North Liberty Parks & Recreation Committee Meeting Thursday, September 6, 2018 Proposal of Agenda 7:00PM

Similar documents
2018 Chambersburg Aquatic Center Rates Approved by Town Council on Monday, 10/16/17

Operations Department - Parks & Recreation Division. Approved 2018 Rates

INDOOR AQUATICS CENTER

SUMMER FUN STARTS HERE SUMMER Program Guide. DON SJOGREN COMMUNITY YMCA ORTHMAN COMMUNITY YMCA

Pickleweed Advisory Board

FALL & WINTER

Arena Boards of Management

Operating Budget PLEASANT HILL RECREATION & PARK DISTRICT

Office Consolidation. Whereas the Municipal Act, 2001, c.25, S.391(1) provides that a municipality may pass a by-law to impose fees or charges;

CITY OF CUPERTINO Resolution Fees Effective July 1, 2018 Schedule E - Recreation

SEASON FALL 2017 IT S YOUR YMCA PROGRAM GUIDE. DON SJOGREN COMMUNITY YMCA ORTHMAN COMMUNITY YMCA YMCA AT GOTHENBURG HEALTH

Ascarate Regional Park

Community Services Report

Tri-Shark Triathlon Beginner Training Plan Brought to you by Path Performance Coaching

Total Assets 73,372 54, , ,330 53,708 49,127 60,430 (63,528) 370,139 9, ,319 7,787,137 9,081,357

LOMPOC AQUATIC CENTER RENTAL INFORMATION Effective January 2017

Health Club Discounts for Employees

Photo of playgrounds at De Anza Park APPENDIX C: Existing Operations

Community Center Fund

AUGUSTA COUNTY PARKS & RECREATION COMMISSION

Geneva Park District Budget

Recreation Center Fund

LOMPOC AQUATIC CENTER RENTAL INFORMATION EFFECTIVE FEBRUARY 1, 2012

Reservations & Deposits:

TOWN OF PERINTON FEE SCHEDULE 2018 DEPARTMENT OF PUBLIC WORKS PERMIT & INSPECTION FEES. $60 per inspection / $150 per re-inspection

EMPOWER. Spring 2018 Program Guide DON SJOGREN COMMUNITY YMCA Broadway Holdrege ORTHMAN COMMUNITY YMCA

Traffic fines The City receives traffic fine revenue in partial support for regulation of traffic laws.

Grantsburg Rod and Gun Club Meeting Minutes Tuesday October 16, 2018

i-plex/fairview Arenas - Ice Rentals Private/Business Rate Business Rate/Hour (Adult) $ $ Business Rate/Hour (Youth) $ $ 120.

TRAIL PARKS & RECREATION DEPARTMENT

Town of Vernon Park & Rec Activity Guide

SPECIAL EVENTS PERMIT APPLICATION (Revised March, 2018)

R Club Membership Application

LITTELL COMMUNITY CENTER

Syl Apps Community Centre Conversion from Ice Operation to Multi-Functional Facility Fall William St. Paris, ON. Current Business Description

ADULT 5-ON-5 BASKETBALL LEAGUE 2019

City of Burleson, TX

2011 Annual Budget As Approved September 9, 2010

AGENDA MEMORANDUM. Item # 5. Meeting Date: September 4, Honorable Mayor and Members of Town Council. Rob Hanna, Director of Parks and Recreation

JORDAN COMMUNITY ED & REC CENTER MEMBER CONTRACT 2018

It is STRONGLY RECOMMENDED each player secure their own batting helmet for sanitary reasons.

State Association Conference Call November 3, pm MST

Snoqualmie Indian Tribe Traditional Culture and Recreation Application

Total Assets 222,796 46, , ,569 60,029 99,819 92,992 (564,474) 415,233 58, ,566 7,787,137 9,133,456

Administrative Funds Recreation and Facilities Funds

DISTRICT OF KITIMAT LEISURE SERVICES DEPARTMENT

Adult 3-on-3 Basketball League 2018

COMMUNITY USE OF FACILITIES RENTAL/USE RULES AND REGULATIONS

City of Leduc Charge Schedule

2014 REQUEST FOR PROPOSALS: SNACK VENDING MACHINE SERVICE LICENSE(S)

Enjoy our great state with a great checking account.

City of Bayport PARK RESERVATION REQUEST PICNIC SHELTER

Welcome & Introductions

Seasonal Court Information

Section VI. Swim and Fitness Fund

FIND YOUR FIT. November & December 2017 Programs ORTHMAN COMMUNITY YMCA N. Grant Lexington DON SJOGREN COMMUNITY YMCA

2018 Proposed Budget, Mill Levy & Fees October 15, 2017

BYLAW NO * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * *

Badlands Motocross Park

REPORT TO COUNCIL. District of Barriere. To: COUNCIL. Re: North Thompson Volunteer & Information Centre (NTVIC) Proposal

WELCOME! Downers Grove Swim & Racquet Club

Types of Groups Authorized to Use School Facilities

FEE SCHEDULE Parks & Recreation Annex 152 E. Swamp Rd Doylestown, PA 18901

Athletic Facility Policies & Procedures

OUTDOOR ADVENTURES Equipment Rental Policies & Guidelines. MCB Quantico 27175T Telegraph Road Quantico, VA 22134

Twin Falls Parks and Recreation

Sport Clubs Newsletter

Use of School Facilities

EVAA Board Meeting Minutes May 17, 2010 at 7:00 PM Apple Valley Community Center

RUMBLE SHEET JULY 2018

FY20 BUDGET TIMETABLE

Quotation for Health and Fitness Services Khalifa University

APPROVED: of 9

SOUTH WHIDBEY PARKS AND RECREATION DISTRICT

flui Wakefield Chapel Recreational Association-~015 Location: Spraque Tech Center ( Chapel Square Center) Date: May 13, 2015 Time: 7:00-9:00 PM

REMINDER W.V.C.C. IS CLOSED AUGUST 17 th 21 st

YMCA OF GREATER KANSAS CITY KEARNEY FEASIBILITY STUDY SUMMARY REPORT

1. Call or TruStage.com/ guaranteed. 2. No health questions or medical exam. Guaranteed Acceptance Whole Life Insurance

ADOPTED BUDGET FISCAL YEAR 2017

Vendor Package $1,495

Subj: CHILD AND YOUTH PROGRAMS (CYP) FISCAL YEAR (FY) 2019 PARENT FEES

C R E A T I V E W O R K B O O K / / J U N E / / S E T Y O U R G O A L S A N D A C H I E V E T H E M!

E. Public and private educational institutions who have the majority of their membership from Township High School District 211.

Budget and Administration Committee Tuesday, March 6, :30 p.m Country Club Drive, Cameron Park Agenda

Chillicothe Sportsmen s Club Newsletter November 2018

LAKE TANSI VILLAGE PROPERTY OWNERS ASSOCIATION, INC. REGULAR SCHEDULED MEETING OF JUNE 25, 2015 THUNDERBIRD ACTIVITY CENTER

Name...Member Number... Team Name... OPERATING SINCE at Trinity College. STARplex. Membership Application Form

Pay-for-Performance Compensation Plan

FY19 BUDGET TIMETABLE

PUBLIC USE OF SCHOOL FACILITIES

Thank You. Susan Griffiths Volunteer Coordinator Phone: (03) Work days: Mon Tue Wed 9am-5pm

Look for the Summer Activity & on May 30th. Activity & Program Guide

SOFTBALL. pleasanthillrec.com (925)

Servus Place Quarterly Report Third Quarter 2010

Borough of Lincoln Park Facilities Reservation Form (Effective January 2019)

GENERAL REGULATIONS AND PROCEDURES FOR WIMBERLEY ISD FACILITY USE. Section 1: Terms and Conditions for such use of public school facilities:

TERRYTOWN COUNTRY CLUB

Revised March 2018 City of Auburn, AL Parks and Recreation Athletic Facility Rental Application: Facilities, Fees and Descriptions

COUNTY OF BRANT Community Services Department. Sport Facility Allocation Policy

Parks and Recreation Department

Transcription:

North Liberty Parks & Recreation Committee Meeting Thursday, September 6, 2018 Proposal of Agenda 7:00PM NEW BUSINESS: 1. Approve minutes: July 5 meeting August 2 meeting canceled, no minutes 2. Public Comments/Concerns: 3. Board Appointments: Make appointments for: Chair: Vice Chair: Secretary: 4. Building & Grounds Report: Parks Monthly Report 5. Fees/Membership Rate Changes: Approved by council, publicize now. Effective October 1, 2018 6. Fall Programs Season: Back to full swing with programs. Gymnasiums busy; JH volleyball, leagues & rentals. 7. Upcoming Events: Doggie Plunge Sept 9 Slow Roll/Bike Rodeo Sept 14 canceled Moonwalk & Star Party Sept 22 Swim Lessons Week of Sept 24 Celebration Belle Oct 3 8. Any new issues not on agenda? OLD BUSINESS: 1. Recreation Monthly Report: Recreation Review from previous month. 2. Any old issues not on agenda? CONCLUSION: 1. Next Meeting: Thursday, October 4, 2018 at 7:00 PM Location: City Council Chambers at 1 Quail Creek Circle 2. Adjourn

North Liberty Parks & Recreation Committee Meeting Thursday, July 5, 2018 Board Members Present: Matthew Eckhardt, Scott Stahmer, Jami Maxson, Troy Carter, Amalia Gedney-Lose, Jerry Schimmel Others Present: Shelly Simpson, Guy Goldsmith, Brian Motley Meeting called to order: 7:00 pm NEW BUSINESS: 1. Approve minutes: Minutes from June 7 meeting approved. 2. Park Board Members: welcome to new members Amalia Gedney-Lose and Jerry Schimmel. 3. Park Board Positions: wait until August re decisions, when all members present. 4. Fees/Membership: City Council did not pass proposal, Shelly meeting Friday with city administration. Biggest item per council was track fees for residents. 5. Administrative Assistant position: a full-time staff member gave notice, accepting applications through July. Have 24 applicants to date, will be doing interviews end of month. 6. Building and Grounds Report: Busy month. Splash pad needed new antenna; did mowing and trimming, some watering; maintained ball fields. Centennial Park playground installed June 23-31, behind due to rain (awaiting sod), working on prep for rock/boulder area with planned install July 28. 7. Upcoming Events: Blues & BBQ July 14 Just Tri youth triathlon July 29 OLD BUSINESS: 1. Recreation Monthly Report: Busy with swim lessons (716 participants in June). Strong pool programs, Tippi Toes dance growing, had 250 attend Free Fishing Weekend, 40 attend teen pool night. 2. Old Business: Last closure due to pool cloudiness June 18, still not sure of cause, but checking all aspects. CONCLUSION: 1. Next Meeting Thursday August 2, 2018 at 7:00PM Location: City Council Chambers at 1 Quail Creek Circle 2. Adjourned at 7:21 pm Minutes submitted by Jami Maxson

To: Park & Recreation Commission Board Members Mayor, City Council and City Administrator From: Shelly Simpson, Recreation Director Date: August 31, 2018 Re: Monthly Report August 2018 Swim Lessons: Parent Tot: Resume in Sept Tadpoles: Resume in Sept Level 1: Resume in Sept Level 2: Resume in Sept Level 3: Resume in Sept Level 4: Resume in Sept Level 5: Resume in Sept Level 6: Resume in Sept Private M-F: Resume in Sept T: Resume in Sept TH: Resume in Sept Totaling; no participants learning to swim. Program Summaries August Pool Programs: Early Bird Aqua Aerobics: Easy Does It: Water Resistance AM: Aqua Boot Camp: Arthritis Foundation Aqua: Noodle Triathlon Workout: Aqua Zumba: Rec Swim Team: Stroke Development: Starry Eyed Yoga: 4 participants, plus drop-ins. Canceled for summer. Canceled for summer. Drop-ins only. 25 participants, plus drop-ins. Drop-ins only. 10 participants, plus drop-ins. Resume in Sept Resume at a later time 6 participants Preschool: Kids Campsite: Lucky Duck: Wiggle Worms: Music & Movement: Kinder Club: Tippi Toes: This month; 903 participants This month $ 23.00 collected 7 participants 4 participants. Resumes in Fall. Princess Camp 9 participants Wiggle Worms, Music & Movement, Kinder Club and Tippi Toes Dance are all contract programs using our facility space to offer their classes and will continue. Youth Programs: Wk 10 Summer Camp 74 participants Knight Riders 15 participants Totaling 89 participants

Youth Sports: Tae Kwon Do M/TH: Tae Kwon Do T/W: 3 participants Class resumes in the Fall. Adult Sports/Programs: Basketball: Package $40; Drop-in $158; totals $ 198.00 Pickleball: Package $275; Drop-in $552; totals $ 827.00 Volleyball: Package $ -0-; Drop-in $42.00 totals $ 42.00 Pickleball remains consistent and seems to be growing and growing in popularity. Adult Fitness: Cardio Pump: Boot Camp/Cross: Lower Body Blast: Body Blast: Body Sculpt: 3 participants, plus drop-ins. Drop-ins only. Drop-ins only. 1 participant, plus drop-ins. 2 participants, plus drop-ins. Senior Citizens: Senior Dining: August 3 19 participants August 10 19 participants August 17 17 participants August 24 16 participants August 31 25 participants Total for month: 96 participants Special Events: Family Open Gym: Regular Open Gym: Free, 1 st & 3 rd Tuesdays, 2 nd & 4 th Fridays each month Seeing a return of families coming to shoot hoops. Free, 2 nd & 4 th Tuesdays, 1 st & 3 rd Fridays each month Regular shooting baskets times in gymnasium. Celebration Belle Cruise: 42 participants ActiveNet Totals: Gross Income (August) = $ 107,420.75 Residency Breakdown - POS: (August) Resident Nonresident Total Previous Month Track 27 7 34 38 Daily Weight 575 72 647 712 Senior DW 193 13 206 187 Sub Total 768 85 853 899 Pool Adult Youth/Seniors Total Previous Month Daily Fees 2,175 4,370 6,545 8,776

Updated Memberships & Fees Beginning Oct. 1, the North Liberty Recreation Department will implement the first significant update to our daily fees and memberships since our pools opened nearly 15 years ago. The updates will adjust user fees to bettter reflect the costs of providing services and maintaining equipment, simplfy patron choice and encourage pass adoption. In addition to streamlining daily rates as shown below, we ll offer a new, low-cost Facility Pass for access to open gym activities such as basketball, pickleball and volleyball, so staff can better monitor facility use, which we hope can allow us to add programing during off-peak hours. Track use will remain free for residents. Additionally, our membership pricing has been streamlined, with patrons able to choose between access to the pools (Silver Membership) or to cardo and weight equipment (Gold Membership) at the same price. An all-inclusive option (Black & Gold Membership) is also available. A discounted price is available for children, full-time students, members of the military and adults ages 60 and up. We re adjusting how we classify patrons as residents and non-residents by reclassifying those who live outside of city limits as non-residents, even if they have a 52317 ZIP code, since their property taxes don t support city services. Below is our updated schedule of daily fees and memberships. Financial aid remains available for annual memberships on a sliding scale for residents based on income verified by the Hawkeye Area Community Action Program. Stop by the front desk for details. Resident Non-Res. Daily Adult Individual age 19 59 $4 $5 Senior Adults ages 60 or older $3 $4 Child Children ages 3 to 18 years old $3 $4 Infant Children ages 2 or younger FREE FREE Monthly Annual Black & Gold Gold or Silver Facility Pass Track Pass Resident Non-Res. Resident Non-Res. Resident Non-Res. Resident Non-Res. Adult Individual age 19 59 $54 $68 $36 $45 $10 $13 FREE $13 Discounted Under 19, over 60, retired or active $45 $56 $30 $38 $5 $6 FREE $6 military or full-time student Couple Two adults sharing a residence $93 $116 $62 $78 $15 $19 FREE $19 Family Up to two adults and two children $180 $225 $120 $150 $20 $25 FREE $25 Add l Member Cost for each additional child for family $22 $28 $15 $19 $3 $4 FREE $4 membership Adult Individual age 19 59 $324 $405 $216 $270 $60 $75 FREE $75 Discounted Under 19, over 60, retired or active $270 $338 $180 $225 $30 $38 FREE $38 military or full-time student Couple Two adults sharing a residence $558 $698 $372 $465 $90 $113 FREE $113 Family Up to two adults and two children $1,080 $1,350 $720 $900 $120 $150 FREE $150 Add l Member Cost for each additional child for family membership $135 $169 $90 $113 $18 $23 FREE $23

Page 1 of 1 Account Name Regular Account # Sales + Net Revenue Report By Account Name Sep 4, 2018 10:15 AM GL Account: Aquatic Programs/ Classes, Baseball/ Softball, Before/After School, Classes/Programs, Conf. Center Rental, Daily Pool Fees, Donations/ Misc., Field Rental, Gerdin CC Rental, Gym Rentals, League Fees, Membership, Park/ Special Event Fees, Pool Concessions, Pool Passes, Pool Programs, Pool Rentals, Rec. Rentals, Swim Lessons, Weight Fees Transaction Date/Time: From Aug 1, 2018 through Aug 31, 2018 Revenue Site: North Liberty Recreation Department Other Information Total Refs/ POS Total Total Total Credits/ Total Net Unpaid Paid Deferred POS Sales + Deposits - Discount = Income - Paid-Outs - Expense = Revenue Amounts Amounts Revenue QTY Aquatic Programs/ Classes Before/After School Classes/Programs Daily Pool Fees League Fees Pool Concessions Pool Passes Rec. Rentals 010-4-1-4575 010-4-1-4566 010-4-1-4564 010-4-1-4573 010-4-1-4565 010-4-1-4576 010-4-1-4572 010-4-1-4589 $6,952.50 $867.00 $0.00 $0.00 $7,819.50 ($214.00) $0.00 $7,605.50 $0.00 $7,605.50 $0.00 245 $4,505.00 $0.00 $0.00 ($45.00) $4,460.00 ($2,685.00) $0.00 $1,775.00 $0.00 $1,775.00 $0.00 $27,338.25 $2,801. $0.00 $0.00 $30,139.75 ($666.00) $0.00 $29,473.75 $0.00 $29,473. $0.00 50 75 $0.00 $23,364. $0.00 $0.00 $23,364.00 $0.00 $0.00 $23,364.00 $0.00 $23,364. $0.00 00 00 $9,885.00 $0.00 $0.00 $0.00 $9,885.00 ($170.00) $0.00 $9,715.00 $0.00 $9,715.00 $0.00 $0.00 $8,573. $0.00 $0.00 $8,573.25 $0.00 $0.00 $8,573.25 $0.00 $8,573.25 $0.00 722 25 3 $3,641.18 $4.00 $0.00 $0.00 $3,645.18 ($33.75) $0.00 $3,611.43 $0.00 $3,611.43 $0.00 2 $15.00 $20.50 $0.00 $0.00 $35.50 ($135.00) $0.00 ($99.50) $0.00 ($99.50) $0.00 41 598 732 2 Swim Lessons Weight Fees 010-4-1-4574 010-4-1-4563 $16,687.35 $0.00 $0.00 $0.00 $16,687.35 ($850.00) $0.00 $15,837.35 $0.00 $15,837. $0.00 35 $5,959.97 $1,605. $0.00 $0.00 $7,564.97 $0.00 $0.00 $7,564.97 $0.00 $7,564.97 $0.00 00 863 Grand Total: $74,984.25 $37,235. $0.00 ($45.00) $112,174. ($4,753.75) $0.00 $107,420.75 $0.00 $107,420. $0.00 25 50 75 162 94 * Linked account credits RS II

Recreation Revenue Summary; August 1-31, 2018 Date Class/Prgms Weight Fees BASP League Fees Rentals Park Fees GCC Fees BB / SB Misc/Don Totals Wed., Aug 1 $ 210.50 $ 480.00 $ 28,705.00 $ 340.00 $ 320.00 $ - $ - $ - $ - $ 30,055.50 Thurs., Aug 2 $ 241.00 $ 153.72 $ 2,101.00 $ 290.00 $ 22.50 $ 5.00 $ - $ - $ - $ 2,813.22 Fri., Aug 3 $ 66.00 $ 302.50 $ 2,310.00 $ 245.00 $ 175.50 $ 5.00 $ - $ 9.00 $ - $ 3,113.00 Sat., Aug 4 $ 96.50 $ 48.00 $ - $ 160.00 $ 102.50 $ - $ - $ - $ - $ 407.00 Sun., Aug 5 $ 151.00 $ 220.00 $ - $ 350.00 $ 120.50 $ - $ - $ - $ - $ 841.50 Mon., Aug 6 $ 17,726.25 $ 136.00 $ - $ 1,845.00 $ (104.00) $ 5.00 $ - $ - $ - $ 19,608.25 Tues., Aug 7 $ 2,338.25 $ 445.00 $ - $ 230.00 $ 0.50 $ - $ - $ - $ 72.00 $ 3,085.75 Wed., Aug 8 $ 1,184.50 $ 347.50 $ - $ 190.00 $ 205.50 $ - $ - $ 1,800.00 $ - $ 3,727.50 Thurs., Aug 9 $ 1,462.00 $ 69.50 $ 400.00 $ 515.00 $ - $ - $ - $ - $ - $ 2,446.50 Fri., Aug 10 $ 637.00 $ 264.00 $ 50.00 $ 1,080.00 $ 165.50 $ 10.00 $ - $ - $ - $ 2,206.50 Sat., Aug 11 $ 78.00 $ 123.50 $ - $ - $ 1,319.00 $ - $ - $ - $ - $ 1,520.50 Sun., Aug 12 $ 291.00 $ 282.00 $ - $ - $ 1.50 $ - $ - $ - $ - $ 574.50 Mon., Aug 13 $ 735.00 $ 328.00 $ 210.00 $ 425.00 $ 110.50 $ 10.00 $ - $ - $ - $ 1,818.50 Tues., Aug 14 $ 491.50 $ 53.00 $ - $ 630.00 $ 626.00 $ 5.00 $ - $ 262.50 $ - $ 2,068.00 Wed., Aug 15 $ 711.50 $ 70.00 $ 75.00 $ 40.00 $ 350.00 $ - $ - $ - $ - $ 1,246.50 Thurs., Aug 16 $ 196.50 $ 557.00 $ 75.00 $ - $ 250.00 $ - $ - $ - $ - $ 1,078.50 Fri., Aug 17 $ 416.00 $ 93.00 $ - $ 250.00 $ 90.00 $ 5.00 $ - $ 20.00 $ - $ 874.00 Sat., Aug 18 $ 78.00 $ 33.00 $ - $ - $ 1.00 $ - $ - $ - $ - $ 112.00 Sun., Aug 19 $ 26.00 $ 55.00 $ - $ 375.00 $ - $ - $ - $ - $ - $ 456.00 Mon., Aug 20 $ 686.00 $ 228.50 $ (1,680.00) $ 210.00 $ 91.00 $ 15.00 $ - $ - $ - $ (449.50) Tues., Aug 21 $ 301.00 $ 114.75 $ 120.00 $ 213.75 $ - $ - $ - $ - $ 749.50 Wed., Aug 22 $ 117.00 $ 123.00 $ 75.00 $ 1,340.00 $ 0.50 $ 5.00 $ - $ - $ - $ 1,660.50 Thurs., Aug 23 $ 171.50 $ 90.00 $ - $ 80.00 $ 100.00 $ - $ - $ - $ - $ 441.50 Fri., Aug 24 $ 61.00 $ 358.00 $ - $ 90.00 $ 1,318.50 $ - $ - $ - $ - $ 1,827.50 Sat., Aug 25 $ 368.75 $ 183.00 $ - $ 40.00 $ 1.50 $ - $ - $ - $ - $ 593.25 Sun., Aug 26 $ 98.00 $ 90.00 $ - $ 180.00 $ 1.00 $ - $ - $ - $ - $ 369.00 Mon., Aug 27 $ 115.50 $ 690.50 $ 1,470.00 $ 80.00 $ 305.00 $ - $ - $ - $ - $ 2,661.00 Tues., Aug 28 $ 326.50 $ 373.50 $ - $ 80.00 $ 600.50 $ - $ - $ - $ - $ 1,380.50 Wed., Aug 29 $ 166.00 $ 518.50 $ - $ 90.00 $ 120.00 $ 5.00 $ - $ - $ - $ 899.50 Thurs., Aug 30 $ 313.00 $ 523.50 $ 210.00 $ 465.00 $ 30.50 $ - $ - $ - $ - $ 1,542.00 Fri., Aug 31 $ 191.00 $ 123.00 $ 780.00 $ 375.00 $ 790.50 $ 20.00 $ - $ - $ 28.00 $ 2,307.50 Totals $ 30,051.75 $ 7,476.97 $ 34,781.00 $ 10,115.00 $ 7,329.25 $ 90.00 $ - $ 2,091.50 $ 100.00 $ 92,035.47

Pool Revenue Summary; August 1-31, 2018 Date Pool Passes Daily Fees Swim Lessons Aqua Prgms Concessions Rentals Misc/Don Totals Wed., Aug 1 $ 177.65 $ 1,532.00 $ - $ 218.00 $ 501.00 $ 90.00 $ (3.00) $ 2,515.65 Thurs.,Aug 2 $ 112.73 $ 933.00 $ - $ 162.00 $ 624.75 $ - $ - $ 1,832.48 Fri., Aug 3 $ 372.15 $ 1,569.00 $ - $ 70.00 $ 811.00 $ 90.00 $ 18.55 $ 2,930.70 Sat., Aug 4 $ 76.00 $ 896.00 $ - $ 67.00 $ 504.25 $ - $ (6.00) $ 1,537.25 Sun., Aug 5 $ - $ 775.00 $ 40.00 $ 495.00 $ - $ - $ (20.00) $ 1,290.00 Mon., Aug 6 $ 25.00 $ 497.00 $ 14,787.54 $ 3,257.00 $ 241.75 $ 90.00 $ - $ 18,898.29 Tues., Aug 7 $ 30.00 $ 325.00 $ (56.00) $ 132.00 $ 192.25 $ 90.00 $ 3.25 $ 716.50 Wed., Aug 8 $ 170.50 $ 925.00 $ 229.00 $ 300.50 $ 387.50 $ 180.00 $ 4.00 $ 2,196.50 Thurs., Aug 9 $ 67.50 $ 1,421.00 $ 19.00 $ 484.00 $ 773.50 $ - $ - $ 2,765.00 Fri., Aug 10 $ 218.00 $ 1,382.00 $ 19.00 $ 23.00 $ 701.25 $ - $ - $ 2,343.25 Sat., Aug 11 $ 73.50 $ 1,124.00 $ 22.00 $ 47.00 $ 367.50 $ - $ - $ 1,634.00 Sun., Aug 12 $ 195.00 $ 1,379.00 $ 19.00 $ 77.00 $ 499.75 $ - $ - $ 2,169.75 Mon., Aug 13 $ 140.00 $ 1,444.00 $ 129.00 $ 162.00 $ 666.25 $ 180.00 $ (7.00) $ 2,714.25 Tues., Aug 14 $ - $ 1,073.00 $ 37.00 $ 226.87 $ 361.50 $ - $ - $ 1,698.37 Wed., Aug 15 $ - $ 466.00 $ - $ 182.00 $ 65.25 $ - $ - $ 713.25 Thurs., Aug 16 $ 174.00 $ 497.00 $ - $ 222.00 $ 208.25 $ 90.00 $ - $ 1,191.25 Fri., Aug 17 $ 24.00 $ 850.00 $ 121.00 $ 66.00 $ 268.75 $ - $ - $ 1,329.75 Sat., Aug 18 $ - $ 1,211.00 $ 37.00 $ 11.00 $ 401.75 $ - $ - $ 1,660.75 Sun., Aug 19 $ 200.00 $ 1,108.00 $ (37.00) $ (8.00) $ 237.50 $ 90.00 $ - $ 1,590.50 Mon., Aug 20 $ 307.50 $ 105.00 $ 42.00 $ 127.00 $ - $ 90.00 $ - $ 671.50 Tues., Aug 21 $ 58.00 $ 713.00 $ - $ 190.50 $ 45.75 $ - $ 18.50 $ 1,025.75 Wed., Aug 22 $ - $ 805.00 $ 84.00 $ 151.00 $ 208.75 $ 90.00 $ 0.50 $ 1,339.25 Thurs., Aug 23 $ - $ 64.00 $ - $ 96.00 $ - $ 90.00 $ - $ 250.00 Fri., Aug 24 $ - $ 79.00 $ (37.00) $ 9.00 $ - $ 90.00 $ - $ 141.00 Sat., Aug 25 $ 300.00 $ 1,031.00 $ - $ 77.00 $ - $ - $ - $ 1,408.00 Sun., Aug 26 $ 182.65 $ 748.00 $ - $ 61.00 $ - $ - $ - $ 991.65 Mon., Aug 27 $ 155.50 $ 57.00 $ - $ 90.00 $ - $ 90.00 $ - $ 392.50 Tues., Aug 28 $ 303.50 $ 53.00 $ 19.50 $ 124.00 $ - $ - $ - $ 500.00 Wed., Aug 29 $ 61.50 $ 73.00 $ (23.00) $ 386.50 $ - $ - $ 10.00 $ 508.00 Thurs., Aug 30 $ 195.50 $ 31.00 $ 74.00 $ 60.00 $ - $ - $ - $ 360.50 Fri., Aug 31 $ - $ 82.00 $ 65.00 $ 49.00 $ - $ - $ - $ 196.00 Totals $ 3,620.18 $ 23,248.00 $ 15,591.04 $ 7,615.37 $ 8,068.25 $ 1,350.00 $ 18.80 $ 59,511.64