YEAR-END REPORT JANUARY DECEMBER 2012

Similar documents
INTERIM REPORT FOR THE PERIOD JANUARY JUNE 2012 VIKING LINE S SALES INCREASED SOMEWHAT BUT FUEL EXPENSES LOWERED ITS EARNINGS

YEAR-END REPORT JANUARY DECEMBER 2017

YEAR-END REPORT JANUARY DECEMBER 2016

INTERIM REPORT FOR THE PERIOD JANUARY SEPTEMBER 2015

INTERIM REPORT FOR THE PERIOD JANUARY SEPTEMBER 2014 SALES AND EARNINGS DECREASED SOMEWHAT IN SPITE OF HIGHER PASSENGER AND CARGO VOLUMES

HALF-YEAR FINANCIAL REPORT FOR THE PERIOD JANUARY JUNE 2018

VIKING LINE'S INTERIM REPORT FOR THE PERIOD JANUARY - JUNE 2015

Interim report January June July 2016 FINNLINES Q2

Interim Report For the period January September 2015 October 27, 2015

Continued margin improvements (All figures in brackets refer to the corresponding period in 2009)

Interim Report For the period January March 2012 April 30, 2012, 9.00 am

Stock Exchange release 16 August 2018 at 9 am EEST

Year-end Report For the period January December 2015 February 12, 2016

Contents. Sampo Group Interim Report January September Contents. Summary 3

Year-end report For the period January December 2012 February 15, 2013, 2.00 pm

Interim Report For the period January March 2015 April 28, 2015

INTERIM REPORT For the period January March 2007

AS TALLINK GRUPP. Unaudited Interim Consolidated Financial Statements for the first quarter of the 2013 financial year. 1 January March 2013

SCANFIL GROUP S INTERIM REPORT 1 JANUARY 30 SEPTEMBER 2015

CONTAINERSHIPS GROUP HALF-YEAR REPORT JANUARY-JUNE Business identification code: Domicile: Espoo

TALLINK GRUPP AS 6M UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

TIKKURILA INSPIRES YOU TO COLOR YOUR LIFE. TM. Tikkurila's Interim Report for January September 2013 Record-high third quarter profitability 1 (30)

Interim Report For the period January June 2015 July 24, 2015

Common equity Tier 1 ratio

Unaudited Interim Consolidated Financial Statements for the first nine months of the 2012 financial year

All-time high revenue; Q4 operating profit up 22.1 per cent on 2010

January - September 2016 Compared to January September The third quarter of Compared to the third quarter of 2015

Interim Report For the period January September 2011 October 31, 2011, 9.00 am

WULFF GROUP PLC S INTERIM REPORT FOR JANUARY 1 SEPTEMBER 30, 2015

Tikkurila's Interim Report for January September 2014 Solid profitability, weak economic situation puts pressure on revenue

INTERIM REPORT 5 NOVEMBER 2015

AS TALLINK GRUPP. Unaudited Interim Consolidated Financial Statements for the first six months of the 2013 financial year. 1 January June 2013

Continuously improved performance in Stockmann Retail and Real Estate Group s operating result negatively impacted by Lindex

TALLINK GRUPP AS INTERIM REPORT 12M 2017 (UNAUDITED)

Containerships plc s interim report July-September 2017 Market conditions and significant events

1(16) Finnlines Plc, Stock Exchange Release, 27 February INTERIM REPORT JANUARY DECEMBER 2013 (unaudited) SUMMARY

New strategy well under way, operating profit up in the second quarter

INTERIM REPORT 1 JANUARY 31 MARCH 2015

Tikkurila's Interim Report for January June 2014 Good profitability despite weak demand in Russia

INTERIM REPORT 1 JANUARY-30 JUNE 2008

Interim Report For the period January September 2014 October 28, 2014

Year-end Report January December 2018

FINANCIAL STATEMENTS Q4 2018

Common equity Tier 1 ratio

Clas Ohlson: Year-end report 1 May April 2013

Interim Report January March 2003

INTERIM REPORT MARCH 2008 AUGUST

Func Food Group Financial Release / Q1 2018

RAMIRENT GROUP INTERIM REPORT

Lassila & Tikanoja plc: Interim Report 1 January 31 March 2018

Good revenue growth continued; Q3 operating profit somewhat down on Q3 2010

LASSILA & TIKANOJA PLC: FINANCIAL STATEMENTS 1 JANUARY 31 DECEMBER 2016

The Group s adjusted operating result back to profit in Q3

Scanfil Plc Financial Report

Func Food Group Financial Release / Q2 2017

Lassila & Tikanoja plc: Half-Year Report 1 January 30 June 2018

interim report January 1 March 31, 2011

Interim report January 1 December 31, 2015 Further increase in sales and stronger profitability

Func Food Group Financial Release / Q2 2018

Year-end report For the period January December 2013 February 14, 2014

WULFF GROUP PLC S HALF-YEAR FINANCIAL REPORT FOR JANUARY 1 JUNE 30, 2017

Year-end report For the period January December 2011 February 16, 2012

Interim Report January March 2018

Strong online sales and improved margins

Interim Report q2. 1 January - 30 JUNE The Group s order book rose 33%, standing at. Consolidated net sales in the review period

Interim Report BE Group AB (publ) 2017 Malmö, October 24, Strongly improved underlying operating result

LASSILA & TIKANOJA PLC: INTERIM REPORT 1 JANUARY 31 MARCH 2016

Rejlerkoncernen AB (publ) Year-end Report February 2013

Second Quarter Results 2013

SATO. large. investments in rented homes

PRESS RELEASE FROM SCRIBONA AB (publ), corp. reg. no Year-end report of the Scribona Group for the fourth quarter and full year 2006

Interim report Q3, July September 2017 Stockholm, 25 October 2017

strong and steady performance continued

Interim report January March 2018

Uponor Corporation Stock exchange release 3 Aug :00 JANUARY-JUNE 2006: UPONOR REPORTS CONTINUED STRONG DEVELOPMENT

Interim report January September 2011

BJÖRN BORG AB YEAR END REPORT JANUARY DECEMBER Weak finish

26 October LASSILA & TIKANOJA PLC: INTERIM REPORT 1 JANUARY 30 SEPTEMBER 2016

HUHTAMÄKI OYJ INTERIM REPORT. January 1 March 31, 2013

Unaudited Interim Consolidated Financial Statements for the first twelve months of the 2010/2011 financial year

TALENTUM OYJ INTERIM REPORT 25 April 2013 at 08:30

During the first quarter, the revenue and the operating result improved slightly on last year.

Annual General Meeting. 14 June 2016

Interim report 1 May January 2014

EXEL COMPOSITES PLC INTERIM REPORT at 9.00 a.m. 1 (13)

Interim Report Q2-2013

Interim Report for Duni AB (publ) 1 January 30 June 2009

In the third quarter, Byggmax increased net sales by 4.5 percent and EBIT improved and amounted to SEK 175 M

Unaudited Interim Consolidated Financial Statements for the first six months of the 2012 financial year

1(16) Finnlines Plc Stock Exchange Release 30 July INTERIM REPORT JANUARY JUNE 2013 (unaudited) SUMMARY

INTERIM REPORT 1 JANUARY 30 SEPTEMBER SATO s profitable growth continued

Bank of Åland. Debt Investor Presentation August 2018

Net entertainment interim report january-march 2009 the best ONliNe gaming solutions

Q1: Strong Sales and solid Cash Flow

Year-end report 2017 January - December YEAR-END REPORT 2017 OCTOBER DECEMBER 2017 JANUARY DECEMBER 2017

First nine months of 2000, compared to first nine months of 1999 Third quarter of 2000, compared to third quarter of 1999

**The comparison period s earnings per share have been issue adjusted. The rights issue factor was

First Quarter Results 2014

Financial Statement Release

Kamux Corporation Interim Report May 24, :00

Transcription:

Press release YEAR-END REPORT JANUARY DECEMBER 2012 VIKING LINE S EARNINGS WEAK BUT POSITIVE FULL CALENDER YEAR During the full report period January 1 December 31, 2012, consolidated sales of the Viking Line Group increased by 2.3 per cent to EUR 516.1 M (504.3). Passenger-related revenue increased by 2.3 per cent to EUR 478.4 M (467.8). Cargo revenue rose by 5.2 per cent to EUR 34.3 M (32.6). The Group s income after taxes for the full report period amounted to EUR 0.9 M (7.6). FOURTH QUARTER Consolidated sales of the Viking Line Group during the fourth quarter, October 1 December 31, 2012, increased by 4.0 per cent to 126.6 million euros compared to the corresponding quarter of 2011 (EUR 121.7 M). During the fourth quarter, passenger-related revenue increased by 4.3 per cent to EUR 117.3 M (112.4), while cargo revenue was at the year-earlier level of EUR 8.5 M (8.5). Income after taxes during the fourth quarter of 2012 amounted to EUR -0.8 M (1.3). PASSENGER VOLUME AND MARKET SHARE The number of passengers on Viking Line s vessels amounted to 6,349,903 (6,351,714). The Group had a total market share in its service area of approximately 33.9 per cent (34.0 per cent). Viking Line s cargo volume amounted to 116,906 cargo units (114,795). Viking Line achieved a cargo market share of approximately 20.0 per cent (19.8 per cent). HEAVY MARKET INTEREST IN THE VIKING GRACE The Group s new flagship, the Viking Grace, was delivered to Viking Line Abp on January 10, 2013 from the STX Finland shipyard in Turku. In January 2013 the Viking Grace, which is fuelled by natural gas, replaced the Isabella on the Turku (Finland) Mariehamn/Långnäs (Åland Island, Finland) Stockholm (Sweden) route. The Isabella will service the Helsinki (Finland) Tallinn (Estonia) route during the summer of 2013. The Viking Grace is a concrete expression of Viking Line s belief in future passenger traffic featuring good on-board service, new on-board concepts as well as a unique environmentally friendly hull shape and drive concept. Any questions concerning this report will be answered by Mikael Backman, President and Chief Executive Officer. Tel: +358 18 270 00 Viking Line is a public limited company and the market leading brand in passenger traffic on the northern Baltic Sea, with a mission to provide large-scale, affordable, safe passenger and cargo carrier services including first-class recreation, good food and attractive shopping. Its shares have been listed on the NASDAQ OMX Nordic Exchange Helsinki since 1995. Viking Line serves Finland, Sweden and the Baltic countries with seven vessels. During the financial year 2012 sales were about EUR 516 M. The number of passengers totalled 6.3 million. The average number of employees was 3,014. VIKING LINE ABP Norragatan 4/PB 166, AX-22101 Mariehamn, Åland, Finland. Tel +358 18 270 00. Fax + 358 18 169 44 www.vikingline.fi www.vikingline.se

SALES AND EARNINGS FULL CALENDER YEAR During the full report period January 1 December 31, 2012, consolidated sales of the Viking Line Group increased to EUR 516.1 M (504.3). Operating income amounted to EUR 2.4 M (9.8). Net financial items totalled EUR -0.8 M (-1.9). Consolidated income before taxes totalled EUR 1.6 M (7.9). Income after taxes amounted to EUR 0.9 M (7.6). During the full report period, passenger-related revenue increased by 2.3 per cent to EUR 478.4 M (467.8). Cargo revenue rose by 5.2 per cent to EUR 34.3 M (32.6). The number of passengers on Viking Line s vessels amounted to 6,349,903 during 2012, compared to 6,351,714 during 2011. Net sales revenue increased by 0.9 per cent to EUR 366.5 M (363.1). The Group s operating expenses increased by a total of 2.4 per cent to EUR 364.4 M (355.8). Of this amount, fuel expenses rose by EUR 4.3 M to EUR 66.4 M (62.1), due to higher fuel prices. The strong Swedish krona, which is fundamentally favourable to Viking Line, has nevertheless contributed to a heightened cost situation in the Group. FOURTH QUARTER Consolidated sales of the Viking Line Group during the fourth quarter, October 1 December 31, 2012, increased by 4.0 per cent to 126.6 million euros compared to the corresponding quarter of 2011 (EUR 121.7 M). Operating income during the quarter amounted to EUR -0.7 M (-0.3). Income after taxes during the fourth quarter of 2012 amounted to EUR -0.8 M (1.3). During the fourth quarter, passenger-related revenue increased by 4.3 per cent to EUR 117.3 M (112.4), while cargo revenue was at the year-earlier level of EUR 8.5 M (8.5). Total operating expenses rose by 4.2 per cent to EUR 127.4 M (122.3). SERVICES AND MARKET TRENDS During 2012, the Viking Line Group provided passenger and cargo carrier services using seven vessels on the northern Baltic Sea. In January 2013 the Group s new flagship, the Viking Grace, replaced the Isabella on the Turku (Finland) Mariehamn/Långnäs (Åland Island, Finland) Stockholm (Sweden) route. The Isabella will serve the Helsinki (Finland) Tallinn (Estonia) route during the summer of 2013. The number of passengers on Viking Line vessels totalled 6,349,903 during the financial year (6,351,714). Viking Line s cargo volume was 116,906 cargo units (114,795). Viking Line s cargo market share amounted to 20.0 per cent (19.8 per cent). During the report period, Viking Line strengthened its market share on the short route over the Sea of Åland by 1.9 percentage points to 45.0 per cent due to a larger number of days in service. The market share increased also on the Turku Mariehamn/Långnäs Stockholm route by 0.7 percentage points to 50.0 per cent. On the Helsinki Tallinn route, market share increased by approximately 0.1 percentage points to 24.3 per cent. Market share decreased on the Helsinki Mariehamn Stockholm route by 0.3 percentage points to 45.7 per cent. In cruise services between Stockholm and Mariehamn, Viking Line s market share decreased by 1.1 percentage points to 50.5 per cent. The Group thus had a total market share in its service area of approximately 33.9 per cent (34.0 per cent).

INVESTMENTS AND FINANCING The Group s investments totalled EUR 49.7 M (36.9), of which EUR 34.7 M was related to advance payments for Viking Grace. On December 31, 2012 the Group s non-current interest-bearing liabilities amounted to EUR 73.1 M (81.5). The equity/assets ratio was 46.2 per cent, compared to 46.5 per cent a year earlier. At the end of December 2012, the Group s cash and cash equivalents amounted to EUR 45.3 M (55.7). Net cash flow from operating activities amounted to EUR 32.8 M (30.6). RISK FACTORS Fluctuations in bunker (vessel fuel oil) prices have a direct impact on the Group s earnings. The Group is also exposed to various financial risks, among them fluctuations in currency exchange rates. Revenue is generated in euros and Swedish kronor. Most operational influx of cash and cash equivalents consists of euros. Prices of goods for sale and bunker oil are affected by foreign currencies, especially the US dollar. The Group endeavours to maintain good liquidity in order to be prepared to deal with adverse changes in operational cash flow. EVENTS AFTER THE END OF THE FINANCIAL YEAR After the balance sheet date, in conjunction with the delivery of the Group s new flagship, the Viking Grace, Viking Line Abp took out a loan of EUR 179.0 M. This means that the Group s interest-bearing liabilities and liquidity risk have increased. The loan has a maturity of 12 years, with straight-line repayments of the loan principal and a fixed interest rate. The loan agreement includes loan covenants according to market terms. The environmental grant of EUR 28 M that was approved by the Finnish Ministry of Transport and Communications was paid to Viking Line Abp on January 18, 2013. ORGANIZATION AND PERSONNEL The average number of Group employees was 3,014 (3,060), of whom 1,841 (1,873) worked for the parent company. Land-based personnel totalled 715 (755) and shipboard personnel totalled 2,299 (2,305). OUTLOOK FOR 2013 In January 2013 the Group s new flagship, the Viking Grace, replaced the Isabella on the Turku Mariehamn/Långnäs Stockholm route. The Isabella will serve the Helsinki Tallinn route during the summer of 2013. During 2012 the Group s other vessels will provide service on their regular routes. The Board of Directors believes that operating income will improve in 2013 compared to operating income in 2012.

THE BOARD S PROPOSAL ON DISTRIBUTION OF EARNINGS According to the balance sheet of Viking Line Abp on December 31, 2012 unrestricted equity totalled EUR 68,395,984.78. The Board of Directors proposes to the annual shareholders meeting that: No dividend will be paid for the financial year 2012 and remaining unrestricted equity is EUR 68,395,984.78. SHAREHOLDERS MEETING The annual shareholders meeting of Viking Line Abp will be held at 12 noon on Friday, April 19, 2013 at the Alandica Kultur och Kongress auditorium, Strandgatan 33, Mariehamn, Åland, Finland. An electronic version of the Annual Report for the financial year 2012 will be published during the week of March 4, 2013 on the Company s website, www.vikingline.com. The printed Annual Report will be published during the week of March 18, 2013. FINANCIAL INFORMATION FOR 2013 During the financial year 2013, Viking Line Abp s interim reports will be published for the periods January 1 to March 31, 2012; January 1 to June 30, 2012 and January 1 to September 30, 2012. These interim reports will be published on May 15, August 15 and November 14, 2013, respectively. The press release on the results for the fiscal year 2013 will be published on February 13, 2014. The Annual Report for the financial year 2013 will be published during the week of March 17, 2014. Mariehamn, Åland, February 13, 2013 VIKING LINE ABP The Board of Directors

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME Oct 1, 2012 Oct 1, 2011 Jan 1, 2012 Jan 1, 2011 EUR M Dec 31, 2012 Dec 31, 2011 Dec 31, 2012 Dec 31, 2011 SALES 126.6 121.7 516.1 504.3 Other operating revenue 0.1 0.3 0.4 2.5 Expenses Goods and services 38.2 34.8 149.6 141.3 Salary and other employment benefit expenses 31.9 29.6 125.2 121.7 Depreciation and impairment losses 7.3 7.0 28.5 28.3 Other operating expenses 50.0 50.9 210.7 205.8 127.4 122.3 514.1 497.1 OPERATING INCOME -0.7-0.3 2.4 9.8 Financial income 0.3 0.6 1.6 1.5 Financial expenses -0.5-0.9-2.5-3.4 INCOME BEFORE TAXES -0.9-0.7 1.6 7.9 Income taxes 0.1 2.0-0.7-0.3 INCOME FOR THE PERIOD -0.8 1.3 0.9 7.6 Translation differences -0.1 0.1 0.1 0.0 TOTAL COMPREHENSIVE INCOME FOR THE PERIOD -0.8 1.3 1.0 7.6 Income attributable to: Parent company shareholders -0.8 1.3 0.9 7.6 Total comprehensive income attributable to: Parent company shareholders -0.8 1.3 1.0 7.6 Earnings per share before and after dilution, EUR -0.07 0.12 0.09 0.70 When rounding off items to the nearest EUR 1,000,000, rounding-off differences of EUR +/ 0.1 M have occurred.

CONSOLIDATED BALANCE SHEET EUR M Dec 31, 2012 Dec 31, 2011 ASSETS Non-current assets Intangible assets 0.9 1.1 Land 1.1 1.1 Buildings and structures 12.3 6.6 Renovation costs for rented properties 0.5 0.5 Vessels 174.2 196.0 Machinery and equipment 8.1 5.4 Advance payments 61.1 26.4 Investments available for sale 0.0 0.0 Receivables 0.7 0.8 Total non-current assets 258.9 237.9 Current assets Inventories 15.2 13.7 Income tax assets 1.9 1.4 Trade and other receivables 29.1 49.0 Cash and cash equivalents 45.3 55.7 Total current assets 91.5 119.8 TOTAL ASSETS 350.4 357.7 EQUITY AND LIABILITIES Equity Share capital 1.8 1.8 Reserves 0.0 0.0 Translation differences 0.1 0.1 Retained earnings 160.0 164.4 Equity attributable to parent company shareholders 162.0 166.3 Total equity 162.0 166.3 Non-current liabilities Deferred tax liabilities 29.7 31.2 Non-current interest-bearing liabilities 73.1 81.5 Total non-current liabilities 102.8 112.7 Current liabilities Current interest-bearing liabilities 8.7 8.6 Income tax liabilities - 0.0 Trade and other payables 76.9 70.0 Total current liabilities 85.6 78.6 Total liabilities 188.4 191.4 TOTAL EQUITY AND LIABILITIES 350.4 357.7

CONSOLIDATED CASH FLOW STATEMENT Jan 1, 2012 Jan 1, 2011 EUR M Dec 31, 2012 Dec 31, 2011 OPERATING ACTIVITIES Income for the period 0.9 7.6 Adjustments Depreciation and impairment losses 28.5 28.3 Other items not included in cash flow 0.1-1.1 Interest expenses and other financial expenses 1.6 2.4 Interest income and other financial income -0.4-0.6 Dividend income 0.0 0.0 Income taxes 0.7 0.3 Change in working capital Change in trade and other receivables -0.2 3.7 Change in inventories -1.6-1.6 Change in trade and other payables 7.1 2.4 Interest paid -1.6-2.1 Financial expenses paid -0.1-0.2 Interest received 0.5 0.3 Financial income received 0.1 0.1 Taxes paid -2.7-8.9 NET CASH FLOW FROM OPERATING ACTIVITIES 32.8 30.6 INVESTING ACTIVITIES Investments in vessels -4.0-6.9 Investments in other property, plant and equipment -11.0-3.6 Advance payments -34.7-26.4 Refund claim on advance payments - 39.2 Divestments of other property, plant and equipment 0.1 0.4 Change in non-current receivables 0.2 0.0 Dividends received 0.0 0.0 NET CASH FLOW FROM INVESTING ACTIVITIES -49.5 2.8 FINANCING ACTIVITIES Increase in non-current liabilities 1.0 0.2 Amortization of non-current liabilities -9.4-8.7 Dividends paid -5.4-7.0 NET CASH FLOW FROM FINANCING ACTIVITIES -13.7-15.5 CHANGE IN CASH AND CASH EQUIVALENTS -30.4 17.9 Cash and cash equivalents at beginning of period 55.7 57.9 Change in held-to-maturity investments 20.0-20.0 CASH AND CASH EQUIVALENTS AT END OF PERIOD 45.3 55.7

STATEMENT OF CHANGES IN CONSOLIDATED EQUITY Equity attributable to parent company shareholders Share Translation Retained Total EUR M capital Reserves differences earnings Equity Equity, Jan 1, 2011 1.8 0.0 0.1 163.7 165.7 Dividend to shareholders -7.0-7.0 Total comprehensive income for the period 0.0-0.1 7.7 7.6 Equity, Dec 31, 2011 1.8 0.0 0.1 164.4 166.3 Dividend to shareholders -5.4-5.4 Total comprehensive income for the period 0.0 0.0 1.0 1.0 Equity, Dec 31, 2012 1.8 0.0 0.1 160.0 162.0

QUARTERLY CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 2012 2012 2012 2012 EUR M Q4 Q3 Q2 Q1 SALES 126.6 156.4 131.9 101.2 Other operating revenue 0.1 0.1 0.1 0.1 Expenses Goods and services 38.2 44.2 38.3 29.0 Salary and other employment benefit expenses 31.9 30.8 31.4 31.2 Depreciation and impairment losses 7.3 7.0 7.0 7.1 Other operating expenses 50.0 53.4 53.7 53.5 127.4 135.5 130.3 120.8 OPERATING INCOME -0.7 21.0 1.6-19.5 Financial income 0.3 0.8 0.3 0.2 Financial expenses -0.5-0.7-0.6-0.6 INCOME BEFORE TAXES -0.9 21.1 1.3-19.9 Income taxes 0.1-5.2-0.4 4.8 INCOME FOR THE PERIOD -0.8 15.8 0.9-15.1 Translation differences -0.1 0.2 0.0 0.1 TOTAL COMPREHENSIVE INCOME FOR THE PERIOD -0.8 16.0 0.9-15.0 Income attributable to: Parent company shareholders -0.8 15.8 0.9-15.1 Total comprehensive income attributable to: Parent company shareholders -0.8 16.0 0.9-15.0 Earnings per share before and after dilution, EUR -0.07 1.47 0.08-1.39

SEGMENT INFORMATION, VIKING LINE GROUP Jan 1, 2012 Jan 1, 2011 OPERATING SEGMENTS, EUR M Dec 31, 2012 Dec 31, 2011 Sales Vessels 511.1 499.2 Unallocated 5.3 5.3 Total, operating segments 516.3 504.5 Eliminations -0.2-0.2 Total sales of the Group 516.1 504.3 Operating income Vessels 52.5 56.2 Unallocated -50.0-46.4 Total operating income of the Group 2.4 9.8

PLEDGED ASSETS AND CONTINGENT LIABILITIES EUR M Dec 31, 2012 Dec 31, 2011 Contingent liabilities 84.1 93.5 Assets pledged for own debt 112.2 135.3 Investment commitments not included in the accounts 191.9 224.9 contractual amount 253.0 250.1 FINANCIAL RATIOS AND STATISTICS Jan 1, 2012 Jan 1, 2011 Dec 31, 2012 Dec 31, 2011 Equity per share, EUR 15.00 15.40 Dividend per share, EUR 0.00 0.50 Number of shares on balance sheet date 10,800,000 10,800,000 Return on equity (ROE) 0.6 % 4.6 % Return on investment (ROI) 1.3 % 3.9 % Equity/assets ratio 46.2 % 46.5 % Investments, EUR M 49.7 36.9 as % of sales 9.6 % 7.3 % Passengers 6,349,903 6,351,714 Cargo units 116,906 114,795 Average number of employees, full time equivalent 3,014 3,060 Earnings per share = (Income before taxes income taxes +/ minority interest) / Average number of shares Equity per share = Equity attributable to parent company shareholders / Number of shares on balance sheet date Return on equity (ROE), % = (Income before taxes - income taxes) / Equity including minority interest (average for the year) Return on investment (ROI), % = (Income before taxes + interest and other financial expenses) / (Total assets - interest-free liabilities [average for the year]) Equity/assets ratio, % = (Equity including minority interest) / (Total assets advances received) When rounding off items to the nearest EUR 1,000,000, rounding-off differences of EUR +/ 0.1 M have occurred. The above figures from the financial statements have been audited.