artnet For art's sake FY15: Art fair partnerships and forays to China Intended reporting change Valuation: Overshadowed Q1 figures

Similar documents
Shanks Group. Global commodity crisis offsetting progress. Netherlands Commercial progress encouraging

Quixant. A very promising year ahead. Volume deliveries to new major customers. Current order book over double the prior year

OTC Markets Group. Record quarterly revenues. Q115 Corporate services revenue rises 54% Operating expenses rise 18% in Q115.

TXT e-solutions. Steady growth in Q3. Growth for both businesses in Q3. Outlook and changes to forecasts

Sealegs Corporation. Sea change. H1 update. Changing business mix. Valuation: New focus improves valuation. H1 results

The Quarto Group. Good visibility into H2. Building on strengths. Group in improving shape for CFO transition. Valuation: Discount remains substantial

K3 Business Technology

GFT Group. IT services pure-play focused on banks. Disposal of emagine. Acquisition of Adesis Netlife SL. Forecasts: Adjusted for effects of the deals

JackpotJoy plc. A transformational year. Revenue and EBITDA slightly ahead of estimates. Strong operating cash flow dividends from 2019

GLG Life Tech. Luo Han Guo drives revenue growth. Tate & Lyle LHG contract boosts top line. H3 and H4 leaf should improve stevia margins

TXT e-solutions. Strong cash flow supports dividend boost. PACE acquisition boosts FY16 performance. Minor changes to earnings forecasts

Avalon Rare Metals. Refining Nechalacho s future. Nechalacho changing shape significantly. Agreement with Northwest Territory Métis Nation

Centrale del Latte d'italia

Antofagasta. Q3 production and costs better than forecast. Q313 production ahead of forecast. FY13 EPS forecast upgraded

Monitise. FY14 growth on track. Focus on expanding the network. Guidance maintained for FY14. Valuation: Reflects growth potential.

Eddie Stobart Logistics

GB Group. PCA acquisition an excellent fit. PCA adds SME reach to address intelligence services. Earnings enhancing despite growth investment

Cooks Global Foods. Focused on capital requirements results restated. CGF budgets for 650 stores, targets 800 by 2021

Paysafe Group. Growth normalises. Growth moderates in H117. Pro forma financials show potential impact of deals

Gear4music Holdings. Market share gains and margin boost. Strong pre-christmas trading. FY18 forecast maintained

TerraNet Holding. Irons in the fire. Five new strategic development orders won in Q317. Cash flow burn reflecting multi-project activity

Mondo TV. YooHoo! Netflix deal drives significant upgrades. Global deal with Netflix, new Chinese productions. Significant increase to five-year plan

Ubisense. Geographic expansion. Ubisense acquires Asian partner. Expanding the opportunity in Asia. Changes to forecasts

Tourism Holdings. ROCE exceeds 14% long-term target. Key drivers remain positive. Deeper customer relationships to drive yield

Carr s Group. Diversification continues to give resilience. PBT up for H117 as UK farmers gain in confidence

Evolva. EverSweet. Delivering on the new strategy. FY17 results. Valuation: Fair value of CHF0.60 per share. FY17 results.

Centrale del Latte d'italia

Progress in a backward market

ReNeuron Group. US exclusivity deal - more than non-dilutive cash. FY18 results: Strong cash balance. Funded for a busy programme

Centrale del Latte d'italia

Pura Vida Energy. Reaction to drilling. Sharp sell-off on no news. Results expected no earlier than late July. Increased stock volatility not unusual

KEFI Minerals. Counting down to production. Outstanding matters. Valuation: 6.55p/sh in FY18 rising to 7.21p/sh in FY19.

Ceres Power Holdings. Progressing towards commercialisation. Progressing the technology. Securing routes to market

International Stem Cell

NAHL Group. Maiden interims show strong profit growth. Significant rise in margins in H114. FY14e and FY15e PBT and EPS estimates raised

Piteco. Bold entry into the US marketplace. Acquisition of US payments software provider. Forecasts: FY18 revenues rise by 34%, EPS by 12%

Cooks Global Foods. Funded for growth. Growth plans. Interim results. Valuation: Upside in valuation. Interim results.

High-impact exploration offshore Philippines

Regional REIT. Asset growth and refinancing completed. Further portfolio growth and diversification. Acquisition benefit offset by underlying revision

Expert System. Building the foundations for growth. Contract wins delayed by integration efforts. Company confident that outlook remains positive

Circle Property. Lifting estimates again. Revaluation gains and strong rent growth. Upside potential from refurbished assets

K3 Business Technology

Global Bioenergies. String of successes and new financing. Forecasts updated to reflect results & new financing

Medserv. Pieces fitting into place H118. On track to deliver growth. Valuation: Backlog underpins uplift. H118 results. Industrial support services

Carclo. Contract delays to affect H218 performance. Delayed placement of contracts by customers. Non-medical demand lower than forecast.

XP Power. Strong demand drives record performance in H1. H118 sees continuation of strong growth

Aberdeen Asset Management

Polypipe Group. Strong Residential performance. Sector themes maintained, some portfolio tweaks. French disposal modestly dilutive to earnings

The Quarto Group. 40 years young. Children s list delivers on promise. Investing in new titles, building IP for future sales

Carclo. All going to plan. TP benefiting from expansion to support customers. FLTC acquisition supports further Wipac growth

Evolva. A cloudier picture. Production update agreement not yet reached. FY16 revenue lower than previously expected

Kongsberg Automotive investment headwind, but technology wins results affected by investment, but progress

Regional REIT. Retail eligible bond 4.5% Regional markets have remained robust. Retail eligible bond offering. Launch of bond issue.

Mondo TV. Guidance raised for full year. H117 highlights: Strong licensing sales. Outlook: Net profit guidance raised

Tungsten Corporation. Focusing on growth and efficiency. AGM update. Outlook. Valuation. Company update. Financial services

Athersys. Progress on all fronts. Timeline for FDA approval accelerated. mrs shift analysis is primary endpoint. Moving forward in Japan

Caledonia Mining. Production in line, EPS down on macro factors. Record quarterly production. New (lower) gold price forecasts

Helma Eigenheimbau. Scale research report - Update. Market bottlenecks limiting momentum. H117 results showing moderate growth

Carr's Group. Profits dip as expected with FY18 recovery underway. FY17 impacted by external factors. FY18 recovery underway

SITO Mobile. A strong end to a transformational year. Transformational year ends on a high note. Pipeline looks promising

Ceres Power Holdings. Strengthening customer engagement. Customer engagement intensifying. Engagement underpinned by technology advances

Sigma Capital Group. New funding structure to finance project growth. JV to deliver initial 200m portfolio of 2,000 homes.

China Water Affairs Group

LPE sector performance

Thin Film Electronics

InMed Pharmaceuticals

WANdisco. Cloud OEM agreement with Virtustream/Dell. Second OEM, first for cloud. Cloud credentials strengthened

Deutsche Beteiligungs

ADVA Optical Networking FY12 results

aap Implantate AG Biomaterials for sale as LOQTEQ growth takes off Robust growth driven by LOQTEQ in FY14 Sale of Biomaterials under review

AFH Financial Group. Delivering on acquisitions and organic growth. FY15 results: Beating expectations on organic growth

TransContainer. Russian rail volumes continue to grow. Story intact: Runaway market growth. EBITDA growth set to continue

paragon Accelerating progress Q2 displays accelerating performance Guidance changes reflect growth initiatives Valuation: Rating not reflecting growth

TransGlobe Energy. EGPC receivables issue resolved. EGPC makes significant receivables reduction. Focus in Egypt shifts from seismic to drilling

S&U. Positioning for sustainable growth. H119 results. Adapting to market background. Valuation: Maintained on slightly lower estimates.

RNTS Media. Scaling up with acquisitions. Mediation platform very well received. Product launches - growth should pick up in H2

Bellus Health. Thallion deal likely as Jaguar backs revised CVRs. CVR revisions mostly modest; Jaguar supports bid

SNP Schneider-Neureither & Partner

Photocure. Nordic sales bounce back. Eight more blue light cystoscopy units placed in US. Hexvix/Cysview added to bladder cancer guidelines

PPHE Hotel Group. More of the same. Continued outperformance. Favourable asset management climate. Valuation: Closing the discount to NAV

Entertainment One. PJ Masks catching Peppa. Strong growth in profitability. PJ Masks joins Peppa as a global Family brand

Vectron Systems. Scale research report - Update. Evolving the business. Boost from regulatory changes recedes. Increased focus on cloud services

GLG Life Tech. Q314 results light, looking ahead. Q314 results below our forecasts. Luo Han Guo and Huinong 3 leaf to drive 2015 results

Vislink. Conditional sale of hardware division. Industry evolution affected VCS performance. Group expected to return to profitability in FY17

Daily Mail & General Trust

PDL BioPharma. An update on several fronts. Valeant has not been reporting or paying on time. Auvi-Q recalled, but there is an interest reserve

Park Group. Continued growth in earnings and cash. Small forecast increase, awaiting IFRS 15. New management team takes up the baton

Record. Maintaining client commitment. FY18 result. Outlook: Seeing well-diversified interest. Valuation. FY18 results. Financial services

Bionomics. PTSD programme on track for results in Q3. PTSD treatment complete, results coming. Agitation study ongoing

Chatham Rock Phosphate

GLG Life Tech. Moving ahead with formal Luo Han Guo deal. Validation of firm s foray into the LHG market

Intec Pharma. Phase III more than half the way there. Gastroscopy substudy complete. New pharmacokinetic study on deck. New plan for AP cannabinoids

K3 Business Technology Update on preliminary results

Pan African Resources

Game Digital. Not a game changer. Early days in the strategic transition. Trading update: Short-term timing delays

Rockhopper Exploration

Athersys. On track for a big Japanese trial. Japanese stroke trial design. Larger trial has multiple benefits

Canadian Overseas Petroleum

Galaxy Resources. Mt Cattlin - early mover in lithium project pipeline. Innovation in lithium concentrate processing

Medserv. Charting choppy waters. Market pressures continue in H1. Portugal drilling delay lowers H2 expectations. Prospects for 2017 strengthening

Transcription:

artnet For art's sake Q1 figures Media The online element of the international fine art market has continued to appreciate in Q115, despite a duller auction market, and artnet s News platform has been building on the higher levels of interest. Revenues from advertising are growing strongly, with the relevant content and inventory attracting global luxury brands. Improvements to the user experience, with greater flexibility and personalisation, have yet to come through fully in the results from the other segments. With a more favourable currency position, we anticipate the group returning to profit in the current year. 22 May 2015 Price 1.77 Market cap 10m US$0.887: 1 Net cash () at end March 2015 0.16 Shares in issue 5.6m Free float 46% Code ART Year end Revenue () PBT* () EPS* (c) 12/13 13.0 0.1 3.2 0.0 55.3 0.0 12/14 13.9 (0.6) (14.1) 0.0 N/A 0.0 12/15e 15.5 0.3 3.0 0.0 59.0 0.0 12/16e 16.6 0.6 7.1 0.0 24.9 0.0 Note: *PBT and EPS are normalised and fully diluted, excluding intangible amortisation, exceptional items and share-based payments. DPS (c) P/E (x) Yield (%) Primary exchange Secondary exchange Share price performance XETRA FRA FY15: Art fair partnerships and forays to China The redesigned website was launched a year ago in Q214, with the roll-out of additional new products and services set to be completed during FY15, delivering greater flexibility and value to users. artnet News content is helping to drive much higher numbers of page views and longer dwell times. The improved positioning and a more professional-looking offer should continue driving higher advertising, building on progress in Q115. Longer, in-depth articles and translation into Chinese will help reinforce the advertising proposition with global luxury brands. New partnerships with high-profile art fairs (TEFAF Maastricht and Frieze New York) are designed to help promote gallery membership in a competitive market, as well as reinforcing the artnet brand. Q115 figures have benefited from shifts in exchange rates, with flat revenues in US$ translating to 21% revenue growth in the, the reporting currency (and that of our forecast). We are modelling constant currency FY15 top-line growth of 11% and, more importantly, a return to profitability. Intended reporting change A change to reporting policies means that, in future, advertising revenues will be apportioned to the activities from which they are derived, rather than as a separate entry across the group. artnet News will be identified as a distinct operation and our model will be adjusted in due course to reflect the presentational change. Valuation: Overshadowed The share price came back sharply in March, with indications of an FY14 pre-tax loss of 0.6m and large exceptional items regarding provisions on a copyright case in France. It may take a while to rebuild market confidence, with the closing of the discount to quoted peers (currently trading on 2.4x EV/Revenue forward 12 months) dependent on improving performance and a return to profitability. % 1m 3m 12m Abs (11.2) (38.3) (43.7) Rel (local) (10.7) (42.5) (54.0) 52-week high/low 3.29 1.77 Business description artnet is an online business offering an integrated range of information and transaction services in the fine art, design and decorative art markets. It has four divisions: Price Database, Galleries, Auctions and News. Next events AGM 15 July 2015 Interim results 14 August 2015 Nine-month figures 13 November 2015 Analysts Fiona Orford-Williams +44 (0)20 3077 5739 Jane Anscombe +44 (0)20 3077 5740 media@edisongroup.com Edison profile page artnet is a research client of Edison Investment Research Limited

Forecast adjustments We have adjusted our figures to reflect the publication of the full year 2014 accounts and the recent Q115 report. Our previous 2014 estimates showed an EBITDA loss broadly in line with that achieved, with interest payments and tax charge both ahead of our model. We have brought back our current year forecasts (in line with guidance) and have initiated projections for the following financial year, which are based on good growth in advertising and with the auctions business gaining traction, but with subdued progress in other segments. There should be improved efficiencies as the benefits accruing from the investment in the website and platform come through more strongly. Exhibit 1: Revisions to forecasts EPS (c) PBT () EBITDA () Old New % chg. Old New % chg. Old New % chg. 2014 (6.3) (14.1) N/A (0.4) (0.6) N/A (0.3) (0.3) N/A 2015e 5.7 3.0 (47) 0.5 0.3 (40) 0.7 0.5 (29) 2016e - 7.1 N/A - 0.6 N/A - 0.8 N/A. Note: 2014 new = actual. The exceptional costs taken in FY14 were: a provision for damages post the court case in France (and that impending in Germany) of 950k. This action had been successfully defended by artnet in the lower court and relates to copyright of auction house catalogue photographs; a currency adjustment for an intragroup liability following the significant depreciation of the euro against the US dollar in H214; this amounted to 0.3m; re-evaluation of deferred tax assets in light of the slower than anticipated rate of income growth. A non-cash item, this adjustment was 842k; and the full write-off of the capitalised development costs for artnet Analytics, a product that has underperformed management expectations, but is still anticipated to generate a return on a longer-term basis. The write-off was 537k. Divisional performance and prospects The comparative figures and projections by division will be changing once advertising revenues are reallocated to their core activities and artnet News will be represented as a distinct segment. For now, we continue to present the divisional split as reported. Exhibit 2: artnet price database key financials Exhibit 3: artnet Galleries key financials 7.00 2 6.00 2 6.00 5.00 1 1 5.00 1 1 artnet 22 May 2015 2

artnet price database (39.2% Q115 revenues) The price database remains at the heart of the group s offer, containing details of over nine million lots from around the globe. The database's longevity and depth of detail give it market authority, particularly for its institutional clients increasingly important where some market data are becoming more freely available. artnet achieved price increases in 2014 and, with improvements in personalisation and client dashboards currently being implemented, the benefits should come through in 2015 and 2016. artnet Gallery Network (29. Q115 revenues) The group s FY14 report described growing market concentration among galleries and auction houses reducing the pool of potential members. Revenues in US dollars decreased by 12% y-o-y in Q115, with the reported increase attributable to currency. The rate of gallery membership cancellations has slowed, but recruitment of new members has underperformed internal targets. Work currently being implemented to improve the attraction and usefulness of the various gallery pages should help slow the attrition rate further, as well as attracting and engaging new audiences. The recent partnerships with TEFAF Maastricht (March 2015) and Frieze New York (May 2015) have given valuable endorsement and further similar collaborations are planned. artnet Auctions (17.1% Q115 revenues) artnet Auctions has been deliberately moving up the scale of average lot pricing (artnet s average lot value rose 37% to $9,578 in FY14), although Q115 average prices were flat. Euro divisional revenues were 4% lower in Q115, following FY14 growth of 13%, but average monthly revenues in the quarter were down 1. on FY14. Market acceptance of online transactions and auctions is now clearly established and this has been attracting new entrants. artnet has been working to improve and simplify its online process particularly in reducing the registration hurdle and is hopeful that this will also help drive the top line and move the division closer to delivering positive returns. Exhibit 4: artnet Auctions key financials Exhibit 5: artnet Advertising key financials 2 - - 7-3 2.50 1.50 0.50 1 1 - -8-0.50 - artnet Advertising (14.7% FY14 revenues) The launch of artnet News has been very successful at driving traffic to the redesigned website, with one million monthly visits achieved just four months after launch. The product now has much improved configuration for the advertising content, which is primarily from global luxury brands. The higher percentage of associated sales and marketing costs of establishing the positioning affected margin in FY14, but we expect the segment to start delivering meaningful profits from FY15 onwards. artnet 22 May 2015 3

artnet News The group has indicated that this segment will be reported separately in future. In the year since its launch, it has proved a strong attraction for driving traffic to the artnet website, underpinning the increase in advertising revenues. The addition of Chinese content and the partnerships with wellestablished international art fairs should help maintain the momentum. In the Q115 report, management states that its intention is that artnet News will be financially self-sustaining by the end of the 2015 fiscal year. Exhibit 6: Financial summary 2012 2013 2014 2015e 2016e Year-end 31 December IFRS IFRS IFRS IFRS IFRS PROFIT & LOSS Revenue 13.49 12.97 13.91 15.50 16.60 Cost of Sales (6.01) (5.74) (5.57) (6.08) (6.50) Gross Profit 7.47 7.23 8.34 9.42 10.10 EBITDA (0.16) 0.43 (0.31) 0.48 0.77 Operating Profit (before amort. and except.) (0.50) 0.16 (0.44) 0.36 0.65 Intangible Amortisation (0.15) (0.15) (0.15) (0.15) (0.15) Exceptionals (0.63) (1.49) Other (0.03) 0.08 Operating Profit (1.32) 0.09 (2.08) 0.21 0.50 Net Interest (0.04) (0.05) (0.12) (0.10) (0.03) Profit Before Tax (norm) (0.55) 0.11 (0.56) 0.27 0.62 Profit Before Tax (IFRS) (1.37) 0.05 (2.20) 0.12 0.47 Tax (0.02) () (0.85) (0.10) (0.22) Profit After Tax (norm) (0.60) 0.18 (1.41) 0.17 0.40 Profit After Tax (FRS 3) (1.39) 0.04 (3.05) 0.02 0.25 Average Number of Shares Outstanding (m) 5.55 5.55 5.55 5.63 5.63 EPS - normalised (c) (10.9) 3.2 (15.4) 3.0 7.1 EPS - normalised fully diluted (c) (10.9) 3.2 (14.1) 3.0 7.1 EPS - (IFRS) (c) (25.0) 0.7 (54.9) 0.4 4.5 Dividend per share (c) 0.0 0.0 0.0 0.0 0.0 Gross Margin (%) 5 56% 6 61% 61% EBITDA Margin (%) -1% 3% -2% 3% Operating Margin (before GW and except.) (%) -4% 1% -3% 2% 4% BALANCE SHEET Fixed Assets 3.77 3.58 2.33 2.36 2.31 Intangible Assets 1.18 0.65 0.76 0.80 Tangible Assets 2.48 2.13 1.36 1.27 1.18 Investments 0.29 0.28 0.32 0.32 0.32 Current Assets 2.23 2.46 2.29 2.10 2.35 Stocks Debtors 0.92 0.63 0.82 0.91 0.98 Cash 0.75 1.53 1.18 0.90 1.08 Other 0.56 0.30 0.29 0.29 0.29 Current Liabilities (3.07) (2.85) (4.30) (4.48) (4.50) Creditors (2.85) (2.63) (3.81) (4.13) (4.31) Short term borrowings (0.23) (0.22) (0.49) (0.35) (0.19) Long Term Liabilities (0.57) (0.98) (0.56) (0.56) (0.56) Long term borrowings (0.37) (0.72) (0.25) (0.05) (0.05) Other long term liabilities (0.20) (0.26) (0.31) (0.51) (0.51) Net Assets 2.37 2.21 (0.22) (0.57) (0.40) CASH FLOW Operating Cash Flow (0.46) 0.83 (0.05) 0.63 0.90 Net Interest (0.04) (0.05) (0.05) (0.10) (0.03) Tax (0.02) () (0.01) (0.09) (0.20) Capex (0.68) (0.32) (0.16) (0.03) (0.03) Acquisitions/disposals (0.68) Other 0.01 () (0.10) (0.30) (0.30) Dividends Net Cash Flow (1.87) 0.46 (0.37) 0.11 0.34 Opening net debt/(cash) (1.96) (0.16) (0.59) (0.45) (0.50) HP finance leases initiated 0.23 Other 0.07 (0.03) (0.06) () Closing net debt/(cash) (0.16) (0.59) (0.45) (0.50) (0.84) artnet 22 May 2015 4

Edison, the investment intelligence firm, is the future of investor interaction with corporates. Our team of over 100 analysts and investment professionals work with leading companies, fund managers and investment banks worldwide to support their capital markets activity. We provide services to more than 400 retained corporate and investor clients from our offices in London, New York, Frankfurt, Sydney and Wellington. Edison is authorised and regulated by the Financial Conduct Authority (www.fsa.gov.uk/register/firmbasicdetails.do?sid=181584). Edison Investment Research (NZ) Limited (Edison NZ) is the New Zealand subsidiary of Edison. Edison NZ is registered on the New Zealand Financial Service Providers Register (FSP number 247505) and is registered to provide wholesale and/or generic financial adviser services only. Edison Investment Research Inc (Edison US) is the US subsidiary of Edison and is regulated by the Securities and Exchange Commission. Edison Investment Research Limited (Edison Aus) [46085869] is the Australian subsidiary of Edison and is not regulated by the Australian Securities and Investment Commission. Edison Germany is a branch entity of Edison Investment Research Limited [4794244]. www.edisongroup.com DISCLAIMER Copyright 2015 Edison Investment Research Limited. All rights reserved. This report has been commissioned by artnet and prepared and issued by Edison for publication globally. All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report. Opinions contained in this report represent those of the research department of Edison at the time of publication. The securities described in the Investment Research may not be eligible for sale in all jurisdictions or to certain categories of investors. This research is issued in Australia by Edison Aus and any access to it, is intended only for "wholesale clients" within the meaning of the Australian Corporations Act. The Investment Research is distributed in the United States by Edison US to major US institutional investors only. Edison US is registered as an investment adviser with the Securities and Exchange Commission. Edison US relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. As such, Edison does not offer or provide personalised advice. We publish information about companies in which we believe our readers may be interested and this information reflects our sincere opinions. The information that we provide or that is derived from our website is not intended to be, and should not be construed in any manner whatsoever as, personalised advice. Also, our website and the information provided by us should not be construed by any subscriber or prospective subscriber as Edison s solicitation to effect, or attempt to effect, any transaction in a security. The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are wholesale clients for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. This document is provided for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research. Edison has a restrictive policy relating to personal dealing. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report. Edison or its affiliates may perform services or solicit business from any of the companies mentioned in this report. The value of securities mentioned in this report can fall as well as rise and are subject to large and sudden swings. In addition it may be difficult or not possible to buy, sell or obtain accurate information about the value of securities mentioned in this report. Past performance is not necessarily a guide to future performance. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a personalised service and, to the extent that it contains any financial advice, is intended only as a class service provided by Edison within the meaning of the FAA (ie without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision. To the maximum extent permitted by law, Edison, its affiliates and contractors, and their respective directors, officers and employees will not be liable for any loss or damage arising as a result of reliance being placed on any of the information contained in this report and do not guarantee the returns on investments in the products discussed in this publication. FTSE International Limited ( FTSE ) FTSE 2015. FTSE is a trade mark of the London Stock Exchange Group companies and is used by FTSE International Limited under license. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors. Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data. No further distribution of FTSE Data is permitted without FTSE s express written consent. Frankfurt +49 (0)69 78 8076 960 artnet Schumannstrasse 2234b May 2015 280 High Holborn 245 Park Avenue, 39th Floor Level 25, Aurora Place Level 15, 171 Featherston St 5 60325 Frankfurt Germany London +44 (0)20 3077 5700 London, WC1V 7EE United Kingdom New York +1 646 653 7026 10167, New York US Sydney +61 (0)2 9258 1161 88 Phillip St, Sydney NSW 2000, Australia Wellington +64 (0)48 948 555 Wellington 6011 New Zealand