3D Systems Reports Fourth Quarter and Full Year 2017 Financial Results

Similar documents
3D Systems Reports First Quarter 2018 Financial Results

3D Systems Corporation 333 Three D Systems Circle Rock Hill, SC News Release. NYSE: DDD

First Quarter May 2, 2018

Third Quarter and Nine Months October 31, 2017

First Quarter 2017 Conference Call & Webcast. May 3, 2017

Second Quarter and Six Months August 2, 2017

News Release. 3D Systems Reports Operating Results for Fourth Quarter and Full Year 2009

Third Quarter October 30, 2018

JABIL CIRCUIT, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS

JABIL CIRCUIT, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands)

Digital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification

Digital River, Inc. Second Quarter Results (Unaudited, in thousands) Subject to reclassification

News Release. 3D Systems Reports Operating Results for First Quarter 2008

ResMed Inc. Announces Results for the Fourth Quarter of Fiscal Year 2018

CommScope Holding Company, Inc. Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts)

Natus Medical Announces Third Quarter Financial Results

Digital River, Inc. Fourth Quarter Results (In thousands, except share data) Subject to reclassification

O: O:

FOR IMMEDIATE RELEASE

Jabil Posts First Quarter Results

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data)

Cirrus Logic Reports Q4 Revenue of $327.9 Million and $1.5 Billion for FY17

Jabil Posts Third Quarter Results

CIRCOR Reports Fourth-Quarter and Year-End 2013 Financial Results

GILAT SATELLITE NETWORKS LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data)

R. R. DONNELLEY & SONS COMPANY (Exact name of Registrant as Specified in Its Charter)

FOR IMMEDIATE RELEASE

Three Months Ended Twelve Months Ended 12/31/ /31/ /31/ /31/

Masonite International Corporation Reports 2016 Second Quarter Results

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)

ResMed Inc. Announces Results for the Second Quarter of Fiscal Year 2018

Jabil Posts Second Quarter Results Reiterates Positive Outlook

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)

Fourth Quarter and Full-Year 2018 Earnings Call February 20, 2019

ResMed Inc. Announces Results for the First Quarter of Fiscal Year Revenue increased 8% to $412 million; up 15% on a constant currency basis


Zebra Technologies Announces Third-Quarter Results

FOR IMMEDIATE RELEASE

LogMeIn Announces Fourth Quarter and Fiscal Year 2017 Results

Cogent Communications Reports Third Quarter 2014 Results and Increases Regular Quarterly Dividend on Common Stock

EPAM Reports Results for Third Quarter 2018

NUVASIVE REPORTS SECOND QUARTER 2017 FINANCIAL RESULTS

TMS International Corp. Reports Fourth Quarter. and Fiscal Year 2012 Results

Revenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668 52,717. Gross profit 36,910 27,579 19,569 15,181

Change (Unaudited)

Polycom Announces Financial Results for Fourth Quarter and Fiscal Year 2015

ICU Medical, Inc. Announces Fourth Quarter and Fiscal Year 2015 Results

Waste Management Announces Third Quarter Earnings

Selling, general and administrative expenses 35,645 33,787. Net other operating income (292) (270) Operating profit 44,202 17,756

SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited)

R. R. DONNELLEY & SONS COMPANY (Exact name of Registrant as Specified in Its Charter)

Marathon Patent Group Announces Third Quarter Financial Results

O: O:

Verisk Reports Third-Quarter 2018 Financial Results

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)

CORELOGIC REPORTS FOURTH QUARTER AND FULL-YEAR 2016 FINANCIAL RESULTS

Intermolecular Announces Third Quarter 2017 Financial Results

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)

H&R Block Announces Fiscal 2013 Results. June 12, :05 PM ET. KANSAS CITY, MO -- (Marketwired) -- 06/12/13 -- H&R Block, Inc.

CommScope Returns to Public Market as More Profitable Industry Leader

Premier Inc. Reports Fiscal 2017 First-Quarter Results

ABB Ltd Interim Consolidated Income Statements (unaudited)

year. Non-GAAP gross profit as a percent of revenues was 42.4% compared to 44.9% in the

3 rd Quarter 2018 Earnings Release Conference Call

SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited)

Waste Management, Inc. Condensed Consolidated Statements of Operations (In Millions, Except Per Share Amounts) (Unaudited)

Cantel Medical Reports Financial Results for its Third Quarter Fiscal Year 2018

Cadence Design Systems, Inc. Financial Supplement - Condensed Consolidated Income Statements(Unaudited)

PATTERSON COMPANIES REPORTS FISCAL 2018 FOURTH-QUARTER AND YEAR-END OPERATING RESULTS

FTI Consulting Reports Second Quarter 2013 Results

VISHAY INTERTECHNOLOGY, INC. Summary of Operations (Unaudited - In thousands, except per share amounts)

DELL INC. Condensed Consolidated Statement of Financial Position (in millions) (unaudited)

Natus Medical Announces Second Quarter Financial Results

Receivables 212, ,296 Less allowance for doubtful receivables 4,408 4,407 Net receivables 208, ,889

Second Quarter 2017 Financial Highlights:

DANA HOLDING CORPORATION Quarterly Financial Information and Reconciliations of Non-GAAP Financial Measures

CSC Delivers Revenue Growth and Sequential Commercial Margin Expansion in Second Quarter 2017

VISHAY INTERTECHNOLOGY, INC. Summary of Operations (Unaudited - In thousands, except per share amounts)

ABB Ltd Interim Consolidated Income Statements (unaudited)

Under Armour Reports Third Quarter Results; Updates Full Year 2018 Outlook

DELL INC. Condensed Consolidated Statement of Financial Position (in millions) (unaudited)

InfraREIT Reports Second Quarter 2018 and Year-to-Date Results

Live Nation Entertainment Reports Third Quarter 2018 Financial Results

McKESSON REPORTS FISCAL 2015 THIRD-QUARTER RESULTS

CB&I Reports 2015 Third Quarter Results

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)

Zscaler Reports Third Quarter Fiscal 2018 Financial Results

News Release H&R Block Announces Fiscal 2014 Results CEO Perspective

Platform Specialty Products Corporation Announces 2017 Fourth Quarter and Full Year Financial Results

Waste Management Announces First Quarter Earnings

COTY INC. & SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS. (Unaudited)

HD Supply Holdings, Inc. Announces 2017 Third-Quarter Results, Raises Full-Year Guidance

VMware, Inc. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited)

CONSOLIDATED US GAAP FINANCIAL STATEMENTS FOR SEPTEMBER 30, 2016

CORRECTING and REPLACING United Natural Foods, Inc. Announces Fiscal 2017 Fourth Quarter and Full Fiscal Year Results and Fiscal 2018 Guidance

ResMed Inc. Announces Results for the Second Quarter of Fiscal Year 2019

FOR IMMEDIATE RELEASE

InfraREIT, Inc. (Exact name of registrant as specified in its charter)

FRANKLIN ELECTRIC REPORTS THIRD QUARTER 2017 SALES AND EARNINGS

Transcription:

3D Systems Corporation 333 Three D Systems Circle Rock Hill, SC 29730 News Release www.3dsystems.com NYSE: DDD Investor Contact: Stacey Witten Email: investor.relations@3dsystems.com Media Contact: Greg Caldwell Email: press@3dsystems.com 3D Systems Reports Fourth Quarter and Full Year 2017 Financial Results ROCK HILL, South Carolina March 14, 2018-3D Systems Corporation (NYSE: DDD) announced today its financial results for the fourth quarter and full year ended December 31, 2017. For the fourth quarter of 2017, the company reported seven percent revenue growth to $177.3 million compared to $165.9 million in the fourth quarter of the previous year. The company reported a fourth quarter GAAP loss of $0.08 per share compared to earnings of $0.05 per share in the prior year, and non-gaap earnings of $0.05 per share compared to non-gaap earnings of $0.15 per share in the fourth quarter of 2016. We are pleased with the growth in revenue driven by healthcare, materials, software and on demand manufacturing, as well as more balanced regional execution experienced in the fourth quarter, commented Vyomesh Joshi (VJ), chief executive officer, 3D Systems. While we still have work to do, we made significant progress last year, and we believe our investments in go-to-market combined with improved processes and better execution have started to show returns and position the company well going forward. Demand across categories fueled growth during the fourth quarter, driven by strong execution in EMEA and improved execution in the Americas and Asia. The company reported revenue growth in healthcare, materials, software and on demand manufacturing as well as higher printer unit sales in the fourth quarter.

3D Systems Page 2 The company reported gross profit margin of 48.2 percent for the fourth quarter of 2017 compared to 50.0 percent in the fourth quarter of the prior year. Gross profit cost reduction initiatives in 2017 were offset by additional investments in services and on demand manufacturing. For the fourth quarter of 2017, operating expenses were $91.2 million compared to $78.8 million in the prior year period. SG&A expenses increased 18 percent to $68.2 million, which included continued investment in go-to-market and IT transformation. R&D expenses increased nine percent over the fourth quarter of 2016 to $23.0 million, including continued investments in support of several new products the company unveiled in November 2017, which are planned to be commercially available over the coming months. We continued our strategic investments in organizational and operational improvements which we believe are critical for long term success, commented John McMullen, executive vice president and chief financial officer. We made progress in many areas this year, from better analytics, processes and operational cadence to IT infrastructure and supply chain optimization. We continue to be focused on the decisions and actions needed to drive appropriate cost structure, while at the same time, positioning the company for long term growth. During the quarter, the company generated $8.2 million of cash from operations and ended the quarter with $136.3 million of cash on hand. For the full year 2017, revenue increased two percent to $646.1 million compared to $633.0 million in 2016. The company reported a GAAP loss of $0.59 per share for the full year 2017 compared to a loss of $0.35 per share in the prior year, and reported a non-gaap loss of $0.02 per share for the full year 2017 compared to a non-gaap earnings of $0.46 per share in 2016. We made significant progress in 2017 to stabilize and turn around the company, and we put in place the foundation for scalable growth. This is a multi-year transformation

3D Systems Page 3 process, but we are pleased with the progress we have made thus far to position the company for long-term growth and profitability. We are focused on execution, driving operational efficiencies and bringing our new innovative and disruptive products to market to drive the shift to 3D production, concluded Joshi. Q4 2017 Conference Call and Webcast The company expects to file its Form 10-K for the twelve months ended December 31, 2017 with the Securities and Exchange Commission on March 14, 2018. 3D Systems plans to hold a conference call and simultaneous webcast to discuss these results on Wednesday, March 14, 2018, at 4:30 p.m. Eastern Time. Date: Wednesday, March 14, 2018 Time: 4:30 p.m. Eastern Time Listen via Internet: www.3dsystems.com/investor Participate via telephone: Within the U.S.: 1-877-407-8291 Outside the U.S.: 1-201-689-8345 A replay of the webcast will be available approximately two hours after the live presentation at www.3dsystems.com/investor. Forward-Looking Statements Certain statements made in this release that are not statements of historical or current facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of the company to be materially different from historical results or from any future results or projections expressed or implied by such forward-looking statements. In many cases, forward looking statements can be identified by terms such as believes, belief, expects, may, will, estimates,

3D Systems Page 4 intends, anticipates or plans or the negative of these terms or other comparable terminology. Forward-looking statements are based upon management s beliefs, assumptions and current expectations and may include comments as to the company s beliefs and expectations as to future events and trends affecting its business and are necessarily subject to uncertainties, many of which are outside the control of the company. The factors described under the headings Forward-Looking Statements and Risk Factors in the company s periodic filings with the Securities and Exchange Commission, as well as other factors, could cause actual results to differ materially from those reflected or predicted in forward-looking statements. Although management believes that the expectations reflected in the forward-looking statements are reasonable, forward-looking statements are not, and should not be relied upon as a guarantee of future performance or results, nor will they necessarily prove to be accurate indications of the times at which such performance or results will be achieved. The forward-looking statements included are made only as the date of the statement. 3D Systems undertakes no obligation to update or review any forward-looking statements made by management or on its behalf, whether as a result of future developments, subsequent events or circumstances or otherwise. Presentation of Information in This Press Release To facilitate a better understanding of the impact that strategic acquisitions, nonrecurring charges and certain non-cash expenses had on its financial results, the company reported non-gaap measures excluding the impact of amortization of intangibles, non-cash interest expense, acquisition and severance expenses, stock-based compensation expense, litigation settlements and charges related to strategic decisions and portfolio realignment. A reconciliation of GAAP to non- GAAP results is provided in the accompanying schedule. About 3D Systems 3D Systems provides comprehensive 3D products and services, including 3D printers, print materials, on-demand manufacturing services and digital design tools. Its ecosystem supports advanced applications from the product design shop to the factory floor to the operating room. 3D Systems precision healthcare

3D Systems Page 5 capabilities include simulation, Virtual Surgical Planning, and printing of medical and dental devices as well as patient-specific surgical instruments. As the originator of 3D printing and a shaper of future 3D solutions, 3D Systems has spent its 30 year history enabling professionals and companies to optimize their designs, transform their workflows, bring innovative products to market and drive new business models. More information on the company is available at www.3dsystems.com Tables Follow

3D Systems Page 6 3D Systems Corporation Unaudited Condensed Consolidated Balance Sheets December 31, 2017 and 2016 December 31, December 31, (in thousands, except par value) 2017 2016 ASSETS Current assets: Cash and cash equivalents $ 136,344 $ 184,947 Accounts receivable, net of reserves $10,258 (2017) and $12,920 (2016) 129,879 127,114 Inventories 103,903 103,331 Insurance proceeds receivable 1 50,000 Prepaid expenses and other current assets 18,296 17,558 Total current assets 438,422 432,950 Property and equipment, net 97,521 79,978 Intangible assets, net 98,783 121,501 Goodwill 230,882 181,230 Long term deferred income tax asset 4,020 8,123 Other assets, net 27,136 25,371 Total assets $ 896,764 $ 849,153 LIABILITIES AND EQUITY Current liabilities: Current portion of capitalized lease obligations $ 644 $ 572 Accounts payable 55,607 40,514 Accrued and other liabilities 65,899 55,187 Accrued litigation settlement 1 50,000 Customer deposits 5,765 5,857 Deferred revenue 29,214 28,275 Total current liabilities 207,129 130,405 Long term portion of capitalized lease obligations 7,078 7,587 Long term deferred income tax liability 8,983 17,601 Other liabilities 48,754 57,988 Total liabilities 271,944 213,581 Redeemable noncontrolling interests 8,872 8,872 Commitments and contingencies Stockholders equity: Common stock, $0.001 par value, authorized 220,000 shares; issued 117,025 (2017) and 115,113 (2016) 115 115 Additional paid-in capital 1,326,250 1,307,428 Treasury stock, at cost 2,219 shares (2017) and 1,498 shares (2016) (8,203) (2,658) Accumulated deficit (677,772) (621,787) Accumulated other comprehensive loss (21,536) (53,225) Total 3D Systems Corporation stockholders' equity 618,854 629,873 Noncontrolling interests (2,906) (3,173) Total stockholders equity 615,948 626,700 Total liabilities, redeemable noncontrolling interests and stockholders equity $ 896,764 $ 849,153 1 The Company recorded a current liability and an offsetting insurance proceeds receivable related to an agreed upon $50,000 settlement in connection with the Company's securities litigation.

3D Systems Page 7 3D Systems Corporation Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) Quarter and Full Year Ended December 31, 2017 and 2016 (in thousands, except per share amounts) Revenue: Quarter Ended December 31, 2017 2016 Full Year Ended December 31, 2017 2016 Products $ 102,349 $ 99,977 $ 379,126 $ 380,383 Services 74,915 65,960 266,943 252,582 Total revenue 177,264 165,937 646,069 632,965 Cost of sales: Products 52,758 48,746 203,527 195,428 Services 39,048 34,301 137,703 127,786 Total cost of sales 91,806 83,047 341,230 323,214 Gross profit 85,458 82,890 304,839 309,751 Operating expenses: Selling, general and administrative 68,195 57,767 264,185 259,776 Research and development 22,966 21,050 94,627 88,395 Total operating expenses 91,161 78,817 358,812 348,171 Income (loss) from operations (5,703) 4,073 (53,973) (38,420) Interest and other expense, net (3,425) (102) (3,548) (1,392) Income (loss) before income taxes (9,128) 3,971 (57,521) (39,812) Provision (benefit) for income taxes 971 (1,212) 7,802 (547) Net income (loss) (10,099) 5,183 (65,323) (39,265) Less: net income (loss) attributable to noncontrolling interests 35 (47) 868 (846) Net income (loss) attributable to 3D Systems Corporation $ (10,134) $ 5,230 $ (66,191) $ (38,419) Corporation common stockholders basic and diluted $ (0.08) $ 0.05 $ (0.59) $ (0.35) Other comprehensive income (loss): Pension adjustments, net of taxes $ 325 $ (956) $ 220 $ (902) Gain on liquidation of non-us entity 288 288 Foreign currency translation gain (loss) 5,943 (18,525) 31,728 (12,958) Total other comprehensive income (loss) 6,268 (19,193) 31,948 (13,572) Less foreign currency translation gain attributable to noncontrolling interests 98 37 259 105 Other comprehensive income (loss) attributable to 3D Systems Corporation 6,170 (19,230) 31,689 (13,677) Comprehensive loss (3,831) (14,010) (33,375) (52,837) Less comprehensive income (loss) attributable to noncontrolling interests 133 (10) 1,127 (741) Comprehensive loss attributable to 3D Systems Corporation $ (3,964) $ (14,000) $ (34,502) $ (52,096)

3D Systems Page 8 3D Systems Corporation Unaudited Condensed Consolidated Statements of Cash Flows Full Year Ended December 31, 2017 and 2016 Full Year Ended December 31, (In thousands) 2017 2016 Cash flows from operating activities: Net loss $ (65,323) $ (39,265) Adjustments to reconcile net loss to net cash provided by operating activities: Depreciation and amortization 62,041 60,535 Stock-based compensation 27,260 31,295 Lower of cost or market adjustment 12,883 11,053 Impairment of assets 2,427 8,618 Provision for bad debts 1,051 1,552 Benefit of deferred income taxes (5,567) (6,566) (Gain) loss on the disposition of property and equipment 1,465 Changes in operating accounts, net of acquisitions: Accounts receivable 3,987 26,255 Inventories (17,716) (20,656) Prepaid expenses and other current assets (49,834) (3,895) Accounts payable 12,448 (4,975) Accrued and other current liabilities 50,209 (7,670) All other operating activities (7,925) (265) Net cash provided by operating activities 25,941 57,481 Cash flows from investing activities: Cash paid for acquisitions, net of cash assumed (34,291) Purchases of property and equipment (30,881) (16,567) Additions to license and patent costs (1,159) (1,132) Proceeds from disposition of property and equipment 273 350 Purchase of noncontrolling interest (2,250) (3,533) Other investing activities (2,351) (1,000) Net cash used in investing activities (70,659) (21,882) Cash flows from financing activities: Payments related to net-share settlement of stock-based compensation (5,545) (2,871) Payments on earnout consideration (3,206) Repayment of capital lease obligations (437) (1,055) Net cash used in financing activities (9,188) (3,926) Effect of exchange rate changes on cash and cash equivalents 5,303 (2,369) Net increase (decrease) in cash and cash equivalents (48,603) 29,304 Cash and cash equivalents at the beginning of the period 184,947 155,643 Cash and cash equivalents at the end of the period $ 136,344 $ 184,947

3D Systems Page 9 3D Systems Corporation Schedule 1 Income (Loss) Per Share Quarter and Full Year Ended December 31, 2017 and 2016 Quarter Ended December 31, 2017 2016 Full Year Ended December 31, 2017 2016 (in thousands, except per share amounts) Numerator for basic and diluted net income (loss) per share: Net income (loss) attributable to 3D Systems Corporation $ (10,134) $ 5,230 $ (66,191) $ (38,419) Denominator for basic and diluted net loss per share: Weighted average shares for basic net earnings per share 111,817 111,174 111,554 111,189 Add effect of dilutive securities 1 4,019 Weighted average shares for diluted net earnings per share 111,817 115,193 111,554 111,189 Earnings per share: Basic earnings (loss) per share $ (0.08) $ 0.05 $ (0.59) $ (0.35) Diluted earnings (loss) per share $ (0.08) $ 0.05 $ (0.59) $ (0.35) 1 For periods resulting in a net loss, the effect of dilutive securities, including non-vested stock options, restricted stock awards and RSUs, were excluded from the denominator for the calculation of diluted net loss per share because their inclusion would be anti-dilutive.

3D Systems Page 10 3D Systems Corporation Schedule 2 Unaudited Reconciliations of GAAP to Non-GAAP Measures Quarter and Full Year Ended December 31, 2017 and 2016 Quarter Ended Full Year Ended December 31, December 31, ($ in millions, except per share amounts) 2017 2016 2017 2016 GAAP Net income (loss) attributable to 3D Systems Corporation $ (10.1) $ 5.2 $ (66.2) $ (38.4) Adjustments: Amortization, stock-based compensation & other 1 15.1 12.7 62.9 78.3 Legal and acquisition-related 2 (1.4) (0.1) 4.5 Portfolio restructuring 3 6.1 Impairment of cost-method investments 4 1.7 1.7 Tax effect of adjustments 5 (1.2) 0.3 Non-GAAP net income (loss) attributable to 3D Systems Corporation $ 5.3 $ 16.7 $ (1.7) $ 50.8 Non-GAAP net income (loss) per share available to 3D Systems common stock holders - basic and diluted 6 $ 0.05 $ 0.15 $ (0.02) $ 0.46 1 For the quarter ended December 31, 2017, the adjustment included $0.1 in COGS and $15.0 in SG&A. For the quarter ended December 31, 2016, the adjustment included $0.1 in COGS and $12.6 in SG&A. For the year ended December 31, 2017, the adjustment included $0.4 in COGS and $62.5 in SG&A. For the year ended December 31, 2016, the adjustment included $11.1 in COGS and $67.2 in SG&A. 2 For the quarter ended December 31, 2017, the adjustment included ($1.4) in SG&A. For the year ended December 31, 2017, the adjustment included ($0.3) in SG&A and $0.2 in interest and other expense, net. For the year ended December 31, 2016 the adjustment included $4.5 in SG&A. 3 For the year ended December 31, 2016, the adjustment included $6.1 in R&D. 4 The Company has minority investments of less than 20% ownership in enterprises that benefit from, or are powered by its technology portfolio. The value of each of these investments is assessed periodically, and impairment recorded when required. For the quarter and year ended December 31, 2017, the adjustment included $1.7 in interest and other expense, net. The Company excluded this amount as it is not related to on-going operations, and intends to exclude these impairment amounts from non-gaap net income going forward. For the quarter and year ended December 31, 2016, the Company recorded a $1.2 million impairment, but did not record an adjustment to non-gaap net income. 5 Tax effect for the quarter ended March 31, 2016 was calculated quarterly based on the Company's overall tax rate. Tax effect for each quarter ended after March 31, 2016 was calculated based on the Company's quarterly U.S. tax rate of 0%, which is due to valuation allowances in connection with GAAP net losses. The amount in the fourth quarter of 2016 also includes $1.2 million related to an adjustment for a prior period. 6 Denominator based on weighted average shares used in the GAAP EPS calculation.