Investments 4.2 51.920.731 46.432.753 2- Income from Sales of Financial Assets 4.2 4.860.259 2.448.592 3- Revaluation of Financial Assets 4.2 42.574.576 26.899.163 4- Foreign Exchange Gains 4.2 49.692.145 4.534.267 5- Dividend Income from Affiliates 4.2 28.000.000 20.000.000 6- Income form Subsidiaries and Joint Ventures 7- Real Estate Income 445.977 422.406 8- Income from Derivative Instruments 4.2 10.246.227 185.553 9- Other Investments 10- Investment Income transferred from Life Technical Division L- Investment Expenses (-) (192.484.983) (105.461.461) 1- Investment Management Expenses (including interest) (-) 4.2 (140.376) (173.487) 2- Valuation Allowance of Investments (-) 4.2 (5.672.452) (1.393.850) 3- Losses On Sales of Investments (-) 4.2 (2.164.767) (7.598.340) 4- Investment Income Transferred to Non - Life Technical Division (-) (129.404.990) (72.150.554) 5- Losses from Derivative Instruments (-) 4.2 (8.225.380) (689.485) 6- Foreign Exchange Losses (-) 4.2 (39.805.502) (17.004.986) 7- Depreciation Expenses (-) 6, 8 (7.071.516) (6.450.759) 8- Other Investment Expenses (-) M- Other Income and Expenses (+/-) (16.523.860) 1.980.495 1- Reserves (Provisions) account (+/-) 47 (16.077.492) (7.172.448) 2- Rediscount account (+/-) 47 (6.580.702) 2.446.294 3- Mandatory Earthquake Insurance Account (+/-) 4- Inflation Adjustment Account (+/-) 5- Deferred Tax Asset Accounts(+/-) 35 5.981.245 6.739.861 6- Deferred Tax Liability Expense (+/-) 35 7- Other Income and Revenues 192.416 125.287 8- Other Expense and Losses (-) (39.327) (158.499) 9- Prior Period Income 10- Prior Period Losses (-) N- Net Profit / (Loss) 61.746.914 2.144.041 1- Profit /(Loss) Before Tax 85.161.711 5.093.988 2- Taxes Provisions (-) 35 (23.414.797) (2.949.947) 3- Net Profit (Loss) after Tax 61.746.914 2.144.041 4- Inflation Adjustment Account (+/-)
Previous Period Paid-in Capital Own Shares of the Company STATEMENT OF CHANGES IN EQUITY (31/03/2016) (TRY) Revaluation of Financial Assets Inflation Adjustments Currency Translation Adjustments Legal Reserves Statutory Reserves Other Reserves and Retained Earnings Net Profit / (Loss) Retained Earnings Total I Balance at the end of the previous year 31.12.2015 500.000.000-430.663.565 34.311.746 11.726.993 129.782.569 63.806.242 31.601.927 1.201.893.042 II Change in Accounting Standards - III Restated balances (I+II) 1.1.2016 500.000.000-430.663.565 34.311.746 11.726.993 129.782.569 63.806.242 31.601.927 1.201.893.042 A- Capital increase (A1+A2) - 1- In cash - 2- From reserves - B- Purchase of own shares - C- Gains or losses that are not included in the statement of income - D- Change in the value of financial assets 11, 15 (28.766.387) - (28.766.387) E- Currency translation adjustments - F- Other gains or losses - G- Inflation adjustment differences - H- Net profit for the period 2.144.041-2.144.041 I Dividends paid 2.23 - J Transfers to reserves 15-3.063.237 5.820.151 54.922.854 (63.806.242) - II - Balance at the end of the period 31.03.2016 500.000.000-401.897.178 37.374.983 17.547.144 184.705.423 2.144.041 31.601.927 1.175.270.696 Current Period Paid-in Capital Own Shares of the Company STATEMENT OF CHANGES IN EQUITY (31/03/2017) (TRY) Revaluation of Financial Assets Inflation Adjustments Currency Translation Adjustments Legal Reserves Statutory Reserves Other Reserves and Retained Earnings Net Profit / (Loss) Retained Earnings Total I Balance at the end of the previous year 31.12.2016 500.000.000-363.889.473 37.374.983 17.547.144 184.899.469 87.867.323 31.601.927 1.223.180.319 II Change in Accounting Standards - III Restated balances (I+II) 1.1.2017 500.000.000-363.889.473 37.374.983 17.547.144 184.899.469 87.867.323 31.601.927 1.223.180.319 A- Capital increase (A1+A2) - 1- In cash - 2- From reserves - B- Purchase of own shares - C- Gains or losses that are not included in the statement of income - D- Change in the value of financial assets 11, 15 6.686.859-6.686.859 E- Currency translation adjustments - F- Other gains or losses - G- Inflation adjustment differences - H- Net profit for the period 61.746.914-61.746.914 I Dividends paid (32.031.330) - (32.031.330) J Transfers to reserves 15-5.095.744 5.142.829 45.597.420 (55.835.993) II - Balance at the end of the period 31.03.2017 500.000.000-370.576.332 42.470.727 22.689.973 230.496.889 61.746.914 31.601.927 1.259.582.762
CASH FLOW STATEMENT (TRY) 01/01/2017-31/03/2017 01/01/2016-31/03/2016 A - Cash flows from operating activities 1- Cash provided from insurance activities 1.368.552.428 1.185.476.444 2- Cash provided from reinsurance activities 3- Cash provided from individual pension business 4- Cash used in insurance activities (1.312.937.453) (1.023.327.231) 5- Cash used in reinsurance activities (22.590.323) (21.947.762) 6- Cash used in individual pension business 7- Cash provided by operating activities 33.024.652 140.201.451 8- Interest paid 9- Income taxes paid 19 (9.945.556) (24.997.892) 10- Other cash inflows 354.979 10.139.719 11- Other cash outflows (49.398.301) (259.555.886) 12-Net cash provided by operating activities (25.964.226) (134.212.608) B - Cash flows from investing activities 1- Proceeds from disposal of tangible assets 7.993-2- Acquisition of tangible assets 6, 8 (588.710) (8.288.822) 3- Acquisition of financial assets 11 (376.077.750) (175.610.708) 4- Proceeds from disposal of financial assets 141.186.094 289.237.920 5- Interests received 56.747.249 56.468.630 6- Dividends received 28.000.000 14.000.000 7- Other cash inflows 575.729.715 17.507.387 8- Other cash outflows (50.336.025) (265.338.646) 9- Net cash provided by investing activities 374.668.566 (72.024.239) C- Cash flows from financing activities 1- Equity shares issued 2- Cash provided from loans and borrowings 3- Finance lease payments 4- Dividends paid (32.031.330) - 5- Other cash inflows 6- Other cash outflows 7- Net cash used in financing activities (32.031.330) - D- Effect of exchange rate fluctuations on cash and cash equivalents 214.895 3.934.235 E- Net increase in cash and cash equivalents 316.887.905 (202.302.612) F- Cash and cash equivalents at the beginning of the year 14 1.872.472.855 1.670.201.688 G- Cash and cash equivalents at the end of the year 14 2.189.360.760 1.467.899.076