Annual Results GfK SE Analyst Call. March 18, GfK 2016 Analyst call March 18, 2016

Similar documents
Annual Results GfK SE Analyst Call. March 14, GfK 2017 Analyst call March 14, 2017

2015 FIRST HALF YEAR RESULTS ANALYST CALL

PRELIMINARY FIGURES 2016 TRADING STATEMENT

PRELIMINARY FIGURES 2015 TRADING STATEMENT

Report for the first nine months 2015 GfK Group

mobile data r e p o r t f o r t h e f i r s t Q u a r t e r

Nilfisk Q3 Interim Report 2018 Webcast presentation November 14, 2018

ZEBRA TECHNOLOGIES FIRST QUARTER 2016 RESULTS May 10, 2016

The GfK Group at a glance

Preliminary Figures FY February 2017 Ströer SE & Co. KGaA

H report for the first half year

AIRBUS FY Results 2016

First-Quarter 2014 Earnings Presentation

Q in brief. Strong organic sales development. Electromechanical products up 30% Strong EBIT growth of 12%

FY2017 RESULTS. - March 8 th,

Bottomline Technologies Reports Fourth Quarter Results

Results Presentation Q3/9M 2017/18. Dusseldorf, 14 August 2018

AIRBUS 9m Results 2017

1Q 2013 INVESTOR PRESENTATION

Investor & Analyst Presentation

Quarter and year ended 31 December Financial results & business update

TomTom Q results. Harold Goddijn - CEO & Marina Wyatt - CFO 18 February 2011

Henkel AG & Co. KGaA. Klaus Keutmann Frankfurt,

Fourth quarter and full-year report 2018

February 21, Conduent Q4 & FY 2017 Earnings Results

Q quarterly report

Second Quarter 2018 Earnings Conference Call. May 1, 2018

Q Interim Report. October 25, 2018 Panu Routila, President & CEO Teo Ottola, CFO

Financial Information

AIRBUS Q1 Results 2017

Company Presentation. October 2018 Ströer SE & Co. KGaA

Analysts Meeting Q Bernard Charlès, President and CEO Thibault de Tersant, Senior EVP, CFO

NIELSEN REPORTS 2nd QUARTER 2018 RESULTS Conducting a Strategic Review of Buy Segment

FUCHS GROUP. Financial Results Analyst s Conference, 21 st March 2018, Frankfurt Stefan Fuchs, CEO Dagmar Steinert, CFO

CropScience Analyst & Investor Days

Third Quarter 2018 Earnings Conference Call November 5, 2018

FY 2017 Results. March 6, 2018

2014 Full-Year Results

Fourth quarter and full-year report 2017 Stockholm, January 31, 2018

GfK Annual Report 2015 // GROUP MANAGEMENT REPORT

FY2017 Earnings presentation. Landis+Gyr June 5, 2018

Wolters Kluwer 2018 Full-Year Results

Temenos announces very strong Q3 results, full year guidance raised

home24 FY 2018/Q4 Trading Update 13 February 2019

PTC SECOND QUARTER FISCAL 2017 PREPARED REMARKS APRIL 19, 2017

Q3 FY18 Noteholder Presentation 29 TH AUGUST 2018

Second Quarter 2018 Earnings

January March 2010 Conference Call. Georg Denoke Member of the Executive Board & CFO 4 May 2010

1H17 Earnings Presentation. September 2017 Madrid

Bottomline Technologies Reports Second Quarter Results

Temenos reports very strong Q3 results, full year guidance raised and share buyback announced

Financial results & business update. Quarter ended 30 September October 2017

Strengthening the economic model

The GfK Group at a glance

Philips Lighting reports 0.5% full year comparable sales growth, 10% operational profitability and EUR 403 million free cash flow

Second Quarter 2017 Financial Results

Allegion Second-Quarter 2018 Results. July 26, 2018

Q3 FY2014 Earnings Presentation November 4, 2014

Analysts Meeting FY & Q4 2015

Q4 Report Johan Molin President & CEO

Full Year 2018 Results. 27 February 2019

ZEBRA TECHNOLOGIES SECOND-QUARTER 2016 RESULTS. August 9, 2016

Amer Sports Interim Report January-September 2018

LafargeHolcim continues growth in sales and EBITDA in Q3. Q3 Net Sales grow 4.1% year-on-year to CHF 6.9 billion on a like-for-like basis

GLOBAL OVERVIEW. Marc Bitzer. President and Chief Executive Officer

REXEL. Q3 & 9-month 2009 results. November 12, 2009

Full year and Q results March 15, 2017

4 TH QUARTER AND FULL YEAR 2012 RESULTS

Disclosure Statement. Page 2

H1/2018 Results u-blox Holding AG

Zumtobel Group AG FY 2014/15 results

Investment Community Conference Call

We prioritize sustainable, profitable growth

Fourth Quarter and Annual Results 2016

Press release The next GfK Consumer Climate report will be published on April 27, 2017, at 8.00 am

Financial results & business update. Quarter ended 30 September October 2016

IBM 2Q 2018 Earnings. July 18, ibm.com/investor

Third Quarter 2018 Earnings OCTOBER 22, 2018

Q1 2017/18 RESULTS PRESENTATION. 13 February 2018

The Analyst Conference will take place in London, on November 13, at 4.30 p.m. CET, and will be webcast on

IBM 1Q 2018 Earnings. April 17, ibm.com/investor

2017 Full Year Results

NEMETSCHEK GROUP Company Presentation. October 2015

AIRBUS FY Results 2017

Q4-16 FINANCIALS UPDATE. 5 April 2017

Third Quarter 2016 Results

HALF-YEAR 2018 RESULTS

Nemetschek Group. Financial Highlights Second Quarter / Half Year 2018 July 27, 2018

OSRAM with continued good profitability

Thomas Cook Group. Interim Results 6 months ended 31 March May 2010

July 26, 2017 LafargeHolcim Ltd 2015

Financial results & business update. Quarter and year ended 31 December February 2016

Financial results & business update. Quarter ended 31 March April 2018

Q th May 2017 Ströer SE & Co. KGaA

H1 2014/15 Results 13 May 2015

NLSN 4Q and FY 2011 Investor Presentation

Half-year H1 FY2018 earnings presentation

FY 2011: Building the future of outdoor Ströer Out-of-Home Media AG Investor Presentation Roadshow Zurich, 17 th April 2012

Financial results & business update. Quarter and year ended 31 December February 2017

Henkel Roadshow Q November, 2014

Transcription:

Annual Results 2015 GfK SE Analyst Call March 18, 2016 1

2015 Growth and further development Matthias Hartmann CEO GfK SE March 2016 2

Overview What did we achieve in 2015? Results Back to growth Missed margin guidance Further implementation of data strategy Digital Roadmap Progress with new products Growing portfolio of digital platform based products Digitizing the business: NORM acquisition Adding digital data sources: Netquest acquisition (closed in 02/2016) Organization Development New Management Board setup agreed: Sales focus: One Region, One Industry Productivity focus: One Operations Reduction of non-core business 3

Key figures for 2015 Growth Sales 1,543 m (2014: 1,453 m ) Organic growth 1.1% Overall growth due to currency effects 6.2% Income Adjusted operating income of 187.6 m (2014: 178.8 m ) Margin of 12.2% (2014: 12.3%) Consolidated income 40.7 m (2014: 19.4 m ) Cash Flow & Investment Cash flow from operating activity decreased to 170.9 m (-13.2%) Investments amounting to 108.6 m 4

GfK and Peers in 2015 Sales growth in % for 2015 Data Investment Management 1 6.2 6.9 5.0 3.5 1.1 1.2 n/a n/a -1.0 Ipsos does not report growth at constant FX rates -1.8 Nielsen does not report organic growth -0.1-0.2 Total Organic At constant currency 1 Data Investment Management segment isolated. Comprises Kantar, TNS, Millward Brown and The Futures Company, among others. Comparison analysis on revenue basis 5

How mobile is integrated into full media evaluation Ads seen in browser NEW Ads seen in-app Ads on TV, radio, in print Cross reference to unify exposure for the individual GfK combines ad exposure with surveyed brand KPIs to deliver the INSIGHTS 6

GfK Crossmedia Link: Cross-media measurement and buying behavior in a single-source panel Progress 2015 3 countries added, now 10 countries total GfK Crossmedia Link Contracts with anchor clients in 7 countries Online Purchases Continuous measurement of passive internet behavior Data handling and operations supported via Global Service Center Strong sales growth in 2015 Globally scaling project Ads in TV Mobile 7

GfK business model Profound industry knowledge Customer and consumer proximity Innovative solution know-how Data & marketing sciences Added value for our clients Leading technology for cross device measurement Scaling digital platform for project business Virtualization of shopping experiences Scaling cloud environment for data processing and data integration Harmonized and automated processes Synergies both within market and internal structures Globally scaling products and services Data partnerships 8

Netquest significantly enhances our presence in Latin America and supports further panel set-up in the APAC region Expand our Core with new data sets Access Panel Current GfK assets Netquest/Wakoopa Potential expansion 9

We will expand our GXL footprint rapidly, and Netquest will help to accelerate it Expand our Core with new data sets GfK Cross Media Link Current GfK Crossmedia Link assets Expansion GfK Crossmedia Link Netquest/Wakoopa 10

2015 Key figures of the financial year Christian Diedrich CFO GfK SE March 18, 2016 11

Return to organic sales growth slight margin decline due to ongoing investments In m Sales Growth rate in % AOI Margin in % Q4 YTD Actual Acquisitions 2015 2015 vs 2014 2015 2015 vs 2014 Actual Actual Total Organic FX effect 2015 Consumer Choices 681.1 9.2% 4.3% 0.0% 5.0% 145.0 7.3 21.3% -0.8pts Consumer Experiences 859.1 4.0% -1.2% 0.2% 5.0% 58.9 1.4 6.9% -0.1pts Other 3.2 - - - - -16.4 0.0 - - Group 1,543.4 6.2% 1.1% 0.1% 5.0% 187.6 8.7 12.2% -0.2pts Organic growth in sector Consumer Choices partly offset by revenue decline in sector Consumer Experiences Foreign exchange rate contributed positively to overall growth of 6.2% Adjusted operating income grew by 8.7 m, margin declined by -0.2pts Consumer Choices margin down by -0.8pts due to ongoing investments in growth projects Consumer Experiences margin flat despite revenue decline of -1.2% 12

5 out of 6 regions growing organically double digit growth in Latin America, Northern Europe declining Sales in m Fiscal Year 2015 North America In % FY Total +22.1 Organic +2.4 263 321 Northern Europe 6 In % FY2 2 Total +0.1 Organic -3.1 575 576 CEE/META In % FY Total -0.8 Organic +6.6 127 127 FX +19.6 2014 2015 FX +3.0 2014 2015 FX -7.3 2014 2015 Latin Amerika Southern & Western Europe Asia and the Pacific In % FY In % FY In % FY Total +11.0 Organic +18.7 61 68 Total +0.6 Organic +0.4 265 267 Total +15.2 Organic +4.4 161 185 FX -7.7 2014 2015 FX - 2014 2015 FX +10.8 2014 2015 13

AOI bridge GfK Group FY 2015 AOI margin compared to FY 2014 (in pts) 12.3-0.4 0.3 12.2-0.3 0.3 FY 2014 Product & System ramp-up TAM BR Restructuring/ Utilization Sales / Volume mix, Currency and Others FY 2015 14

Group Staff Development +105 +1% 13,380-395 145 68 129 13,485 157 Productivity and Capacity management Investment in new panels Scope of consolidation and GSC YE 2014 Sector CE Sector CC New TAM business Newly consolidated entities GSC ramp-up and Other YE 2015 15

GfK Group: Income statement In m 2014 2015 2015 vs. 2014 in m... in % Sales 1,452.9 1,543.4 +90.5 +6.2 Gross income from sales 462.3 481.5 +19.2 +4.1 Selling and administrative expenses -301.0-302.2-1.2-0.4 Other income / expenses -93.4-75.1 +18.3 +19.5 Highlighted items 110.9 83.4-27.5-24.7 Adjusted operating income 178.8 187.6 +8.8 +4.9 AOI Margin 12.3% 12.2% Highlighted items -110.9-83.4 +27.5 +24.7 Operating income 68.0 104.2 +36.2 +53.2 Net income from participations 4.0 2.0-2.0-49.4 EBIT 71.9 106.2 +34.3 47.5 EBIT Margin 5.0% 6.9% Net financial income -24.4-18.3 +6.1 +25.0 Income before taxes 47.6 87.9 +40.3 +84.7 Tax on income -28.2-47.2-19.0-67.2 Tax rate 59.3% 53.7% Tax rate w/o goodwill impairment 26.3% 37.0% Consolidated total income 19.4 40.7 +21.3 +110.2 Earnings per share 0.16 1.01 +0.85 1.1% organic growth, 5.0% currency effect Incl. 39.4 m goodwill impairment (improvement by 20.1 m ) See next slide Interest expenses and FX effect improved Positive one-off effects in previous year due to tax optimization in France and the US 16

GfK Group: Highlighted items In m 2014 2015 2015 vs. 2014 in m... in % Goodwill impairment -59.5-39.4 +20.1 +33.7 Write-ups and write-downs of additional assets identified on acquisitions Income and expenses in connection with share and asset deals Income and expenses in connection with reorganization and improvement projects Personnel expenses for share-based incentive payments -11.4-4.3 +7.1 +62.1-1.0 8.7 +9.7-17.1-22.8-5.7-33.5-1.0-1.9-0.9-88.7 Currency conversion differences -1.1-2.2-1.1-96.1 Income and expenses related to one-off effects and other exceptional circumstances -19.7-21.4-1.7-8.6 Total highlighted items -110.9-83.4 +27.5 +24.7 Goodwill impairment 59,5 39,4 12.0 m income from sale of NPD Intelect USA shares Severances increased by 3.1 m 20.0 m Impairment on Mobile Insight/Location Insight and CPIMS/NEO Reduction of costs for Turkey case by 10.8 m Gain from sale of real estate in Switzerland 1.1 m Total highlighted items w/o goodwill impairment -51,4-44,0 +7,3 +14,3 17

Consolidated balance sheet of GfK Group Assets in m Dec. 31, 2014 Dec. 31, 2015 Change in m Share 2015 in % Goodwill 772.7 774.0 +1.3 42.0 Other non-current assets 458.6 447.7-10.9 24.3 Non-current assets 1,231.4 1,221.7-9.7 66.3 Trade receivables 384.7 396.3 +11.6 21.5 Other current assets 151.4 184.9 +33.5 10.0 Assets held for sale 0.0 39.4 +39.4 2.2 Current assets 536.1 620.6 +84.5 33.7 Goodwill impairment: -40 m FX effects: +45 m Panel set-up: +14 m Sale of real estate Switzerland: -7 m Sale / planned sale of shares in NPD Intelect, USEEDS: -11 m Sale of Kynetec Group, USEEDS, PrintCenter CH (adverse effect in other line items on assets side, mainly non-current assets) Assets 1,767.4 1,842.3 +74.9 100.0 Equity and liabilities in m Dec. 31, 2014 Dec. 31, 2015 Change in m Share 2015 in % Equity 705.3 720.5 +15.2 39.1 Non-current financial liabilities 359.2 256.4-102.9 13.9 Other non-current liabilities 164.6 184.4 +19.8 10.0 New loans +140 m, repayments -54 m, Reclassification of bond from long- to short-term -186 m Non-current liabilities 523.8 440.7-83.1 23.9 Operating liabilities 248.1 257.9 +9.8 14.0 Other current liabilities 290.2 415.6 +125.4 22.6 Liabilities held for sale 0.0 7.6 +7.6 0.4 Current liabilities 538.3 681.1 +142.7 37.0 Reclassification of bond from long- to short-term +186 m Repayments -40 m Sale of Kynetec Group, PrintCenter CH (adverse effect in other line items on liabilities side) Equity and liabilities 1,767.4 1,842.3 +74.9 100.0 18

GfK Group: Cash flow statement In m 2014 2015 2015 vs. 2014 in m... in % Consolidated total income 19.4 40.7 +21.3 +110.2 Total write-downs/write-ups 131.9 128.8-3.1-2.3 Change in trade receivables/liabilities 6.4-4.3-10.6 Other 27.5-14.3-41.7 Interest result 18.6 15.8-2.9-15.3 Taxes paid/tax expenses -6.8 4.2 +11.0 Cash flow from operating activity 196.9 170.9-26.0-13.2 CAPEX -89.2-94.1-4.9-5.5 * Receivables -7.8 m Turkey case payment -15.8 m (accrued for in 2014) Currency effects Mainly panel set-up Acquisitions, other investments and divestitures -9.7 17.8 +27.5 * Free cash flow 1) 98.0 94.6-3.4-3.5 Cash flow from financing activity -75.5-59.4 +16.1 +21.4 1) After acquisitions, other investments and divestitures * Increase due to loans in preparation for bond repayment in April 2016 * Item influenced by NPD transaction 19

We invested heavily in our Media Measurement expansion In m 200 160 137 ~ 180 ~ 180 TAM contracts in Brazil and KSA needed significant investment in panel set-up in 2014/2015 120 80 40 118 100 43 38 9 28 26 28 52 63 68 100 100 29 23 55 59 2016 Business expansion investment at reduced level due to TAM deals Ongoing high investment in IT Infrastructure and Data & Technology 0 2013 2014 2015 2016e 2017e Business Expansion Replacement Financial Investment including NPD deal 2015 M&A placeholder in 2016/2017 at increased level (e.g. Netquest) 20

Depreciation/amortization will increase due to high investments In m 100 80 60 40 20 0 54 59 58 75 70 8 8 10 7 13 44 39 29 30 29 20 21 23 23 12 2013 2014 2015 2016e 2017e From 2016 onwards increasing depreciation/amortization is expected in Consumer Choices Sector due to Audience Measurement projects StarTrack/Neo investment of the past Business projects, e.g. AutoCat, Health & Medical Higher depreciation/amortization in Other reflects investment in ERP and IT Infrastructure as well as a revised reporting logic from 2014 onwards Sector Others Sector Consumer Choices Sector Consumer Experiences 21

Dividend proposal: 0.65 per share Dividend in 0,70 0.70 0,60 0.60 0,50 0.50 0,40 0.40 0,30 0.30 0,20 0.20 0,10 0.10 20.2 0.46 17.8 0.30 20.7 0.48 26.9 37.0 32.7 30.1 29.6 0.65 0.65 0.65 0.65 0.65 Dividend proposal 40 35 30 25 20 15 10 5 Pay-out ratio 1) in % 0,00 0.00 2008 2009 2010 2011 2012 2013 2014 2015 0 Net Debt / EBITDA 2.51 3.14 2.14 1.63 2.38 1.90 1.94 1.73 EPS (excl. Goodwill impairments) 2.04 1.42 1.99 2.06 1.43 1.66 1.79 2.09 EPS (incl. Goodwill impairments) 2.04 1.42 1.99 2.06 1.43-1.48 0.16 1.01 Dividend per share Range of pay-out ratio Pay-out ratio 1) 1) Pay-out ratio as percentage of consolidated total income adjusted by the following goodwill depreciation: 114.6 m (2013), 59.5 m (2014) resp. 39.4 m (2015) 22

Net debt virtually unchanged in 2015 Net debt to EBITDA (IFRS) < 2.00 stable Investment grade 462 428 393 400 IFRS Net Debt 195 225 202 231 EBITDA In m 2012 2013 2014 2015 CAPEX in m 71 80 89 94 M&A in m 107 38 10 44 Net Debt IFRS in m -461.8-427.5-393.1-400.0 Net Debt / EBITDA 2.38 1.90 1.94 1.73 23

Maturity profile of financial debt significantly improved In m 2014 2015 April 2016 < 3 years 62% 53% 17% > 3 years < 12 years 38% 47% 83% Total debt (gross) -389-437 -450 Funding structure in % Schuldschein floating Bank loans Schuldschein fix Bond 31 27 43 52 14 22 11 Cash +93 +130 +110 Total debt (net) +296 +307 +340 RCF/Credit Lines 279 286 286 Initiatives in 2015 Floating Schuldschein of over 40 m canceled and increased to 90 m, margin improvement is at 1.10% Bond partially repurchased in May 2015 Revolving Credit Facility was extended to 2020, currently the line is unused Maturing Bond refunded by bank term loans and a new German Schuldschein 83% funded for more than 3 years Maturities up to 12 years Significant interest savings from April 2016 onwards 24

Significant interest rate savings from April 2016 onwards 2014 2015 4/2016 10% 14% 30% Floating 90% 86% 70% Fix YE Interest in % 3.97 3.23 1.50 Total Debt (gross) in m 389 437 450 GfK benefits from low floating interest rates GfK has the flexibility to repay debt before maturity (floating share) GfK has the option to initiate interest rate hedges, if applicable 25

Operational progress: reduction of complexity Number of legal entities Cross ownership unwound 250 225 200 175 224 6 21 209 8 14-19% 10 12 11 203 201 23 189 4 9 9 11 184 182 Cross ownership with The NPD Group unwound and replaced with strategic partnership agreement Opens leeway for further mergers of subsidiaries Share of earnings attributable to minority interests (before impairments) declines from 17% (2014) to 5% (2015) 150 2009 2010 2011 2012 2013 2014 2015 In 2015 number of legal entities reduced to 182 Basis for further mergers Expansion Reduction Entities as at Dec. 31 st 26

2016 GfK in the future and guidance Matthias Hartmann CEO GfK SE März 2016 27

One GfK approach reflected in Management Board setup Christian Diedrich Chief Financial Officer David Krajicek Chief Commercial Officer Alessandra Cama Chief Operations Officer Dr. Gerhard Hausruckinger Chief Commercial Officer Matthias Hartmann Chief Executive Officer One CCO per Sector One MBM per Region One GfK Industries One GfK Operations full sector accountability (P&L, product portfolio, client delivery, external reporting) steer region(s) to deliver sector and cross sector targets drive One GfK drive GfK s global and cross sector offering via a top down approach manage Operations processes and services ensure high quality and deliver on client needs 28

Focus 2016 Consumer Choices GfK Group Use benefits of One GfK Use benefits of Operations Reduce complexity Active product portfolio management with digital focus Operations Consumer Experiences Deliver on TAM projects Efficiency Reduce operation costs Drive multi-channel commercial activation Expand GfK Crossmedia Link Quality Increase perceived client quality Integrate NORM & Netquest Drive PoS Measurement innovation Speed Speed up time to market Push branded products Grow value added services Digital Innovation Build digital panels and raise data innovation Increase efficiency 29

Guidance 2016 Start of the year 2016 The year started in line with expectations. Sales coverage as at the end of January 2016 was 41.2% of predicted annual sales (2015: 40.7%), which is well in line with historic range of 33% to 42% over the last 5 years. Guidance In 2016 the Group anticipates a modest organic growth higher than in the previous year and above the market research industry. The AOI (Adjusted Operating Income) margin should increase considerably. 30

Q&A 31

Appendix 32

GfK s strategy, the changing market environment and the effect on Goodwill Goodwill In m CE CC Equity ratio % 190 573 448 413 402 119 71 346 334 359 372 2004 bis 2012 2013 2014 2015 Pre new strategy 919 CE goodwill impairment -113 Group: FX effect -29 779 773 CE goodwill impairment -63 Group: FX effect +53 Post new strategy CE goodwill impairment -40 Group: FX effect +45 774 45.6 41.3 39.1 39.9 39.1 Goodwill impairment in Balance sheet: 39.8 m, FX rate as of December 31, 2015; Goodwill impairment in Income Statement 2015: 39.4 m, average FX rate (12 month 2015) Internationalization of GfK pre 2012 Focus on acquisitions to achieve a global footprint Strong growth of market research industry Competitive M&A environment drove high multiples Significant increase of Goodwill GfK managed as Holding company with independent local entities "Globalization and Integration" of GfK since 2012 New strategy focusing on organic growth. Selective technology driven acquisitions Decelerated growth, price pressure and commoditization in Customs Research market Changing environment makes transformation of GfK s business model necessary. Shift from local, low margin product portfolio to global, high margin offerings accepting overall reduced volumes Impairment test based on current market conditions and the new GfK business model Goodwill impairment is cash neutral and therefore has no effect on investments and future business success 33

The NPD Group GfK cross ownership unwinding History GfK and The NPD Group (NPD) started to cooperate in 1980 s Cross ownership structure: NPD held 5% in GfK RandT D and indirectly its subsidiaries (plus additional direct minority investments) GfK held 25% in NPD Intelect, LLC, USA and two further minority interests Operational benefits to GfK Simplification of GfK s group structure, governance and management complexities (no longer NPD minority rights) Path to realization of One GfK Strategy cleared (ideally one legal entity per country) Cross dividend payments approx. net each other New partnership Complete unwinding of cross ownership Establishment of new contractual strategic partnership Financial benefits to GfK SE shareholders Share of earnings attributable to minority interests (before impairments) declines from 17 % (2014) to 5% (2015) EPS will increase due to reduced consolidated total income attributable to minority shareholders 34