INVESTOR PRESENTATION SECOND QUARTER 2019 RESULTS

Similar documents
THE WORLD- LEADING PROVIDER OF MULTIPLATFORM MUSIC PRODUCTS AND SERVICES. August 2017

THE WORLD- LEADING PROVIDER OF MULTIPLATFORM MUSIC PRODUCTS AND SERVICES. March 2018

INVESTOR PRESENTATION FOURTH QUARTER 2018 RESULTS

Stingray Reports Fourth Quarter 2018 Results Q4 Adjusted EBITDA margin reaches 36% and organic growth at 9%

Stingray Reports Second Quarter 2019 Results Adjusted EBITDA (1) growth of over 20%

Stingray Reports Third Quarter 2019 Results Revenues increased 101.6% to $70.8 million following the NCC acquisition

TABLE OF CONTENTS BASIS OF PREPARATION AND FORWARD LOOKING STATEMENTS SUPPLEMENTAL INFORMATION ON NON-IFRS MEASURES

Stingray Reports Second Quarter 2016 Results Continued Momentum in International Revenues 50% Growth

Stingray Reports Third Quarter 2016 Results Now reaching an estimated 400 million Pay-TV subscribers in 152 countries

ANNUAL REPORT Year ended March 31, 2016 Stingray Digital Group Inc. ALL GOOD VIBES

ANNUAL REPORT Year Ended March 31, 2017 Stingray Digital Group Inc.

Corus Entertainment Annual Report

Investor Presentation

Mood Media Reports Fourth Quarter and Full Year 2014 Financial and Operating Results, Achieving 2014 EBITDA of $102.6 Million

SLEEP COUNTRY CANADA ACQUISITION OF ENDY. INVESTOR PRESENTATION November 30, 2018

Significant events. Newfoundland Capital Corporation Limited 1

Avante Logixx. Q2 FY19 Earnings Release

Intertain Group Limited Announces Third Quarter 2015 Financial Results $41.5 million in operating cash flows generated in Q3

CIBC 16 th Annual Eastern Institutional Investor Conference. Le Centre Sheraton Hotel

Financial Highlights (1)

XM Canada Reports Sustained Double Digit Year-over-Year Revenue Growth in the Second Quarter of 2011

CORUS ENTERTAINMENT ANNOUNCES FISCAL 2018 FOURTH QUARTER AND YEAR END RESULTS

Second Quarter & First Half 2016 Earnings Supplement

Forward-Looking Statement and Legends

Investor Presentation

MMM acquisition and related financing

CIBC Annual Whistler Institutional Investor Conference January 25-28, 2017 Whistler, BC. parkland.ca

UBS Global Media and Communications Conference

Investor Presentation January 2018

Fiscal 2018 Third Quarter Earnings Conference Call. Wednesday, June 27, a.m. ET

Annual General Meeting of Shareholders. April 29, 2009

SCOTIABANK BACK TO SCHOOL CONFERENCE. September 15, 2015

NEWFOUNDLAND CAPITAL CORPORATION LIMITED

SECOND QUARTER RESULTS August 2018 Ashley Milton, CFO

PARCELPAL TECHNOLOGY INC. (formerly PLUS8 GLOBAL VENTURES, LTD.) Management Discussion and Analysis ( MD&A ) For the three months ended March 31, 2016

Management s Discussion and Analysis of Financial Condition and Results of Operations

BMO 2017 High Yield Conference Toronto October 5, parkland.ca

Mood Media Reports 2015 Financial and Operating Results Achieving Revenues of $475.1 Million & EBITDA of $98.4 Million

INVESTOR UPDATE. Results For Quarter-end. February 28, 2019 (disclosed on April 9, 2019)

SAFE HARBOUR DISCLOSURE FORWARD-LOOKING STATEMENTS

DRAFT MANAGEMENT S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Third Quarter 2018 Financial Results. October 24, 2018

Not for distribution to U.S. News Wire Services or dissemination in the United States

A digital financial brand for the next generation of Canadians

NEWFOUNDLAND CAPITAL CORPORATION LIMITED MANAGEMENT S DISCUSSION AND ANALYSIS AUDITED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2017 AND 2016

Corus Entertainment Announces Fiscal 2015 Fourth Quarter and Year End Results

Third Quarter Ended September 30, 2016

Financial and Operational Summary

Fiscal 2018 Fourth Quarter and Year-End Earnings Conference Call. Friday, October 19, a.m. ET

Financial and Operational Summary

A Superior Cash Proposal for Sky. Tuesday, February 27

LogMeIn Roadshow Presentation J A N U A R Y

RADIO --,.., ) II '. -, (n /

ROGERS COMMUNICATIONS REPORTS THIRD QUARTER 2017 RESULTS

MANAGEMENT S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Canaccord Genuity 34th Annual Growth Conference

INUVO, INC. (Exact name of registrant as specified in its charter)

Q Investor Call. November 6, 2014

CABOT CREDIT MANAGEMENT Financial Results. For the nine months ended 30 September 2018

Canadian Satellite Radio Holdings Inc. and XM Canada

Second Quarter 2018 Investor Presentation, August 9, 2018

Intact Financial Corporation (TSX: IFC)

NEXSTAR MEDIA GROUP SECOND QUARTER NET REVENUE RISES 5.5% TO A RECORD $660.3 MILLION

DATA COMMUNICATIONS MANAGEMENT CORP. ANNOUNCES FOURTH QUARTER AND YEAR END FINANCIAL RESULTS FOR 2016

First Quarter Fiscal 2017 Financial Report

Mood Media Reports Third Quarter 2016 Adjusted EBITDA of $22.3 Million

GREAT CANADIAN GAMING ANNOUNCES FOURTH QUARTER AND ANNUAL 2017 RESULTS

William Blair Growth Stock Conference June 15, Member FINRA/SIPC

Investor Day Financial Review. Prem Parameswaran CFO and President North America

LIQUOR STORES INCOME FUND

TORSTAR CORPORATION REPORTS SECOND QUARTER RESULTS

INVESTOR UPDATE Results For Quarter-end

1Q 2013 INVESTOR PRESENTATION

FINANCES. Q Earnings Presentation. November 2017

Citi Credit Conference. Bill Bradley, Treasurer November 15, 2012

CORUS ENTERTAINMENT ANNOUNCES FISCAL 2010 FIRST QUARTER RESULTS

This presentation for Loblaw Companies Limited ( Loblaw ) and Shoppers Drug Mart Corporation ( Shoppers Drug Mart ) contains forward-looking statement

Acquisition of Tribune Media Company. Enhancing Nexstar s Position as North America s Leading Local Media Company

LIQUOR STORES INCOME FUND

Maxar Technologies reports first quarter 2018 results, declares quarterly dividend

Corus Entertainment Inc. - First Quarter Report to Shareholders

Investor Presentation. February 2017

Crius Energy Trust Reports Fourth Quarter and Year End 2017 Results

Management s Discussion and Analysis of Financial Condition and Results of Operations

Investor presentation

Press release For immediate release

Investor Presentation. November 2018

Curaleaf Reports Third Quarter 2018 Financial and Operational Results

Fixed Income Investor Presentation

A Superior Proposal for 21 st Century Fox Shareholders JUNE 13, 2018

Investor Presentation. April 2017

Mood Media Reports First Quarter 2016 EBITDA of $21.8 Million & Free Cash Flow of $5.7 Million

First Quarter 2017 Investor Presentation

INTERCONTINENTAL EXCHANGE. Earnings Supplement May 3, 2017

Investor Update 2014 Second Quarter Results

LIONSGATE REPORTS RESULTS FOR FIRST QUARTER 2018

Second Quarter 2018 Financial Results. July 31, 2018

Brookfield Renewable Energy Partners L.P. Q INTERIM REPORT

Investor Presentation

Raymond James Tech Conference. December 5, 2017

Transcription:

INVESTOR PRESENTATION SECOND QUARTER 2019 RESULTS November 2018

LEGAL DISCLAIMER Disclaimer This presentation has been prepared by Stingray Digital Group Inc. ( Stingray or the Corporation ) solely for information purposes. Recipients of this presentation may not reproduce or otherwise redistribute, in whole or in part, this presentation to any other person. Unless indicated otherwise, all amounts presented in this presentation are in Canadian dollars. Forward-Looking Information This document contains forward-looking information within the meaning of applicable Canadian securities laws. This forward-looking information includes, but is not limited to, statements with respect to management s expectations regarding the future growth, results of operations, performance and business prospects of the Corporation, statements with respect to the recently completed acquisition (the Acquisition ) of Newfoundland Capital Corporation Limited ( NCC ), and statements with respect to the anticipated benefits of the Acquisition and Stingray s ability to successfully integrate NCC s business, which include, without limitation, cost saving synergies, management strategy and growth prospect following the Acquisition. This forward-looking information relates to, among other things, our objectives and the strategies to achieve these objectives, as well as information with respect to our beliefs, plans, expectations, anticipations, estimations and intentions, and may also include other statements that are predictive in nature, or that depend upon or refer to future events or conditions. Statements with the words could, expect, may, will, anticipate, assume, intend, plan, believes, estimates, guidance, foresee, continue and similar expressions are intended to identify statements containing forward looking information, although not all forward-looking statements include such words. In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances contain forward-looking information. Statements containing forward-looking information are not historical facts but instead represent management s expectations, estimates and projections regarding future events. Although management believes the expectations reflected in such forward-looking statements are reasonable, forward-looking statements are based on the opinions, assumptions and estimates of management at the date the statements are made, and are subject to a variety of risks and uncertainties and other factors that could cause actual events or results to differ materially from those projected in the forward-looking statements. These factors include, but are not limited to the risk factors disclosed in the Annual Information Form for the year ended March 31, 2018 available on SEDAR. In addition, if any of the assumptions or estimates made by management prove to be incorrect, actual results and developments are likely to differ, and may differ materially, from those expressed or implied by the forward-looking statements contained in this document. Such assumptions include, but are not limited to, the following: our ability to generate sufficient revenue while controlling our costs and expenses; our ability to manage our growth effectively; the absence of material adverse changes in our industry or the global economy; trends in our industry and markets; the absence of any changes in law, administrative policy or regulatory requirements applicable to our business, including any change to our licences with the CRTC; minimal changes to the distribution of the pay audio services by Pay-TV providers in light of recent CRTC policy decisions; our ability to manage risks related to international expansion; our ability to maintain good business relationships with our clients, agents and partners; our ability to expand our sales and distribution infrastructure and our marketing; our ability to develop products and technologies that keep pace with the continuing changes in technology, evolving industry standards, new product introductions by competitors and changing client preferences and requirements; our ability to protect our technology and intellectual property rights; our ability to manage and integrate acquisitions; our ability to retain key personnel; and our ability to raise sufficient debt or equity financing to support our business growth. If these assumptions are inaccurate, Stingray s or the combined entity s actual results could differ materially from those expressed or implied in such forward-looking statements. Accordingly, prospective purchasers are cautioned not to place undue reliance on such statements. All of the forward-looking information in this document is qualified by these cautionary statements. Statements containing forward-looking information contained herein are made only as of the date of this document. The Corporation expressly disclaims any obligation to update or alter statements containing any forward-looking information, or the factors or assumptions underlying them, whether as a result of new information, future events or otherwise, except as required by law. IFRS and Non-IFRS Financial Measures The annual consolidated financial statements of the Corporation have been prepared in accordance with International Financial Reporting Standards ( IFRS ) as issued by the International Accounting Standards Board ( IASB ) and are stated in Canadian dollars. The Corporation believes that Adjusted EBITDA and Adjusted EBITDA margin are important measures when analyzing its operating profitability without being influenced by financing decisions, non-cash items and income taxes strategies. Comparison with peers is also easier as companies rarely have the same capital and financing structure. The Corporation believes that Adjusted net income and Adjusted net income per share are important measures as it demonstrates its core bottom-line profitability. The Corporation believes that Adjusted free cash flow is an important measure when assessing the amount of cash generated after accounting for capital expenditures and non-core charges. It demonstrates cash available to make business acquisitions, pay dividends and reduce debt. The Corporation believes that Net debt including and excluding contingent considerations and Net debt to Adjusted EBITDA are important measures when analyzing the significance of debt on the Corporation s statement of financial position. Each of these non-ifrs financial measures is not an earnings or cash flow measure recognized by IFRS and does not have a standardized meaning prescribed by IFRS. Our method of calculating such financial measures may differ from the methods used by other issuers and, accordingly, our definition of these non-ifrs financial measures may not be comparable to similar measures presented by other issuers. Investors are cautioned that non-ifrs financial measures should not be construed as an alternative to net income determined in accordance with IFRS as indicators of our performance or to cash flows from operating and investing activities as measures of liquidity and cash flows. Please refer to the Corporation s Management Discussion and Analysis for the second quarter ended September 30, 2018 available on SEDAR at www.sedar.com for the definition of all non-ifrs financial measures and additional IFRS measures and, when applicable, a clear quantitative reconciliation from the non-ifrs financial measures to the most directly comparable measure calculated in accordance with IFRS. 2

A Leading Global Music, Media, and Technology Force Stingray is a premium provider of curated direct-to-consumer and B2B services, including audio television channels, 101 radio stations, SVOD content, 4K UHD television channels, karaoke products, digital signage, in-store music, and music apps. 3

MULTIPLATFORM MUSIC MUSIC AVAILABLE ON TV, RADIO, OTT, WEB, MOBILE, AND ON-DEMAND KARAOKE Stingray Karaoke Yokee Music The Voice Karaoke AUDIO Stingray Music CONCERTS & SHOWS Stingray iconcerts Stingray Classica Stingray DJAZZ Stingray Qello 4K UHD Stingray Ambiance 4K Stingray Festival 4K MUSIC VIDEOS Stingray Hits! Stingray Vibe Stingray Loud Stingray Retro Stingray Juicebox Stingray cmusic PalmarèsADISQ par Stingray And more to come! RADIO boom 97.3 Toronto Hot 89.9 Ottawa VOCM St. John s Q104 Halifax K97 Edmonton Z95.3 Vancouver And 95 more stations across Canada! APPS The Karaoke Channel Kid s Karaoke Singing Machine Stingray Karaoke Stingray Music Stingray Qello Yokee Music Yokee Guitar Yokee Piano The Voice Karaoke BUSINESS SERVICES Stingray Business Background Music Digital Signage Music Videos 4K UHD Stingray Now 4K Stingray Hits 4K Radio Television Channels Mobile Web SVOD

BUSINESS HIGHLIGHTS 1 November $25 million private placement (Steele Family) at a price of $10.29 per share, being the private placement value of the Stingray shares purchased in May 2018 when the transaction was first announced 2 October Closing of the acquisition of Newfoundland Capital Corporation Ltd. 3 October Acquisition of DJ-Matic, a provider of in-store media solutions for businesses in Europe 4 August Launch of eight linear television channels with Bell. 5 August Unsolicited offer to purchase all of the issued and outstanding units of Music Choice for US$120 million. 6 August Acquisition of Novramedia, Commercial Music and Digital solution service provider. 5

QUARTERLY RESULTS ENDING SEPTEMBER 30, 2018 $34.7 M 11.1% from Q2 2018 Revenues $30.7 M 14.5% from Q2 2018 Recurring revenues (1) $11.4 M 20.9% from Q2 2018 32.9% margin Adjusted EBITDA (2) $5.4 M 20.5% from Q2 2018 Adjusted free cash flow (2) 59.0% % of international revenues (3) $0.06 20% from Q2 2018 Quarterly dividend per share $0.8 M or $0.01 per share Net income $5.5 M 103.2% from Q2 2018 Cash Flow from operating activities Financial highlights of the quarter: Revenues increased 11.1% (4) to $34.7M Recurring revenues (1) of $30.7M, an increase of 14.5% 100% increase in the annual dividend since the IPO Note 1:Recurring revenues include subscriptions and usage in addition to fixed fees charged to our customers on a monthly, quarterly and annual basis for continuous music services. Non-recurring revenues mainly include support, installation, equipment and one-time fees. Note 2: Refer to IFRS and Non-IFRS measures on page 2 and to Supplemental information on Non-IFRS measures on page 2 and 6 of the Second Quarterly Report 2019. Note 3: International means all jurisdictions except Canada. Note 4: Compared to Q2 2018 6

SUMMARY OF QUARTERLY RESULTS All in C$ millions Recurring Revenues (1,2) Net Income and Adjusted EBITDA (2) Cash Flow from Operating Activities and Adjusted Free Cash Flow (2) $31.2 $34.7 $9.5 $11.4 $6.9 $5.5 $5.4 $26.8 $30.7 $2.7 ($3.4) $0.8 Q2 2018 Q2 2019 Recurring revenues Non-recurring revenues Net income (loss) Adjusted EBITDA CF from operating activities Adjusted free cash flow Q2 2018 Q2 2019 Q2 2018 Q2 2019 (1) Recurring revenues include subscriptions and usage in addition to fixed fees charged to our customers on a monthly, quarterly and annual basis for continuous music services. Non-recurring revenues mainly include support, installation, equipment and one-time fees. (2) Refer to IFRS and Non-IFRS measures on page 2 and to Supplemental information on Non-IFRS measures on page 2 and 6 of the quarterly report for the quarter ended September 30, 2018. 7

PRO FORMA NET DEBT TO ADJ. EBITDA RATIO Net Debt to Adjusted EBITDA (in millions of $) Net Debt at Closing $ 393.8 Less: Disposal of Non-Core Assets $ (12.4) Irving West Private Placement $ (25.0) Net Debt Pro Forma $ 356.4 Pro Forma Adjusted EBITDA LTM Stingray $ 45.5 LTM NCC $ 53.3 DJ Matic and Novramedia $ 5.7 Synergies $ 8.2 Pro Forma Adjusted EBITDA $ 112.7 Pro Forma Net Debt to Adjusted EBITDA 3.16 8

SIGNIFICANT CASH FLOW GROWTH Adjusted Free Cash Flow Pro Forma Adjusted EBITDA $ 112.7 Less: Interest $ (16.8) Income tax $ (11.6) Capex $ (13.5) Pro Forma Adjusted Free Cash Flow $ 70.8 Outstanding shares as at Nov 6. 2018 73,761,403 Pro Forma Adjusted Free Cash Flow per share $ 1.0 9

TOP PERFORMING RADIO OPERATOR Since 2014, NCC was able to increase its margin through expense control and operating efficiencies Technological advancement and a thorough review of processes leading to superior Adjusted EBITDA margins (1) Adjusted EBITDA (2) compounded annual growth rate of 8.1% outpaced revenue growth, resulting in a 4.1% Adjusted EBITDA margin (1) improvement Total Revenue Adjusted EBITDA (2) (pre-synergies) Adjusted EBITDA Margin (1) 2014-2017 CAGR: 3.2% $164.6M $169.5M $169.9M $154.5M 2014-2017 CAGR: 8.1% $41.6M $46.0M $51.8M $52.6M 2014-2017 Increase: 4.1% 30.5% 31.0% 26.9% 27.9% 2014 2015 2016 2017 2014 2015 2016 2017 2014 2015 2016 2017 Broadcasting 32.6% 34.0% 37.1% 37.1% Segment (1) Adjusted EBITDA margin corresponds to the percentage that Adjusted EBITDA represents over Revenue. Adjusted EBITDA (and the Adjusted EBITDA margin derived therefrom) is a non-ifrs measure. See note (2) below. (2) Based on Adjusted EBITDA reported by NCC for the fiscal years ended December 31, 2014 through December 2017. Adjusted EBITDA is a non-ifrs measure. See NCC s management s discussion and analysis for the periods ended December 31, 2014 through December 31, 2017 available on www.sedar.com for the meaning and calculation of Adjusted EBITDA as reported by NCC and its quantitative reconciliation to the most directly comparable IFRS measure. Such document is not incorporated herein by reference. 10

UNSOLICITED BID FOR MUSIC CHOICE US$120 M all cash unsolicited proposal supported by lenders Clear and transparent commitment to Music Choice unitholders Limited due diligence and closing conditions Highly synergistic acquisition Estimated 80 million TV distribution to promote mobile app and direct to consumer products In the interest of users and stakeholders. Will increase availability of products to US MVPDS 11

COMPANY GOALS 1 Pursue a strategic and disciplined approach to our M&A strategy by focusing on four (4) vectors: SVOD / B2C, TV channels, Commercial music, and Radio consolidation. 2 Continue to grow in the SVOD space by buying or licensing content and increasing our reach across platforms and markets. 3 Develop our B2C market share by investing in digital marketing platforms and continuing to develop best in class video apps, web-based solutions, and mobile app. 4 Expand the reach of our commercial music and digital signage services through an international expansion strategy. 5 Continue to foster a winning company culture through accountability, responsiveness, training, empowerment, and growth opportunities. 12

STRONG GROWTH PROFILE All in C$ millions Operating leverage provided by acquisitions and scale of operations Business model leading to high adjusted EBITDA margins Total Revenue (1) Adjusted EBITDA (1,2) Net Income (1) 2008-2019 CAGR: 31.0% 138.5 $ 130.2 $ 2008-2019 CAGR: 29.1% 45.5 $ 41.5 $ $13.9 17.4 $ 7.1 $ 71.0 $ 60.0 $ $48.9 $ 31.8 $ 36.2 $45.4 101.5 $ 89.9 $ 2.7 $ 10.2 $ 13.0 $ 13.3 $ 31.0 $ 33.9 $ 24.2 $ 27.1 $ 19.6 $20.0 $ $2.7 $5.6 $8.7 $6.6 $10.7 $2.3 $7.5 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 TTM 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 TTM 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 ($1.8)($1.6) ($1.2) TTM ($3.4) (1) Financial information presented for years ended March 31, 2008 to 2012 is prepared in accordance with Canadian Generally Accepted Accounting Principles applicable at such times. Financial information for the years ended March 2013 and following is prepared in accordance with IFRS. (2) See the reconciliation tables for Adjusted EBITDA for Fiscal 2015, 2016, 2017 and 2018 in the Annual Reports reports 2016 and 2018, for 2019 see the quarterly report for the quarter ended September 30, 2018. 2015 EBITDA restated from $27.1M to $27.3M 13

HIGH LEVEL OF RECURRING REVENUE 88% of Recurring Revenues (1,2,3) Diversified Customer Base Quarterly Recurring Revenues (2,3) Long-term Contracts High Contract Renewal Rates 21.9 $ 22.7 $ 25.5 $ 26.8 $ 28.8 $ 30.7 $ 30.8 $ 30.7 $ 84% 87% 86% 86% 82% 90% 89% 88% 88% Q3E17 Q4E17 Q1E18 Q2E18 Q3E18 Q4E18 Q1E19 Q2E19 (1) For the second quarter ended September 30, 2018. (2) Recurring revenues include subscriptions and usage in addition to fixed fees charged to our customers on a monthly, quarterly or annual basis for continuous music services. Non-recurring revenues mainly include support, installation, equipment and one-time fees. (3) Recurring revenues percentage are calculated as a percentage of total revenues. 14

PROVEN ACQUISITION STRATEGY > Completed 38 th acquisition with DJ Matic 2007 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 Slep-Tone Entert. Corp / SoundChoice (Karaoke Channel) Canadian Broadcast Corp. (Galaxie) MaxTrax Music Ltd. Chum Satellites Services (CTV) Marketing Senscity Inc. Concert TV Inc. Music Choice Int l Musicoola Ltd. Zoe Interactive Ltd. Executive Communication Emedia Networks Inc. Stage One Innovations Ltd. Intertain Media Inc. DMX LATAM (Mood Media) Archibald Media Group DMX Canada (Mood Media) Telefonica On the Spot Les Réseaux Urbains Viva Inc. Brava Group (HDTV, NL and DJAZZ) Digital Music Distribution iconcerts Nümedia Festival 4K Much Channels EuroArts Classica Nature Vision Yokee Music C Music SBA SMA Qello Concerts Newfoundland Capital Corporation Novramedia DJ Matic 15

CAPITAL MARKETS INFORMATION Share Price (November 6, 2018) $8.34 Shares Outstanding Subordinate Voting Shares (SVS) Variable Subordinate Voting Shares Multiple Voting Shares (MVS) Total Shares and Subs receipts Outstanding 55.4M 0.4M 17.9M 73.7M Market Capitalization Add: Net Debt Pro Forma $614.7M 356.4M Enterprise Value $971.1M 16

THANK YOU