CALIFORNIA COMMUNITY COLLEGES Governmental Funds Group Annual Financial and Budget Report 10 General Fund Combined (Total Unrestricted and Restricted) COMBINED BALANCE SHEET For Year Ended June 30, 2009 State 11 12 10 Use Only Description (EDP) General Fund Unrestricted General Fund - Restricted General Fund - COMBINED ASSETS Cash, Investments, and Receivables (CA 9100): Cash: Awaiting Deposit and in Banks 911 106,486 106,486 In County Treasury 912 40,759 2,406,505 2,447,264 Cash With Fiscal Agents 913 Revolving Cash Accounts 914 18,259 18,259 Investments (at cost) 915 Accounts Receivable 916 5,162,216 1,000,339 6,162,555 Due from Other Funds 917 88,005 88,005 Inventories, Stores, and Prepaid Items 9200 27,998 27,998 TOTAL ASSETS 909 5,337,237 3,513,330 8,850,567 LIABILITIES Current Liabilities and Deferred Revenue (CA 9510): Accounts Payable 951 188,440 347,695 536,135 Due to Other Funds 952 Temporary Loans 954 Current Portion of Long-Term Debt 955 Deferred Revenues 956 110,219 2,775,063 2,885,282 TOTAL LIABILITIES 968 298,659 3,122,758 3,421,417 FUND EQUITY Restricted Fund Balance 9710 390,572 390,572 Reserved Fund Balance 9730 Designated Fund Balance 9750 Uncommitted Fund Balance 9790 5,038,578 5,038,578 TOTAL FUND EQUITY 990 5,038,578 390,572 5,429,150 TOTAL LIABILITIES AND FUND EQUITY 991 5,337,237 3,513,330 8,850,567 Page 1 Imperial District 030 Code No. Page 1
CALIFORNIA COMMUNITY COLLEGES Governmental Funds Group Annual Financial and Budget Report 20 Debt Service Funds: 21 Bond Interest and Redemption Fund 22 Revenue Bond Interest and Redemption Fund 29 Other Debt Service Fund COMBINED BALANCE SHEET For Year Ended June 30, 2009 DEBT SERVICE FUNDS Description ASSETS Cash, Investments, and Receivables (CA 9100): Cash: Awaiting Deposit and in Banks 911 In County Treasury 912 1,899,745 Cash With Fiscal Agent 913 Investments (at cost) 915 Accounts Receivable 916 8,044 Due from Other Funds 917 TOTAL ASSETS 909 1,907,789 LIABILITIES Current Liabilities and Deferred Revenue (CA 9510): Accounts Payable 951 Due to Other Funds 952 Temporary Loans 954 Current Portion of Long-Term Debt 955 Deferred Revenues 956 TOTAL LIABILITIES 968 FUND EQUITY Restricted Fund Balance 9710 Reserved Fund Balance 9730 1,907,789 Designated Fund Balance 9750 Uncommitted Fund Balance 9790 TOTAL FUND EQUITY 990 1,907,789 TOTAL LIABILITIES AND FUND EQUITY 991 1,907,789 State 21 22 29 Use Only Bond Interest and Revenue Bond Interest Other Debt (EDP) Redemption Fund and Redemption Fund Service Fund Page 2 Imperial District 030 Code No. Page 2
CALIFORNIA COMMUNITY COLLEGES Governmental Funds Group Annual Financial and Budget Report 30 Special Revenue Funds: 31 Bookstore Fund 34 Farm Operation Fund 32 Cafeteria Fund 35 Revenue Bond Project Fund 33 Child Development Fund 39 Other Special Revenue Fund COMBINED BALANCE SHEET For Year Ended June 30, 2009 Description State Use Only (EDP) ASSETS Cash, Investments, and Receivables (CA 9100): Cash: Awaiting Deposit and in Banks 911 In County Treasury 912 373,268 Cash With Fiscal Agent 913 Revolving Cash Accounts 914 Investments (at cost) 915 Accounts Receivable 916 99,045 Due from Other Funds 917 Inventories, Stores, and Prepaid Items 9200 TOTAL ASSETS 909 472,313 LIABILITIES Current Liabilities and Deferred Revenue (CA 9510): Accounts Payable 951 464 Due to Other Funds 952 34,093 Temporary Loans 954 Current Portion of Long-Term Debt 955 Deferred Revenues 956 TOTAL LIABILITIES 968 34,557 FUND EQUITY Restricted Fund Balance 9710 Reserved Fund Balance 9730 437,756 Designated Fund Balance 9750 Uncommitted Fund Balance 9790 TOTAL FUND EQUITY 990 437,756 TOTAL LIABILITIES AND FUND EQUITY 991 472,313 33 Fund 3 SPECIAL REVENUE FUNDS 3 Fund Fund 3 Fund Make additional pages if there are more than four funds. Imperial District Page 3 030 Code No Page 3
CALIFORNIA COMMUNITY COLLEGES Governmental Funds Group Annual Financial and Budget Report 40 Capital Projects Funds: 41 Capital Outlay Projects Fund 42 Revenue Bond Construction Fund For Year Ended June 30, 2009 Description State 41 42 Use Only (EDP) Capital Outlay Projects Fund Revenue Bond Construction Fund ASSETS Cash, Investments, and Receivables (CA 9100): Cash: Awaiting Deposit and in Banks 911 In County Treasury 912 32,119,128 Cash With Fiscal Agent 913 615,671 Revolving Cash Accounts 914 Investments (at cost) 915 Accounts Receivable 916 261,631 Due from Other Funds 917 Inventories, Stores, and Prepaid Items 9200 TOTAL ASSETS 909 32,996,430 LIABILITIES Current Liabilities and Deferred Revenue (CA 9510): Accounts Payable 951 1,813,796 Due to Other Funds 952 53,912 Temporary Loans 954 Current Portion of Long-Term Debt 955 Deferred Revenues 956 TOTAL LIABILITIES 968 1,867,708 FUND EQUITY Restricted Fund Balance 9710 Reserved Fund Balance 9730 Designated Fund Balance 9750 31,128,722 Uncommitted Fund Balance 9790 TOTAL FUND EQUITY 990 31,128,722 TOTAL LIABILITIES AND FUND EQUITY 991 32,996,430 CAPITAL PROJECT FUNDS Page 4 Imperial District 030 Code No. Page 4
CALIFORNIA COMMUNITY COLLEGES Proprietary Funds Group Annual Financial and Budget Report 50 Enterprise Funds: 51 Bookstore Fund 53 Farm Operations Fund 52 Cafeteria Fund 59 Other Enterprise Fund For Year Ended June 30, 2009 Description ASSETS Cash, Investments, and Receivables (CA 9100): Cash: Awaiting Deposit and in Banks 911 In County Treasury 912 Cash With Fiscal Agent 913 Revolving Cash Accounts 914 Investments (at cost) 915 Accounts Receivable 916 Due from Other Funds 917 Inventories, Stores, and Prepaid Items 9200 Fixed Assets (CA 9300) 931 Less Accumulated Depreciation 932 TOTAL ASSETS 909 LIABILITIES Current Liabilities and Deferred Revenue (CA 9510): Accounts Payable 951 Due to Other Funds 952 Temporary Loans 954 Current Portion of Long-Term Debt 955 Deferred Revenues 956 Long-Term Liabilities 9560 TOTAL LIABILITIES 968 FUND EQUITY Restricted Fund Balance 9710 Reserved Fund Balance 9730 Designated Fund Balance 9750 Uncommitted Fund Balance 9790 Investment in General Fixed Assets 9800 TOTAL FUND EQUITY 990 TOTAL LIABILITIES AND FUND EQUITY 991 ENTERPRISE FUNDS State 51 52 53 59 Use Only Bookstore Cafeteria Farm Other (EDP) Fund Fund Operations Fund Enterprise Fund Page 5 Imperial District 030 Code No.
CALIFORNIA COMMUNITY COLLEGES Proprietary Funds Group Annual Financial and Budget Report 60 Internal Service Funds: 61 Self-Insurance Fund 69 Other Internal Service Fund For Year Ended June 30, 2009 INTERNAL SERVICE FUNDS State 61 69 Use Only Description (EDP) Self-Insurance Fund Other Internal Service Fund ASSETS Cash, Investments, and Receivables (CA 9100): Cash: Awaiting Deposit and in Banks 911 In County Treasury 912 49,932 Cash With Fiscal Agent 913 Investments (at cost) 915 Accounts Receivable 916 229 Due from Other Funds 917 Inventories, Stores, and Prepaid Items 9200 Fixed Assets (CA 9300) 931 Less Accumulated Depreciation 932 TOTAL ASSETS 909 50,161 LIABILITIES 9510): Accounts Payable 951 Due to Other Funds 952 Temporary Loans 954 Current Portion of Long-Term Debt 955 Deferred Revenues 956 TOTAL LIABILITIES 968 FUND EQUITY Restricted Fund Balance 9710 Reserved Fund Balance 9730 50,161 Designated Fund Balance 9750 Uncommitted Fund Balance 9790 Investment in General Fixed Assets 9800 TOTAL FUND EQUITY 990 50,161 TOTAL LIABILITIES AND FUND EQUITY 991 50,161 Page 6 Imperial District 030 Code No. Page 6
CALIFORNIA COMMUNITY COLLEGES Fiduciary Funds Group Annual Financial and Budget Report 70 Trust Funds 71 Associated Students Trust Fund 75 Scholarship and Loan Trust Fund 72 Student Representation Fee Trust Fun 76 Investment Trust Fund 73 Student Body Center Fee Trust Fund 77 Deferred Compensation Trust Fund 74 Student Financial Aid Trust Fund 79 Other Trust Funds COMBINED BALANCE SHEET For Year Ended June 30, 2009 FIDUCIARY FUNDS Description State Use Only (EDP) 71 75 74 ASSETS Cash, Investments, and Receivables (CA 9100): Cash: Awaiting Deposit and in Banks 935 77,367 9,674 49,656 In County Treasury 936 Cash With Fiscal Agent 937 Revolving Cash Accounts 938 Investments (at cost) 939 Accounts Receivable 940 356,314 Due from Other Funds 941 Student Loans Receivable 942 Inventories, Stores, and Prepaid Items 943 Fixed Assets (CA 9300) 947 TOTAL ASSETS 949 77,367 356,314 9,674 49,656 LIABILITIES Current Liabilities and Deferred Revenue (CA 9510): Accounts Payable 961 356,314 Due to Other Funds 962 Temporary Loans 963 Current Portion of Long-Term Debt 964 Deferred Revenues 965 Long-Term Liabilities 956 TOTAL LIABILITIES 969 356,314 FUND EQUITY Restricted Fund Balance 9710 Reserved Fund Balance 9730 77,367 9,674 49,656 Designated Fund Balance 9750 Uncommitted Fund Balance 9790 Investments in General Fixed Assets 980 TOTAL FUND EQUITY 989 77,367 9,674 49,656 TOTAL LIABILITIES AND FUND EQUITY 992 77,367 356,314 9,674 49,656 79 If there are more than five funds, make another page. Imperial District 030 Code No. Page 7
GASB 45 Annual Survey 2008-09 Imperial Community College District 1. Does your district have OPEB retiree benefits liabilities? Yes 2. What is the date of the last actuarial study of your district s OPEB liabilities? June 25, 2009 3. If an actuarial study has NOT been completed, when will you engage an actuary to do a study on your district s OPEB liabilities? 4. What was your district s TOTAL liability at the time of the latest study? $ 48,802,345 5. How much of the TOTAL liability has been set aside in: The General Fund $ 0.00 A separate fund $ 0.00 An irrevocable trust $ 0.00 6. What is your Annual Required Contribution (ARC)? $ 3,490,989 7. How much of your ARC did you expend in the current year? $ 1,253,652
Imperial Community College District (030) FY 08-09 as of June 30, 2009 Redevelopment Agency (RDA) Revenues post AB 1290 projects This year the 47.5% portion of RDA revenues for post AB 1290 projects were deposited into account 8811: 47.5% 52.5% 100% El Centro RDA project 28,089.00 31,046.00 59,135.00 Imperial RDA project 24,419.00 26,989.00 51,408.00 Westmoreland RDA Project 1,404.00 1,551.00 2,955.00 53,912.00 59,586.00 113,498.00