Earnings Summary. Third Quarter 2018

Similar documents
Earnings Summary. Second Quarter 2018

Earnings Summary. Fourth Quarter 2018

FOR IMMEDIATE RELEASE Media: Investor Relations: July 31, 2018 Gary Chapman Ivan Marcuse The Woodlands, TX (281) (281) NYSE: HUN

Huntsman Announces Record Full Year 2018 Earnings With Strong and Consistent Cash Flow

Fourth Quarter 2017 Highlights Net income was $287 million compared to $137 million in the prior year period and $179 million in the prior quarter.

FOR IMMEDIATE RELEASE Investor Relations: Media: February 15, 2017 Kurt Ogden Gary Chapman The Woodlands, TX (281) (281) NYSE: HUN

FOR IMMEDIATE RELEASE Media: Investor Relations: May 1, 2018 Gary Chapman Ivan Marcuse The Woodlands, TX (281) (281) NYSE: HUN

FOR IMMEDIATE RELEASE Investor Relations: Media: February 18, 2015 Kurt Ogden Gary Chapman The Woodlands, TX (801) (281) NYSE: HUN

Fourth Quarter and Full Year 2018 Results Presentation February 20, 2019

FOR IMMEDIATE RELEASE Investor Relations: Media: April 30, 2015 Kurt Ogden Gary Chapman The Woodlands, TX (801) (281) NYSE: HUN

FOR IMMEDIATE RELEASE Media: Investor Relations: July 27, 2017 Gary Chapman Ivan Marcuse The Woodlands, TX (281) (281) NYSE: HUN

Fourth Quarter and Full Year 2017 Results Presentation February 23, 2018

Third Quarter 2017 Earnings Presentation October 27, 2017

RBC Capital Markets Global Industrials Conference. September 6, 2018

FOR IMMEDIATE RELEASE Investor Relations: Media: November 2, 2012 Kurt Ogden Gary Chapman The Woodlands, TX (801) (281) NYSE: HUN

H untsman Corporation 2015 Annual Report 2015 ANNUAL REPORT

Pori Strategic Review Update September 12, 2018

HUNTSMAN CORPORATION 2016 ANNUAL REPORT

Hun tsma n C or por ation Annual Re por t 2013 annual report 3/13/14 8:05 PM

Albemarle Corporation Second Quarter 2018 Earnings and Non-GAAP Reconciliations Conference Call/Webcast Wednesday, August 8 th, :00am ET

Third Quarter 2017 Financial Results November 2, 2017

FOR IMMEDIATE RELEASE Media: Investor Relations: May 8, 2009 Russ Stolle Kurt Ogden The Woodlands, TX (281) (801) NYSE: HUN

Hunt sma n C or por ation 2014 Annua l R epor t 2014 ANNUAL REPORT 3/16/15 5:01 PM

WEYERHAEUSER EARNINGS RESULTS: 3rd Quarter October 31, 2014

WEYERHAEUSER. EARNINGS RESULTS: 4th Quarter January 30, 2015

Eastman Announces Fourth-Quarter and Full-Year 2018 Financial Results

EARNINGS RESULTS 3rd Quarter 2015

Creating a Global Specialty Chemical Leader. May 30, 2017

JP Morgan Global High Yield and Leveraged Finance Conference February 27, 2018

Q Investor Highlights. August 8, 2018

WEYERHAEUSER EARNINGS RESULTS

Jefferies Global Industrials Conference August 7, 2018

WEYERHAEUSER EARNINGS RESULTS

WEYERHAEUSER EARNINGS RESULTS

WEYERHAEUSER EARNINGS RESULTS

Q4 FY16 Results. November 7, Steve Voorhees Chief Executive Officer. Ward Dickson Chief Financial Officer

rd Quarter Results

Fourth Quarter and Full Year 2017 Financial Results February 19, 2018

Eastman Announces Third-Quarter 2017 Financial Results

EARNINGS PRESENTATION

EARNINGS RESULTS 2nd Quarter 2015

First Quarter Fiscal 2016 Earnings Conference Call

4Q 2016 Earnings Webcast. Solutions that Protect and Promote the World s Great Brands

Q Investor Highlights. May 8, 2018

Albemarle Corporation Third Quarter 2016 Earnings. Conference Call/Webcast Tuesday, Nov. 8 th, :00am ET

Huntsman Corporation. Goldman Sachs Basic Materials Conference 2007 May 16, 2007

Venator Announces Strong First Quarter 2018 Results

Raising the bar. Financial Highlights Q covestro.com. October 24, 2017 Q Investor Conference Call

Fourth Quarter and FY 2017 Earnings Presentation November 29, 2017

EARNINGS TELECONFERENCE

Albemarle Corporation Fourth Quarter 2018 Earnings. Conference Call/Webcast Thursday, February 21 st, :00am ET

Fourth-Quarter and Full-Year 2017 Financial Results. Mark Costa, Board Chair & CEO Curt Espeland, EVP & CFO February 2, 2018

First Quarter 2018 Financial Results May 2, 2018

Q4 & FY 2017 EARNINGS PRESENTATION MARCH 13, 2018

Second Quarter 2018 Earnings I July 26, 2018

Q Earnings. July 26, 2017

Quarterly Update FY17 Fourth Quarter. November 9, 2017

First Quarter 2018 Earnings Call Chip Blankenship Chief Executive Officer Ken Giacobbe Chief Financial Officer

Bank of America Global Agriculture and Chemicals Conference

ECOLAB SECOND QUARTER REPORTED DILUTED EPS $1.20 ADJUSTED DILUTED EPS $1.27, +13% FULL YEAR 2018 ADJUSTED DILUTED EPS FORECAST $5.

First Quarter 2017 Results & Outlook for May 2, 2017

WestRock Reports Fiscal 2018 First Quarter Results

ECOLAB FOURTH QUARTER REPORTED DILUTED EPS $1.35 ADJUSTED DILUTED EPS $1.54, +12% 2019 ADJUSTED DILUTED EPS FORECAST $5.80 TO $6.

Q EARNINGS CALL

Huntsman Corporation. Goldman Sachs Basic Materials Conference May 23, 2006

Q4 and Full Year 2015 Financial Results March 3, 2016

Albemarle Corporation Fourth Quarter 2017 Earnings and Non-GAAP Reconciliations Conference Call/Webcast Wednesday, February 28 th, :00am ET

WestRock Reports Strong Fiscal 2018 Second Quarter Results

Q2 FY18 Results April 27, 2018

Q3 FY18 Results August 2, 2018

Q3 FY17 Results August 3, 2017

ECOLAB THIRD QUARTER REPORTED DILUTED EPS $1.48 ADJUSTED DILUTED EPS $1.53, +11% 2018 ADJUSTED DILUTED EPS FORECAST REDUCED TO $5.

Horizon Global Third Quarter 2017 Earnings Presentation

FY 2017 Third Quarter Earnings Call

WEYERHAEUSER EARNINGS RESULTS: 1st Quarter April 25, 2014

GCP Applied Technologies

Q Earnings Summary August 5, 2015

First Quarter 2016 Business Update

Second Quarter 2018 Financial Results

First Quarter 2011 Earnings Conference Call May 13, 2011

Q Earnings. April 26, 2017

Q Earnings. November 1, 2017

Second Quarter 2017 Financial Results August 3, 2017

WEYERHAEUSER EARNINGS RESULTS. 1 ST QUARTER 2017 April 28, 2017

Eastman Announces Third-Quarter 2018 Financial Results

W. R. Grace & Co. Fourth Quarter 2014 Business Update. Investor Presentation February 5, 2015

WestRock Reports Solid Results in Fiscal 2017 First Quarter

Eastman Announces Second-Quarter 2018 Financial Results

DOMTAR CORPORATION FOURTH QUARTER 2018 EARNINGS CALL February 5, 2019

Fourth Quarter and FY 2018 Earnings Presentation November 28, 2018

Fourth Quarter and Fiscal 2018 Results. October 11, 2018

Financial Results for Q January 25, 2018

Fiscal 2018 Third Quarter Results. 28 June 2018

Third Quarter 2017 Earnings October 25, 2017

FY 2018 Third Quarter Earnings Call

R. R. DONNELLEY & SONS COMPANY (Exact name of Registrant as Specified in Its Charter)

SECOND QUARTER 2018 BUSINESS REVIEW. Jonathan W. Painter, President & CEO Michael J. McKenney, Executive Vice President & CFO

Albemarle Corporation First Quarter 2018 Earnings and Non-GAAP Reconciliations Conference Call/Webcast Thursday, May 10 th, :00am ET

Novelis Q4 and Fiscal Year 2016 Earnings Conference Call

News. PQ Group Holdings Inc. Reports Third Quarter 2017 Results

Transcription:

Earnings Summary Third Quarter 2018 Conference Call Tuesday, October 30, 2018 11:00 a.m. ET U.S. Participants: (888) 713-4199 International Participants: (617) 213-4861 Passcode: 909 665 63# Webcast: ir.huntsman.com

General Disclosure This presentation includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements include statements concerning our plans, objectives, goals, strategies, future events, future revenue or performance, capital expenditures, financing needs, plans or intentions relating to acquisitions, business trends and other information that is not historical information. When used in this presentation, the words estimates, expects, anticipates, projects, plans, intends, believes, forecasts, or future or conditional verbs, such as will, should, could or may, and variations of such words or similar expressions are intended to identify forward-looking statements. All forward-looking statements, including, without limitation, management s examination of historical operating trends and data, are based upon our current expectations and various assumptions. Our expectations, beliefs and projections are expressed in good faith, and we believe there is a reasonable basis for them. However, there can be no assurance that management s expectations, beliefs and projections will be achieved. The forward-looking statements in this release are subject to uncertainty and changes in circumstances and involve risks and uncertainties that may affect the company's operations, markets, products, services, prices and other factors as discussed in the Huntsman companies' filings with the U.S. Securities and Exchange Commission. Significant risks and uncertainties may relate to, but are not limited to, volatile global economic conditions, cyclical and volatile product markets, disruptions in production at manufacturing facilities, reorganization or restructuring of Huntsman s operations, including any delay of, or other negative developments affecting the ability to implement cost reductions and manufacturing optimization improvements in Huntsman businesses and realize anticipated cost savings, and other financial, economic, competitive, environmental, political, legal, regulatory and technological factors. Any forward-looking statement should be considered in light of the risks set forth under the caption Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2017. All forward-looking statements attributable to us or persons acting on our behalf apply only as of the date made. We undertake no obligation to update or revise forward-looking statements which may be made to reflect events or circumstances that arise after the date made or to reflect the occurrence of unanticipated events. This presentation contains financial measures that are not in accordance with generally accepted accounting principles in the U.S. ("GAAP"), including EBITDA, adjusted EBITDA, adjusted EBITDA from discontinued operations, adjusted net income (loss), adjusted diluted income (loss) per share, free cash flow and net debt. Reconciliations of non-gaap measures to GAAP are provided in the financial schedules attached to the earnings news release and available on the Company's website at http://ir.huntsman.com/. The Company does not provide reconciliations of forward-looking non-gaap financial measures to the most comparable GAAP financial measures on a forward-looking basis because the Company is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing and amount of certain items, such as, but not limited to, (a) business acquisition and integration expenses, (b) merger costs, and (c) certain legal and other settlements and related costs. Each of such adjustments has not yet occurred, are out of the Company's control and/or cannot be reasonably predicted. For the same reasons, the Company is unable to address the probable significance of the unavailable information. 1

Highlights ($ in millions, except per share amounts) 3Q18 3Q17 2Q18 Revenues $ 2,444 $2,169 $2,404 Net (loss) income $ (8) $ 179 $ 623 Adjusted net income $ 202 $ 164 $ 246 Diluted (loss) income per share $ (0.05) $ 0.60 $ 1.71 Adjusted diluted income per share $ 0.84 $ 0.67 $ 1.01 Adjusted EBITDA $ 374 $ 340 $ 415 Net cash provided by operating activities from continuing operations $ 295 $ 261 $ 228 Free cash flow $ 226 $ 227 $ 174 Note: Pigments & Additives business is treated as discontinued operations in all periods shown See Appendix for reconciliations and important explanatory notes 2

30% 25% 20% 15% 10% Polyurethanes Third Quarter 2018 Revenues $ in millions $ in millions Y/Y 13% Q/Q 3% $1,355 $1,197 $1,313 Adjusted EBITDA Adjusted MDI Urethanes EBITDA Margin (3) Adjusted PU EBITDA Margin Y/Y 1% Q/Q 8% $247 $245 $269 24% 20% 21% 20% 18% 20% 3Q18 3Q17 2Q18 MDI Urethanes MTBE 3Q18 3Q17 2Q18 MDI Urethanes MTBE Price: Local (1) Sales Factors Price: FX (1) Mix & Other Volume (2) Y/Y 5% --- 2% 10% Y/Y (4) 4% --- 6% 3% Q/Q 2% 2% --- 7% Q/Q (5) 2% 2% --- 7% (1) Excludes sales from tolling, by-products and raw materials. (2) Excludes sales volumes of by-products and raw materials. (3) Excludes MTBE. (4) Pro forma adjusted to exclude the impact from Hurricane Harvey in 3Q17 and 3Q18 Rotterdam outages onset by 3 rd party constraints.. (5) Pro forma adjusted for the 2Q18 and 3Q18 Rotterdam outages onset by 3 rd party constraints. Highlights Current Quarter + Differentiated MDI volumes grew 6% + Stable differentiated MDI margins Production constraints at Rotterdam impacted EBITDA ~$20mm Outlook + Continued stable downstream margins and differentiated growth + Volume benefit from China JV expansion More pronounced seasonality with certain customer destocking Lower component polymeric MDI margins Breakeven MTBE margins 3

Huntsman MDI Overview Industry status Continued focus on growth in core business Current global effective operating rates are ~90% Differentiated margins stable and demand solid globally Exposure to component pricing is contained to < 30% of our global business Component MDI pricing (YoY): China declined by ~25% Europe declined by ~15% US component MDI spot prices decreased in Q3 (minimal exposure for HUN) Base EBITDA Expected tight market conditions Short-term spike in margins ~$40 ~$85 ~$40 ~$25 ~$15 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 Consistent strong core EBITDA growth Base EBITDA Expected tight market conditions Short-term spike in margins Focus on differentiated volume growth Continued volume growth in more stable, high value differentiated business 16% 17% 15% 13% 6% 6% 6% 3% 6% 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 2014 2015 2016 2017 3Q18 LTM Differentiated Component 4

Stable Downstream Growth and Margins EBITDA Growth from Bolt-On Acquisitions Strategic Core Remains Stable $200 $160 Global EBITDA ($mm) $120 $80 Americas $40 $0 2013 2014 2015 2016 2017 3Q18 LTM Europe Asia Jan'17 Jul Jan'18 Jul Short-term spiked margins All other margins 5

30% 25% 20% 15% 10% 5% 0% Performance Products Third Quarter 2018 Revenues Adjusted EBITDA $ in millions Y/Y 20% Q/Q 1% $599 $593 $501 $ in millions Pro Forma Adj. EBITDA Margin (4) Y/Y 48% Q/Q 1% $93 (3) $109 $98 Hurricane $94 Harvey 18% $63 16% 17% 16% 11% Adjusted EBITDA Margin Planned T&I (4) 3Q18 3Q17 2Q18 Derivatives Upstream Intermediates 3Q18 3Q17 2Q18 Derivatives Upstream Intermediates & Other Price: Local (1) Sales Factors Price: FX (1) Mix & Other Volume (2) Y/Y 6% 1% 6% 21% Y/Y (3) 6% 1% 3% 1% Q/Q ---- 1% 5% 7% Current Quarter Highlights + Volume and margin growth in specialty amines and maleic anhydride Unplanned outage and ethane spike impacted EBITDA by ~$7mm Outlook + Growth in differentiated derivatives business Fourth quarter seasonality Q/Q (4) ---- 1% 4% 4% (1) Excludes sales from tolling, by-products and raw materials. (2) Excludes sales volumes of by-products and raw materials. (3) Pro forma adjusted to exclude the impact from Hurricane Harvey in 3Q17. (4) Pro forma adjusted to exclude the impact of the Planned T&I in 2Q18. 6

26% 24% 22% 20% 18% 16% 14% 12% 10% Advanced Materials Third Quarter 2018 Revenues $ in millions $ in millions Adjusted EBITDA Adj. EBITDA Margin Specialty & Differentiated Adjusted EBITDA Margin Y/Y 6% Q/Q 4% Y/Y -- % Q/Q 10% $279 $263 $292 $56 $56 $62 24% 25% 26% 20% 21% 21% 3Q18 3Q17 2Q18 Specialty Commodity Sales Factors 3Q18 3Q17 2Q18 Specialty Commodity Highlights Price: Local (1) Price: FX (1) Mix & Other Volume (2) Current Quarter + Specialty volumes grew 2% YOY Y/Y 5% 1% 3% 5% Q/Q ---- 3% ---- 1% Outlook + Continued growth in specialty business More pronounced seasonality with certain customer destocking (1) Excludes sales from tolling, by-products and raw materials (2) Excludes sales volumes of by-products and raw materials 7

Textile Effects Third Quarter 2018 Revenues Adjusted EBITDA $ in millions $ in millions Adjusted EBITDA Margin Y/Y 6% Q/Q 10% Y/Y 32% Q/Q 14% $204 $193 $227 $25 $19 $29 12% 10% 13% 3Q18 3Q17 2Q18 3Q18 3Q17 2Q18 Price: Local (1) Sales Factors Price: FX (1) Mix & Other Volume (2) Y/Y 12% 2% ---- 4% Q/Q 6% 3% ---- 13% (1) Excludes sales from tolling, by-products and raw materials (2) Excludes sales volumes of by-products and raw materials Highlights Current Quarter + Specialty products up 9% YOY + 12 straight quarters YOY EBITDA growth Outlook + Growth in specialty product lines Continued disruption in China raw material supply Headwinds in raw materials offset by price increases 8

Adjusted EBITDA Bridge Third Quarter 2018 Year / Year Year / Year Total Company $ in millions $41 $24 $340 $50 $365 $25 $31 $374 $25 3Q17 Adjusted EBITDA Short-term margin spike Hurricane Harvey PF 3Q17 Adjusted EBITDA Volume incl. China Expansion Unplanned Outages Variable Margin Indirect Costs, SG&A, FX & Other 3Q18 Adjusted EBITDA Year / Year By Segment $ in millions $30 $0 $6 $374 $4 $340 $2 3Q17 Adjusted EBITDA PU PP AM TE CO 3Q18 Adjusted EBITDA 9

Finance and Cash Considerations Annual free cash flow target of $550mm-$625mm Liquidity, Debt & Cash Considerations $ in millions 3Q18 3Q17 '18 YTD '17 YTD Adjusted EBITDA $ 374 $ 340 $ 1,194 $ 899 Capital expenditures, net (69) (58) (176) (158) Cash interest (14) (30) (73) (122) Cash income taxes (40) (21) (117) 36 Primary working capital change (86) 7 (237) (171) Restructuring (1) (7) (7) (26) Pension (36) (48) (95) (85) Maintenance & other 98 44 (33) 31 Free Cash Flow $ 226 $ 227 $ 456 $ 404 Note: All periods exclude Pigments & Additives business Consistent Strong Free Cash Flow Conversion 66% Reflects one-time working capital release & tax refund Liquidity $1,529mm combined cash and unused borrowing capacity 2018 expected capital expenditures of between $300mm and $320mm Taxes 3Q18 Adj. effective tax rate at 20% 2018 effective tax rate 19%-21%, long-term rate 23%-25% Other September YTD repurchases ~$175mm, or approximately 5.9mm shares under $1bn share repurchase program Noncontrolling interest on the balance sheet includes $753mm related to Venator 44% 40% 47% 42% 40%+ Investment Grade Metrics Maintained Net Debt / $ in billions $5.0 $4.0 3.8x 3.4x 3.2x 2.9x EBITDA 4.0x 3.0x $3.0 $2.0 $1.0 1.9x 1.4x 1.3x 1.6x 1.4x 1.3x 2.0x 1.0x 2016 2017 3Q18 LTM Forward Target $0.0 2015 2016 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 Net Debt Demilec Apportionment Net Debt/EBITDA 0.0x 10

Differentiated Adjusted EBITDA (1) Annual (1) Third Quarter (1) Adjusted EBITDA Margin 9% 10% 11% 14% 14% 16% 14% 17% 16% 11% 12% 12% 13% 13% 17% 15% 17% 16% 2012(²) 2013(²) 2014(²) 2015(²) 2016(²) 2017 3Q18 LTM Margin Spike Differentiated Adj. EBITDA excl. Margin Spike Adj. EBITDA Margin Adj. EBITDA Margin excl. Margin Spike (1) Excludes MTBE and Olefins (2) Excludes European surfactants business, which was sold to Innospec on December 30, 2016 3Q12(²) 3Q13(²) 3Q14(²) 3Q15(²) 3Q16(²) 3Q17 3Q18 Margin Spike Differentiated Adj. EBITDA excl. Margin Spike Adj. EBITDA Margin Adj. EBITDA Margin excl. Margin Spike 11

Appendix

MDI Industry Capacity Utilization Over the Next 5 Years Demand Will Continue to Outstrip Supply Additions MDI Demand ( 000s ktes) MDI Capacity ( 000s ktes) New Investments 2018-2022 Company Country ktes 6.7 CAGR 6% 9.1 7.6 CAGR 5% 9.8 Wanhua China +800 BASF US +300 SLIC/HUN China Covestro Germany +200 +240 (HUN =200/240) Covestro China +140 K.Mitsui Korea +100 Wanhua Hungary +60 Covestro Europe +50 2017 2022 2017 2022 Note: 2022 capacity bar charts to the left include BASF Chonqing and Sadara realization of full capacity. Note: * Operating capacity Source: Management Estimates 13 Polyurethanes

Adjusted EBITDA Reconciliation ($ in millions) 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 Net Income (loss) $ 64 $ 137 $ 92 $ 183 $ 179 $ 287 $ 350 $ 623 $ (8) Net income attributable to noncontrolling interests (9) (9) (16) (16) (32) (41) (76) (209) (3) Net income (loss) attributable to Huntsman Corporation $ 55 $ 128 $ 76 $ 167 $ 147 $ 246 $ 274 $ 414 $ (11) Interest expense, net 52 50 48 47 39 31 27 29 30 Income tax expense (benefit) 6 44 19 24 35 (14) 53 4 27 Depreciation and amortization 83 80 76 79 80 84 82 83 85 Interest, income taxes, depreciation and amortization in discontinued operations 23 14 33 50 34 37 29 95 (42) Acquisition and integration expenses, purchase accounting adjustments 6 1 3 4 10 2 1 7 2 EBITDA from discontinued operations (47) (18) (26) (95) (97) (94) (143) (429) 279 Noncontrolling interest of discontinued operations 3 3 3 3 12 31 55 188 (21) U.S. tax reform impact on noncontrolling interest - - - - - (6) - - - (Gain) loss on disposition of businesses/assets - (97) - (8) - (1) - - - Loss on early extinguishment of debt 1 - - 1 35 18-3 - Certain legal and other settlements and related expenses (income) - 1-1 - (12) 7 1 1 Plant incident remediation costs - - - - 13 3 - - - Expenses associated with merger - - - 6 12 10-1 1 Amortization of pension and postretirement actuarial losses 14 13 19 17 19 18 17 18 18 Restructuring, impairment, plant closing and transition costs (credits) 38 (9) 9 3 1 7 3 1 5 Adjusted EBITDA 234 210 260 299 340 360 405 415 374 Sale of European differentiated surfactants business (2) (7) (6) - - - - - - - Proforma adjusted EBITDA $ 227 $ 204 $ 260 $ 299 $ 340 $ 360 $ 405 $ 415 $ 374 2012 2013 2014 2015 2016 2017 3Q18 LTM Net Income $ 373 $ 149 $ 345 $ 126 $ 357 $ 741 $ 1,252 Net income attributable to noncontrolling interests (10) (21) (22) (33) (31) (105) (329) Net income attributable to Huntsman Corporation $ 363 $ 128 $ 323 $ 93 $ 326 $ 636 $ 923 Interest expense, net 226 190 205 205 203 165 117 Income tax expense 104 109 59 60 109 64 70 Depreciation and amortization 350 364 358 298 318 319 334 Interest, income taxes, depreciation and amortization in discontinued operations 144 98 77 85 89 154 119 Loss on initial consolidation of subsidiaries 4 - - - - - - Acquisition and integration expenses, purchase accounting adjustments 5 11 7 9 12 19 12 EBITDA from discontinued operations (350) (78) 63 217 (81) (312) (387) Noncontrolling interest of discontinued operations - - 1 7 11 49 253 U.S. tax reform impact on noncontrolling interest - - - - - (6) (6) (Gain) loss on disposition of businesses/assets - - (2) 1 (97) (9) (1) Loss on early extinguishment of debt 80 51 28 31 3 54 21 Extraordinary loss on the acquisition of a business (2) - - - - - - Certain legal and other settlements and related expenses (income) 2 4-1 1 (11) (3) Plant incident remediation costs - - - - - 16 3 Purchase accounting inventory adjustments - 1 2 - - - - Expenses associated with merger - - - - - 28 12 Amortization of pension and postretirement actuarial losses 33 64 41 66 55 73 71 Restructuring, impairment, plant closing and transition costs 105 160 102 87 48 20 16 Adjusted EBITDA 1,064 1,102 1,264 1,160 997 1,259 1,554 Acquisition of PU Systems house from Rockwood (1) 5 6 7 - - - - Sale of European differentiated surfactants business (2) (13) (10) (8) (21) (28) - - Proforma adjusted EBITDA $ 1,056 $ 1,098 $ 1,263 $ 1,139 $ 969 $ 1,259 $ 1,554 (1) Pro forma adjusted to include the Polyurethanes system house acquired from Rockwood in October 2014. (2) Pro forma adjusted for the sale of the European Surfactants business on December 30, 2016. 14

Revenue, Adjusted EBITDA & Margin by Segment ($ in millions) Pro Forma(²)(³) Pro Forma(²)(³) Pro Forma(²) Pro Forma(²) Revenue 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 Polyurethanes $ 891 $ 964 $ 953 $ 1,022 $ 1,197 $ 1,227 $ 1,222 $ 1,313 $ 1,355 Performance Products 451 452 533 561 501 514 603 593 599 Advanced Materials 247 246 259 260 263 258 279 292 279 Textile Effects 184 184 188 205 193 190 200 227 204 Corporate, LIFO and other - (5) (1) 6 15 14 (9) (21) 7 Total $ 1,773 $ 1,841 $ 1,932 $ 2,054 $ 2,169 $ 2,203 $ 2,295 $ 2,404 $ 2,444 Pro Forma(²)(³) Pro Forma(²)(³) Pro Forma(²)(³) Pro Forma(²)(³) Pro Forma(²)(³) Pro Forma(²) Revenue 2012 2013 2014 2015 2016 2017 3Q18 LTM Polyurethanes $ 4,915 $ 4,991 $ 5,053 $ 3,811 $ 3,667 $ 4,399 $ 5,117 Performance Products 2,574 2,566 2,695 2,251 1,885 2,109 2,309 Advanced Materials 1,325 1,267 1,248 1,103 1,020 1,040 1,108 Textile Effects 752 811 896 804 751 776 821 Corporate, LIFO and other (285) (251) (219) (80) (46) 34 (9) Total $ 9,281 $ 9,384 $ 9,673 $ 7,889 $ 7,277 $ 8,358 $ 9,346 ($ in millions) Pro Forma(²)(³) Pro Forma(²)(³) Pro Forma(²) Pro Forma(²) Adjusted EBITDA (1) 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 Polyurethanes $ 137 $ 130 $ 144 $ 167 $ 245 $ 294 $ 261 $ 269 $ 247 Performance Products 63 62 84 102 63 47 102 94 93 Advanced Materials 55 50 54 56 56 53 59 62 56 Textile Effects 17 14 21 24 19 19 26 29 25 Corporate, LIFO and other (45) (52) (43) (50) (43) (53) (43) (39) (47) Total $ 227 $ 204 $ 260 $ 299 $ 340 $ 360 $ 405 $ 415 $ 374 Pro Forma(²)(³) Pro Forma(²)(³) Pro Forma(²)(³) Pro Forma(²)(³) Pro Forma(²)(³) Pro Forma(²) Adjusted EBITDA (1) 2012 2013 2014 2015 2016 2017 3Q18 LTM Polyurethanes $ 793 $ 746 $ 728 $ 573 $ 569 $ 850 $ 1,071 Performance Products 356 393 465 439 288 296 336 Advanced Materials 98 131 199 220 223 219 230 Textile Effects (20) 16 58 63 73 83 99 Corporate, LIFO and other (171) (188) (187) (156) (184) (189) (182) Total $ 1,056 $ 1,098 $ 1,263 $ 1,139 $ 969 $ 1,259 $ 1,554 Pro Forma(²)(³) Pro Forma(²)(³) Pro Forma(²) Pro Forma(²) Adj. EBITDA Margin 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 Polyurethanes 15% 13% 15% 16% 20% 24% 21% 20% 18% Performance Products 14% 14% 16% 18% 13% 9% 17% 16% 16% Advanced Materials 22% 20% 21% 22% 21% 21% 21% 21% 20% Textile Effects 9% 8% 11% 12% 10% 10% 13% 13% 12% Total 13% 11% 13% 15% 16% 16% 18% 17% 15% Pro Forma(²)(³) Pro Forma(²)(³) Pro Forma(²)(³) Pro Forma(²)(³) Pro Forma(²)(³) Pro Forma(²) Adj. EBITDA Margin 2012 2013 2014 2015 2016 2017 3Q18 LTM Polyurethanes 16% 15% 14% 15% 16% 19% 21% Performance Products 14% 15% 17% 20% 15% 14% 15% Advanced Materials 7% 10% 16% 20% 22% 21% 21% Textile Effects -3% 2% 6% 8% 10% 11% 12% Total 11% 12% 13% 14% 13% 15% 17% (1) For a reconciliation see previous page. (2) Pro forma adjusted to exclude the Pigments & Additives business (Venator), which is treated as discontinued operations. (3) Pro forma adjusted for the sale of the European Surfactants business on December 30, 2016. 15