The Business Viability of PT Garuda Indonesia

Similar documents
The Benefits of Financial Ratios as the Indicators of Future Bankruptcy on the Economic Crisis

THE PREDICTION OF FINANCIAL DISTRESS ANALYSIS AND ITS IMPLICATION TO STOCK PRICE S SUB SECTOR TRANSPORTATION IN INDONESIA STOCK EXCHANGE PERIOD

ANALYSIS OF THE NET WORKING CAPITAL AND WORKING CAPITAL TURNOVER IN INCREASE PROFITABILITY ON PT PERKEBUNAN NUSANTARA III (PERSERO) MEDAN

The Faculty of Economics, Universitas Kristen Surakarta, Indonesia

Effect of Profitability, Size And Debt Policy To Company Value (Study on Business-27 Company Listed On BEI)

ANALYSIS OF WORKING CAPITAL TURNOVER IMPACT TOWARD PROFITABILITY AND ACCOUNTING IMPLICATION AT PT. MULTI STRADA ARAH SARANA Tbk.

INVESTOR DECISION MAKING BASED ON FUNDAMENTAL ANALYSES ON SHARE MARKET

MANUFACTURING COMPANY BANKRUPTCY PREDICTION IN INDONESIA WITH ALTMAN Z-SCORE MODEL

Profit Analysis With Financial Ratio (Study At Manufacturing In Indonesia Stock Exchange)

The Influence of Capital Structure Towards Profitability of Fishery Companies Listed in Indonesia Stock Exchange

REVIEW OF ANALYSIS SOURCES AND THE USING OF CASH AT PT PINDAD (PERSERO)

Ceria Minati Singarimbun and Ana Noveria School of Business and Management Institut Teknologi Bandung, Indonesia

Stock Prices Predicted by Bankruptcy Condition?

EFFECT OF LEVERAGE, INTERNAL FACTORS AND EXTERNAL FACTORS ON FINANCIAL RISK AND FINANCIAL PERFORMANCE COMPANY

Financial Ratio Relationship with Deviden Payment from Indonesia

Budhi Suparningsih Faculty of Economics, Krisnadwipayana University Jakarta, Indonesia

CHAPTER 1 INTRODUCTION

Eurasia: Economics & Business, 11(17), November 2018 DOI

DETERMINANT OF PROFITABILITY AND ITS IMPACT ON FIRM VALUE: EVIDENCE FROM INDONESIA STOCK EXCHANGE. Dita Novita Sari Miyasto Wisnu Mawardi

INCREASING COMPANY PERFORMANCE WITH LIQUIDITY, SOLVENCY IN CIGARETTE INDUSTRYLISTED IN IDX

Research Journal of Finance and Accounting ISSN (Paper) ISSN (Online) Vol.7, No.12, 2016

Mulyanto Nugroho Department of Accounting Faculty of Business and Management University of 17 Agustus 1945 Surabaya

Correspondence: Priyono, Post Graduate Management Program, Universitas Bina Darma, Palembang, Indonesia.

COMPREHENSIVE ANALYSIS OF BANKRUPTCY PREDICTION ON STOCK EXCHANGE OF THAILAND SET 100

The First International Conference on Law, Business and Government 2013, UBL, Indonesia

Dividend Policy and Stock Price to the Company Value in Pharmaceutical Company s Sub Sector Listed in Indonesia Stock Exchange

CORRELATION AND RELATIONSHIP ANALISYS FOR BUSINESS RISK AND COMPANY ASSETS (Case Study of Food and Beverage Companies in Indonesia)

Rika Umniati 1, Kartika Hendra Titisari 2, Yuli Chomsatu 3

MANIPULATION OF FINANCIAL STATEMENTS Rizky Windar Amelia Economics Faculty of Widya Dharma University Klaten

The Effect of Regional Retributions to the North Sumatera Economic Growth

JAM 15, 4 Received, Oktober 2017 Revised, November 2017 Accepted, December 2017

Optimal Capital Structure Analysis for Energy Companies Listed in Indonesia Stock Exchange

ISSN: Volume 2, Issue 9, February 2016

Potentials of Regional Owned Enterprises in West Papua Develompment from Liquidity Perspective

Management and Business Review Available at

BA (Bachelor Accounting) From Dept.Accounting at Universitas Jayabaya., Indonesia

INTERNATIONAL JOURNAL OF SCIENTIFIC & TECHNOLOGY RESEARCH VOLUME 7, ISSUE 12, DECEMBER 2018 ISSN

EFFECT OF RETURN ON ASSETS, TOTAL ASSETS TURNOVER QUICK RATIO AND INVENTORY TURNOVER OF DEBT TO ASSETS RATIO

FOREIGN EXCHANGE IN ASEAN: PREDICTION OF FUTURE SPOT RATE

Vidyanita Hestinoviana Suhadak Siti Ragil Handayani Faculty of Administrative Science Brawijaya University. Abstract

Gilang Ramadhan Fajri Lecturer at Politeknik BBC, Sukabumi

The Impact of Auditor Quality, Financial Stability, and Financial Target for Fraudulent Financial Statement

ANALYSIS OF RIGHT ISSUE ANNOUNCEMENT EFFECT TOWARD STOCK PRICE MOVEMENT AND STOCK TRADING VOLUME WITHIN ISSUER IN INDONESIA STOCK EXCHANGE

Mitigating Risk On Capital Structure Decision

PROFITABILITY INFLUENCE POLICY AGAINST AGGRESSIVE WORKING CAPITAL IN THE FOOD INDUSTRY AND BEVERAGE REGISTERED IN INDONESIA STOCK EXCHANGE (IDX)

Financial Performance Analysis Using Economic Value Added (EVA)

Analysis of Financial Ratio in the Financial Position Report Pt Gudang Garam TBK as A Measuring To Determine Company Stability

Prima Noermaning Attarie University doctoral student, August 17, 1945, Surabaya, Indonesia

COMPARISON ANALYSIS BETWEEN INTRINSIC VALUE AND MARKET PRICE OF TELECOMMUNICATION COMPANY IN INDONESIA STOCK EXCHANGE

The Effect Of Intellectual Capital On Non Performing Financing And It s Implication Toward Financial Performance Of Sharia Common Banks

The Determinants of Cash Companies in Indonesia Muhammad Atha Umry a. Yossi Diantimala b

Merton Models: Mapping Default of Government Bank in Indonesia

Model of the Determination of the Feasibility of Making Loans to Members at HIPPATAS Credit Cooperative Tasikmalaya

THE EFFECT OF SALES GROWTH RATIO, INVENTORY TURN OVER RATIO, GROWTH OPPORTUNITY TO COMPANY S PROFITABILITY (SURVEY IN INDONESIA S STOCKS EXCHANGE)

A Study on MeASuring the FinAnciAl health of Bhel (ranipet) using Z Score Model

M..N.Lakada.,S.L.H.V.J.Lapian.,J.R.Tumiwa.,Analyzing The Financial.

International Journal of Economics, Commerce and Management United Kingdom Vol. III, Issue 5, May 2015

THE ANALYSIS OF COMPANY PERFORMANCE AND SALES GROWTH TO THE DIVIDEND POLICY AT THE COMPANY GO PUBLIC IN INDONESIA STOCK EXCHANGE

Meigi F. Willem, D.P.E. Saerang, F. Tumewu, Prediction of Stock

Saudi Journal of Business and Management Studies (SJBMS)

Effect of Macroeconomic Indicators toward Government Bonds Price in the Secondary Market

ANALYSIS DIFFERENCES HEALTH LEVEL BANKING METHOD YEARS USING THE CAMELS METHOD (Case Study PT. Bank Negara Indonesia (Persero), Tbk)

Management and Economics Journal

A Study To Measures The Financial Health Of Selected Firms With Special Reference To Indian Logistic Industry: AN APPLICATION OF ALTMAN S Z SCORE

INFLUENCE OF APPLICATON INCOME TAX LAW NUMBER 36/2008 ON THE LEVEL OF RETURN ON INVESTMENT (ROI) IN LISTED COMPANIES ON INDONESIA STOCK EXCHANGE (BEI)

Lintang Prathama Puteri Mochammad Al Musadieq Faculty of Administrative Science Brawijaya University Malang

Return Analysis on Contract Option Using Long Straddle Strategy and Short Straddle Strategy with Black Scholes

Dody Hapsoro STIE YKPN Yogyakarta, Indonesia, Abstract

The Effect of Procyclical on Income Smoothing with Financial Leverage as Moderation Variables in Banking Companies

Stock price analysis of sustainable foreign investment companies in Indonesia

Yuniarwati, I Cenik Ardana, Sofia Prima Dewi, Caroline Lin. Tarumanagara University, Jakarta, Indonesia

W. A. Lestari Faculty of Economy & Business, Telkom University Bandung 40257, Indonesia

GOING CONCERN ESTIMATION BANKING INDUSTRY IN INDONESIA WITH ADAPTIVE NEURO FUZZY INFERENCE SYSTEM APPROACH (USING IPSA 30.2)

BI Rate, Inflation, Exchanges IDR - USD, and Gold on the Index of Kompas 100 in Jakarta Islamic Index Period

The 7 Smart Collaboration for Business in Technology and Information Industries 2016

Kavous Ardalan. Marist College, New York, USA

The Influence of Voluntary Disclosure, Stock Beta, and Firms Size on Cost of Equity Capital

JOURNAL OF BUSINESS AND MANAGEMENT Vol. 1, No.3, 2012:

Factors Influencing Tax Avoidance Activity: An Empirical Study from Indonesia Stock Exchange

Nuuridha Matiin University doctoral student, August 17, 1945, Surabaya, Indonesia

The Effect of Net Profit Margin Ratio (NPM) and Debt to Equity Ratio (DER) on Share Profit at PT.Bumi Resources Tbk Indonesia

FINANCIAL PERFORMANCE REVIEW OF ESSO MALAYSIA BERHAD IN COMPARISON TO THE OTHER EXXONMOBIL S DOWNSTREAM SUBSIDIARY ESSO THAILAND

TRANSFER PRICING PRACTICES: EMPIRICAL EVIDENCE FROM MANUFACTURING COMPANIES IN INDONESIA

Financial Risk Diagnosis of Listed Real Estate Companies in China Based on Revised Z-score Model Xin-Ning LIANG

Estimating systematic risk for the best investment decisions on manufacturing company in Indonesia

THE CORPORATE GOVERNANCE AND COST OF EQUITY CAPITAL IN INDONESIA. Wisudanto* Putri Ayu Rachmawati*

THE EFFECT OF NPL, CAR, LDR, OER AND NIM TO BANKING RETURN ON ASSET

CASH FLOW ACTIVITIES AND STOCK RETURNS IN MANUFACTURING OF INDONESIA: A MODERATING ROLE OF EARNING MANAGEMENT

Financial Ratio to Stock Price at Miscellaneous Industry in Indonesia

ANALYSIS OF NET EARNINGS AND OPERATING CASH FLOW OF CASH DIVIDENDS IN RETAIL TRADE IN INDONESIA STOCK EXCHANGE

Government of Indonesia has published

International Journal of Research and Review E-ISSN: ; P-ISSN:

Human Journals Research Article January 2018 Vol.:8, Issue:3 All rights are reserved by Joanna L Saragih

International Journal of Advanced Engineering and Management Research Vol. 3 Issue 5; 2018

FINANCIAL PERFORMANCE AND FIRM VALUE: DOES INTERNET FINANCIAL REPORTING MODERATE THE RELATHIONSHIP IN INDONESIAN MANUFACTURING COMPANIES?

INFLUENCE OF DIVIDEND ANNOUNCEMENT IN LQ45 COMPANY TOWARD SHARES RETURN BEFORE AND AFTER EX-DATE DEVIDEND IN INDONESIA STOCK EXCHANGE (IDX)

ANALYSIS OF FINANCIAL DISTRESS ON INFRASTRUCTURE COMPANIES LISTED AT INDONESIA STOCK EXCHANGE USING S-SCORE MODEL

Influence of Fundamental Factors on Dividend Payout Policy: Study on Construction Companies Listed on Indonesian Stock Exchange

DAILY PORTFOLIO INVESTMENT RETURN ANALYSIS WITH DOLLAR COST AVERAGING METHOD

A STUDY ON FINANCIAL HEALTH OF DAIRY INDUSTRY IN ANDHRA PRADESH BASED ON Z SCORE ANALYSIS

Transcription:

ISSN 2355-4721 Haris STMT Trisakti stmt@indosat.net.id harisharisse@yahoo.com Olfebri STMT Trisakti stmt@indosat.net.id Andri STMT Trisakti stmt@indosat.net.id Abstract Through the ability of technology, facilities, infrastructures, and sufficient operational activities, business competition in air transport service is becoming tighter. All airlines are competing to be the best. As one of the most experienced companies, in fact, PT Garuda Indonesia has experienced hard times. By using qualitative and quantitative methods with Altman Z Score method, it is found that in the period of 2003-2007 PT Garuda Indonesia faced a very critical situation. Only in 2007, this company started to recover and improve. Keywords: financial statement analysis and potential for bankcruptcy 209

Haris ISSN 2355-4721 Introduction Nowadays the transport service industry, especially air transport, is one of the most important industry regarding a quick transportation for moving people or goods has become an urgent need and is not a luxury anymore. PT Garuda Indonesia, a State-Owned Enterprise (BUMN) which is of the main airline industry in Indonesia, has been in the business of air transport service for a long time. As a State-Owned Enterprise, PT Garuda Indonesia is required to obtain profit as maximum as possible through its business operation, namely domestic and international air transport service. When the economic crisis is recovering gradually, the airline industry starts to recover, even many new airline companies pop up; such as Air Asia, Batavia Air, Lion Air, and so on, whose number is more than twenty airline companies now. With the more competitors supported by technology, facilities, and infrastructures, and sufficient operational activities, then the tighter and more balanced the competition which leads to a war of low tarif among the airlines companies. They compete for potential passengers by determining low cost for every trip, offering certain domestic flight programs, such as fly two get one free, and offering other various programs. In fact, however, PT Garuda Indonesia is still able to dominantly lead the domestic market with more than 50% market share. It is due to the advantages of facilities, infrastructure, financial support, and experience in air transport business owned by PT Garuda Indonesia. This condition will surely contribute very significantly to its profitability. The profitability of a company will also influence positively to its solvability that will determine the assessment from management, shareholders and consumers on the condidtion of that company. Related to the above explanation, the writer is motivated to make a research on the function of finance management at PT Garuda Indonesia to know the healthiness of this company through measuring the potential of bankruptcy (Z-Score). In managing a company, the function of finance management is very important regarding the efficiency of business activity and the quality of corporate policy are reflected in the use of financial resources in the company s financial report. This research describes and explains the operational and financial performance of PT Garuda Indonesia based on its core business, namely domestic and international flight both for passengers and cargo. Then, based on the figures in the financial report, the operational performance and the degree of financial performance achieved by using Altman Z-Score method can be known, and subsequently we can determine the company s level of business viability in the future. This research uses descriptive method with qualitative approach and quantitative method. In this research, analysis on the financial performance is carried out using Altman Z-Score method which is a series of calculation to get the Z-Score involving some ratios that have been systematically set up. Furthermore, the ratios to be discussed are variables which will be used in analyzing the company s financial report in order to detect the company s potential of bankruptcy, i.e. the financial ratios in the Altman Z-Score formula. The description of each variable is as follows: Liquidity Ratio (X 1 ) Working Capital meant in X 1 is the difference between current assets and current liabilities. Basically, the X 1 ratio is one of the liquidity ratios that measures the ability of a company in fulfilling its short term liabilities. The result of this ratio can be negative if the current assets are less than the current liabilities. 210

ISSN 2355-4721 Profitability Ratio Retained Earning ratio compared to the total assets (X 2 ) This ratio measures the accumulated profit of a company as long as it operates. The age of a company will influence this ratio because the longer a company has operated the more possible for it to smoothen the accumulation of retained earnings. This generally causes a relative new company have such a low ratio, except it has gained a huge profit in the early time of its establishment. EBIT Ratio versus Total Assets (X 3 ) This ratio measures the ability of a company in making profit from the assets used. This ratio is the most contributing from the Altman Z-Score method. Activity Ratio There are two activity ratios used in the Altman Z-Score method, namely: Equity Value vs Total Liabilities (X 4 ) This ratio is frequently used in the form of equation in which net worth is compared with total debt. This ratio measures the financial ability of a company in giving guarantee for its all liabilities through its own capital. Here, the capital value is the market value of its own capital, i.e. the number of shares times the market price of each share. Toward the companies that does not go public in that year, the researcher uses the second version of Altman Z-Score method: the book value of equity compared with the book value of total liabilities. Sales vs Total Assets (X 5 ) This ratio measures the ability of a company in using its assets to make sales. If the turnover is slow, then the assets owned are much more than the ability in selling. By using those variables, the result of ratio calculations proves whether the company is healthy or not. Furthermore, the total calculation can be classified into three criteria, namely healthy, in the grey area, and unhealthy. Financial Data of PT Garuda Indonesia PT Garuda Indonesia is a company that operates in the airline service both for passengers and cargo. In order to assess the financial performance of a company, especially those in service business, the main criteria that should be paid attention is the operational activity considering that the result obtained from this activity is an important indicator that can indicate whether the company successfully runs its business or not. One of the indicators is Income Statement as shown in Table 1 below. Table 1 Resume of Financial Data of PT Garuda Indonesia (Loss and Profit Report) Year 2003 to 2007 (million Rupiah) In million Rupiah Loss and Profit Report 2003 2004 2005 2006 2007 Audited Audited Audited Audited Audited Operating Income 8.751.582,5 11.011.808,8 12.650.698,5 12.343.167,6 14.213,489.6 Operating Cost 8.721.066.1 11.643.044,5 13.318.770,0 12.721.894,5 14.043.961,3 Operating Loss/Profit 30.516,5 (631.235,7) (668.071,5) (126.929,5) 169.528,2 Net Income/other Costs 233.449,1 (117.692,5) (16.742,1) 251.797,4 131.925,2 211

Haris ISSN 2355-4721 Loss/Profit before Tax 263.965,5 (748.928,2) (684.813,6) (126.929,5) 301.453,5 Tax cost (250.539,6) (61.997.0) (3.750.420,8) (69.363,5) (41.216,7) Loss/Profit before the Rights of Minority 13.425,9 (811.312,4) (686.564,0) (196.293,1) 260.236,7 Right of Minority (695.548,2) (387.143,9) 97.615,1 (783.689,6) (2.176.090,8) Net Loss/Profit 12.730.366,2 (811.312,4) (688.466,4) (197.076,8) 258.060,6 Source: Financial Report of PT Garuda Indonesia 2003-2007 Figure 1 Graphic of PT Garuda Indonesia s Assets, 2003-2007 As shown in Figure 1, the trend of PT Garuda Indonesia s asset growth during the period of 2003-2007 is fluctuative; there are increase and decrease of asset. The highest amount of asset was in the period of 2007, whereas the lowest was in 2005. Along with the fluctuative (increasing and decreasing) asset, it is also important to know the financial performance of the company (PT Garuda Indonesia) to increase its asset during that period. As shown in Figure 2, the sale of PT Garuda Indonesia during the period of 2003-2007 indicates an increasing sales trend although it slightly decreased, especially in 2006. Therefore, it is also important to know the ability to increase the sales in the same period. (TABLE 2) Table 2 Total Asset and Growth Percentage of PT Garuda Indonesia Year 2003 to 2007 (Million Rupiah) Item Calculated 2003 2004 2005 2006 2007 Total Asset (Million Rupiah) 8.397.237,7 8.255.091,3 7.717.419,3 8.095.577,9 9.897.487,1 data processed Growth of asset (%) 0-1,693-6,513 4,641 22,561 212

ISSN 2355-4721 Figure 2 Graphic of Asset Growth of PT Garuda Indonesia 2003 to 2007 (Data Processed) As shown in Figure 3, the sales growth of PT Garuda Indonesia in the period of 2003-2004 was 25.826%, and it increased 14.883% during 2004-2005, but in the period of 2005-2006 it decreased to become -2.341%. In the period of 2006-2007 it increased again up to 15.153%. Subsequently, to assess the financial performance of PT Garuda Indonesia in financing its operation, it is necessary to assess its ability based on its working capital by determining the amount of working capital as seen in Table 3 below: Table 3 Calculation of Sales Growth of PT Garuda Indonesia Year 2003 to 2007 (Million Rupiah) Item Calculated 2003 2004 2005 2006 2007 Sales 8.751.582,5 11.011.808,7 12.650.698,5 12.343.167,6 14.213.489,6 Growth 0 25,826% 14,883% (2,431%) 15,153% data processed Figure 3 Graphic of Sales of PT Garuda Indonesia, 2003-2007 (data processed) 213

Haris ISSN 2355-4721 The growth of PT Garuda Indonesia s working capital during the period of 2003-2007 shows a decreasing trend. The ability of PT Garuda Indonesia in increasing its working capital which is measured in the percentage of working capital growth can be seen in Tabel 4 as follows: Table 4 Calculation of Working Capital of PT Garuda Indonesia Year 2003 to 2007 (Million Rupiah) Calculation of Working Capital 2003 2004 2005 2006 2007 Current Assets 1.105.950 1.610.988 1.700.320 2.246.164 3.687.320 Current Liabilities 798.541 1.166.320 1.331.080 1.850.445 2.231.957 Working Capital 270.125,7 (511.352,9) -1.425.756,7-2.667.129,8 115.427,4 data processed Research Using Altman Z-Score As we know, the preparation to make an analysis using the method of Altman Z Score, the necessary data for calculating the ratios in this method should be gathered first, i.e. Total Assets, Working Capital, Retained Earning, EBIT, Equity, Book Value of Debt dan Sales. Total Assets, Working Capital, Retained Earning, Equity, and Book Value of Debt can be seen in the Financial Report in the Balance Sheet, while the Sales and EBIT can be seen in the Income Statement. Then, in order to know the Working Capital, it is necessary to calculate the difference between Current Assets and Current Liabilities in the Balance Sheet first, as shown in Table 5 below. Table 56 Necessary Factors for Ratios in Altman Z-Score Method Year 2003 to 2007 (Million Rupiah) Year Total Working Retained EBIT Equity Liabilities Sales Code TA WC RE EBIT Eq BVD Sales 2003 8.397.237,7 270.125,7 (4.868.401,1) 30.516,4 2.007.345,1 6.391.360,5 8.751.582,5 2004 8.255.091,3 (511.352,9) (5.686.777,2) (631.235,7) 1.209.737,3 7.046.595,0 11.011.808,7 2004 8.255.091,3 (511.352,9) (5.686.777,2) (631.235,7) 1.209.737,3 7.046.595,0 11.011.808,7 2005 7.717.419,3 (1.425.756,7) (6.386.433,0) (668.071,5) 456.597,5 7.262.405,6 12.650.698,5 2006 8.075.577,9 (2.667.129,8) (6.591.988,5) (378.725,9) 751.087,8 7.325.402,8 12.343.167,6. 2007 9.897.487,1 115.427,4 (6.340.186,5) 169.528,2 1.829.180,4 8.067.151,0 14.213.489,6 Data Ptrocessed 214

ISSN 2355-4721 Based on the data in Table 5, the value of ratios X 1, X 2, X 3, X 4 and X 5 can be calculated and used to determine the value of Z-Score of PT Garuda Indonesia during 2003-2007. After the calculation using this data is done, the ratios X 1 up to X 5 of PT Garuda Indonesia obtained are as follows: Table 76 Calculation Results for Ratio X1 to X5 of PT Garuda Indonesia Year 2003 to 2007 Name of Company Year (WC/TA) (RE/TA) (EBIT/TA) Eq./BVD) (Sales/TA) X 1 X 2 X 3 X 4 X 5 PT. Garuda Indonesia 2003 0.03217 (0.58) 0.00363 0.314 1.042 PT. Garuda Indonesia 2004 (0.06194) (0.689) (0.076) 0.172 1.334 PT. Garuda Indonesia 2005 (0.18475) (0.828) (0.0866) 0.063 1.64 PT. Garuda Indonesia 2006 (0.33027) (0.8163) (0.047) 0.1025 1.528 PT. Garuda Indonesia 2007 0.01166 (0.641) 0.017 0.227 1.436 Data processed After being calculated and each ratio (X 1 up to X 5 ) is known, the calculation of Z-Score for 2003-2007 can be done as follows Table 87 Calculation Results of Z-Score of PT Garuda Indonesia Year 2003-2007 Name of 1.2(WC/TA) 1.4(RE/TA) 3.3(EBIT/TA) 0.6(Cap/Liab) 0.99(Sales/TA) Z Year Company 1.2X 1 1.4X 2 3.3X 3 0.6X 4 0.99X 5 Score PT. Garuda Indonesia 2003 0.386 (0.818) (0.012) 0.189 1.032 0.043 PT. Garuda Indonesia 2004 (0.074) (0.964) (0.252) 0.103 1.321 0.132 PT. Garuda Indonesia 2005 (0.221) (1.159) (0.286) 0.038 1.623 (0.005) PT. Garuda Indonesia 2006 (0.396) (1.143) (0.155) 0.061 1.513 (0.120) PT. Garuda Indonesia 2007 0.014 (0.897) 0.0565 0.136 1.422 0.731 Data processed Based on Table 7 it can be known that the value of Z-Score calculated using Altman method for the qualification of PT Garuda Indonesia during 2003-2007 is as follows Table 98 Qualification of PT Garuda Indonesia based on Z-Score Year 2003-2007 Company Year Z Score Potential of Bankruptcy Qualification PT. Garuda Indonesia 2003 0.043 High Critical PT. Garuda Indonesia 2004 0.132 High Critical PT. Garuda Indonesia 2005 (0.005) Very High Very Critical PT. Garuda Indonesia 2006 (0.120) Very High Very Critical PT. Garuda Indonesia 2007 0.731 High Critical Data Processed 215

Haris ISSN 2355-4721 From this table it can be known that based on the Z-Score obtained, the qualification of PT Garuda Indonesia during 2003-2007 has been never in healthy condition. The company has been in the critical condition for three periods with the high potential of bankruptcy, namely in 2003, 2004, and 2007. Meanwhile, in 2005 and 2006 it was in the qualification of very critical with the very high potential of bankruptcy. The worst condition happened in 2006, when the value of Z-Score reached minus 0.120. Thus, in general, the financial performance of PT Garuda Indonesia during the observation period of 2003-2007 can be concluded unhealthy. Ratio Analysis using Altman Method against PT Garuda Indonesia in 2003-2007 Achievement of Liquidity Ratio X 1 Against the liquidity ratio X 1, observation was done to see the progress or change in achieving this ratio. The following is a graphic indicating the progress of liquidity ratio X 1 during the observation period of 2003-2007. Seeing the equation of trend line calculated using autoregression and the facilities available in SPSS program Version 17.0, it is found out that the value of constant a is -0.17, meaning that historically the initial value of X 1 at PT Garuda Indonesia before 2003 is ideally -0.17. Furthermore, it can be known that the value of regression coefficient of that trend is -0.037, meaning that for every year the ideal increasing value is -0.037. Figure 4 Progress of Liquidity Ratio X1 of PT Garuda Indonesia Year 2003-2007 (data processed) X 2 Achievement of Profitability Ratio The following is a graphic showing the progress of profitability ratio X 2 during the observation period of 2003-2007. Regarding the above graphic, in a whole it is known that during the observation period of 2003-2007 there was a decreasing or even worsening profitability experienced by the company, especially in 2005 and 2006. The profitability ratio X 2 which is measured based on the ratio of retained earning per total asset during that period, the achievement shows a declining trend line. This condition indicates that PT Garuda Indonesia is not able to accummulate the profit obtained as long as the company 216

ISSN 2355-4721 Figure 5 Progress of Profitability Ratio X 2 of PT Garuda Indonesia 2003-2007 (data processed) operates. Seeing the equation of trend line calculated using autoregression and the facilities available in SPSS program Version 17.0, it is found out that the value of constant a is -0.89, meaning that historically the initial value of X 2 at PT Garuda Indonesia before 2003 is normally -0.89. Furthermore, it can also be known that the value of regression coefficient of that trend is -0.035, meaning that for every year the normal decreasing value is -0.035. Achievement of Profitability Ratio X 3 Subsequently, the profitability ratio X 3 has also been observed to see the progress or change in the achievement of this ratio. The following is a graphic showing the progress of profitability ratio X 3 during the observation period of 2003-2007. Regarding the above graphic, in general it can be known that during the observation period of 2003-2007 there was a decreasing profitability that is measured based on earning before interest and tax (EBIT) per total asset. Based on this achievement of profitability ratio X 3, it seems that the trend line shows a decline, except in 2007 that was slightly rising. This means that the ability of PT Garuda Indonesia in collecting the EBIT decreased.seeing the equation of trend line calculated using autoregression and the facilities available in SPSS program Version 17.0, it is found out that the value of constant a is -0.17, meaning that historically the initial value of X 1 at PT Garuda Indonesia before 2003 is ideally -0.17. Furthermore, it can be known that the value of regression coefficient of that trend is -0.037, meaning that for every year the ideal increasing value is -0.037. Figure 6 Progress of Profitability Ratio X3 PT Garuda Indonesia 2003-2007 (data processed) 217

Haris ISSN 2355-4721 Achievement of Activity Ratio X 4 Subsequently, the activity ratio X 4 has also been observed to see the progress in the achievement of business activity carried out by the company. The following is a graphic showing the progress of activity ratio X 4 during the observation period of 2003-2007. Regarding the above graphic, it is known that during the observation period of 2003-2007 in general there was a decreasing ability to get results related to the activities done by the company or management. The indicator for measuring this ratio is the comparison between total equity and liabilities during that period. Based on the achievement of ratio X 4 in 2004 and 2005, it seems that the trend line declines, meaning that the company was burdened with the debts or liabilities that existed in that time. However, if seen in a more detail way, it is found that in the period of 2003-2005 the company basically had ratio X 4 which tended to decline and started to recover when the management made improvement in 2006 and 2007. Seeing the equation of trend line calculated using autoregression and the facilities available in SPSS program Version 17.0, it is found out that the value of constant a is 0.149, meaning that historically the initial value of X 4 at PT Garuda Indonesia before 2003 is normally 0.149. Furthermore, it can be known that the value of regression coefficient of that trend is -0.015, meaning that for every year the ideal increasing value is -0.015. Achievement of Activity Ratio X 5 Subsequently, the activity ratio X 5 has also been observed to see the progress or change in the achievement of this ratio. The following is a graphic showing the progress of activity ratio X 5 during the observation period of 2003-2007. Regarding the above graphic, it is known that during the observation period of 2003-2007 in general there was a decreasing ability in the selling activity. The indicator for measuring this ratio is the comparison between total sales and assets during that period. Based on the achievement of ratio X 5, the trend is declining during the period of 2003-2007. Seeing the equation of trend line calculated using autoregression and the facilities available in SPSS program Version 17.0, it is found out that the value of constant a is 1.090, meaning that historically the initial value of X 5 at PT Garuda Indonesia before 2003 is normally 1.090. Furthermore, it can be known that the value of regression coefficient of that trend is 0.097, meaning that for every year the ideal increasing value is -0.097. Improvement Strategy at PT Garuda Indonesia Based on the calculation and analysis that have been carried out, it is clear that there are so many weaknesses that should be improved by the management of PT Garuda Indonesia. During the observation period of 2003-2007, it is found there are three ratios indicating attenuation; namely in terms of achieving profitability of retained earning, per total assets (X 2 ), EBIT, per total assets (X 3 ) and sales activity, per total assets (X 5 ). The weakness of these three ratios indicates that so far the company (PT Garuda Indonesia) is not able to accummulate the profit obtained from its operational activities. Therefore, there is a potential that the operational cost of PT Garuda Indonesia is very high so that it much burdens the company. Conclusion Z Score Method can be used for measuring the financial performance and give a description about the healthiness of a company as well as its business viability. From the results of this research, and based on the data mentioned in the financial report of PT Garuda Indonesia during the period of 2003-2007, it is found that the growth of asset, especially increasing asset, has a fluctuative trend. The lowest total asset 218

ISSN 2355-4721 Figure 7 Progress of Activity Ratio X4 PT Garuda Indonesia 2003-2007 (data processed) Figure 8 Progress of Activity Ratio X5 PT Garuda Indonesia 2003-2007 (data processed) happened in 2005, whereas the highest was in 2007. This indicates good business opportunities in the future. Meanwhile, in term of sales growth, it shows fairly satisfying results due to the increasing trend, except in 2006 in which the sales slightly decreased. The highest sales happened in 2007. Such a condition should be maintained for the sake of better business growth in the future. Subsequently, in the growth of working capital there are some things very worrying, because for several years of research, negative working capital has ever happened. The peak worry happened in 2006. However, there was a little brightness with the working capital that started to become positive in 2007. Likewise, in the progress of Liquidity Ratio X 1 there were two years making happy, namely 2003 and 2007. Whereas, the most worrying progress of Liquidity Ratio X 1 happened in 2004, 2005, and 2006. The same thing happened to Profitability Ratio X 2, during the observation period of 2003-2007, when the value ratio obtained was minus, as well as to the progress of Profitability Ratio X 3 during 2003-2007. Only in 2007 its positive value was uplifting, while in fact four years before were worrying times with minus results. Nevertheless, although the progress of Activity Ratio X 4 can not influence the value of Z Score in a whole, it has a positive value. 219

Haris ISSN 2355-4721 Accordingly, although the progress of Ratio X 5 give positive Z Score, it is still not able to leverage the whole value of Z Score. It can be stated assertively that the achievement of Z Score value by PT Garuda Indonesia during the observation period of 2003-2007 has never been in the healthy condition. For two years, namely 2005 and 2006, the company was in a very critical condition with a very high potential of bankruptcy. While the company was in the critical condition with a high potential of bankruptcy in 2003, 2004, and 2007. References Adnan, Muhammad Akhyar and Kurniasih E. 2000. Analisis Tingkat Kesehatan Perusahaan untuk Memprediksi Potensi Kebangkrutan dengan Pendekatan Atlman: Kasus pada Sepuluh Perusahaan di Indonesia. Jurnal Akuntansi Indonesia, 4.(2): 131-151. Agnes, Sawir. 2005. Analisis Kinerja Keuangan Dan Perencanaan Keuangan Perusahaan. Jakarta: PT. Gramedia Pustaka Utama. Altman, Edward I. 1998. Financial Ratios, Discriminant Analysis and the Prediction of Corporate Bankcrupty. Journal Of Finance. 23(4): 589-610. 2005. Jakarta. Garuda Indonesia. PT. Laporan Tahunan 2005-2006. Jakarta. Garuda Indonesia. PT.Laporan Tahunan 2006-2007. Jakarta. Golin, Jonathan. 2001. The Bank Credit Analysis Handbook. Singapore: John Willey and Son Asia Pte Ltd. Ikatan Akuntansi Indonesia. 2007. Standar Akuntansi Keuangan. Jakarta: Salemba Empat. Kasmir. 2008. Analisis Laporan Keuangan Edisi 1. Jakarta: Rajawali Pers. Leopold A. Bernstein and John J Wild. 2001. Financial Statement Analysis, Theory, Application And Interpretation 7 Editions. Boston: Irwin Mc Graw Hill. Munawir. 2004. Analisa Laporan Keuangan. Yogyakarta: Liberty. Siegel, Joel G. 1991. How To Analyze Bussines, Financial Statement, and The Quality Of Earnings Second Editions, New York: Prentice Hall. Boedi, Zvi., Alex Kane, and Alan J. Marcus. 2002. Investment International Editions. Boston: Irwin Mc Graw - Hill. Bernstein, Leopold A. 1998. Financial Statement Analysis: Theory, Applications, and Interpretation Six Editions. Boston: Irwin McGraw - Hill. Brigham, Houston. 2006. Fundamentals of Financial Managements tenth edition,. Florida: Harcourt Inc. Garuda Indonesia. PT. Laporan Tahunan 2003-2004. Jakarta. Garuda Indonesia. PT. Laporan Tahunan 2004-220