PUC DOCKET NO. BEFORE THE PUBLIC UTILITY COMMISSION OF TEXAS APPLICATION OF TEXAS-NEW MEXICO POWER COMPANY FOR AUTHORITY TO CHANGE RATES

Similar documents
RR9 - Page 229 of 510

BEFORE THE PUBLIC UTILITIES COMMISSION OF THE STATE OF COLORADO * * * * * DIRECT TESTIMONY AND ATTACHMENTS OF RICHARD R. SCHRUBBE BEHALF OF

Before the Minnesota Public Utilities Commission State of Minnesota. Docket No. E002/GR Exhibit (RRS-1) Pension and Benefits Expense

REBUTTAL TESTIMONY VOLUME *** REBUTTAL TESTIMONY OF DEBBIE S

BEFORE THE NEW MEXICO PUBLIC REGULATION COMMISSION ) ) ) ) ) ) ) ) ) ) ) DIRECT TESTIMONY RICHARD R. SCHRUBBE. on behalf of

BEFORE THE PUBLIC UTILITIES COMMISSION OF THE STATE OF COLORADO * * * * *

PUC DOCKET NO. BEFORE THE PUBLIC UTILITY COMMISSION OF TEXAS APPLICATION OF TEXAS-NEW MEXICO POWER COMPANY FOR AUTHORITY TO CHANGE RATES

TURN DATA REQUEST-038 SDG&E-SOCALGAS 2019 GRC A /8 SDG&E_SOCALGAS RESPONSE PARTIAL #1 DATE RECEIVED: MARCH 28, 2018 DATE RESPONDED: APRIL

Before the Public Utilities Commission of The State of Minnesota

STATE OF NEW JERSEY OFFICE OF ADMINISTRATIVE LAW BEFORE HONORABLE WALTER J. BRASWELL ) ) ) ) ) ) ) ) ) ) ) ) ) )

Workshop 25: Company Financial Statements Accounting for Pension Plans. Lauren R. Okum, ASA, EA, MAAA, MSPA Premier Actuarial Solutions, Chicago, IL

RIVERSIDE COMMUNITY COLLEGE DISTRICT POST EMPLOYMENT BENEFITS OTHER THAN PENSIONS GASB 45 ACTUARIAL VALUATION

Rocky Mountain Power Docket No Witness: Douglas K. Stuver BEFORE THE PUBLIC SERVICE COMMISSION OF THE STATE OF UTAH ROCKY MOUNTAIN POWER

Automotive Industries Pension Plan Actuarial Valuation and Review as of January 1, 2010

Supplemental Materials for Q4 and FY 2011 Earnings Conference Call January 6, 2012

International Union of Operating Engineers Local 487 Pension Trust Fund Actuarial Valuation and Review as of April 1, 2014

Understanding the Annual Funding Notice

Detroit Institute of Arts. Financial Report June 30, 2016

SEIU Affiliates Officers and Employees Pension Plan

CRS-2 based on changes in the national average wage index. 2 Underfunded single-employer plans (i.e., plans that contain unfunded vested benefits, in

14-1 SECTION 14. THE PENSION BENEFIT GUARANTY CORPORATION CONTENTS

Multiemployer Defined Benefit (DB) Pension Plans: A Primer

Sheet Metal Workers' National Pension Fund

NATIONAL ASSOCIATION OF INSURANCE AND FINANCIAL ADVISORS, SUBSIDIARY AND AFFILIATE

March 25, 2016 VIA ELECTRONIC FILING

ANNUAL FUNDING NOTICE Cover Letter for Participants of the Howard University Employees Retirement Plan

BEFORE THE NEW MEXICO PUBLIC REGULATION COMMISSION

UNITED STATES OF AMERICA BEFORE THE FEDERAL ENERGY REGULATORY COMMISSION. Public Service Company of Colorado ) Docket No.

OPEB: A Closer Look at the Present and Future

Before the Minnesota Public Utilities Commission. State of Minnesota

STATE OF NEW JERSEY BOARD OF PUBLIC UTILITIES

February 7, Mr. David Dye Duke Energy Corporation 550 South Tryon Street Charlotte, NC 28202

OPEB Preparing for Your Audit

Metropolitan Family Services. Audited Financial Statements June 30, 2013

O GROW. TO SUCCEED O HEAL. TO THRIVE TO RECOVER. TO PROTECT TO OVERCOME. TO BUILD TO GUIDE. TO SUPPORT ,966 CLIENTS MPOWERED TO EARN 0,030 CLIENTS

Sheet Metal Workers' National Pension Fund Actuarial Valuation and Review as of January 1, 2012

FORM 10-Q FALCONSTOR SOFTWARE, INC.

Fourth Quarter Pension Mark-to-Market Charge. January 31, 2019

LAMB WESTON HOLDINGS, INC. (Exact name of registrant as specified in its charter) Delaware

The Gates Group Retirement Plan. Doc. 2. Appendix K Participants. Summary Plan Description

Sheet Metal Workers' National Pension Fund

SUNSHINE CITY RETIREE HEALTH CARE PLAN GASB EXAMPLE

RR1 - Page 181 of 518

SHEET METAL WORKERS NATIONAL PENSION FUND AND ITS SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2014

August 8, Ms. Kavita Kale Executive Secretary Michigan Public Service Commission 7109 West Saginaw Hwy Lansing, MI 48917

CITY OF YPSILANTI ACCOUNTING FOR POST EMPLOYMENT BENEFIT PLANS UNDER GASB #45 AS OF JUNE 30, 2017 FOR FISCAL YEAR ENDING JUNE 30, 2017

Pension Insurance Data Book 2006

Financial Statements and Report of Independent Certified Public Accountants. The California Wellness Foundation. December 31, 2015 and 2014

Morton Plant Mease Health Care Foundation, Inc.

Report of Independent Auditors and Financial Statements for. Oregon Public Broadcasting

RR16 - Page 57 of

PRIVATE. August 7, Ms. Katie White Director of Fiscal Services MiraCosta Community College (MS #6) One Barnard Drive Oceanside, CA 92056

Southwest Power Pool, Inc.

NATIONAL ASSOCIATION OF INSURANCE AND FINANCIAL ADVISORS, SUBSIDIARY AND AFFILIATE

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-Q

Multiemployer Defined Benefit (DB) Pension Plans: A Primer and Analysis of Policy Options

SEIU National Industry Pension Fund

BEFORE THE PUBLIC UTILITY COMMISSION OF OREGON UM 1633 ) ) ) ) ) ) ) ) TESTIMONY OF RALPH SMITH ON BEHALF OF THE NORTHWEST INDUSTRIAL GAS USERS AND

STATE OF CONNECTICUT PUBLIC UTILITIES REGULATORY AUTHORITY DOCKET NO

The New York State Teamsters Conference Pension and Retirement Fund Application for Suspension of Benefits under MPRA EXHIBIT 21

Financial Statements and Report of Independent Certified Public Accountants. The California Wellness Foundation. December 31, 2017 and 2016

Southwest Power Pool, Inc.

SEATTLE UNIVERSITY. Financial Statements. June 30, (With Independent Auditors Report Thereon)

February 6, Ms. Donna Simon Manager, Benefits and Labor Accounting Duke Energy Corporation 550 South Tryon Street Charlotte, NC 28202

RAYBURN COUNTY ELECTRIC COOPERATIVE, INC. ROCKWALL, TEXAS FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT

TIBURON FIRE PROTECTION DISTRICT

GAZIFÈRE INC. CHANGE IN ACCOUNTING METHODOLOGY 2016 Rate Case (Phase IV)

ASC 715 for Pensions: What Your Clients and Their Auditors Need to Know. Raymond D. Berry, MSPA, ASA, EA, MAAA Grant Thornton LLP

Energy Insurance Mutual Limited. Audited Financial Statements. Years ended December 31, 2017 and 2016 with Report of Independent Auditors

REASONS FOR PLAN SPONSOR INTEREST IN DE-RISKING

Report of Independent Auditors and Financial Statements for. The Salk Institute for Biological Studies

Overview of the New Pension Protection Act of 2006

THE COCA-COLA COMPANY AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Auditors 30 Financial Statements Consolidated Balance Sheets 31 Consolidated Statements of Income 32 Consolidated Statements of

THE REED INSTITUTE. Financial Statements. June 30, 2017 and (With Independent Auditors Report Thereon)

Southwest Power Pool, Inc.

University of Dayton FINANCIAL REPORT June 30, 2013

Automotive Industries Pension Plan

The Sierra Club Foundation

OREGON SYMPHONY ASSOCIATION

Annual Funding Notice to All MassMutual Pension Plan Participants

MID-CAROLINA ELECTRIC COOPERATIVE, INC. LEXINGTON, SOUTH CAROLINA

The GROW Act. (Giving Retirement Options to Workers) Sponsored by Congressman Phil Roe (R-TN) and Congressman Donald Norcross (D-NJ)

Brigham Young University

November 22, Dear Ms. Standlee:

NATIONAL ASSOCIATION OF INSURANCE AND FINANCIAL ADVISORS, SUBSIDIARY AND AFFILIATE

BEFORE THE ARKANSAS PUBLIC SERVICE COMMISSION

Report of Independent Auditors and Financial Statements for. Oregon Public Broadcasting

Sample City OTHER POSTEMPLOYMENT BENEFITS PLAN. GASB 45 Actuarial Valuation Report as of July 1, 2013 for 2014 Fiscal Year

Note: For the best PDF viewing experience, disable Enhance thin lines in Adobe Acrobat. Click on Edit >> Preferences >> Page Display, and uncheck

ADAMS, BROWN, BERAN AND BALL CHARTERED EMPLOYEE'S PROFIT SHARING AND 401(K) PLAN MISSOURI BOTANICAL GARDEN AND TRUST

Children s Advocacy Center of Collin County, Inc.

1. How long has the current actuary been providing these services? Is the current actuary invited to bid on this RFP?

Management's Report on Internal Control over Financial Reporting

New Mexico Retiree Health Care Authority

Report of Independent Auditors and Financial Statements. The Henry J. Kaiser Family Foundation

Employees' Retirement Fund of the City of Fort Worth Revised Actuarial Valuation and Review as of January 1, 2014

Sheet Metal Workers National Pension Fund

Newspaper Guild of New York The New York Times

American Institute for Cancer Research. Financial Report September 30, 2017

Transcription:

BEFORE THE PUBLIC UTILITY COMMISSION OF TEXAS APPLICATION OF TEXAS-NEW MEXICO POWER COMPANY FOR AUTHORITY TO CHANGE RATES PREPARED DIRECT TESTIMONY AND EXHIBITS OF YANNICK GAGNE MAY 0, 0 0v.

TABLE OF CONTENTS I. INTRODUCTION AND PURPOSE... II. EXECUTIVE SUMMARY... III. BACKGROUND... IV. TEST YEAR COSTS... V. PREPAID PENSION ASSET... VI. 0 PRELIMINARY COSTS... VII. BENEFIT COST TRACKER... VIII. CONCLUSION... TNMP EXHIBIT YG- RESUME OF YANNICK GAGNE TNMP EXHIBIT YG- COMPONENTS OF NET PERIODIC BENEFIT COST TNMP EXHIBIT YG- ACTUARIAL VALUATION REPORT DISCLOSURE FOR FISCAL YEAR ENDING DECEMBER, 0 AND 0 BENEFIT COST UNDER US GAAP FOR THE TEXAS-NEW MEXICO POWER COMPANY PENSION PLAN; AND ACTUARIAL VALUATION REPORT DISCLOSURE FOR FISCAL YEAR ENDING DECEMBER, 0 AND 0 BENEFIT COST UNDER US GAAP FOR THE TEXAS-NEW MEXICO POWER COMPANY PENSION PLAN TNMP EXHIBIT YG- ACTUARIAL VALUATION REPORT DISCLOSURE FOR FISCAL YEAR ENDING DECEMBER, 0 AND 0 BENEFIT COST UNDER US GAAP FOR THE TEXAS-NEW MEXICO POWER COMPANY NON-QUALIFIED RETIREMENT PLAN; AND 0v. i

ACTUARIAL VALUATION REPORT DISCLOSURE FOR FISCAL YEAR ENDING DECEMBER, 0 AND 0 BENEFIT COST UNDER US GAAP FOR THE TEXAS-NEW MEXICO POWER COMPANY NON-QUALIFIED RETIREMENT PLAN TNMP EXHIBIT YG- ACTUARIAL VALUATION REPORT DISCLOSURE FOR FISCAL YEAR ENDING DECEMBER, 0 AND 0 BENEFIT COST UNDER US GAAP FOR THE POST-RETIREMENT HEALTHCARE PLAN FOR TEXAS-NEW MEXICO POWER COMPANY RETIREES; AND ACTUARIAL VALUATION REPORT DISCLOSURE FOR FISCAL YEAR ENDING DECEMBER, 0 AND 0 BENEFIT COST UNDER US GAAP FOR THE POST-RETIREMENT HEALTHCARE PLAN FOR TEXAS-NEW MEXICO POWER COMPANY RETIREES 0v. ii

0 0 I. INTRODUCTION AND PURPOSE Q. PLEASE STATE YOUR NAME, POSITION AND BUSINESS ADDRESS. A. My name is Yannick Gagne. My business address is 00 Main Street, Suite 00, Irvine, California,. I am employed by Willis Towers Watson as a Senior Consultant and Actuary. Willis Towers Watson is a leading provider of actuarial and retirement consulting services. We serve as the actuary for a large number of the U.S. Fortune 000 Utilities, and have provided rate case support and/or testimony in most jurisdictions. We have provided support and testified in several of Texas-New Mexico Power Company s ( TNMP or Company ) rate cases, including rebuttal testimony by my former colleague Philip M. Allen in Docket No. 0 - Application of Texas-New Mexico Power Company For Authority to Change Rates. Personally, I have provided actuarial and consulting services for more than 0 years, working for more than ten different regulated utilities over the years. During my career, I provided rate case support for filings in California, Hawaii, New Mexico, Oregon, and Washington. A copy of my qualifications is included in TNMP Exhibit YG-. Q. WHAT IS THE PURPOSE OF YOUR DIRECT TESTIMONY? A. The purpose of my testimony in this proceeding is to provide background and additional support related to TNMP s cost of service requests related to pension benefits ( Pension ) and retiree medical benefits (also referred to as Other Post- Employment Benefits, or OPEB ). Specifically, I provide supporting information about actual fiscal year 0 costs (the Test Period or Test Year ) for each plan, as these costs are included in the cost of service request. I also provide support for continued inclusion of the Prepaid Pension Asset in rate base. In addition, I provide support for TNMP s request to establish a Benefits Cost Tracker. Finally, I will provide information about preliminary 0 costs, as adjustments for known and measureable cost differences may be appropriate. Application of Texas-New Mexico Power Company for Authority to Change Rates, Docket No. 0, Jan., 0. 0v.

II. EXECUTIVE SUMMARY 0 0 Q. WHAT ARE THE 0 COSTS INCLUDED IN THIS REQUEST? A. TNMP sponsors two defined benefit pension arrangements (one qualified plan and one non-qualified plan), and one retiree health care (OPEB) program. Total 0 costs for all three plans are $,, attributable to each plan as follows: ) Qualified pension plan: $0, ) Non-qualified pension plan: $, ) OPEB: $, Q. WHY DO COSTS FOR THOSE BENEFIT PROGRAMS CONTINUE EVEN AFTER THE PLANS WERE CLOSED OR FROZEN? A. While pension and OPEB benefits will accrue over an employee s career, the employer obligations generally continue for the employee s (and sometimes their spouse or beneficiary) lifetime. The actual costs of providing those benefits will not be exactly known until all promised benefits have been paid as participants may live longer than expected, plan assets may earn more or less than expected, or interest rates change. This means costs associated with those plans will continue well after new pension benefits have ceased to accrue or employees have left the Company. Therefore, ongoing costs associated with fulfilling the Company s obligations continue to be a necessary and reasonable cost, and should be included in cost of service. Q. HOW DOES A PREPAID PENSION ASSET ARISE, AND WHY SHOULD A RETURN ON THE PREPAID ASSET BE PROVIDED? A. The Prepaid Pension Asset is the result of contributions from the Company in excess of the Net Periodic Benefit Cost under US GAAP. Excess contributions increase plan assets, and reduce future costs through a higher expected return on assets. In addition, a better funded plan pays lower variable premium to the Pension Benefit Guaranty Corporation ( PBGC ), reducing ongoing plan costs. As a result, ratepayers benefit from the Prepaid Pension Asset through lower 0v.

0 0 pension costs and reduced operating costs of the pension plan and therefore, it is reasonable for the Company to seek a return on such Prepaid Pension Asset through its inclusion in rate base. In its request, the Company is limiting the amount of Prepaid Pension Asset to be included in rate base so that the return it will receive is equal to the reduction in Net Periodic Benefit Cost resulting from the existence of the Prepaid Pension Asset. In other words, absent the Prepaid Pension Asset, the amount included in cost of service would be higher by the amount of return provided. Q. IN LIGHT OF RECENT EXPERIENCE, HOW ARE COSTS EXPECTED TO CHANGE? A. Partly resulting from strong asset performance and solid management of retiree healthcare cost through design features and cost effective delivery, preliminary 0 costs are expected to be significantly lower than 0 costs for the three plans covered by this testimony. Costs are projected to decrease from a $, cost in 0, to a $, income in 0. That is a cost reduction of more than $00,000. Q. KNOWING COSTS CAN VARY SO MUCH FROM YEAR TO YEAR, SHOULD A BENEFIT COST TRACKER BE IMPLEMENTED? A. Yes. Costs associated with pension and OPEB plans can vary significantly from year to year due to external economic circumstances outside of the Company s control. The introduction of a Benefit Cost Tracker would ensure that ratepayers only reimburse the Company for actual costs, by adjusting for future differences between the amounts included in rates and the actual costs for future years covered by the rate case. III. BACKGROUND Q. WHAT PENSION AND OPEB PLANS ARE COVERED IN YOUR TESTIMONY? A. My testimony covers three plans sponsored by the Company. There are two defined benefit plans and one retiree medical plan (also known as OPEB). These are: 0v.

0 0 The Texas-New Mexico Power Company Pension Plan ( Qualified Pension Plan ), a qualified defined benefit plan as defined by the Employee Retirement Income Security Act ( ERISA ); The Texas-New Mexico Power Company Non-Qualified Retirement Plan ( Non-qualified Retirement Plan ) a non-qualified defined benefit plan as defined by ERISA; and The Post-Retirement Healthcare Plan for the Texas-New Mexico Power Company Retirees ( OPEB or Retiree Medical ), which provides for medical and nominal life insurance coverage for certain retirees. Q. WHAT AMOUNTS DOES THE COMPANY SEEK TO RECOVER IN THIS PROCEEDING FOR ITS PENSION AND OPEB PLANS? A. The amounts that TNMP has included in its cost of service calculation and proposes to recover in rates here are comprised of two components: ) An amount equal to the annual Net Periodic Benefit Cost ( expense ) calculated under applicable accounting standards (Accounting Standards Codification ( ASC ) -0 for pensions and ASC -0 for OPEB); plus ) For Pensions, a return on amounts contributed by shareholders to the pension plan in excess of cumulative annual pension expenses via inclusion of the Prepaid Pension Asset in rate base. Q. HAS THE COMPANY BEEN ALLOWED TO RECOVER THESE CATEGORIES OF COSTS IN PRIOR PROCEEDINGS? A. I am informed that the Company s current rates were established under a settlement that was approved in Docket No. 0. It is my understanding that the settlement allowed practically for recovery of amounts analogous to those I am recommending here, although I understand that settled cases do not have the force of precedent. Q. PLEASE DESCRIBE THE ACCOUNTING TREATMENT FOR TNMP S PENSION PLANS. 0v.

0 0 0 TNMP accounts for its pension plans in accordance with ASC -0. ASC - 0 requires the unfunded projected benefit obligation (i.e. the difference between the value of the pension plan assets and the projected benefit obligation) to be recognized as a liability on the balance sheet. Prior service costs and unrealized actuarial gains or losses are recorded to Accumulated Other Comprehensive Income ( AOCI ) and systematically recognized as an expense over subsequent periods, which TNMP recovers through pension expense. FERC Docket No. AI0--000 provides further guidance for accounting of defined benefit post-retirement plans which allows entities to recognize regulatory assets for amounts otherwise chargeable to Accumulated Other Comprehensive Income under ASC -0 to the extent that they are recoverable in rates in future periods. Q. HOW ARE THE NET PERIODIC BENEFIT COSTS CALCULATED? A. Under ASC, Net Periodic Benefit Costs are made up of several components including: () the value of benefits that employees will earn during the current year (Service Cost); () increases in the present value of the benefits that plan participants have earned in previous years due to interest (Interest Cost); () a reduction for investment earnings on plan assets that are expected to be earned during the year (Expected Return on Assets); () recognition of costs (or income) from experience that differs from the assumptions (e.g., investment earnings different than assumed) (amortization of Unrecognized Gains and Losses); and () recognition of the cost of benefit changes the plan sponsor provides for service the employees have already performed (amortization of Unrecognized Prior Service Cost). TNMP Exhibit YG- provides additional background information on the components of Net Periodic Benefit Costs. Q. WHAT IS THE BASIS FOR DETERMINING THE AMOUNT OF NET PERIODIC BENEFIT COSTS TO BE INCLUDED IN THE REVENUE REQUIREMENTS RELATED TO THE PENSION AND OPEB PLANS IN THIS RATE CASE? A. The amount included in revenue requirements for pensions and OPEB are equal to the actual pension and retiree medical Net Periodic Benefit Costs for the Test 0v.

0 0 0 Year. Willis Towers Watson has prepared those calculations and the results are presented below. Please see TNMP Exhibits YG-, YG-, and YG- for detailed calculations for the Test Year cost for each plan. Q. WHAT ARE THE KEY ASSUMPTIONS USED IN CALCULATING THOSE COSTS? A. Because those plans involve benefits to be paid far into the future, several assumptions must be made about such things as when will participants leave employment, commence benefits, as well as how long participants will live. Once the plan actuary has projected all future benefit payments expected to be made (when and how much), those payments are discounted to today using an assumed discount rate. Another key component of the cost is the expected return on plan assets. Both the discount rate and the expected return on asset are key economic assumptions. Q. WHAT IS THE BASIS FOR DETERMINING THE DISCOUNT RATE ASSUMPTION? A. The discount rate is the rate used to discount projected benefit payments under the plan to today. Discount rates are the same as those used by the Company for its corporate financial statements following the same methodology for many years. The discount rate is reviewed for reasonableness by a number of independent parties such as corporate auditors and the plan actuary. The discount rate assumption for each plan is selected by creating a hypothetical portfolio of high quality bonds in which cash flows (coupons and maturities) match the projected benefit payments from the plan. The effective interest rate of the resulting portfolio (interest rate at which discounted coupons and maturities equal the market price of the underlying bonds) is the discount rate. While several different methodologies may be acceptable (such as applying the plan s projected benefit payments to a yield curve), accounting standards require that the discount rate methodology be applied consistently year after year, unless the plan s circumstances have materially changed so that the methodology no longer provides management s best estimate. For the 0 Test Year costs, discount 0v.

0 0 rates were.% for pensions, and.% for OPEB. I believe the discount rate assumptions are reasonable. Q. WHAT IS THE BASIS FOR DETERMINING THE EXPECTED RETURN ON ASSET ASSUMPTION? A. The expected return on asset assumption is used in the Net Periodic Benefit Cost calculation. The Net Periodic Benefit Cost is reduced by the investment returns expected to be generated by the plan assets, calculated based on this assumption. The expected return on asset assumption is based on the same methodology used for the Company s corporate financial statements and is subject to the same external review as discount rates. It is made up of two components: a) An expected return resulting from plan assets invested passively in the various asset classes (similar to index funds, for example a fund that matches returns of the S&P 00), reflecting the plan s target asset allocation, plus b) An additional return resulting from active management of the assets (also known as manager alpha). This amount is determined based on historical performance for the various TNMP plans. The final result is also adjusted to reflect the effect of taxation on any returns. For the 0 Test Year, expected return on asset assumptions are.0% for pensions, and.0% for OPEB. I believe those assumptions are reasonable. IV. TEST YEAR COSTS Q. WHAT ARE THE NET PERIODIC BENEFIT COSTS FOR THE QUALIFIED PENSION PLAN, NON-QUALIFIED PENSION PLAN, AND OPEB PLAN FOR T0? A. The total Net Periodic Benefit Cost for all three plans for 0 is $,. TNMP Exhibits YG-, YG-, and YG- provide details as to how these amounts are calculated for each plan. The table below summarizes the cost by plan: 0v.

Plan Net Periodic Benefit Cost for 0 Qualified Pension $0, Non-Qualified Pension, OPEB, Total $, 0 0 Q. ARE THESE COSTS NECESSARY AND REASONABLE COSTS FOR PROVIDING PENSION AND OPEB BENEFITS TO EMPLOYEES? A. Yes. In defined benefit and OPEB plans, the Company promises to provide benefits for the employees lifetime. Therefore, the actual cost for providing those benefits will not be known until all promised payments have been made. The Net Periodic Benefit Cost provides an objective and systematic way to recognize those costs over time. These costs are therefore necessary to fulfill the benefit promises made to employees and former employees. V. PREPAID PENSION ASSET Q. IS TNMP ALSO SEEKING TO INCLUDE IN RATE BASE AN AMOUNT RELATED TO ITS PREPAID PENSION ASSET? A. Yes. As addressed by TNMP Witness Henry Monroy, TNMP seeks to include an amount in rate base to reflect the Prepaid Pension Asset. The Prepaid Pension Asset represents the accumulated amounts contributed to the pension plan in excess of the Net Periodic Benefit Cost for the plan. It is important to note that for the qualified plan, the full amount of prepaid asset (approximately $. million at December, 0) is available to satisfy plan obligations. Therefore, TNMP could ask to include the full Prepaid Pension Asset in rate base. However, TNMP limits the amount to be included in rate base to $. million to ensure that the return it will receive from the inclusion in rate base only offsets the reduction in Net Periodic Benefit Cost resulting from those additional contributions. 0v.

0 0 We should also note that for the non-qualified plan, the situation is reversed in that accumulated contributions (benefit payments) are less than accumulated Net Periodic Benefit Costs. Therefore, rate base is reduced by about $,000. Q. HOW ARE CASH CONTRIBUTIONS TO THE QUALIFIED PENSION PLAN DETERMINED? A. The funding of a pension plan is determined based upon prudent business practices within the following legal constraints of the Employee Retirement Income Security Act ( ERISA ), as modified by the Pension Protection Act ( PPA ), and the Internal Revenue Code ( IRC ): The minimum required annual contribution, The maximum contribution which can be deducted for tax purposes, and The fiduciary responsibility to prudently protect the interests of the plan participants and beneficiaries. The minimum and maximum funding rules set forth under ERISA, the PPA, and the IRC use accrual methodologies, but they are different from the methodology used under ASC-0. Over the long run, the cumulative employer cash contributions made to a plan and the cumulative annual pension cost amounts should be equal. But in the short and intermediate run, there can be significant differences. It is important to note that the minimum required contribution is the minimum standard by which plans must contribute to avoid violating the law. It is not an amount that sufficiently funds the plan to the level needed to settle all plan obligations. In no way is such a minimum contribution to be interpreted as the appropriate or prudent funding policy. In fact, many plan sponsors contribute amounts in excess of the minimum required. Q. ARE ANY COMPANY CASH CONTRIBUTIONS MADE OR FORECASTED BETWEEN JANUARY, 0 AND DECEMBER, 0 TO THE QUALIFIED PENSION PLAN? 0v.

0 0 0 A. No. While at December, 0 (last formal measurement date for TNMP s financial statements), the pension plan shows an unfunded Projected Benefit Obligation ( PBO ) of just under $ million, no contributions were made in 0 (the Test Year), and no contributions are projected through the end of 0. This is the result of a number of changes to minimum funding rules enacted by Congress over the past few years, which resulted in a reduction in minimum required contributions for qualified pension plans. As a result, the current funding balances are projected to be sufficient to satisfy all minimum funding requirements in the near term. Q. PLEASE EXPLAIN HOW ADDITIONAL CONTRIBUTIONS AFFECT NET PERIODIC BENEFIT COST. A. As mentioned previously, one of the components of pension expense is the Expected Return on Asset ( EROA ). The pension expense is reduced by the investment returns expected to be earned on the plan assets. Therefore, each dollar of additional contribution will reduce the Net Periodic Benefit Cost and consequently the amount charged to ratepayers by an amount equal to the expected return on such additional contributions. At December, 0, plan assets include a Prepaid Asset (or additional contributions) of $. million. If the additional contributions that created this Prepaid Asset had not been made, the pension expense for the following year would be $. million higher using the.% expected return on assets assumption for 0 ($. million x.%). Q. ARE THERE BENEFITS TO ACCELERATED FUNDING? A. Yes. Once amounts are contributed to the pension trusts, they are invested and earn returns. Each dollar of return reduces future contributions that will be needed to satisfy plan obligations. In addition to the returns generated on invested assets, additional funding reduces the amount of variable premium the plan must pay to the Pension Benefit Guaranty Corporation ( PBGC ). Note that since 00, the TNMP pension plan has been subject to variable premiums every year. Q. WHAT IS THE PBGC? 0v. 0

0 0 A. The PBGC is a federal agency established by Congress as part of ERISA to protect pension benefits under private sector defined benefit pension plans. If a pension plan is terminated without sufficient funds to pay all benefits, the PBGC will pay employees the benefits promised under the plan, up to certain limits set by law. Funding for the PBGC comes from premiums charged to pension plans as well as returns on assets held by the PBGC. Q. WHAT TYPES OF PREMIUMS DOES THE PBGC CHARGE? A. The PBGC charges two types of premiums: () a per capita premium charged to all single employer defined benefit plans; and () a variable premium charged to underfunded plans, on a measure defined by the PBGC. Q. HOW MUCH IS THE PBGC VARIABLE PREMIUM? A. Through 0, the PBGC variable premium was 0.% of any unfunded liability. For this purpose, the liability is measured based on assumptions set by the PBGC. This liability measure is often different from the PBO used for pension cost purposes under ASC and is much higher than the funding liability used for minimum required contribution purposes. Q. WHAT IS THE IMPACT OF THE PREPAID PENSION ASSET ON THE PBGC VARIABLE PREMIUM FOR THE TNMP PENSION PLAN? A. The plan has been underfunded on a PBGC basis, and the prepaid asset reduced the PBGC deficit dollar for dollar. This means that the prepaid pension asset effectively generated an additional 0.% return (via cost reduction) above any investment returns. Q. WHAT HAPPENED TO THE AMOUNT OF VARIABLE PREMIUM RATES AFTER 0? A. Effective in 0, Congress passed a law increasing the variable premium rate. The new law increased the 0.% of unfunded liability premium to.% in 0, and.% for 0. As part of the 0 Budget Act, Congress further increased variable premium rates to.0% for 0 increasing annually thereafter. For 0, the variable rate premium is.% of unfunded liabilities (subject to per participant 0v.

0 0 maximums). These variable premium increases significantly add to the benefit of accelerated contributions. Q. IS IT YOUR UNDERSTANDING THAT THE COMMISSION HAS ALLOWED UTILITIES TO RECOVER AND EARN A RETURN ON THEIR PREPAID PENSION ASSETS? A. Yes. In its 0 decision in a SWEPCO rate proceeding in Docket No. 0, the Commission approved rate base treatment for a similar Prepaid Pension Asset. Referencing Statement of Financial Accounting Standards No., the Commission found that the prepaid pension asset represents the amount by which the accumulated contributions exceed the accumulated FAS pension fund cost. That definition applies equally to the prepaid pension asset TNMP proposes to include in rate base here. The Commission concluded that the portion of SWEPCO s prepaid pension asset associated with pension cost charged to O&M expense is appropriately included in rate base and approved a corresponding ADFIT rate base adjustment. I believe the Prepaid Pension Asset treatment proposed by TNMP in this request is appropriate and consistent with the precedent from SWEPCO. Q. IF RECOVERY OF THE COSTS OF THE PREPAID PENSION ASSET WERE DISALLOWED, WHAT OFFSETTING ADJUSTMENTS WOULD HAVE TO BE MADE TO TNMP S COST OF SERVICE? A. Any amount disallowed from rate base signifies that the Commission considers that amount to belong to shareholders. As a result, the Net Periodic Benefit Cost included in the cost of service must be increased by the expected return on the amount being disallowed. In addition, the Accumulated Deferred Income Taxes balance associated with the prepaid pension asset (rate base reduction) must also be adjusted. Application of Southwestern Electric Power Company for Authority to Change Rates and Reconcile Fuel Costs, Docket No. 0. Docket No. 0, Order at Finding of Fact No. 0, (Oct. 0, 0). 0v.

VI. 0 PRELIMINARY COSTS 0 Q. ARE YOU PROJECTING A MATERIAL DIFFERENCE BETWEEN TEST YEAR AND 0 COSTS? A. Yes. Costs for the Qualified Pension Plan and the OPEB Plan are expected to decrease significantly from their 0 levels. Cost for the Non-Qualified Pension Plan will only see a slight increase. Q. WHAT ARE THE 0 PRELIMINARY NET PERIODIC BENEFIT COSTS FOR THE QUALIFIED PENSION PLAN, NON-QUALIFIED PENSION PLAN, AND OPEB PLAN AND HOW DOES IT COMPARE TO THE TEST YEAR? A. The total Net Periodic Benefit Cost for all three plans is expected to decrease by about $00,000 from the Test Year. TNMP Exhibits YG-, YG-, and YG- provide details as to how these amounts are calculated for each plan. The table below summarize the costs by plan, comparing preliminary 0 to Test Year costs: Plan Net Periodic Benefit Cost for Test Year Net Periodic Benefit Cost for 0 Difference Qualified Pension $0, ($0,0) ($,0) Non-Qualified Pension,,00,0 OPEB, (,) (,0) Total $, ($,) ($00,00) 0 Please refer to the testimony of TNMP witness Henry Monroy. Q. WHAT ARE THE MAIN REASONS FOR THE DECREASE IN COSTS? A. The decrease in cost for the Qualified Pension is driven primarily by assets growing faster than liabilities and an increase in the expected return on asset assumption for 0. Due to anticipated changes in the asset mix, the expected return on asset assumption increased from.0% in 0 to.% for 0. For OPEB, the decrease in cost is due primarily to participant coverage elections 0v.

and a change in the expected return on asset assumption for 0, which increased from.0% in 0 to.% in 0 due to the impact of tax reform. Q. WHY ARE THOSE AMOUNTS LABELED PRELIMINARY, WILL THEY CHANGE? A. The 0 costs shown above are expected to be final, unless a special event occurs during the year that would require a re-measurement or trigger special accounting (such as a significant plan change, or settlement of a portion of the liability). We are not aware of any of those events being contemplated or 0. VII. BENEFIT COST TRACKER 0 0 Q. WHY DO PENSION (AND OPEB) COSTS VARY YEAR OVER YEAR? A. Under a pension plan, the amount of benefit earned by the employees is set by formula. The employer will set aside funds to pay for those benefits once employees retire. Because the ultimate benefit is not known until the employee retires, annual costs will vary (sometimes significantly) based on factors such as asset returns, interest rates, and other demographic experience. Most of those factors (for example interest rates and investment markets) are outside of the control of the Company. The same principles apply to OPEB plans. The $00,000 reduction in costs between 0 Test Year and 0 is a prime example of this, and illustrates the value of a Benefit Cost Tracker. Q. WHAT RISKS DOES THAT ANNUAL VOLATILITY CAUSE TO THE COMPANY AND THE RATEPAYERS? A. A major risk of basing recovery on Test Year cost, is that actual future costs may differ significantly. If future costs are lower, the Company profits from the windfall. If costs are higher, the Company does not receive appropriate reimbursements. Q. DOES A BENEFIT TRACKER ADDRESS THIS ISSUE? A. Yes it does. The objective of the recovery mechanism is that the Company recovers from ratepayers the actual amount needed to provide those benefits, no more, no less. Under a benefit cost tracker mechanism, differences between costs built into rates and actual costs are charged to a reserve account. Any 0v.

balance is then used as the basis for an adjustment (increase or decrease in costs) in a subsequent rate case. Q. DOES SUCH A PROVISION EXIST UNDER TEXAS LAW? A. Yes it does. The Public Utility Regulatory Act (PURA).0(b) provides for such a mechanism. VIII. CONCLUSION Q. DOES THIS CONCLUDE YOUR DIRECT TESTIMONY? A. Yes. 0v.