Case: jtg Doc #:656 Filed: 01/03/17 Page 1 of 19

Similar documents
Case: jtg Doc #:645 Filed: 12/21/16 Page 1 of 16

Case: jtg Doc #:680 Filed: 01/20/17 Page 1 of 17

Case: jtg Doc #:700 Filed: 02/23/17 Page 1 of 17

Case: jtg Doc #:681 Filed: 01/20/17 Page 1 of 10

Case: jtg Doc #:543 Filed: 08/25/16 Page 2 of 24

Crusader Energy Group Inc. Cover Sheet to Monthly Operating Report June 1, 2009 through June 30, 2009

Case KG Doc 790 Filed 06/20/16 Page 1 of 14

Case KG Doc 780 Filed 06/16/16 Page 1 of 14

mg Doc 142 Filed 09/21/15 Entered 09/21/15 16:59:56 Main Document Pg 1 of 12

Case: Doc #:8 Filed: 01/25/16 Page 1 of 10 UNITED STATES BANKRUPTCY COURT FOR THE WESTERN DISTRICT OF MICHIGAN

Case CSS Doc 297 Filed 07/20/18 Page 1 of 10

Case CSS Doc 330 Filed 11/01/18 Page 1 of 10

Case BLS Doc 209 Filed 12/21/18 Page 1 of 10

Case CSS Doc 736 Filed 09/06/16 Page 1 of 12

Monthly Operating Report For the Period From September 1, 2013 to September 30, Falcon Gas Storage Company, Inc.

Case CMA Doc 161 Filed 01/24/17 Ent. 01/24/17 10:40:57 Pg. 1 of 40

Monthly Operating Report For the Period From November 1, 2010 to November 28, 2010

mg Doc 136 Filed 10/01/18 Entered 10/01/18 16:59:46 Main Document Pg 1 of 18

Case LSS Doc 871 Filed 01/31/18 Page 1 of 11

Case KJC Doc 335 Filed 01/18/19 Page 1 of 9

: : Case No: : Debtors. : Jointly Administered X. Monthly Operating Report For May 2011

Case CSS Doc 735 Filed 09/06/16 Page 1 of 14

Case KJC Doc 147 Filed 04/08/19 Page 1 of 16

MONTHLY FINANCIAL REPORT FOR CORPORATE OR PARTNERSHIP DEBTOR

MONTHLY FINANCIAL REPORT FOR CORPORATE OR PARTNERSHIP DEBTOR

UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE MONTHLY OPERATING REPORT. Document. Status of Postpetition Taxes MOR-4 No Yes

Case KJC Doc 563 Filed 12/21/18 Page 1 of 20

Case LSS Doc 2113 Filed 12/20/18 Page 1 of 11

Case LSS Doc 1129 Filed 11/30/16 Page 1 of 11 UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE

Case LSS Doc 1674 Filed 12/19/17 Page 1 of 11

Case LSS Doc 1751 Filed 02/06/18 Page 1 of 11

UNITED STATES BANKRUPTCY COURT SOUTHERN DISTRICT OF NEW YORK. Debtor Reporting Period: 12/1/10 to 12/31/10 CORPORATE MONTHLY OPERATING REPORT

Case MFW Doc 4330 Filed 11/02/18 Page 1 of 14

Case CSS Doc 186 Filed 09/06/18 Page 1 of 28

UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE

Case MFW Doc 3947 Filed 12/20/17 Page 1 of 14

Exhibit E. Liquidation Analysis

In re : Chapter 11 Case No. MOTORS LIQUIDATION COMPANY, et al., : (REG) f/k/a General Motors Corp., et al. :

NOTE: Attach a current Balance Sheet and Income (Profit & Loss) Statement.

Case Document 293 Filed in TXSB on 05/02/15 Page 1 of 9

Chapter 18. CORPORATE LIQUIDATIONS and REORGANIZATIONS

UNITED STATES BANKRUPTCY COURT EASTERN DISTRICT OF MICHIGAN SOUTHERN DIVISION. In Re: Chapter 11

Case MFW Doc 2517 Filed 02/06/17 Page 1 of 10

Case Document 919 Filed in TXSB on 03/05/19 Page 1 of 10

Case Document 1250 Filed in TXSB on 01/22/13 Page 1 of 11

Case CSS Doc 1069 Filed 02/01/17 Page 1 of 27

Case CSS Doc 1838 Filed 08/07/17 Page 1 of 27

UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE In Re: Chapter 11. Jointly Administered Hon. Kevin J. Carey. General Notes

Case TOM11 Doc 513 Filed 12/28/18 Entered 12/28/18 17:35:54 Desc Main Document Page 1 of 17

MONTHLY OPERATING REPORT CHAPTER 11. CASE NUMBER: For Period September 23 to September 30, 2005.

Case TOM11 Doc 584 Filed 01/28/19 Entered 01/28/19 09:16:58 Desc Main Document Page 1 of 17

DANVILLE PUBLIC BUILDING COMMISSION Danville, Illinois. BASIC FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION October 31, 2014

Case KG Doc 3596 Filed 04/30/18 Page 1 of 16

Case KG Doc Filed 01/21/15 Page 1 of 11

Case KG Doc 1375 Filed 08/21/17 Page 1 of 23

Case CSS Doc 1738 Filed 07/05/17 Page 1 of 24

BUSINESS CASE QUESTIONNAIRE

Case SLM Doc 92 Filed 06/01/17 Entered 06/01/17 11:34:36 Desc Main Document Page 1 of 6 UNITED STATES BANKRUPTCY COURT DISTRICT OF NEW JERSEY

Case KG Doc 1199 Filed 05/03/17 Page 1 of 22

Case Document 358 Filed in TXSB on 06/08/15 Page 1 of 5 UNITED STATES BANKRUPTCY COURT SOUTHERN DISTRICT OF TEXAS HOUSTON DIVISION

What Sureties Want To See In Financial Statements

rbk Doc#349 Filed 05/10/18 Entered 05/10/18 09:07:41 Main Document Pg 1 of 9

UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE In Re: Chapter 11. Jointly Administered Hon. Kevin J. Carey. General Notes

Case Document 259 Filed in TXSB on 07/29/16 Page 1 of 11 UNITED STATES BANKRUPTCY COURT

Case KJC Doc 161 Filed 08/14/15 Page 1 of 24

shl Doc 574 Filed 11/09/18 Entered 11/09/18 16:10:58 Main Document Pg 1 of 6

Case LSS Doc 1509 Filed 10/31/18 Page 1 of 5

Case Document 946 Filed in TXSB on 03/20/19 Page 1 of 11

COMMUNITY CHILD CARE SERVICES, INC. FINANCIAL STATEMENTS June 30, 2018 and 2017

Case Document 36 Filed in TXSB on 12/14/17 Page 1 of 5

FRANKLIN COUNTY SB40 RESOURCE BOARD AUDITED FINANCIAL STATEMENTS YEARS ENDED JUNE 30, 2018 AND 2017

Case KG Doc 2279 Filed 10/06/16 Page 1 of 6

Case 8:15-bk MW Doc 28 Filed 11/03/15 Entered 11/03/15 13:17:18 Desc Main Document Page 1 of 6

BUSA PRACTICAL ACCOUNTING I/II Entiat High School

Chart of Accounts. Chart of Accounts

CASH FLOWS FROM OPERATING ACTIVITIES

UNITED STATES BANKRUPTCY COURT EASTERN DISTRICT OF LOUISIANA CHAPTER 13 PLAN

scc Doc 17 Filed 02/01/17 Entered 02/01/17 08:51:54 Main Document Pg 1 of 8

Freehills Combination

Case KG Doc Filed 02/09/17 Page 1 of 13

Accounting Basics, Part 1

Case MFW Doc Filed 01/30/19 Page 1 of 15

From the Bankruptcy Courts: The Use of Cash Collateral in Reorganization Cases

SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS

Acumen Fund, Inc. and Subsidiaries

Case Doc 207 Filed 03/13/19 Entered 03/13/19 16:15:37 Desc Main Document Page 1 of 5

Case KG Doc Filed 03/15/17 Page 1 of 13

Health Benefits Fund To account for the self-insured health plan and other contractual health insurance plans...164

Lake Creek Affordable Housing Corporation (A Colorado Non-Profit Corporation and A Component Unit of Eagle County, Colorado) Financial Statements

U.S. Bankruptcy Court District of Delaware (Delaware) Bankruptcy Petition #: CSS Date filed: 09/16/2015

MICHIGAN CONSERVATION DISTRICT UNIFORM ACCOUNTING PROCEDURES MANUAL REVISED TABLE OF CONTENTS TABLE OF CONTENTS...1 INTRODUCTION...

BUCKSKIN SANITARY DISTRICT

Basic Accounting. Understanding the Balance Sheet

mew Doc 1 Filed 05/03/18 Entered 05/03/18 05:46:21 Main Document Pg 1 of 10

Case LSS Doc 485 Filed 09/14/16 Page 1 of 11 IN THE UNITED STATES BANKRUPTCY COURT FOR THE DISTRICT OF DELAWARE. x : : : : : : : : : x

Case CMA Doc 1417 Filed 02/06/18 Ent. 02/06/18 14:05:04 Pg. 19 of 71

Weslaco Independent School District. Board of Trustees

UNITED STATES BANKRUPTCY COURT FOR THE WESTERN DISTRICT OF MICHIGAN. In Re: Case #: Chapter 13. // Filed: CHAPTER 13 PLAN

PART I. Financial Statement Basics

Acumen Fund, Inc. and Subsidiaries

Transcription:

Case:16-00290-jtg Doc #:656 Filed: 01/03/17 Page 1 of 19

Case:16-00290-jtg Doc #:656 Filed: 01/03/17 Page 2 of 19 OPERATING STATEMENT (P&L) NOTE: Allocation of Costs between Debtors have not been Analyzed. Current Month Total Since Filing Total Revenue / Sales 0 3,529,386 Cost of Sales 0 2,243,299 GROSS PROFIT 0 1,286,087 EXPENSES: Officer Compensation 0 256,905 Salary Expenses other Employees 3,283 820,378 Employee Benefits & Pensions 1,578 266,872 Payroll Taxes 25 12,194 Other Taxes 0 666 Interim Personnel and Purchased Services 91,620 350,215 Interest Expense 0 768,236 Insurance 4,419 34,015 Automobile and Truck Expense 0 35,781 Utilities (gas, electric, phone) 0 137,127 Depreciation 0 1,619,338 Travel and Entertainment 0 16,192 Repairs and Maintenance 0 342,377 Rent Expense 0 0 Supplies, Office Expense, etc. 0 13,454 Other: Miscellaneous Expenses 267 274,382 Other Specify 0 0 TOTAL EXPENSES 101,193 4,948,132 NET OPERATING PROFIT / (LOSS) (101,193) (3,662,045) Add: Non Operating Income: Interest Income 0 46,124 Other Income 0 0 Less: Non Operating Expenses: Professional Fees (162,111) (4,323,112) Loss on Sale of Assets and Account Changes (A) 0 (9,201,790) NET INCOME / (LOSS (263,304) (17,140,823) (A) Includes Loss on Sale of Assets and Changes to Claim and Account Balances. FORM 2

Case:16-00290-jtg Doc #:656 Filed: 01/03/17 Page 3 of 19 BALANCE SHEET Current Month Prior Month At Filing ASSETS (A): Cash 3,210,434 3,412,542 181,166 Inventory 0 0 549,055 Accounts Receivables 1,000,000 1,000,000 862,457 Insider Receivables 0 0 0 Land, Buildings, Improvements and Assets 0 0 for Potential Buildout of Facilities 0 0 5,450,601 Network and Equipment 20,000 68,798 56,388,198 Accumulated Depreciation 0 0 (18,727,919) Other: Other Current Assets 1,761,337 1,760,984 2,359,474 Other: Other Long Term Assets 30,140 30,140 8,757,478 Interco Balances and Investment 8,467,962 8,448,456 10,683,528 TOTAL ASSETS 14,489,873 14,720,920 66,504,038 LIABILIITIES (A): Postpetition Liabilities: Accounts Payable 521,167 368,376 0 Rent and Lease Payable 0 0 613,638 Wages and Salaries 82,625 82,606 0 Taxes Payable 0 0 0 Other: Other Current Liabs (B) 1,438,490 1,518,464 0 Other: Deferred Revenue 0 0 10,997,032 Other: Deferred Income Taxes 0 0 2,454 TOTAL Postpetition Liab. 2,042,282 1,969,445 11,613,125 Secured Liabilities: Subject to Postpetition Collateral or Financing Order 0 0 0 All Other Secured Liab. 0 40,580 25,207,299 TOTAL Secured Liab. 0 40,580 25,207,300 Prepetition Liabilities: Taxes & Other Priority Liab. 54,692 54,692 736,310 Unsecured Liabilities 3,628,639 3,628,639 3,042,220 Other: Intercompany Balances (B) 0 0 0 TOTAL Prepetition Liab. 3,683,331 3,683,331 3,778,530 EQUITY (A): Owners Capital 15,197,000 15,197,000 15,197,000 Retained Earnings Pre Pet. 10,708,084 10,708,084 10,708,084 Retained Earnings Post Pet. (17,140,823) (16,877,519) 0 TOTAL Equity 8,764,261 9,027,564 25,905,084 TOTAL LIABILITIES AND EQUITY 14,489,873 14,720,920 66,504,038 (A) Intercompany Transactions and Allocation of Costs between Entities still to be Analyzed. (B) Other Accrued Liabilities primarily relates to retained bankruptcy professionals. FORM 3

Case:16-00290-jtg Doc #:656 Filed: 01/03/17 Page 4 of 19 SUMMARY OF OPERATIONS Schedule of Postpetition Taxes Payable Beginning Balance Accrued / Withheld Payments / Deposits Ending Accrual (Prepaid) Balance Income Taxes Withheld: Federal 0 11,075 11,075 0 State 0 1,442 1,442 0 Local 0 0 0 0 FICA Withheld 0 954 954 0 Employers FICA 0 667 667 0 Unemployment Tax: Federal 0 0 0 0 State 0 4 4 0 Property Taxes 0 0 0 0 Workers' Compensation 1,324 2,650 7,948 (3,974) Other 0 0 0 0 TOTALS 1,324 16,792 22,090 (3,974) AGING OF ACCOUNTS RECEIVABLE AND POSTPETITION ACCOUNTS PAYABLE Age in Days 0 30 30 60 Over 60 Post Petition Accounts Payable 521,167 0 0 Accounts Receivable 0 0 1,000,000 Accounts Payable represent primarily amounts due the various restructuring professionals. Describe events or factors occurring during this reporting period materially affecting operations and formulation of a Plan of Reorganization: FORM 4

Case:16-00290-jtg Doc #:656 Filed: 01/03/17 Page 5 of 19 MONTHLY CASH STATEMENT Cash Activity Analysis (Book Basis Ties to G/L): Comerica Checking Account Money Market Account Bank of America Checking Bank of America Minimum Creditors Return Bank of America Professional Fee Account Bank of America Potential Secured Claims A. Beginning Balance 362,894 110 1,206,003 500,000 1,150,000 193,536 B. Receipts 15,072 (Attach separate schedule) C. Transfers In 90,251 (from other accounts) D. Balance Available 362,894 110 1,311,327 500,000 1,150,000 193,536 (A + B + C) E. Less Disbursements (68,294) (148,886) (Attach separate schedule) F. Transfers Out (90,251) (to other accounts) G. ENDING BALANCE 294,600 110 1,162,441 500,000 1,059,749 193,536 (D E F) (PLEASE ATTACH COPIES OF MOST RECENT RECONCILED BANK STATEMENTS FROM EACH ACCOUNT) Comerica Bank Accounts: 1. Depository Name & Location Comerica Bank, 2615 Lake Lansing Rd, East Lansing, MI 2. Checking Account Number xxxx 8520 3. Creditors Minimum Return A/C # xxxx 8538 Bank of America Bank Accounts: 1. Depository Name & Location Bank of America, 1390 Lake Lansing Rd, East Lansing, MI 2. Checking Account Number xxxx 6158 3. Creditors Minimum Return A/C # xxxx 2473 4. Professional Fees A/C # xxxx 2512 5. Potential Secured Claims A/C # xxxx 2431 Other monies on hand (specify type and location) i.e., CD's, bonds, etc.): None Date: December 27, 2016 Great Lakes Comnet, Inc. Debtor In Possession FORM 5

Case:16-00290-jtg Doc #:656 Filed: 01/03/17 Page 6 of 19 BANK RECONCILIATION Cash Activity Analysis (Book Basis Ties to G/L): Comerica Checking Account Money Market Account Bank of America Checking A. Ending Balance per Book 294,600 110 1,162,441 B. Outstanding Checks 6,007 18,507 C. Deposits in Transit D. Ending Balance per Bank 300,607 110 1,180,948 Bank of America Minimum Creditors Return Bank of America Professional Fee Account Bank of America Potential Secured Claims A. Ending Balance per Book 500,000 1,059,749 193,536 B. Outstanding Checks C. Deposits in Transit D. Ending Balance per Bank 500,000 1,059,749 193,536 NOTE: Bank Statement Information Available Upon Request. SUMMARY OF ENDING BALANCES IN ALL GLC AND COMLINK CASH ACCOUNTS: GLC Cash: Comerica Checking Account 294,600 Money Market Account 110 Bank of America Checking 1,162,441 Bank of America Minimum Creditors Return 500,000 Bank of America Professional Fee Account 1,059,749 Bank of America Potential Secured Claims 193,536 Total GLC Cash 3,210,435 Comlink Cash: Comerica Checking Account 1,629,916 Bank of America Checking 44,528 1,674,444 Total GLC and Comlink Cash 4,884,879

Case:16-00290-jtg Doc #:656 Filed: 01/03/17 Page 7 of 19 Comerica Account: Cash Book Basis Disbursements and Receipts Cash Activity Analysis (Book Basis Ties to G/L): Date Vendor/Customer Code Journal Source Amount Disbursements: 9/1/2016 To Everstream for July Deposits CD-000605 A/P 2,379.31 9/7/2016 00BCBSHE W02468 MC-000924 G/L 542.15 9/9/2016 To Record Payroll PPE 09/03/20 PR-000618 G/L 20,317.08 9/9/2016 To Record Payroll Tax Deposits PR-000619 G/L 13,952.84 9/13/2016 00BCBSHE W02470 MC-000926 G/L 602.41 9/13/2016 00PAY W02471 MC-000926 G/L 174.01 9/14/2016 Bank Service Fees BR-000118 G/L 267.07 9/14/2016 00BCBSHE W02472 MC-000927 G/L 80.30 9/16/2016 00PAY W02473 MC-000928 G/L 338.00 9/20/2016 To Everstream for August Deposits CD-000609 A/P 27,542.37 9/20/2016 00S46050U W02469 MC-000925 G/L 852.36 9/21/2016 00BCBSHE W02474 MC-000929 G/L 15.16 9/23/2016 00PAY W02475 MC-000930 G/L 183.77 9/23/2016 To Record Payroll PPE 09/17/20 PR-000620 G/L 780.02 9/23/2016 To Record Payroll Tax Deposits PR-000621 G/L 188.83 9/28/2016 00BCBSHE W02476 MC-000931 G/L 78.40 Total Disbursements 68,294.08

Case:16-00290-jtg Doc #:656 Filed: 01/03/17 Page 8 of 19 Bank of America Checking Account: Cash Book Basis Disbursements and Receipts Cash Activity Analysis (Book Basis Ties to G/L): Date Vendor/Customer Code Journal Source Amount Disbursements: 9/1/2016 ALIX PARTNERS LLP 042231 CD-000604 A/P 20,162.06 9/1/2016 COOLEY LLP 042232 CD-000604 A/P 9,497.50 9/1/2016 JAFFE RAITT HEUER & WEISS P.C. CD-000604 A/P 6,554.90 9/1/2016 MILLER CANFIELD PADDOCK AND ST CD-000604 A/P 51,747.33 9/1/2016 O'KEEFE AND ASSOCIATES CONSULT CD-000604 A/P 2,289.60 9/8/2016 SCHREUR FINANCIAL ADVISORY SER CD-000606 A/P 6,997.20 9/15/2016 SCHREUR FINANCIAL ADVISORY SER CD-000607 A/P 9,539.04 9/19/2016 US TRUSTEE 042238 CD-000608 A/P 19,600.00 9/20/2016 DAVID C. SCHROEDER 042239 CD-000610 A/P 400.00 9/20/2016 DAVE FOX 042240 CD-000610 A/P 400.00 9/20/2016 JANET BEILFUSS 042241 CD-000610 A/P 400.00 9/20/2016 LESLIE JENKINS 042242 CD-000610 A/P 400.00 9/20/2016 RANDY K FLETCHER 042243 CD-000610 A/P 400.00 9/20/2016 JOHN C. SUMMERSETT 042244 CD-000610 A/P 400.00 9/20/2016 SCHREUR FINANCIAL ADVISORY SER CD-000610 A/P 9,967.44 9/20/2016 SIDNEY S. SHANK 042246 CD-000610 A/P 400.00 9/20/2016 TODD R ROESLER 042247 CD-000610 A/P 400.00 9/28/2016 SCHREUR FINANCIAL ADVISORY SER CD-000611 A/P 9,139.20 9/30/2016 CLINTON COUNTY TELEPHONE CO. 0 CD-000612 A/P 192.15 Total Disbursements 148,886.42 Receipts: 9/2/2016 CCTC Reimbursement of Payroll Transfer BR-000119 A/P 12,153.00 9/13/2016 Guardian Insurance Refund Check BR-000119 A/P 2,727.16 9/30/2016 CCTC check sent by customer to GLC. Check #612 above was used to send cash to CCTC. CR-001166 A/P 192.15 Total Receipts 15,072.31 Transfers In: 9/1/2016 Transfer from Professional Fee Account to cover Professional Fees Paid During Month JE-160901 A/P 90,251.39 Total Transfers In 90,251.39

Case:16-00290-jtg Doc #:656 Filed: 01/03/17 Page 9 of 19 Bank of America Professional Fees Account: Cash Book Basis Disbursements and Receipts Cash Activity Analysis (Book Basis Ties to G/L): Date Vendor/Customer Code Journal Source Amount Transfers Out: 9/1/2016 Transfer to Checking Account to cover Prof Fees Paid JE-160901 90,251.39 Total Transfers Out 90,251.39

Case:16-00290-jtg Doc #:656 Filed: 01/03/17 Page 10 of 19 MONTHLY STATEMENT OF INSIDER COMPENSATION / PAYMENTS The following information is to be provided for each shareholder, officer, director, manager, insider or owner that is employed by the debtor in possession. Attach additional pages if necessary. Name: John C. Summersett Shareholder X Officer X Director Insider Detailed Description of Duties: CEO Current Compensation Paid: Weekly or Monthly (A) 32,000 Current Benefits Paid: Health Insurance 382 Life Insurance 92 Retirement Company Vehicle Entertainment Travel Other Benefits Total Benefits 474 Current Other Payments Paid: Rent Paid Loans Other (Fees for Directors' Meetings) 400 Other Other Total Other Payments 400 CURRENT TOAL OF ALL PAYMENTS Weekly or Monthly 32,874 Date: December 27, 2016 (A) Represents total of all payments during current month. FORM 6

Case:16-00290-jtg Doc #:656 Filed: 01/03/17 Page 11 of 19 MONTHLY STATEMENT OF INSIDER COMPENSATION / PAYMENTS The following information is to be provided for each shareholder, officer, director, manager, insider or owner that is employed by the debtor in possession. Attach additional pages if necessary. Name: Schreur Financial Advisory Services, LLC Shareholder Officer Director X Insider Detailed Description of Duties: Provider of Interim CFO Services Current Compensation Paid: Weekly or Monthly (A) Current Benefits Paid: Health Insurance Life Insurance Retirement Company Vehicle Entertainment Travel Other Benefits Total Benefits Current Other Payments Paid: Rent Paid Loans Other (Weekly Fees) 35,643 Total Other Payments 35,643 CURRENT TOAL OF ALL PAYMENTS Weekly or Monthly 35,643 Date: December 27, 2016 FORM 6 (A) Represents total of all payments during current month.

Case:16-00290-jtg Doc #:656 Filed: 01/03/17 Page 12 of 19 MONTHLY STATEMENT OF INSIDER COMPENSATION / PAYMENTS The following information is to be provided for each shareholder, officer, director, manager, insider or owner that is employed by the debtor in possession. Attach additional pages if necessary. Name: Randy K. Fletcher Shareholder Officer X Director Insider Detailed Description of Duties: Director, Chairman of Board Current Compensation Paid: Weekly or Monthly (A) Current Benefits Paid: Health Insurance Life Insurance Retirement Company Vehicle Entertainment Travel Other Benefits Total Benefits Current Other Payments Paid: Rent Paid Loans Other (Fees for Directors' Meetings) 400 Total Other Payments 400 CURRENT TOAL OF ALL PAYMENTS Weekly or Monthly 400 Date: December 27, 2016 FORM 6 (A) Represents total of all payments during current month.

Case:16-00290-jtg Doc #:656 Filed: 01/03/17 Page 13 of 19 MONTHLY STATEMENT OF INSIDER COMPENSATION / PAYMENTS The following information is to be provided for each shareholder, officer, director, manager, insider or owner that is employed by the debtor in possession. Attach additional pages if necessary. Name: Janet Beilfuss Shareholder Officer X Director Insider Detailed Description of Duties: Director, Secretary Current Compensation Paid: Weekly or Monthly (A) Current Benefits Paid: Health Insurance Life Insurance Retirement Company Vehicle Entertainment Travel Other Benefits Total Benefits Current Other Payments Paid: Rent Paid Loans Other (Fees for Directors' Meetings) 400 Total Other Payments 400 CURRENT TOAL OF ALL PAYMENTS Weekly or Monthly 400 Date: December 27, 2016 FORM 6 (A) Represents total of all payments during current month.

Case:16-00290-jtg Doc #:656 Filed: 01/03/17 Page 14 of 19 MONTHLY STATEMENT OF INSIDER COMPENSATION / PAYMENTS The following information is to be provided for each shareholder, officer, director, manager, insider or owner that is employed by the debtor in possession. Attach additional pages if necessary. Name: Todd R. Roesler Shareholder Officer X Director Insider Detailed Description of Duties: Director, Treasurer Current Compensation Paid: Weekly or Monthly (A) Current Benefits Paid: Health Insurance Life Insurance Retirement Company Vehicle Entertainment Travel Other Benefits Total Benefits Current Other Payments Paid: Rent Paid Loans Other (Fees for Directors' Meetings) 400 Total Other Payments 400 CURRENT TOAL OF ALL PAYMENTS Weekly or Monthly 400 Date: December 27, 2016 FORM 6 (A) Represents total of all payments during current month.

Case:16-00290-jtg Doc #:656 Filed: 01/03/17 Page 15 of 19 MONTHLY STATEMENT OF INSIDER COMPENSATION / PAYMENTS The following information is to be provided for each shareholder, officer, director, manager, insider or owner that is employed by the debtor in possession. Attach additional pages if necessary. Name: Sidney S. Shank Shareholder Officer X Director Insider Detailed Description of Duties: Director Current Compensation Paid: Weekly or Monthly (A) Current Benefits Paid: Health Insurance Life Insurance Retirement Company Vehicle Entertainment Travel Other Benefits Total Benefits Current Other Payments Paid: Rent Paid Loans Other (Fees for Directors' Meetings) 400 Total Other Payments 400 CURRENT TOAL OF ALL PAYMENTS Weekly or Monthly 400 Date: December 27, 2016 FORM 6 (A) Represents total of all payments during current month.

Case:16-00290-jtg Doc #:656 Filed: 01/03/17 Page 16 of 19 MONTHLY STATEMENT OF INSIDER COMPENSATION / PAYMENTS The following information is to be provided for each shareholder, officer, director, manager, insider or owner that is employed by the debtor in possession. Attach additional pages if necessary. Name: David C. Schroeder Shareholder Officer X Director Insider Detailed Description of Duties: Director Current Compensation Paid: Weekly or Monthly (A) Current Benefits Paid: Health Insurance Life Insurance Retirement Company Vehicle Entertainment Travel Other Benefits Total Benefits Current Other Payments Paid: Rent Paid Loans Other (Fees for Directors' Meetings) 400 Total Other Payments 400 CURRENT TOAL OF ALL PAYMENTS Weekly or Monthly 400 Date: December 27, 2016 FORM 6 (A) Represents total of all payments during current month.

Case:16-00290-jtg Doc #:656 Filed: 01/03/17 Page 17 of 19 MONTHLY STATEMENT OF INSIDER COMPENSATION / PAYMENTS The following information is to be provided for each shareholder, officer, director, manager, insider or owner that is employed by the debtor in possession. Attach additional pages if necessary. Name: David Fox Shareholder Officer X Director Insider Detailed Description of Duties: Director Current Compensation Paid: Weekly or Monthly (A) Current Benefits Paid: Health Insurance Life Insurance Retirement Company Vehicle Entertainment Travel Other Benefits Total Benefits Current Other Payments Paid: Rent Paid Loans Other (Fees for Directors' Meetings) 400 Total Other Payments 400 CURRENT TOAL OF ALL PAYMENTS Weekly or Monthly 400 Date: December 27, 2016 FORM 6 (A) Represents total of all payments during current month.

Case:16-00290-jtg Doc #:656 Filed: 01/03/17 Page 18 of 19 MONTHLY STATEMENT OF INSIDER COMPENSATION / PAYMENTS The following information is to be provided for each shareholder, officer, director, manager, insider or owner that is employed by the debtor in possession. Attach additional pages if necessary. Name: Leslie Jenkins Shareholder Officer X Director Insider Detailed Description of Duties: Director Current Compensation Paid: Weekly or Monthly (A) Current Benefits Paid: Health Insurance Life Insurance Retirement Company Vehicle Entertainment Travel Other Benefits Total Benefits Current Other Payments Paid: Rent Paid Loans Other (Fees for Directors' Meetings) 400 Total Other Payments 400 CURRENT TOAL OF ALL PAYMENTS Weekly or Monthly 400 Date: December 27, 2016 FORM 6 (A) Represents total of all payments during current month.

Case:16-00290-jtg Doc #:656 Filed: 01/03/17 Page 19 of 19 SCHEDULE OF IN FORCE INSURANCE INSURANCE TYPE CARRIER EXPIRATION DATE Commercial Umbrella Insurance Directors, Officers and Managers Insurance All Risk Blanket Insurance Workers Comp Insurance Federated Rural Electric Insurance Exchange Federated Rural Electric Insurance Exchange Federated Rural Electric Insurance Exchange Federated Rural Electric Insurance Exchange November 18, 2016 November 18, 2016 November 18, 2016 November 18, 2016 FORM 7