KAKUZI LIMITED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD OF SIX MONTHS TO 30 JUNE 2012

Similar documents
KAKUZI LIMITED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD OF SIX MONTHS TO 30 JUNE 2011

KAKUZI PLC INTERIM FINANCIAL STATEMENTS FOR THE PERIOD OF SIX MONTHS TO 30 JUNE 2017

KAKUZI LIMITED ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2010

KAKUZI LIMITED ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2013

KAKUZI LIMITED ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2014

KAKUZI PLC ANNUAL REPORT AND CONSOLIDATED AND COMPANY FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2017

KAKUZI LIMITED ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2016

Camellia Plc Interim report

Net cash used in operating activities (10,646) (100,550)

Page 1. NIC Bank Limited Annual Report and Financial Statements for the year ended 31 December Corporate information 2

REA VIPINGO PLANTATIONS LIMITED ANNUAL REPORT AND FINANCIAL STATEMENTS

SPECIMEN FINANCIAL STATEMENTS KENYA SME LIMITED ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2009.

Fyffes reports positive first half result and reconfirms full year targets

Revenue 45,073 39,339 78,966 77,117. Operating expenses (40,169) (37,224) (73,838) (73,151) Other operating income 2, ,834 3,817

Jamaica Producers Group Limited UNAUDITED GROUP RESULTS 26 WEEKS ENDED JUNE 30, 2012

LIMURU TEA COMPANY LIMITED

FIRST HALF HIGHLIGHTS

THE NARBOROUGH PLANTATIONS, PUBLIC LIMITED COMPANY

Revenue 42,182 40, , ,230. Operating expenses (38,933) (37,680) (152,250) (151,790) Other operating income 217 1,472 4,354 6,400

PHARMA-DEKO PLC. UNAUDITED 1 ST QUARTER ENDED MARCH 31ST, 2013 FINANCIAL REPORT. Prepared in accordance with IFRS & IAS 34

REA VIPINGO PLANTATIONS LIMITED ANNUAL REPORT AND FINANCIAL STATEMENTS

PRESS CORPORATION LIMITED AND ITS SUBSIDiARIES FINANCIAL STATEMENTS

Group Income Statement For the year ended 31 March 2016

CENTUM INVESTMENT COMPANY LIMITED INTERIM REPORT AND FINANCIAL STATEMENTS 30 SEPTEMBER 2015

against last (Effective tax rate)

PRODUCE INVESTMENTS PLC INTERIM RESULTS for the six months ended 31 December 2017

Unaudited Financial Statements for 9 Months Ended 30 September 2013 UNILEVER NIGERIA PLC

Promisia Integrative Limited. Unaudited Interim Financial Statements. For the Year ended 31 December 2018

- Income statement Statement of other comprehensive income 4. - Statement of financial position Statement of changes in equity 7

Unaudited Consolidated Statement Of Comprehensive Income For The Six Months To 31 October 2017 UNAUDITED 6 MONTHS

CAMELLIA PLC RESULTS PRESENTATION MAY 2017

COMVITA LIMITED AND GROUP. Financial Statements. 31 March 2014

- Income statement Statement of other comprehensive income 4. - Statement of financial position Statement of changes in equity 7

Staff members of BOA-KENYA's Nairobi branch. Photograph taken in April 2005, bykhamis Ramadhan / Panapress. BOA

Activity in Key Segments

Vitafoam Nigeria Plc. Unaudited Interim Consolidated and separate financial statements for the 3 months ended 31 December, 2016

Key Financial Disclosures for the six months ended 31 December 2017

Asia Wealth Group Holdings Limited ("Asia Wealth" or the "Company")

TRANSENERGY (KENYA) LIMITED (IN LIQUIDATION) Transenergy (Kenya) Limited (In Liquidation)

International Equities Corporation Ltd

FINANCIAL STATEMENTS. As at 29 April 2018

Improvements to IFRSs PART I

Champion Breweries Plc RC: Unaudited Condensed Interim Financial Statements

Operating and Financial Review

Jamaica Producers Group Limited UNAUDITED GROUP RESULTS 39 WEEKS ENDED OCTOBER 1, 2011

Livestock Improvement Corporation Limited (LIC) ANNUAL REPORT. Year Ended 31 May 2014

Livestock Improvement Corporation Limited (LIC) ANNUAL REPORT. Year Ended 31 May 2017

- Income statement Statement of other comprehensive income 4. - Statement of financial position Statement of changes in equity 7

1834 Investments Limited (Formerly The Gleaner Company Limited) Un-audited Financial Statements for the Quarter ended June 30, 2016

- Income statement Statement of other comprehensive income 4. - Statement of financial position Statement of changes in equity 7

- Income statement 2. - Statement of other comprehensive income 3. - Statement of financial position Statement of changes in equity 6

Over the 1H 2017 the Company continued to further increase its production and sales volumes.

DONEGAL INVESTMENT GROUP PLC. PRELIMINARY ANNOUNCEMENT OF RESULTS FOR THE YEAR ENDED 31 AUGUST November 2017

FIRST RESOURCES LIMITED

TH Plantations Berhad (Company No M) (Incorporated in Malaysia)

The Warehouse Group Limited Interim Financial Statements. For the 26 weeks ended 28 January 2018

- Income statement 2. - Statement of other comprehensive income 3. - Statement of financial position Statement of changes in equity 6

Group consolidated income statement For the year ended March 31, 2008

RNS Number:6672Z. IAWS Group PLC. 13 March 2006 IAWS GROUP PLC. Interim Results Announcement

COMVITA LIMITED AND GROUP FINANCIAL STATEMENTS

Notes to the Financial Statements For the financial year ended 31 December 2016

COMVITA LIMITED AND GROUP FINANCIAL STATEMENTS

COMVITA LIMITED AND GROUP FINANCIAL STATEMENTS

Consolidated Profit and Loss account for the year ended 31 December 2003

Appendix 4E. Preliminary final report Current Reporting Period: 52 weeks ended 29 July 2017 Previous Corresponding Period: 53 weeks ended 30 July 2016

ILLUSTRATIVE GENERIC IFRS FINANCIAL STATEMENTS KENYA LIMITED ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2018

Annual Financial Results FOR THE YEAR ENDED 31 JULY 2018

Jamaica Broilers Group Limited. Financial Statements 29 April 2006

Hal Mann Vella Group plc

PERIOD ENDED 31 MARCH 2018 PRELIMINARY ANNOUNCEMENT Rubicon Limited (Consolidated) Six Months Ended 31 March 2018

2012 PRELIMINARY FINAL REPORT

Titon Holdings Plc Interim Statement

Group Income Statement For the year ended 31 March 2015

Champion Breweries Plc RC: Unaudited Condensed Interim Financial Statements

Global Ports Investments Plc. Interim condensed consolidated financial information (unaudited) for the six month period ended 30 June 2018

KIM LOONG RESOURCES BERHAD (Company Number : K)

OUR GOVERNANCE. The principal subsidiary undertakings of the Company at 3 April 2015 are detailed in note 4 to the Company balance sheet on page 109.

Consolidated Financial Statements. For the year ended. 31 March 2017

Company No. LL INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 JUNE 2017 (Unaudited) (In United States Dollars)

CONSOLIDATED PROFIT AND LOSS ACCOUNT

Condensed Consolidated Financial Statements June 30, 2014

Operating and Financial Review

Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income 1. Condensed Consolidated Statement of Financial Position 3

PRELIMINARY AUDITED SUMMARISED CONSOLIDATED RESULTS AND CASH DIVIDEND DECLARATION FOR THE YEAR ENDED 30 SEPTEMBER 2018 KEY FEATURES

Third Quarter Financial Statement (Unaudited)


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Google Inc. CONSOLIDATED BALANCE SHEETS

GAPCO KENYA LIMITED. Gapco Kenya Limited

Financials. Mike Powell Group Chief Financial Officer

pumpkin patch interim report january 2012

Nigerian Aviation Handling Company PLC

ALUJAIN CORPORATION (A Saudi Joint Stock Company)

MARLBOROUGH WINE ESTATES GROUP LIMITED HALF YEARLY REPORT FOR THE SIX MONTHS ENDED. 31 December 2018

Index to the financial statements

ASSOCIATED BRITISH ENGINEERING PLC INTERIM REPORT FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2018

SHOP DIRECT LIMITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Directors' Report to the Members on Unconsolidated Condensed Interim Financial Information For the quarter ended 31 March 2015

CAVALIER CORPORATION LIMITED

FY2018 PRELIMINARY UNAUDITED FINANCIAL RESULTS

Transcription:

KAKUZI LIMITED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD OF SIX MONTHS TO 30 JUNE 2012 TABLE OF CONTENTS PAGE Chairman s statement.. 1 Consolidated statement of comprehensive income 2 Consolidated statement of financial position... 3 Company statement of financial position.. 4 Consolidated statement of changes in equity.. 5 6 Company statement of changes in equity... 7 Consolidated statement of cash flows. 8 Notes to the consolidated interim financial statements.... 9 17 Directors: Registrars: Mr. K W Tarplee * Chairman Custody & Registrars Services Limited Mr. G H Mclean * Managing Director Bruce House, 6 th Floor Mr. K R Shah Standard Street Mr. R Kemoli (upto 7 th August 2012) P O Box 8484, Nairobi 00100 Mr. N Nganga Telephone: (020) 2230242 Mr. C Ames * Facsimile: (020) 2211773 * British Secretary: Registered Office: J L G Maonga Main Office Maonga Ndonye Associates Punda Milia Road, Makuyu P O Box 7324 P O Box 24, Thika 01000 00200 NAIROBI Telephone: (060) 2033012 Telephone (020) 2149923 Facsimile: (060) 2031394 E-mail: mail@kakuzi.co.ke

Chairman s Statement RESULTS See page 2 of the. The profit for the period is Kshs 103 million which is some 20% down on the represented equivalent position for last year (Kshs 132 million). Profit levels are lower on our two main export crops (Avocado and Tea) primarily driven by a strong Kenya shilling however this negative impact is alleviated to some extent by increased interest income from investment of our cash reserves. OPERATIONS Very dry conditions were experienced on our estates in Nandi and Makuyu during the first quarter of the year and although the rains returned we are 15% down on the 10 year average rainfall pattern at the half year stage. It is pleasing to note however that our dam levels at Makuyu are now satisfactory. Total tea production for Siret and Kaboswa Estates is down by 16% compared with last year thus having an adverse effect on turnover. World demand has however continued to outstrip supply and the price for our quality product has been satisfactory. Our Avocado Fuerte production through the pack house was down on last year due to unfavourable market conditions. Our Avocado Hass crop started well towards the end of May and although the season is far from completed our expectations are for improved volumes over last year. There has been adequate uptake of the export crop but prices in Kenya Shilling terms are down on last year, a position further exacerbated by the relative weakness of the Euro against the Kenya shilling. Logistics, and in particular timely shipping of the product to Europe, is still a major challenge. Our fresh pineapple, cattle and forestry operations all gave a profitable return in line with our expectations. The Joint Project with Del Monte Kenya now progresses well having satisfactorily resolved our dispute referred to in the past. Macadamia development is satisfactory and the dehusking facilities are now installed. We expect to utilize these for next year s cropping. On the ground, management of our operation during the first half of the year has not been without significant problems from an agronomical, logistics and personnel level, in particular, at Makuyu. An unprotected strike incident took place which resulted in damage to Company property. This was handled by Management and the Local Administration. We are grateful for the support and action received from the Government Security Administration. PROSPECTS As often repeated, in our business, predicting the future is difficult. We have a high interest rate economy with to date a relatively strong currency. Demand continues for our export crops but downward pricing pressure is unprecedented due to recessionary trends particularly in Europe. Our forecast is for profit levels below that of 2011. We have received Competitions Authority of Kenya approval for the sale of the balance of shares in Siret Tea Company Ltd and the Outgrower Company has notified us that they want to complete the transaction on 31 August 2012. This will add to our strong cash reserves which your Directors believe are necessary to continue to develop the potential of Kakuzi Limited. DIVIDEND The Directors do not recommend a dividend for the first half of the year. K W Tarplee CHAIRMAN 30 August 2012 1

Consolidated statement of comprehensive income Continuing Operations 6 Months to 30 June 2012 6 Months to 30 June 2011 Notes Represented Sales 3 336,109 394,103 Gains arising from changes in fair value less cost to sell of biological assets 10 18,025 9,425 354,134 403,528 Cost of production (264,068) (285,552) Gross profit 3 90,066 117,976 Other income 4 4,042 3,977 Distribution costs 3 (31,836) (66,624) Operating profit 62,272 55,329 Finance income 5 54,274 4,300 Profit before income tax 116,546 59,629 Income tax expense 6 (45,303) (21,577) Profit for the period from continuing operations 71,243 38,052 Profit for the period from discontinuing operation 11 32,147 93,533 Profit for the period (of which Shs 152,582,568 has been dealt with in the accounts of the company) 103,390 131,585 Other comprehensive income - - Total comprehensive income 103,390 131,585 Profit for the period attributable to: Equity holders of the company: Profit for the period from continuing operations 71,243 38,052 Profit for the period from discontinuing operation 16,235 47,234 Profit for the period attributable to equity holders of the company 87,478 85,286 Non-controlling interest: Profit for the period from discontinuing operation 15,912 46,299 103,390 131,585 Total comprehensive income attributable to: Equity holders of the company: 71,243 38,052 Profit for the period from continuing operations 16,235 47,234 Profit for the period from discontinuing operation 87,478 85,286 Profit for the period attributable to equity holders of the company 15,912 46,299 Non-controlling interest: Profit for the period from discontinuing operation 103,390 131,585 Earnings per share attributable to equity holders of the company: Shs Shs Basic and diluted earnings per stock unit 4.46 4.35 2

As at 30 June 2012 Consolidated statement of financial position Audited 30 June 2012 30 June 2011 31 December 2011 Notes EQUITY Share capital 98,000 98,000 98,000 Other reserves 2,413-2,413 Retained earnings 2,412,635 1,933,465 2,325,157 Proposed dividends - - 73,500 Attributable to company s equity holders 2,513,048 2,031,465 2,499,070 Non-controlling interest 193,880 239,187 257,695 Total equity 2,706,928 2,270,652 2,756,765 Non-current liabilities Deferred income tax 560,037 574,247 652,631 Retirement benefit obligations 41,529 63,031 56,767 601,566 637,278 709,398 3,308,494 2,907,930 3,466,163 REPRESENTED BY Non-current assets Property, plant and equipment 9 539,476 613,202 630,427 Biological assets 10 1,752,396 1,842,883 1,977,448 Prepaid operating lease rentals 4,409 8,103 8,099 Non-current receivables 18,988 21,827 26,701 2,315,269 2,486,015 2,642,675 Current assets Inventories 124,008 183,404 179,830 Receivables and prepayments 139,709 147,108 97,483 Cash and cash equivalents 13 526,403 525,252 897,332 790,120 855,764 1,174,645 Assets classified as held for sale 11 675,303 - - 1,465,423 855,764 1,174,645 Current liabilities Payables and accrued expenses 155,223 378,392 283,252 Current income tax payable 23,698 43,819 52,804 Post-employment benefit obligations 9,962 11,638 15,101 188,883 433,849 351,157 Liabilities classified as held for sale 11 283,315 - - 472,198 433,849 351,157 Net current assets 993,225 421,915 823,488 3,308,494 2,907,930 3,466,163 3

As at 30 June 2012 Company statement of financial position Audited 30 June 2012 30 June 2011 31 December 2011 Notes EQUITY Share capital 98,000 98,000 98,000 Other reserves 2,263-2,263 Retained earnings 2,322,613 1,796,848 2,170,032 Proposed dividends - - 73,500 Attributable to company s equity holders 2,422,876 1,894,848 2,343,795 Non-current liabilities Deferred income tax 560,037 476,872 547,746 Retirement benefit obligations 41,529 39,706 36,034 601,566 516,578 583,780 3,024,442 2,411,426 2,927,575 REPRESENTED BY Non-current assets Property, plant and equipment 9 539,476 537,540 537,807 Biological assets 10 1,752,396 1,566,215 1,647,447 Prepaid operating lease rentals 4,409 4,414 4,414 Investments in subsidiaries 115,536 115,536 115,536 Non-current receivables 18,988 18,762 21,757 2,430,805 2,242,467 2,326,961 Current assets Inventories 124,008 96,666 57,844 Receivables and prepayments 139,709 151,160 199,431 Cash and cash equivalents 13 526,403 214,542 511,927 790,120 462,368 769,202 Current liabilities Payables and accrued expenses 162,770 268,988 110,091 Current income tax payable 23,751 17,777 49,161 Retirement benefit obligations 9,962 6,644 9,336 196,483 293,409 168,588 Net current assets 593,637 168,959 600,614 3,024,442 2,411,426 2,927,575 4

Consolidated statement of changes in equity Attributable to company s equity holders Share capital Other reserves Retained earnings Proposed dividend Total Shs'000 Non-controlling interest Total equity Period ended 30 June 2011 At start of period 98,000-1,848,179 49,000 1,995,179 215,325 2,210,504 Total comprehensive income for the period: Profit for the period - - 85,286-85,286 46,299 131,585 Other comprehensive income - - - - - - - Total - - 85,286-85,286 46,299 131,585 Contributions by and distributions to owners: Dividend paid to non-controlling interest - - - - - (22,437 ) (22,437 ) Dividends: - Final for 2010 - - - (49,000 ) (49,000 ) - (49,000 ) Total - - - (49,000 ) (49,000 ) (22,437 ) (71,437 ) At end of period 98,000-1,933,465-2,031,465 239,187 2,270,652 5

Consolidated statement of changes in equity (continued) Attributable to company s equity holders Period ended 30 June 2012 Share capital Other reserves Retained earnings Proposed dividend Total Shs'000 Non-controlling interest Total equity At start of period 98,000 2,413 2,325,157 73,500 2,499,070 257,695 2,756,765 Total comprehensive income for the period: Profit for the period - - 87,478-87,478 15,912 103,390 Other comprehensive income - - - - - - - Total - - 87,478-87,478 15,912 103,390 Contributions by and distributions to owners: Dividend paid to non-controlling interest - - - - - (79,727 ) (79,727 ) Dividends: - Final for 2011 - - - (73,500 ) (73,500 ) - (73,500 ) Total - - - (73,500 ) (73,500 ) (79,727 ) (153,227 ) At end of period 98,000 2,413 2,412,635-2,513,048 193,880 2,706,928 6

Company statement of changes in equity Period ended 30 June 2011 Share Other Retained Proposed Total capital reserves earnings dividend equity At start of period 98,000-1,735,604 49,000 1,882,604 Total comprehensive income for the period: Profit for the period - - 61,244-61,244 Other comprehensive income - - - - - Total - - 61,244-61,244 Contributions by and distributions to owners: Dividends: - Final for 2010 - - - (49,000) (49,000) Total - - - (49,000) (49,000) At end of period 98,000-1,796,848-1,894,848 Period ended 30 June 2012 At start of period 98,000 2,263 2,170,032 73,500 2,343,795 Total comprehensive income for the period: Profit for the period - - 152,581-152,581 Other comprehensive income - - - - - Total - - 152,581-152,581 Contributions by and distributions to owners: Dividends: - Final for 2011 - - - (73,500) (73,500) Total - - - (73,500) (73,500) At end of period 98,000 2,263 2,322,613-2,422,876 7

Consolidated statement of cash flows 30 June 2012 30 June 2011 Notes Represented Operating activities Cash (outflow)/generated from operations 15 (22,232 ) 189,706 Cash generated from continuing operations: Interest received 51,590 2,777 Income tax paid (58,422 ) (5,421 ) Cash generated from discontinuing operation 12,475 4,805 Net cash (outflow)/generated from operating activities (16,589 ) 191,867 Investing activities Investing activities from continuing operations: Purchase of property, plant and equipment 9 (29,093 ) (19,033 ) Purchase of biological assets and development 10 (119,833 ) (96,519 ) Proceeds from disposal of property, plant and equipment 1,523 1,842 Investing activities from discontinuing operation 761 (11,089 ) Net cash used in investing activities (146,642 ) (124,799 ) Financing activities Financing activities from continuing operations: Dividend paid to company s shareholders (73,500 ) (49,000 ) Financing activities from discontinuing operation: Dividend paid to non-controlling interest (79,727 ) (22,437 ) Net cash used in financing activities (153,227 ) (71,437 ) Decrease in cash and cash equivalents (316,458 ) (4,369 ) Movement in cash and cash equivalents At start of period 897,332 529,621 Decrease (316,458 ) (4,369 ) At end of period 13 580,874 525,252 Included in cash and equivalents per the balance sheet 526,403 Included in the assets of the disposal group 54,471 580,874 8

Notes 1. GENERAL INFORMATION Kakuzi Limited is incorporated in Kenya under the Kenyan Companies Act as a public limited liability company, and is domiciled in Kenya. 2. BASIS OF PREPARATION a) The interim financial statements are prepared in compliance with International Financial Reporting Standards (IFRS). The interim financial statements are presented in the functional currency, Kenya Shillings (Shs), rounded to the nearest thousand, and prepared under the historical cost convention as modified by the carrying of biological assets and agricultural produce at fair values less costs to sell. The preparation of interim financial statements in conformity with IFRS requires the use of estimates and assumptions. Although these estimates are based on the directors best knowledge of current events and actions, actual results ultimately may differ from those estimates. b) The accounting policies used in the preparation of the interim financial statements are consistent with those used in the annual financial statements for the year ended 31 December 2011 unless otherwise stated. c) Costs that occur unevenly during the financial year are anticipated or deferred in the interim only if it would be also appropriate to anticipate or defer such costs at the end of the financial year. d) Income tax expense is recognised based on the annual income tax rate expected for the full financial year. The annual tax rate used for 2012 is 30% (2011 was 30%). e) These unaudited interim financial statements should be read in conjunction with the 2011 annual financial statements. f) Where necessary, comparative figures have been adjusted to conform to the presentation of the current year. 3. SEGMENTAL REPORTING Management has determined the operating segments based on the reports reviewed by the Executive Directors that are used to make strategic decisions. The Group operates in two geographical areas in Kenya, Makuyu and Nandi Hills under several operating segments. The principal operating segments currently consist of Avocados and Tea. Macadamia will become a reportable operating segment in future (currently under all other segments) as it is expected to materially contribute to Group sales in the future. Other segments derive their sales from forestry, livestock, fresh pineapples and joint projects and are included under all other segments as they individually fall below the threshold of 10% of Group sales. Segmental assets consist primarily of property, plant and equipment, biological assets, inventories, receivables and prepayments. Unallocated assets are property, plant and equipment, inventories relating to Main Office and Engineering and tax recoverable. Segmental liabilities consist primarily of borrowings, payables and accrued expenses. Unallocated liabilities are taxes, borrowings and non-current liabilities. 9

Notes (continued) 3. SEGMENTAL REPORTING (continued) The segment information for the reportable segments for the six month period ended 30 June 2012 and 30 June 2011 is as follows: 2012 2011 2012 2011 2012 2011 2012 2011 Tea Avocados All other segments Consolidated Represented Sales continuing operations Sales to external customers 107,641 113,121 77,593 152,177 150,875 128,805 336,109 394,103 Sales discontinuing operation Sales to external customers 286,220 544,842 - - 1,036-287,256 544,842 Comprising continuing operations Major external customers sales - - 75,534 119,948 - - 75,534 119,948 All other external customers sales 107,641 113,121 2,059 32,229 150,875 128,805 260,575 274,155 107,641 113,121 77,593 152,177 150,875 128,805 336,109 394,103 Comprising discontinuing operation Major external customers sales 219,957 260,836-219,957 260,836 All other external customers sales 66,263 284,006 1,036 67,299 284,006 286,220 544,842 - - 1,036-287,256 544,842 Geographical analysis continuing operations Continental Europe - - 75,534 119,948 - - 75,534 119,948 Kenya 107,641 113,121 2,059 32,229 150,875 128,805 260,575 274,155 107,641 113,121 77,593 152,177 150,875 128,805 336,109 394,103 Geographical analysis discontinuing operation United Kingdom 70,773 211,481 - - - - 70,773 211,481 Continental Europe 53,890 47,991 - - - - 53,890 47,991 Kenya 54,776 190,082 - - 1,036-55,812 190,082 Others 106,781 95,288 - - - - 106,781 95,288 286,220 544,842 - - 1,036-287,256 544,842 10

Notes (continued) 3. SEGMENTAL REPORTING (continued) 2012 2011 2012 2011 2012 2011 2012 2011 Tea Avocados All other segments Consolidated Profit/(loss) Represented Gross profit /(loss) before depreciation and fair value changes in biological assets 19,342 35,976 49,470 98,896 30,296 (2,731 ) 99,108 132,141 Depreciation charge (2,402) (1,781 ) (8,873 ) (9,363 ) (15,792 ) (12,446 ) (27,067 ) (23,590 ) Changes in fair value of biological assets - - (2,161 ) (3,487 ) 20,186 12,912 18,025 9,425 Gross profit 16,940 34,195 38,436 86,046 34,690 (2,265 ) 90,066 117,976 Distribution costs - - (31,836 ) (66,624 ) - - (31,836 ) (66,624 ) Segment profit 16,940 34,195 6,600 19,422 34,690 (2,265 ) 58,230 51,352 Other unallocated income and expenses Other income 3,061 1,341 (179) (413 ) 1,160 3,049 4,042 3,977 Finance income - - - - 54,274 4,300 54,274 4,300 Profit before income tax 20,001 35,536 6,421 19,009 90,124 5,084 116,546 59,629 Income tax expense (4,928) (9,814 ) (1,511 ) (4,856 ) (38,864 ) (6,907 ) (45,303 ) (21,577 ) Profit for the period from continuing operations 15,073 25,722 4,910 14,153 51,260 (1,823 ) 71,243 38,052 Profit for the period from discontinuing operation 21,739 88,570 - - 10,408 4,963 32,147 93,533 Profit for the period 36,812 114,292 4,910 14,153 61,668 3,140 103,390 131,585 Assets (all located in Kenya) Segment assets 614,958 1,158,439 1,073,893 995,885 1,109,558 835,478 2,798,409 2,989,802 Assets classified as held for sale 675,303 - - - - - 675,303-1,290,261 1,158,439 1,073,893 995,885 1,109,558 835,478 3,473,712 2,989,802 Unallocated assets 306,980 351,977 3,780,692 3,341,779 Liabilities Segment liabilities 46,088 280,184 23,946 17,759 6,937 36,070 76,971 334,013 Liabilities classified as held for sale 283,315 - - - - - 283,315-329,403 280,184 23,946 17,759 6,937 36,070 360,286 334,013 Unallocated liabilities 111,912 99,853 472,198 433,849 Additions continuing operations Property, plant and equipment 768 1,514 3,617 4,677 24,708 12,842 29,093 19,033 Biological assets - - 75,131 74,351 44,702 22,168 119,833 96,519 768 1,514 78,748 79,028 69,410 35,010 148,926 115,552 Additions discontinuing operation Property, plant and equipment 1,897 10,421 - - - - 1,897 10,421 Biological assets 416 668 - - - - 416 668 2,313 11,089 - - - - 2,313 11,089 11

Notes (continued) 4. OTHER INCOME 30 June 2012 30 June 2011 Net foreign exchange loss, other than on cash and cash equivalents (179) (413) Gain on disposal of property, plant and equipment 1,166 177 Rental income 2,535 3,675 Sundry 520 538 4,042 3,977 5. FINANCE INCOME Interest income on short term bank deposits 51,590 2,777 Net foreign exchange gain on cash and cash equivalents 2,684 1,523 54,274 4,300 6. INCOME TAX Current income tax 33,012 18,125 Deferred income tax 12,291 3,452 Income tax expense 45,303 21,577 7. BASIC AND DILUTED EARNINGS PER STOCK UNIT Basic and diluted earnings per stock unit are calculated on the profit attributable to the members of Kakuzi Limited and on the 19,599,999 stock units in issue at 30 June 2012 and 30 June 2011. The company had no potentially dilutive stock units outstanding at 30 June 2012 or 30 June 2011. 8. DIVIDEND The directors do not recommend the payment of an interim dividend. 9. CAPITAL EXPENDITURE Group Company 30 June 2012 30 June 2011 30 June 2012 30 June 2011 Property, plant and equipment Opening net book amount 630,427 613,415 537,807 543,292 Net book value of assets classified as held for sale as at December 2011 (92,620) - - - Capital expenditure - additions 29,093 29,456 29,093 19,033 Disposals (357) (1,195) (357) (1,195) Depreciation (27,067) (28,474) (27,067) (23,590) Closing net book amount 539,476 613,202 539,476 537,540 12

Notes (continued) 10. BIOLOGICAL ASSETS Changes in carrying amounts of biological assets comprise :- Group Company Permanent Permanent Livestock plantings Total Livestock plantings Total Period ended 30 June 2011 At 1 January 2011 121,527 1,657,909 1,779,436 121,527 1,381,909 1,503,436 Increase due to purchases and development 1,379 95,808 97,187 1,379 95,140 96,519 Gains/(loss) arising from changes in fair value less costs to sell 12,912 (3,487 ) 9,425 12,912 (3,487) 9,425 Decrease due to harvest and sales (32,472) (10,693 ) (43,165) (32,472) (10,693) (43,165) At 30 June 2011 103,346 1,739,537 1,842,883 103,346 1,462,869 1,566,215 Period ended 30 June 2012 At 1 January 2012 113,988 1,863,460 1,977,448 113,988 1,533,459 1,647,447 Asset classified as held for sale as at December 2011 - (330,001) (330,001) - - - Increase due to purchases and development 905 118,928 119,833 905 118,928 119,833 Gains/(loss) arising from changes in fair value less costs to sell 20,186 (2,161 ) 18,025 20,186 (2,161) 18,025 Decrease due to harvest and sales (19,950) (12,959 ) (32,909) (19,950) (12,959) (32,909) At 30 June 2012 115,129 1,637,267 1,752,396 115,129 1,637,267 1,752,396 13

Notes (continued) 10. BIOLOGICAL ASSETS (continued) Biological assets are carried at fair value less costs to sell. Plantations comprise tea, timber, avocado, pineapple and macadamia plantings. The fair value of avocado plantation is determined based on discounted expected net cash flow using a current market determined pre-tax rate of 17.5% per annum. The key assumptions made concerning the future are as follows: avocado projected lifespan of 25 years climatic condition will remain the same the market price will remain constant based on recent market prices no account has been taken of inflation The fair value of macadamia plantation is based on cost because insignificant biological transformation has taken place. The fair value of other plantations is determined by external independent valuation based on recent market transaction prices. The decrease due to harvest and sales under plantations is applicable to timber and pineapple plantations only. The fair value of livestock is determined based on market prices of livestock of similar age, breed and genetic merit. 11. CHANGE IN OWNERSHIP INTERESTS IN SUBSIDIARY The non-controlling interest shareholding in Siret Tea Company Ltd as at 30 June 2012 stands at 49.5% (30 June 2011: 49.5%). No shareholding sale transaction during the period. Sireet Outgrowers Empowerment and Producer Co Ltd (formerly EPK Outgrowers Project Company Ltd) wrote to Kakuzi Ltd on 18 May 2012 giving it s intention to purchase the remaining 50.5% shareholding in Siret Tea Company Ltd in accordance with the framework agreement signed in 2007. As a result of this, the asset and liabilities of Siret Tea Company Ltd have been classified as held for sale at the reporting date. That is the income and expenses of Siret Tea Company Ltd are reported separately from the continuing operations of the Kakuzi Group. The table below provides further detail of the amount shown on the income statement. The income statement for prior periods have been represented to conform to this style of presentation. 30 June 2012 30 June 2011 Discontinuing operation Sale 287,256 544,842 Gains arising from changes in fair value less cost to sell of biological assets - - 287,256 544,842 Cost of production (239,492) (391,732) Gross profit 47,764 153,110 Other income 6,826 10,842 Distribution costs (19,010) (37,182) Operating profit 35,580 126,770 Finance income 12,489 7,135 48,069 133,905 Profit before income tax Income tax expense (15,922) (40,372) Profit for the period from discontinuing operation 32,147 93,533 14

Notes (continued) 11. CHANGE IN OWNERSHIP INTERESTS IN SUBSIDIARY (continued) Various assets and liabilities of Siret Tea Company Ltd as a result of the notice to buy out the 50.5%, shareholding have been presented as held for sale in the Group statement of financial position at the reporting date. The carrying amount of the assets is Ksh 675.3 million, with associated liabilities of Ksh 283.3 million. Included within these amounts are the following items: 30 June 2012 Assets classified as held for sale Property, plant and equipment 87,868 Biological assets 330,416 Prepaid operating lease rentals 3,680 Non-current receivables 2,315 424,279 Inventories 145,241 Receivables and prepayments 51,312 Cash and cash equivalents 54,471 251,024 675,303 Liabilities classified as held for sale Payables and accrued expenses 131,916 Current income tax payable 8,913 Post-employment benefit obligations 6,919 147,748 Deferred income tax 110,684 Post-employment benefit obligations 24,883 135,567 283,315 In the cash flow statement, the cash provided by the operating activities of Siret Tea Company Ltd has been separated from that of the rest of the group by and reported as a single line item. See note 15 for further information. 12. EVENTS AFTER THE BALANCE SHEET DATE Sireet Outgrowers Empowerment and Producer Co. Ltd has given notice that it will exercise the option of purchasing the remaining 50.5% shareholding in STCL on 31 August 2012, following approval of this transaction by the Competition Authority of Kenya. The gross proceeds are expected to be in the region of Ksh. 233 million. This will realise a profit on sale of shares in subsidiary of around Ksh. 51 million. The proceeds will add to the company s strong cash reserves which is necessary to continue to develop the potential of Kakuzi Limited. In accordance with IFRS, STCL has been classified as a discontinued operation in these financial statements. The results of STCL are included as discontinued operation in the consolidated income statement and the assets and liabilities are classified as held for sale in the consolidated statement of financial position as described in Note 11. 15

Notes (continued) 13. CASH AND CASH EQUIVALENTS Bank overdrafts are shown within borrowings in current liabilities on the statement of financial position. For the purposes of the cash flow statement, cash and cash equivalents comprise the following: - Group Company 30 June 2012 30 June 2011 30 June 2012 30 June 2011 Continuing operations Cash at bank and in hand 33,403 21,542 33,403 21,542 Short term deposits 493,000 193,000 493,000 193,000 526,403 214,542 526,403 214,542 Discontinuing operation Cash at bank and in hand 14,471 24,710 Short term deposits 40,000 286,000 54,471 310,710 Total 580,874 525,252 14. CAPITAL COMMITMENTS Capital expenditure contracted for at the statement of financial position date but not recognized in the consolidated interim financial statements is as follows:- 30 June 2012 30 June 2011 Continuing operations Property, plant and equipment 5,156 7,343 Discontinuing operation Property, plant and equipment 8,899 11,729 16

Notes (continued) 15. CASH GENERATED FROM OPERATIONS GROUP Reconciliation of profit before income tax to cash (outflow)/generated from operations: 30 June 2012 30 June 2011 Notes Continuing operations Profit before income tax 116,546 59,629 Adjustments for: Interest income 5 (51,590) (2,777) Depreciation 9 27,067 23,590 Amortisation of prepaid operating lease rentals 5 5 Profit on sale of property, plant and equipment (1,166) (177) Gains arising from changes in fair value less estimated point-of-sale costs of biological assets 10 (18,025) (9,425) Decrease in fair value of biological assets due to sales and harvest and disposal 10 32,909 43,165 Changes in working capital - inventories (66,164) (55,097) - receivables and prepayments (81,079) (52,149) - payables and accrued expenses 78,585 (6) - retirement benefit obligations 6,121 3,227 Cash generated from continuing operations 43,209 9,985 Discontinuing operation Profit before income tax 48,069 133,905 Adjustments for: Interest income (17,383) (5,739) Depreciation 6,274 4,884 Amortisation of prepaid operating lease rentals 5 - Profit on sale of property, plant and equipment (2,699) - Changes in working capital - inventories (23,255) 12,048 - receivables and prepayments (6,928) 27,361 - payables and accrued expenses (74,828) 6,118 - retirement benefit obligations 5,304 1,144 Cash (outflow)/generated from discontinuing operation (65,441) 179,721 Cash (outflow)/generated from operations (22,232) 189,706 17