Second Quarter 2017 Earnings Conference Call August 2, 2017

Similar documents
Third Quarter 2017 Earnings Conference Call November 1, 2017

Fourth Quarter 2017 Earnings Conference Call February 28, 2018

First Quarter 2018 Earnings Conference Call May 14, 2018

Third Quarter 2018 Earnings Conference Call November 5, 2018

Fourth Quarter & Year-End 2018 Earnings Conference Call February 27, 2019

Investor Update Philip Mezey, President and Chief Executive Officer

Itron Announces Second Quarter 2016 Financial Results

Itron Announces Second Quarter 2015 Financial Results

Itron, Inc. Comparison of Key 2015 Financial Metrics to Preliminary Results Announced February 17, Total operating expenses 486, ,839

Earnings Call Presentation. 3 rd Quarter 2015 October 29, 2015

Investor Update. Joan Hooper, Senior Vice President and Chief Financial Officer. Ken Gianella, Vice President, Investor Relations.

Earnings Call Presentation

Zebra Technologies Third-Quarter 2018 Results. November 6, 2018

Safe Harbor and Non-GAAP Measures

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

EFI Q Earnings Call. April 23, 2015

2018 FOURTH QUARTER EARNINGS CALL

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

Q Financial Supplement

Investment Community Conference Call

2018 Second Quarter Earnings Call. May 8, 2018

Earnings Call Presentation

Q3 Fiscal Year 2018 Investor Presentation Financial Results Conference Call

Safe Harbor Statement

EFI Q Earnings Call. July 17, 2014

Safe Harbor and Non-GAAP Measures

EFI Q Earnings Call. July 20, 2015

October 26, Earnings Summary Third Quarter FY 2016

FOURTH QUARTER FISCAL YEAR May 18, 2017

Safe Harbor and Non-GAAP Measures

Conference Call Brooks Automation First Quarter FY19 Financial Results. February 5, 2019

ZEBRA TECHNOLOGIES FIRST QUARTER 2016 RESULTS May 10, 2016

3Q 2018 Highlights and Operating Results. Products. Technology. Services. Delivered Globally.

2Q 2017 Highlights and Operating Results

Q3 FY16 FINANCIAL RESULTS CONFERENCE CALL May 10, 2016 at 5:00 pm ET

McKesson Corporation Fiscal 2018 Financial Performance Fiscal 2019 Annual Outlook. Financial Results and Company Highlights May 24, 2018

Zebra Technologies Second-Quarter 2018 Results. August 7, 2018

EFI Q E i arn ngs C C l a l ll July 25th, 2016

Rogers Corporation Q Earnings Call April 27, 2017

4Q 2018 Highlights and Operating Results. Products. Technology. Services. Delivered Globally.

4Q 2017 Highlights and Operating Results

INC Research Q4 & Full Year 2016 Financial Results. February 28, 2017

1Q 2018 Highlights and Operating Results

Pursuing Growth Building Value

2018 Q3 Earnings Call. November 5, 2018

Investment Community Conference Call

Conference Call Brooks Automation Second Quarter FY18 Financial Results. May 1, 2018

Q Earnings Call February 20, 2019

McKesson Corporation Q2 Fiscal 2019 Financial Performance. Financial Results and Company Highlights October 25, 2018

Brooks Automation, Inc. Financial Results Conference Call

TENNANT COMPANY. Earnings Release Conference Call First Quarter Monday, April 23, 2018

MYERS INDUSTRIES, INC. MARCH 9, 2017 FOURTH QUARTER & FULL YEAR EARNINGS PRESENTATION

2018 First Quarter Earnings Call. February 8, 2018

2017 THIRD QUARTER RESULTS. Ended September 30, 2017

Q Supplemental Financial Information. February 1, 2018

2017 SECOND QUARTER RESULTS. Ended June 30, 2017

Q Financial Results

Safe Harbor and Non-GAAP Measures

Fiscal Fourth Quarter Ended June 30, 2018

Mylan: Q EARNINGS August 8, Q Earnings All Results are Unaudited

2017 FIRST QUARTER RESULTS. Ended March 31, 2017

Advanced Flow Solutions Energy Fluid Handling. Fourth Quarter Investor Review. Presented February 28, 2018

ZEBRA TECHNOLOGIES SECOND-QUARTER 2016 RESULTS. August 9, 2016

Q1 19 Earnings Presentation. January 30, 2019

Q FINANCIAL RESULTS CONFERENCE CALL. Tuesday, April 23, :00 P.M. Pacific Time

MYERS INDUSTRIES, INC. First Quarter 2018 Earnings Presentation

Q Supplement. August 6, 2014

Bruker Corporation (NASDAQ: BRKR)

Allegion Second-Quarter 2018 Results. July 26, 2018

Q Financial Results

XYLEM INC. Q EARNINGS RELEASE OCTOBER 30, 2018

EFI Q Earnings Call. January 25, 2017

Electronic Arts Inc. Q1 FY 2014 Results. July 23, 2013

Trimble Second Quarter 2018 Results Summary

Second Quarter 2013 Results. July 25, 2013

Q1 FY19 Earnings Release Supplemental Material December 10, 2018

Q Financial Results

FY11 Fourth Quarter E arnings Earnings Call

First Quarter 2018 Conference Call

XYLEM INC. Q EARNINGS RELEASE JULY 31, 2018

Mylan Q EARNINGS November 5, Q Earnings All Results are Unaudited

Bruker Corporation (NASDAQ: BRKR)

Second Quarter Investor Review

Q Financial Results

2018 Q1 Earnings Call. May 7, 2018

SECOND QUARTER 2018 BUSINESS REVIEW. Jonathan W. Painter, President & CEO Michael J. McKenney, Executive Vice President & CFO

Illumina Q Financial Results August 1, Illumina, Inc. All rights reserved.

Electronic Arts Inc. Q4 FY 2013 Results. May 7, 2013

Third Quarter 2018 Earnings Report

MYERS INDUSTRIES, INC. Third Quarter 2018 Earnings Presentation

Rockwell Automation Fiscal Year 2018 Third Quarter Conference Call

Q Financial Results

Earnings Conference Call Q2 Fiscal Year September 4, 2018

2016 Second Quarter Earnings Conference Call

Allegion Second-Quarter 2016 Results. July 28, 2016

Transcription:

Philip Mezey President and Chief Executive Officer Joan Hooper Senior Vice President and Chief Financial Officer Barbara Doyle Vice President, Investor Relations Second Quarter 2017 Earnings Conference Call August 2, 2017

SAFE HARBOR» Certain matters disclosed that are not statements of historical fact constitute forward-looking statements relating to current or future financial performance, management's plans and objectives for future operations, product plans and performance, management's assessment of market factors, and statements regarding the strategy and plans of the Company. Such forward looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are not guarantees of Itron's future performance. Viewers are cautioned that all forward-looking statements are subject to a number of risks and uncertainties that could cause the Company's actual results in the future to differ materially from these forward-looking statements. These risks and uncertainties are detailed in the Company's filings with the Securities and Exchange Commission, including its latest 10-K and 10-Q, copies of which may be accessed through the SEC's website at http://www.sec.gov. Q2 2017 Earnings Conference Call 2 Q2 2016 Earnings Presentation 2

CONFERENCE CALL AGENDA» CEO Business Highlights and Operations Update» CFO Financial Results and FY 17 Financial Guidance Update» Q&A

Q2 17 BUSINESS HIGHLIGHTS Successfully Executing our Predictability, Profitability & Growth Objectives Stated Objectives: Results To Date:» Improve business & financial predictability» Increase mix of higher-value business» Achieve greater operational efficiencies» Demonstrate greater profitability driving to mid-teen s adjusted EBITDA as a % of revenue» Drive profitable top-line growth» Increase the percentage of revenue from outcome-based solutions» 8 consecutive quarters of strong business results; Raised FY 17 guidance; total backlog up 21% YoY» 30% increase in smart solution volumes from 1H 2015» 2014 restructuring substantially complete; additional $40M run rate savings from the 2016 restructuring to be realized by YE 18» 11.9% Adj. EBITDA in Q2 17» Continued momentum in Electric segment; record communication volumes in Gas; outlook for a number of large Water tenders in the next ~12 months» Itron OpenWay Riva platform; additional outcome-based services through Itron Idea Labs and acquisitions: Comverge Q2 2017 Earnings Conference Call 4 Q2 2016 Earnings Presentation 4

Q2 17 QUARTERLY BACKLOG 12-month and total backlog up 25% and 21%, respectively, year-over-year Q2 17 bookings of $416M, up 19% year-over-year ~$325M of customer awards, not yet booked $1,345 $1,511 $1,652 $1,605 $1,629 $688 $731 $761 $819 $860 Q2'16 Q3'16 Q4'16 Q1'17 Q2'17 12 Month Backlog Total Backlog 1 Chart in Millions, actual currency rates 1. Comverge acquisition added $44M and $113M to 12-month and total backlog in Q2 17 Q2 2017 Earnings Conference Call 5 Q2 2016 Earnings Presentation 5

CONSOLIDATED GAAP RESULTS Q2 17 $ in millions (except per share amounts) Q2 2016 Q2 2017 Change Revenue $513.0 $503.1-1.9% Change in constant currency -0.7% Gross margin 33.1% 35.4% +230 bps Operating income $35.5 $36.8 +4% Operating income margin 6.9% 7.3% +40 bps Net income attributable to Itron $19.9 $14.1-29% Earnings per share - diluted $0.52 $0.36-31% Cash provided by operations $17.3 $30.2 +75%» Growth in Electricity revenues offset by lower Gas and Water revenues» Gross margin increased 230 bps due to favorable product mix and insurance recovery in the Water segment GM increased 70 bps excluding the insurance recovery» Higher operating income from improved gross margin, reduced G&A and lower amortization of intangible assets» GAAP net income and EPS reflect higher operating income offset by a higher GAAP effective tax rate, higher other expenses and increased diluted shares outstanding Reconciliation of GAAP to Non-GAAP results in Appendix and also available on our website Q2 2017 Earnings Conference Call 6 Q2 2016 Earnings Presentation 6

CONSOLIDATED NON-GAAP RESULTS Q2 17 $ in millions (except per share amounts) Q2 2016 Q2 2017 Change Non-GAAP operating income $41.6 $53.3 +28% Non-GAAP operating margin 8.1% 10.6% +250 bps Non-GAAP net income attributable to Itron, Inc. $25.1 $28.0 +11% Adjusted EBITDA $51.8 $59.7 +15% Adjusted EBITDA margin 10.1% 11.9% +180 bps Non-GAAP earnings per share - diluted $0.65 $0.71 +9% Free cash flow $6.2 $17.4 +180%» Higher non-gaap operating income and adjusted EBITDA driven by improved gross margin and lower general and administrative expenses» Non-GAAP net income and EPS increased due to higher non-gaap operating income, partially offset by higher other expense, a higher effective tax rate and increased diluted shares outstanding» Higher operating and free cash flow driven by improved business results, offsetting increased working capital requirements, primarily increased inventory Reconciliation of GAAP to Non-GAAP results in Appendix and also available on our website Q2 2017 Earnings Conference Call 7 Q2 2016 Earnings Presentation 7

REVENUE YEAR-OVER-YEAR BRIDGE Q2 17 Chart in Millions, Q2 16 and Q2 17 totals reflect actual currencies; all variances other than FX exclude currency impact Q2 2017 Earnings Conference Call 8 Q2 2016 Earnings Presentation 8

NON-GAAP EPS YEAR-OVER-YEAR BRIDGE Q2 17 1 Q2 16 and Q2 17 totals reflect actual currencies; all variances other than FX exclude currency impact 1 Higher tax rate reflects timing and mix of taxable income by jurisdiction. Outlook for full-year tax rate remains approximately 35%. Q2 2017 Earnings Conference Call 9 Q2 2016 Earnings Presentation 9

ELECTRICITY SEGMENT - Q2 17 REVENUE, GROSS MARGIN AND NON-GAAP OPERATING MARGIN $ in millions, actual currency $233 $250 30.4% 31.4% 9.9% 10.8% Q2'16 Q2'17 Revenue Gross Margin Non-GAAP Op Inc Margin Reconciliation of GAAP to Non-GAAP results in Appendix and also available on our website» Revenue growth of +8% and +9% in constant currency Growth driven by North America and APAC smart projects Comverge acquisition closed on June 1, 2017 contributing $5M in DEM revenue» Gross margin +100 bps Favorable product mix Smart volumes increased ~15%» Non-GAAP operating margin +90 bps Benefit of higher revenue and improved GM Modest increase in expenses» Electricity backlog > $1B Q2 2017 Earnings Conference Call 10 Q2 2016 Earnings Presentation 10

GAS SEGMENT Q2 17 REVENUE, GROSS MARGIN AND NON-GAAP OPERATING MARGIN $ in millions, actual currency $150 $139 35.6% 36.2%» Revenue down 8% and 7% at constant currency Decreased meter volumes in North America and EMEA Partially offset by record communication module shipments in North America 18.0% 16.0% Gross margin +60 bps Favorable product mix Record communication module shipments Q2'16 Q2'17 Revenue Gross Margin Non-GAAP Op Inc Margin Reconciliation of GAAP to Non-GAAP results in Appendix and also available on our website» Non-GAAP operating margin down 200 bps Reflects higher operating expenses for increased sales and marketing to support business growth Q2 2017 Earnings Conference Call 11 Q2 2016 Earnings Presentation 11

WATER SEGMENT Q2 17 REVENUE, GROSS MARGIN AND NON-GAAP MARGIN OPERATING $ in millions, actual currency $130 34.9% 12.1% $114 43.0% 16.3% Q2'16 Q2'17 Revenue Gross Margin Non-GAAP Op Inc Margin Reconciliation of GAAP to Non-GAAP results in Appendix and also available on our website» Revenue down 12% and 11% in constant currency Decreased product revenues in North America and EMEA, partially offset by higher sales in Latin America Latin America residential projects continue to improve 3 rd consecutive quarter of revenue growth Large water projects in pipeline support fundamental strength in Water, long-term» Gross margin +810 bps $8M insurance recovery positively impacted GM 110 bps GM improvement excluding the recovery» Non-GAAP operating margin +420 bps Improved gross margin partially offset by higher SG&A Q2 2017 Earnings Conference Call 12 Q2 2016 Earnings Presentation 12

FINANCIAL GUIDANCE UPDATE Updated FY 17 Guidance (provided on 8/2/17) Original FY 17 Guidance (provided on 2/28/17) Revenue $2.03 - $2.06 B $1.9 - $2.0 B Non-GAAP EPS $2.95 - $3.15 $2.80 - $3.10 The revised guidance assumes a Euro to US dollar foreign exchange rate of 1.10 on average in the second half of 2017, average fully diluted shares outstanding of approximately 39.5 million for the year and a non-gaap effective tax rate for the year of approximately 35 percent. A reconciliation of forward-looking non-gaap diluted EPS to the GAAP diluted EPS has not been provided because we are unable to predict with reasonable certainty the potential amount or timing of restructuring and acquisitionrelated expenses and their related tax effects without unreasonable effort. These items are uncertain, depend on various factors, and could have a material impact on GAAP results for the guidance period. Q4 2016 Earnings Conference Call 13

APPENDIX» Revenue - FX impact summary» YTD 17 Results» GAAP to Non-GAAP Reconciliations

NON-GAAP FINANCIAL MEASURES» To supplement our consolidated financial statements presented in accordance with GAAP, we use certain non-gaap financial measures, including non-gaap operating expense, non-gaap operating income, non-gaap net income, non-gaap diluted EPS, adjusted EBITDA, constant currency and free cash flow. We provide these non-gaap financial measures because we believe they provide greater transparency and represent supplemental information used by management in its financial and operational decision making. We exclude certain costs in our non-gaap financial measures as we believe the net result is a measure of our core business. The company believes these measures facilitate operating performance comparisons from period to period by eliminating potential differences caused by the existence and timing of certain expense items that would not otherwise be apparent on a GAAP basis. Non-GAAP performance measures should be considered in addition to, and not as a substitute for, results prepared in accordance with GAAP. Our non-gaap financial measures may be different from those reported by other companies. A more detailed discussion of why we use non-gaap financial measures, the limitations of using such measures, and reconciliations between non-gaap and the nearest GAAP financial measures are included in the quarterly earnings press release. Q2 2017 Earnings Conference Call 15 Q2 2016 Earnings Presentation 15

REVENUE - FX IMPACT SUMMARY $ in millions Average Euro/USD: $1.10 Q2 17 vs $1.13 Q2 16 Average Euro/USD: $1.10 Q2 17 YTD vs $1.11 Q2 16 YTD Revenue Q2'17 YoY Change YoY Change Excluding FX Electricity $250.3 7.5% 8.7% Gas $138.7-7.7% -6.6% Water $114.1-12.2% -10.7% Total $503.1-1.9% -0.7% Revenue Q2'17 - YTD YoY Change YoY Change Excluding FX Electricity $489.1 8.7% 9.6% Gas $262.9-9.2% -8.2% Water $228.7-15.6% -14.1% Total $980.7-3.0% -1.8% Q2 2017 Earnings Conference Call 16 Q2 2016 Earnings Presentation 16

CONSOLIDATED GAAP RESULTS YTD 17 $ in millions (except per share amounts) YTD 2016 YTD 2017 Change Revenue $1,010.6 $980.7-3% Growth in constant currency -2% Gross margin 32.9% 34.2% +130 bps Operating income $59.0 $66.9 +13% Net income attributable to Itron $30.0 $29.9 --% Earnings per share - diluted $0.78 $0.76-3% Cash provided by operations $51.1 $93.4 +83%» Gross margin increased 130 bps due to favorable product mix and insurance recovery in the Water segment GM increased 50 bps excluding the insurance recovery impact» Higher operating income from improved gross margin, reduced G&A and R&D expenses, and lower amortization» GAAP net income and EPS reflect higher operating income partially offset by a higher GAAP effective tax rate, increased other expense and an increased diluted shares outstanding Reconciliation of GAAP to Non-GAAP results in Appendix and also available on our website Q2 2017 Earnings Conference Call 17 Q2 2016 Earnings Presentation 17

CONSOLIDATED NON-GAAP RESULTS YTD 17 $ in millions (except per share amounts) YTD 2016 YTD 2017 Change Non-GAAP operating income $73.6 $91.3 +$17.6 Non-GAAP operating margin 7.3% 9.3% +200 bps Adjusted EBITDA $92.1 $104.7 +$12.7 Adjusted EBITDA margin 9.1% 10.7% +160 bps Non-GAAP earnings per share - diluted $1.09 $1.28 +17% Free cash flow $31.2 $71.5 +129%» Higher non-gaap operating income and adjusted EBITDA driven by improved gross margin and reduced G&A and R&D expenses» Higher non-gaap net income and EPS due to improved operating income offsetting a higher effective tax rate, and higher other expense» Increased operating and free cash flow driven by business improvement and improved working capital Reconciliation of GAAP to Non-GAAP results in Appendix and also available on our website Q2 2017 Earnings Conference Call 18 Q2 2016 Earnings Presentation 18

REVENUE YEAR-OVER-YEAR BRIDGE YTD 17 Chart in Millions, YTD 16 and YTD 17 totals reflect actual currencies; all variances other than FX exclude currency impact Q2 2017 Earnings Conference Call 19 Q2 2016 Earnings Presentation 19

NON-GAAP EPS YEAR-OVER-YEAR BRIDGE YTD 17 1 YTD 16 and YTD 17 totals reflect actual currencies; all variances other than FX exclude currency impact 1. Higher tax rate reflects timing and mix of taxable income by jurisdiction. Outlook for full-year tax rate remains approximately 35%. Q2 2017 Earnings Conference Call 20 Q2 2016 Earnings Presentation 20

ELECTRICITY SEGMENT - YTD 17 REVENUE, GROSS MARGIN AND NON-GAAP OPERATING MARGIN $ in millions, actual currency $489 $450 30.1% 29.8% 8.3% 9.4% YTD Q2 16 YTD Q2 17 Revenue Gross Margin Non-GAAP Op Inc Margin» Revenue growth of +9% and +10% in constant currency Growth driven by North America and APAC smart projects» Gross margin down 30 bps Product mix» Non-GAAP operating margin +110 bps Increased revenue, operating and restructuring efficiencies offset slight decrease in gross margin Reconciliation of GAAP to Non-GAAP results in Appendix and also available on our website Q2 2017 Earnings Conference Call 21 Q2 2016 Earnings Presentation 21

GAS SEGMENT YTD 17 REVENUE, GROSS MARGIN AND NON-GAAP OPERATING MARGIN $ in millions, actual currency $290 $263 38.3% 35.3% 16.0% 17.4% YTD Q2 16 YTD Q2 17 Revenue Gross Margin Non-GAAP Op Inc Margin» Revenue down 9% and 8% in constant currency Lower meter volumes in North America and EMEA region, partially offset by increased communication module sales in North America and increased revenue in Latin America» Gross margin +300 bps Favorable product mix; Increase in communication modules volumes» Non-GAAP operating margin +140 bps Higher gross margin partially offset by impact of flat opex on lower revenue Reconciliation of GAAP to Non-GAAP results in Appendix and also available on our website Q2 2017 Earnings Conference Call 22 Q2 2016 Earnings Presentation 22

WATER SEGMENT YTD 17 REVENUE, GROSS MARGIN AND NON-GAAP MARGIN OPERATING $ in millions, actual currency $271 35.2% 12.9% $229 38.7% 12.8% YTD Q2 16 YTD Q2 17 Revenue Gross Margin Non-GAAP Op Inc Margin» Revenue down 16% and 14% in constant currency Decreased volumes in North America and EMEA, partially offset by higher sales in Latin America Residential project funding in Latin America continues to recover» Gross margin +350 bps GM is flat excluding the insurance recovery in Q2 17» Non-GAAP operating margin down 10 bps Higher gross margin offset by impact of flat opex on lower revenue Reconciliation of GAAP to Non-GAAP results in Appendix and also available on our website Q2 2017 Earnings Conference Call 23 Q2 2016 Earnings Presentation 23

GAAP TO NON-GAAP RECONCILIATIONS (in thousands, expect per share data) TOTAL COMPANY RECONCILIATIONS Three Months Ended June 30, Six Months Ended June 30, 2017 2016 2017 2016 NON-GAAP NET INCOME & DILUTED EPS GAAP net income attributable to Itron, Inc. $ 14,097 $ 19,917 $ 29,942 $ 30,006 Amortization of intangible assets 4,970 7,796 9,519 14,006 Amortization of debt placement fees 242 248 483 495 Restructuring 5,043 (1,622) 8,095 615 Acquisition and integration related expenses 6,468 (25) 6,801 (22) Income tax effect of non-gaap adjustments (2,896) (1,170) (4,730) (3,125) Non-GAAP net income attributable to Itron, Inc. $ 27,924 $ 25,144 $ 50,110 $ 41,975 Non-GAAP diluted EPS $ 0.71 $ 0.65 $ 1.28 $ 1.09 Weighted average common shares outstanding - Diluted 39,332 38,516 39,274 38,446 ADJUSTED EBITDA GAAP net income attributable to Itron, Inc. $ 14,097 $ 19,917 $ 29,942 $ 30,006 Interest income (470) (221) (739) (492) Interest expense 2,876 2,735 5,550 5,653 Income tax provision 16,560 12,193 25,607 20,819 Depreciation and amortization 15,090 18,807 29,468 35,481 Restructuring 5,043 (1,622) 8,095 615 Adjusted EBITDA 6,468 (25) 6,801 (22) $ 59,664 $ 51,784 $ 104,724 $ 92,060 Q2 2017 Earnings Conference Call 24 Q2 2016 Earnings Presentation 24

GAAP TO NON-GAAP RECONCILIATIONS (in thousands) TOTAL COMPANY RECONCILIATIONS Three Months Ended June 30, Six Months Ended June 30, 2017 2016 2017 2016 FREE CASH FLOW Net cash provided by operating activities $ 30,187 $ 17,322 $ 93,444 $ 51,127 Acquisitions of property, plant, and equipment (12,776) (11,093) (21,898) (19,884) Free Cash Flow $ 17,411 $ 6,229 $ 71,546 $ 31,243 NON-GAAP OPERATING INCOME GAAP operating income $ 36,822 $ 35,473 $ 66,864 $ 59,047 Amortization of intangible assets 4,970 7,796 9,519 14,006 Restructuring 5,043 (1,622) 8,095 615 Acquisition and integration related expenses 6,468 (25) 6,801 (22) Non-GAAP operating income $ 53,303 $ 41,622 $ 91,279 $ 73,646 NON-GAAP OPERATING EXPENSES GAAP operating expenses $ 141,038 $ 134,232 $ 268,221 $ 273,861 Amortization of intangible assets (4,970) (7,796) (9,519) (14,006) Restructuring (5,043) 1,622 (8,095) (615) Acquisition and integration related expenses (6,468) 25 (6,801) 22 Non-GAAP operating expenses $ 124,557 $ 128,083 $ 243,806 $ 259,262 Q2 2017 Earnings Conference Call 25 Q2 2016 Earnings Presentation 25

GAAP TO NON-GAAP RECONCILIATIONS (in thousands) SEGMENT RECONCILIATIONS Three Months Ended June 30, NON-GAAP OPERATING INCOME - ELECTRICITY 2017 2016 2017 2016 Electricity - GAAP operating income $ 17,653 $ 20,008 $ 34,515 $ 30,640 Amortization of intangible assets 2,728 4,617 5,090 7,867 Restructuring 506 (1,560) 330 (1,032) Acquisition and integration related expenses 6,201 (25) 6,201 (22) Electricity - Non-GAAP operating income Six Months Ended June 30, $ 27,088 $ 23,040 $ 46,136 $ 37,453 NON-GAAP OPERATING INCOME - GAS Gas - GAAP operating income $ 16,563 $ 25,376 $ 37,819 $ 41,675 Amortization of intangible assets 1,309 1,756 2,586 3,375 Restructuring 4,339 (12) 5,423 1,252 Gas - Non-GAAP operating income $ 22,211 $ 27,120 $ 45,828 $ 46,302 NON-GAAP OPERATING INCOME - WATER Water - GAAP operating income $ 16,686 $ 14,177 $ 25,421 $ 32,253 Amortization of intangible assets 933 1,423 1,843 2,764 Restructuring 995 115 2,013 51 Water - Non-GAAP operating income $ 18,614 $ 15,715 $ 29,277 $ 35,068 NON-GAAP OPERATING INCOME - CORPORATE UNALLOCATED Corporate unallocated - GAAP operating loss $ (14,080) $ (24,088) $ (30,891) $ (45,521) Restructuring (797) (165) 329 344 Acquisition and integration related expenses 267 600 Corporate unallocated - Non-GAAP operating loss $ (14,610) $ (24,253) $ (29,962) $ (45,177) Q2 2017 Earnings Conference Call 26 Q2 2016 Earnings Presentation 26

THANK YOU INVESTOR RELATIONS CONTACTS Barbara Doyle Vice President, Investor Relations 509-891-3443 barbara.doyle@itron.com Rebecca Hussey Program Manager, Investor Relations 509-891-3574 rebecca.hussey@itron.com