KONAMI HOLDINGS CORPORATION

KONAMI HOLDINGS CORPORATION Quarterly Condensed Consolidated Financial Statements for the Nine Months Ended English translation and a part of summary of the Quarterly Securities Report (Shihanki Hokokusho) for the nine-month period ended pursuant to the Financial Instruments and Exchange Law of Japan

KONAMI HOLDINGS CORPORATION filed its Quarterly Securities Report for the nine-month period ended with the Director of the Kanto Local Finance Bureau of the Ministry of Finance of Japan on February 13, 2018. The following is the outline of the Quarterly Securities Report. I. Corporate Information A. Corporate Overview 1. Selected Financial Data 2. Overview of Business B. Business 1. Risks Relating to Our Business 2. Significant Contracts 3. Results of Operations and Financial position C. Information on Reporting Company 1. Share Information a. Total Number of Shares b. Stock Acquisition Rights c. Convertible Bonds Exercise d. Rights Plan e. Common Stock and Additional Paid-in Capital f. Major Shareholders g. Voting Rights 2. Directors and Corporate Auditors D. Financial Statements 1. Quarterly Condensed Consolidated Financial Statements 2. Others II. Information on Guarantor

1. Quarterly Condensed Consolidated Financial Statements (1) Quarterly Condensed Consolidated Statement of Financial Position Note As of March 31, 2017 As of Assets Current assets Cash and cash equivalents 134,743 143,633 Trade and other receivables 25,951 27,525 Inventories 7,430 8,065 Income tax receivables 846 1,074 Other current assets 9 5,978 7,608 Total current assets 174,948 187,905 Non-current assets Property, plant and equipment, net 75,598 76,768 Goodwill and intangible assets 34,774 37,997 Investments accounted for using the equity method 2,798 2,801 Other investments 9 1,266 1,286 Other financial assets 9 22,362 22,435 Deferred tax assets 22,335 20,165 Other non-current assets 3,063 2,751 Total non-current assets 162,196 164,203 Total assets 337,144 352,108 Liabilities and equity Liabilities Current liabilities Bonds and borrowings 6,9 10,607 10,646 Other financial liabilities 9 4,007 3,881 Trade and other payables 25,852 26,782 Income tax payables 2,745 4,327 Other current liabilities 5 13,635 15,354 Total current liabilities 56,846 60,990 Non-current liabilities Bonds and borrowings 6,9 19,678 14,729 Other financial liabilities 9 14,633 13,266 Provisions 8,106 8,107 Deferred tax liabilities 0 0 Other non-current liabilities 2,689 2,626 Total non-current liabilities 45,106 38,728 Total liabilities 101,952 99,718 Equity Share capital 47,399 47,399 Share premium 74,426 74,426 Treasury shares (21,304) (21,318) Other components of equity 7 2,157 2,928 Retained earnings 131,763 148,195 Total equity attributable to owners of the parent 234,441 251,630 Non-controlling interests 751 760 Total equity 235,192 252,390 Total liabilities and equity 337,144 352,108 The accompanying notes are an integral part of these financial statements. 1

(2) Quarterly Condensed Consolidated Statements of Profit or Loss and Comprehensive Income Quarterly Condensed Consolidated Statements of Profit or Loss and 2017 Note Revenue Product sales revenue 64,232 65,450 Service and other revenue 99,709 113,218 Total revenue 4 163,941 178,668 Cost of revenue Cost of product sales revenue (32,241) (30,258) Cost of service and other revenue (67,634) (74,306) Total cost of revenue (99,875) (104,564) Gross profit 64,066 74,104 Selling, general and administrative expenses (31,667) (34,691) Other income and other expenses, net 10 (2,812) (881) Operating profit 29,587 38,532 Finance income 125 177 Finance costs (963) (635) Profit from investments accounted for using the equity method 112 59 Profit before income taxes 28,861 38,133 Income taxes (8,187) (12,090) Profit for the period 20,674 26,043 Profit attributable to: Owners of the parent 20,651 26,034 Non-controlling interests 23 9 Yen Note Earnings per share (attributable to owners of the parent) Basic 11 152.70 192.50 Diluted 11 150.45 189.60 2

and 2017 Note Revenue Product sales revenue 27,139 24,844 Service and other revenue 35,401 38,468 Total revenue 4 62,540 63,312 Cost of revenue Cost of product sales revenue (15,313) (12,660) Cost of service and other revenue (23,577) (25,211) Total cost of revenue (38,890) (37,871) Gross profit 23,650 25,441 Selling, general and administrative expenses (10,899) (11,403) Other income and other expenses, net 10 (204) (457) Operating profit 12,547 13,581 Finance income 341 3 Finance costs (239) (229) Loss from investments accounted for using the equity method (36) (58) Profit before income taxes 12,613 13,297 Income taxes (4,172) (4,440) Profit for the period 8,441 8,857 Profit attributable to: Owners of the parent 8,434 8,854 Non-controlling interests 7 3 Yen Note Earnings per share (attributable to owners of the parent) Basic 11 62.37 65.47 Diluted 11 61.44 64.48 The accompanying notes are an integral part of these financial statements. 3

Quarterly Condensed Consolidated Statements of Comprehensive Income and 2017 Note Profit for the period 20,674 26,043 Other comprehensive income Items that may be reclassified to profit or loss: Exchange differences on foreign operations 825 759 Net change in fair values of available-for-sale financial assets (24) 12 Share of other comprehensive income of entity accounted for using the equity method 1 (0) Total items that may be reclassified to profit or loss 802 771 Total other comprehensive income 802 771 Total comprehensive income for the period 21,476 26,814 Comprehensive income attributable to: Owners of the parent 21,453 26,805 Non-controlling interests 23 9 and 2017 Note Profit for the period 8,441 8,857 Other comprehensive income Items that may be reclassified to profit or loss: Exchange differences on foreign operations 4,335 121 Net change in fair values of available-for-sale financial assets 15 20 Share of other comprehensive income of entity accounted for using the equity method 0 0 Total items that may be reclassified to profit or loss 4,350 141 Total other comprehensive income 4,350 141 Total comprehensive income for the period 12,791 8,998 Comprehensive income attributable to: Owners of the parent 12,784 8,995 Non-controlling interests 7 3 4

(3) Quarterly Condensed Consolidated Statement of Changes in Equity Note Share capital Equity attributable to owners of the parent Share premium Treasury shares Other components of equity Retained earnings Total Noncontrolling interests Total equity Balance at April 1, 2016 47,399 74,426 (21,284) 2,407 109,802 212,750 725 213,475 Profit for the period 20,651 20,651 23 20,674 Other comprehensive income Total comprehensive income for the period Purchase of treasury shares Disposal of treasury shares 802 802 802 - - - 802 20,651 21,453 23 21,476 (14) (14) (14) 0 0 0 0 Dividends 8 (3,990) (3,990) (3,990) Total transactions with the owners Balance at December 31, 2016-0 (14) - (3,990) (4,004) - (4,004) 47,399 74,426 (21,298) 3,209 126,463 230,199 748 230,947 Note Share capital Equity attributable to owners of the parent Share premium Treasury shares Other components of equity Retained earnings Total Noncontrolling interests Total equity Balance at April 1, 2017 47,399 74,426 (21,304) 2,157 131,763 234,441 751 235,192 Profit for the period 26,034 26,034 9 26,043 Other comprehensive income Total comprehensive income for the period Purchase of treasury shares 771 771 771 - - - 771 26,034 26,805 9 26,814 (15) (15) (15) Disposal of treasury shares 0 1 1 1 Dividends 8 (9,602) (9,602) (9,602) Total transactions with the owners Balance at December 31, 2017-0 (14) - (9,602) (9,616) - (9,616) 47,399 74,426 (21,318) 2,928 148,195 251,630 760 252,390 The accompanying notes are an integral part of these financial statements. 5

(4) Quarterly Condensed Consolidated Statement of Cash Flows Operating activities Note Profit for the period 20,674 26,043 Depreciation and amortization 10,704 9,216 Impairment losses 10 2,322 758 Interest and dividends income (122) (92) Interest expense 711 618 Loss on sale or disposal of property, plant and equipment 122 40 Profit from investments accounted for using the equity method (112) (59) Income taxes 8,187 12,090 Increase in trade and other receivables (1,566) (1,200) Increase in inventories (219) (370) Increase (decrease) in trade and other payables 66 (277) Increase in prepaid expense (155) (575) Increase in deferred revenue 2,238 2,873 Other, net (1,856) (1,335) Interest and dividends received 91 97 Interest paid (700) (587) Income taxes paid (14,614) (8,624) Net cash provided by operating activities 25,771 38,616 Investing activities Capital expenditures (9,268) (13,871) Decrease in lease deposits, net 1,147 414 Decrease (increase) in term deposits, net 143 (981) Other, net 10 15 Net cash used in investing activities (7,968) (14,423) Financing activities Decrease in short-term (within 3 months) borrowings, net - (1,121) Proceeds from short-term (more than 3 months) borrowings 8,229 6,755 Repayments of short-term (more than 3 months) borrowings (8,229) (5,634) Redemption of bonds 6 - (5,000) Principal payments under capital lease and financing obligations (1,501) (1,399) Dividends paid 8 (3,980) (9,583) Other, net (14) (15) Net cash used in financing activities (5,495) (15,997) Effect of exchange rate changes on cash and cash equivalents 838 694 Net increase in cash and cash equivalents 13,146 8,890 Cash and cash equivalents at the beginning of the period 113,907 134,743 Cash and cash equivalents at the end of the period 127,053 143,633 The accompanying notes are an integral part of these financial statements. 6

Notes to Quarterly Condensed Consolidated Financial Statements 1. Reporting Entity KONAMI HOLDINGS CORPORATION (the Company ) is a public company located in Japan. The accompanying quarterly condensed consolidated financial statements consist of the Company and its consolidated subsidiaries (collectively, Konami Group ) as well as equity interests in its associates. Konami Group engages in the following four business operations: Digital Entertainment, Health & Fitness, Gaming & Systems and Amusement businesses. The operations of each business segment are presented in Note 4 Segment Information. 2. Basis of Preparation (1) Compliance with IFRS The quarterly condensed consolidated financial statements meet the requirements set out under Article 1-2, Paragraph 1, Item 2 of the Rules on Terminology, Formats and Compilation Methods of Quarterly Consolidated Financial Statements under which the Company is qualified as a specified company applied Designated International Accounting Standards and duly adopted the provisions of Article 93 of the foregoing rules. Therefore, the Company prepares such quarterly condensed consolidated financial statements in accordance with IAS 34 Interim Financial Reporting. Since the quarterly condensed consolidated financial statements do not contain all the information required in the consolidated financial statements for the fiscal year ended March 31, 2017, it should be read in combination with the annual consolidated financial statements. (2) Use of estimates and judgments In preparing quarterly condensed consolidated financial statements, management uses estimates and judgments. Judgments made by management, assumptions about the future and uncertainty in estimates may affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities and reported amounts of income and expenses as of the reporting date of the quarterly condensed consolidated financial statements. 7

The estimates and underlying assumptions are reviewed on an ongoing basis. The impacts from revisions to accounting estimates are recognized in the period in which the estimate is revised and future periods that are affected. Information about estimates and judgments made by management that would have significant effects on the amounts recognized in the quarterly condensed consolidated financial statements is in the same manner of the consolidated financial statements for the fiscal year ended March 31, 2017. 3. Significant Accounting Policies The Company did not change the significant accounting policies adopted for the quarterly condensed consolidated financial statements from ones to the consolidated financial statements for the fiscal year ended March 31, 2017. 4. Segment Information Konami Group s reportable segments constitute units of the Konami Group for which separate financial information is available. The Chief Operating Decision Maker regularly conducts deliberations to determine the allocation of management resources and to assess performance of each segment. Operating segments are components of business activities from which Konami Group may earn revenues and incur expenses, including revenues and expenses relating to transactions with other operating segments. The operating segments are managed separately as each segment represents a strategic business unit that offers different products and serves different markets. 8

Konami Group operates on a worldwide basis principally with the following four operating segments: a) Digital Entertainment: Production, manufacture and sale of digital content and related products including mobile games, card games and computer and video games. b) Health & Fitness: Operation of health and fitness clubs, and production, manufacture and sale of health and fitness related goods. c) Gaming & Systems: Production, manufacture, sale and service of gaming machines and casino management systems for overseas markets. d) Amusement: Production, manufacture and sale of arcade games and pachislot and pachinko machines. Segment profit (loss) is determined by deducting cost of revenue and selling, general and administrative expenses from revenue. This does not include corporate expenses, finance income and finance costs, and certain non-regular expenses associated with each segment such as impairment losses on property, plant and equipment, goodwill and intangible assets. Corporate expenses primarily consist of administrative expenses not directly associated with specific segments. Intersegment eliminations primarily consist of eliminations of intercompany sales. Intersegment sales and revenues are generally recognized at values that represent arm s-length fair value. Neither Konami Group nor any of its segments depended on any single customer for more than 10% of Konami Group's revenues for the nine months ended December 31, 2017. 9

(1) Operating segment information Revenue for the nine months ended and 2017 Revenue: Digital Entertainment External customers 73,507 89,136 Intersegment 159 519 Total 73,666 89,655 Health & Fitness External customers 51,676 49,473 Intersegment 241 235 Total 51,917 49,708 Gaming & Systems External customers 21,734 20,658 Intersegment - - Total 21,734 20,658 Amusement External customers 17,024 19,401 Intersegment 99 399 Total 17,123 19,800 Intersegment eliminations (499) (1,153) Consolidated 163,941 178,668 10

Revenue for the three months ended and 2017 Revenue: Digital Entertainment External customers 28,638 31,763 Intersegment 134 127 Total 28,772 31,890 Health & Fitness External customers 16,817 16,464 Intersegment 77 227 Total 16,894 16,691 Gaming & Systems External customers 7,945 8,017 Intersegment - - Total 7,945 8,017 Amusement External customers 9,140 7,068 Intersegment 45 179 Total 9,185 7,247 Intersegment eliminations (256) (533) Consolidated 62,540 63,312 Segment profit (loss) for the nine months ended and 2017 Segment profit (loss): Digital Entertainment 24,409 29,747 Health & Fitness 4,079 3,019 Gaming & Systems 2,913 2,663 Amusement 3,876 6,507 Total segment profit and loss, net 35,277 41,936 Corporate expenses and eliminations (2,878) (2,523) Other income and other expenses, net (2,812) (881) Finance income and finance costs, net (838) (458) Profit from investments accounted for using the equity method 112 59 Profit before income taxes 28,861 38,133 11

Segment profit (loss) for the three months ended and 2017 Segment profit (loss): Digital Entertainment 8,940 10,495 Health & Fitness 1,438 1,205 Gaming & Systems 1,324 1,427 Amusement 2,077 1,894 Total segment profit and loss, net 13,779 15,021 Corporate expenses and eliminations (1,028) (983) Other income and other expenses, net (204) (457) Finance income and finance costs, net 102 (226) Loss from investments accounted for using the equity method (36) (58) Profit before income taxes 12,613 13,297 Corporate expenses primarily consist of personnel costs, advertising expenses and rental expenses, which substantially relate to our administrative department. (2) Geographic information Revenue from external customers for the nine months ended and 2017 Revenue: Japan 123,844 138,829 United States 27,233 26,708 Europe 7,474 7,682 Asia/Oceania 5,390 5,449 Consolidated 163,941 178,668 Revenue from external customers for the three months ended and 2017 Revenue: Japan 47,357 47,927 United States 10,082 10,234 Europe 3,070 3,263 Asia/Oceania 2,031 1,888 Consolidated 62,540 63,312 12

For the purpose of presenting its operations in the geographic areas above, Konami Group attributes revenues from external customers to individual countries in each area based on where Konami Group sold products or rendered services. 5. Other Current Liabilities The following is a breakdown of other current liabilities as of March 31, 2017 and. As of March 31, 2017 As of Deferred revenue 6,300 9,178 Others 7,335 6,176 Total 13,635 15,354 6. Bonds For the nine months ended, there was neither issuance nor redemption of bonds. For the nine months ended, there was a redemption of unsecured bonds of 5,000 million (interest 0.46%, due September 2017). There was no issuance of bonds. 13

7. Equity Changes in other components of equity consisted of the following: Exchange differences on translation of foreign operations Balance at the beginning of the period 2,297 2,044 Net change during the period 825 759 Transfer to retained earnings - - Balance at the end of the period 3,122 2,803 Available-for-sale financial assets Balance at the beginning of the period 110 112 Net change during the period (24) 12 Transfer to retained earnings - - Balance at the end of the period 86 124 Share of other comprehensive income of entity accounted for using the equity method Balance at the beginning of the period (0) 1 Net change during the period 1 (0) Transfer to retained earnings - - Balance at the end of the period 1 1 8. Dividends The Company paid dividends 29.50 yen per share and the total amount of 3,990 million for the nine months ended. The Company paid dividends 71.00 yen per share and the total amount of 9,602 million for the nine months ended. 9. Fair Value of Financial Instruments (1) Measuring fair value of financial instruments Methods for measuring the fair value of financial assets and liabilities are as follows: 1. Other financial assets The carrying amounts of other financial assets with short term maturities approximate their fair value. The fair value of other financial assets that do not have short-term maturities are calculated as the value of the total principal and interest discounted at interest rates reflecting the credit risks estimated by Konami Group. 14

2. Other investments The fair values of other investments are measured based on quoted market prices in equity markets of identical assets. For unlisted securities, Konami Group determines the fair value based on an approach using observable inputs such as the comparable company's share prices and unobservable inputs. 3. Bonds, borrowings and other financial liabilities The carrying amounts of financial liabilities with short term maturities approximate their fair value. The fair values of bonds, borrowings and other financial liabilities that do not have short-term maturities are calculated as the value of the total principal and interest, discounted at interest rates that would be applied to new borrowings of Konami Group with similar terms and the same remaining maturity. (2) Fair value hierarchy Fair values are categorized within the fair value hierarchy as follows: Level 1: Fair values measured at a price quoted in an active market. Level 2: Fair values calculated directly or indirectly using an observable price except for level 1. Level 3: Fair values calculated through valuation techniques, including inputs that are not based on observable market data. (3) Fair value of financial instruments The table is a breakdown of financial instruments showing carrying amounts and fair values as of March 31, 2017 and. As of March 31, 2017 Carrying amount Fair value As of Carrying Fair amount value Financial assets: Other financial assets Lease deposits 22,340 22,506 22,017 22,169 Others 1,331 1,369 1,359 1,388 Other investments Securities 1,167 1,167 1,187 1,187 Others 99 99 99 99 Financial liabilities: Bonds and borrowings 30,285 30,001 25,375 25,132 Other financial liabilities Capital lease and financing obligations 16,423 18,275 15,054 16,327 Others 2,217 2,217 2,093 2,093 Other financial assets, bonds and borrowings and other financial liabilities are categorized in Level 2. 15

Other investments are categorized in Level 1 and 3. (4) Fair values measured and disclosed on the quarterly condensed consolidated statements of financial position The following is a breakdown of financial assets that are measured at fair value on a recurring basis as of March 31, 2017 and. Balance at March 31, 2017 Level 1 Level 2 Level 3 Total Financial assets: Other investments Securities 554-613 1,167 Others - - 99 99 Total 554-712 1,266 Balance at Level 1 Level 2 Level 3 Total Financial assets: Other investments Securities 574-613 1,187 Others - - 99 99 Total 574-712 1,286 Fair values of other investments include marketable securities and unlisted securities. Marketable securities are measured based on quoted market prices on equity markets of identical assets, and classified as Level 1. Fair value of unlisted securities are determined based on an approach using observable inputs such as the comparable company's share prices and unobservable inputs, and are classified as Level 3. Other investments, which are classified as Level 3, have no significant changes for the nine months ended. 10. Impairment Losses For the nine months ended, impairment losses of 2,322 million was recognized, included in the line item Other income and other expenses, net in the quarterly condensed consolidated statement of profit or loss. Mainly due to rapid changes in market structure surrounding the Amusement business such as strengthening the regulations for pachislot and pachinko machines, we determined to reconsider for business plans of the pachislot and pachinko machines business. As a result, we recognized impairment losses of 2,204 million on intangible assets, including internally generated intangible assets and memberships. 16

11. Earnings per Share The breakdown of the basic and diluted earnings per share attributable to owners of the parent for the nine months ended and 2017 is as follows: Profit attributable to owners of the parent 20,651 million yen 26,034 million yen Adjustments for profit used in the calculation of diluted earnings per share 27 million yen 27 million yen Profit used in the calculation of diluted earnings per share 20,678 million yen 26,061 million yen Basic weighted average ordinary shares outstanding 135,239,156 shares 135,235,259 shares Adjustments for convertible bond-type bonds with subscription rights to shares 2,197,947 shares 2,215,379 shares Basic weighted average ordinary shares outstanding used in the calculation of diluted earnings per share 137,437,103 shares 137,450,638 shares Earnings per share attributable to owners of the parent for the period Basic 152.70 yen 192.50 yen Diluted 150.45 yen 189.60 yen The breakdown of the basic and diluted earnings per share attributable to owners of the parent for the three months ended and 2017 is as follows: Profit attributable to owners of the parent 8,434 million yen 8,854 million yen Adjustments for profit used in the calculation of diluted earnings per share 10 million yen 9 million yen Profit used in the calculation of diluted earnings per share 8,444 million yen 8,863 million yen Basic weighted average ordinary shares outstanding 135,238,143 shares 135,234,518 shares Adjustments for convertible bond-type bonds with subscription rights to shares 2,197,947 shares 2,215,379 shares Basic weighted average ordinary shares outstanding used in the calculation of diluted earnings per share 137,436,090 shares 137,449,897 shares Earnings per share attributable to owners of the parent for the period Basic 62.37 yen 65.47 yen Diluted 61.44 yen 64.48 yen 17

12. Subsequent Events There have been no events after that would require adjustments to the quarterly condensed consolidated financial statements or disclosures in the notes to the quarterly condensed consolidated financial statements. 13. Approval of Quarterly Condensed Consolidated Financial Statements The quarterly condensed consolidated financial statements were approved by Representative Director, President, Takuya Kozuki, on February 8, 2018. 18