KAP INDUSTRIAL HOLDINGS LIMITED (KAP)

Similar documents
KAP INDUSTRIAL HOLDINGS LIMITED (KAP) UNAUDITED INTERIM RESULTS FOR THE SIX MONTHS ENDED 31 DECEMBER 2017

KAP INDUSTRIAL HOLDINGS LIMITED UNAUDITED RESULTS FOR THE SIX MONTHS ENDED 31 DECEMBER 2018

Integrated into every day

NewWave USD Currency ETN

Mpact Limited Annual Results. 31 December 2013

COMPETITION TRIBUNAL OF SOUTH AFRICA

NewFunds S&P GIVI SA Exchange Traded Funds. Corporate and Investment Banking

Smart Company Analysis

BUY. NILKAMAL LIMITED Result Update(PARENT BASIS): Q1 FY 16 SYNOPSIS. CMP Target Price OCTOBER 12 th 2015 ISIN: INE310A01015

A S X A N N O U N C E M E N T

Strategic intent 3. Reports to stakeholders 17. Business reviews 31. Audited consolidated financial statements 95

NewFunds NewSA Index Exchange Traded Fund. Corporate and Investment Banking

Unaudited Consolidated Condensed Interim Results For The Six Months Ended 31 December 2013 And Changes To The Board

Period overview Operational Overview Financial Results Conclusion

PEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%)

Integrated report 2014

IPL Plastics plc AGM May 2018

Klöckner Pentaplast. FY 2017 Q2 update call. June 2017

For personal use only

Investor Presentation November 2011

QUARTERLY REPORT For the six month period ended June 30, 2011 REYNOLDS GROUP HOLDINGS LIMITED

INVESTOR PRESENTATION

INVESTOR PRESENTATION

Absa Capital s NewWave Exchange Traded Notes

Nampak 2013 Interim Results

Signet Industries Ltd BSE Scrip Code:

Nampak 2012 Annual Results

2011 Annual Results. November 2011

Interim Results. Six months ended 31 August 2016

TAKWEEN ADVANCED INDUSTRIES AND SUBSIDIARIES (SAUDI JOINT STOCK COMPANY)

Interim Results Presentation. 28 August 2017

12 month overview. Operational Overview. Financial Results. Conclusion

Polyplex (Thailand) Public Limited Company

Research. ART Argent Industrial Limited Full Year Results and Initiation Report. Valuation: Undervalued

2013 Full Year Results Presentation 3 March 2014

Annual Results November 2015

Bateleur Flexible Prescient Fund third quarter report back

Intertek Investor Presentation April 2013

Public Expose 2013 PT Chandra Asri Petrochemical Tbk

AUDITED RESULTS for the year ended 30 September 2017

LyondellBasell Reports Second Quarter 2017 Earnings

Using Absa component ETFs in portfolio construction

INTERIM RESULTS ANNOUNCEMENT MONDAY, 26 FEBRUARY 2018 AT 10H00 JOHANNESBURG MEDIA PRESENTATION SPEAKER NOTES SASOL CFO PAUL VICTOR

ETNs and ETFs compared

Investor Presentation September 2011

Proposed Acquisition of Alent plc Investor Presentation July 13, 2015

For personal use only

LyondellBasell Acquisition of A. Schulman

TRELLIDOR HOLDINGS LIMITED UNAUDITED INTERIM RESULTS FOR THE SIX MONTHS ENDED 31 DECEMBER 2017

Unaudited condensed consolidated interim results

Annual Results. 12 months ended 28 February Agenda

BANK OF AMERICA MERILL LYNCH PAN EUROPEAN PAPER & PACKAGING FORUM. 17 September 2013

Half Year Results 2018

Investor Presentation Non-Deal Roadshow Organised by Bualuang Securities

Tegel Group Holdings Limited

RPC Group Plc 2015/16 Interim Results

ASX: DDR FY16 Results Presentation. March 2017

ARYZTA AG. H1 Results, FY March 2017

Mondi Group Full year results for the year ended 31 December February 2015

SAMPLE. Japan Petrochemicals Industry Outlook to Market Size, Company Share, Price Trends and Capacity Forecasts

Westlake Chemical Corporation. Acquisition of Eastman s Polyethylene Business and Ethylene Pipeline October 10, 2006

Nampak Limited Audited Group results and dividend declaration for the year ended 30 September 2013

TPI Enterprises Limited ABN Preliminary final report for the year ended 31 December 2018

3Q17 Results Investor Presentation

Financial Results Presentation. For the 39 weeks ended 26 September 2018

Financial Review. Strategic Report - Performance. Table 1: Performance Metrics

2018 RBC Capital Markets Global Industrials Conference September 8, 2018

Annual Financial Results. for the twelve months ended 31 December 2009

Advanced Petrochemical Co.

Polypipe Group PLC. Full Year Results Year ended 31 December Sustainable water and climate management solutions for the built environment

KERLING PLC Quarter ended March 31, 2012

For personal use only

2010 Annual Results. November 2010

Transpacific FY15 Half Year Results Presentation

Rating Action: Moody's assigns B3 CFR to Fire (BC) S.p.A, B3 to EUR410m FRNs 18 Sep 2018

Acquisition of Signode: Global Leader In Transit Packaging. December 19, 2017

INVESTOR PRESENTATION Q3, 2018

Global Connections Public Company Limited. Opportunity day Q1/2012 Performance Announcement May 14 th, 2012

Looking to the medium term

+13% Nampak enriches peoples lives every day through the provision of. HEPS from continuing operations. EPS from continuing operations +17%

RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 30 JUNE 2018 PRESENTED BY ZANELE MATLALA (CEO) AND KAJAL BISSESSOR (FD)

Asiakastieto Group Plc, appendix to the Stock Exchange Release 5 May 2015, 4.00 p.m. EET

Indorama Ventures Public Company Limited. Memorandum of Association

Message to Shareholders 2. Management s Discussion and Analysis 4. Consolidated Financial Statements and Notes 27. Corporate Information 58

For personal use only. JB Hi-Fi Limited. HY17 Results Presentation

SABMiller plc. Full year results Twelve months ended 31 March Graham Mackay, Chief Executive Jamie Wilson, Chief Financial Officer.

DISCUSSION PAPER TAX IMPLICATIONS RELATED TO THE IMPLEMENTATION OF FRS 138: INTANGIBLE ASSETS

THIRD QUARTER 2016 CONFERENCE CALL AND WEBCAST. November 1, 2016

Full Year 2017 Results Presentation Bravura Solutions Limited

Our Transformation Continues Sidoti NDR May 29-30, 2018

TAKWEEN ADVANCED INDUSTRIES (A SAUDI JOINT STOCK COMPANY)

The advanced paper products group, announces Half year results to 27 September 2014

RPC Group Plc 2014/15 Results

Half Year Financial Statement Announcement For The Six Months Ended 30 September 2017

INTERIM REPORT and. cash DISTRIBUTION

FTSE PAPER. Global Index Standards, Emerging Market Partnerships

For personal use only

Analyst Presentation for the half-year ended 31 August 2012

Q Earnings Presentation. Rainer Beaujean, Speaker of the Management Board and CFO April 12, 2018

INEOS STYROLUTION. Q1/ 2018 Investor Earnings Call

Transcription:

KAP INDUSTRIAL HOLDINGS LIMITED (KAP) INVESTEC CEO CONFERENCE NOVEMBER 2016 UNAUDITED LONDON INTERIM RESULTS FOR THE SIX MONTHS ENDED 31 DECEMBER 2016

AGENDA KAP OVERVIEW SAFRIPOL OVERVIEW SAFRIPOL ACQUISITION FUNDING 2

KAP OVERVIEW KAP Industrial Holdings Limited is a JSE-listed diversified industrial group consisting of logistics and manufacturing businesses. DIVERSIFIED LOGISTICS DIVERSIFIED INDUSTRIAL 3

KAP OVERVIEW STRATEGY Being the leader in the markets we serve High barrier to entry industries Sustainable earnings through diversity Resulting in strong cash flow generation Sustainable margins through specialisation Leveraging our African base 4

KAP OVERVIEW STRATEGIC EXECUTION KAP acquires Steinhoff s industrial assets Strategic realignment and operational improvements Disposal of noncore assets (food, footwear and sawmilling) Complementary acquisitions to enhance current business divisions (Restonic and Autovest) Strategy implementation sets base for expansionary outlook, including Safripol acquisition 2012 2012-2016 2013-2015 2015-2016 2016 onwards Revenue (Rm) CAGR* 6% 16 000 12 000 8 000 4 000 Operating profit (Rm) CAGR* 15% 2 000 1 500 1 000 500 HEPS (cents) CAGR* 19% 50 40 30 20 10 0 2013 2014 2015 2016 0 2013 2014 2015 2016 0 2013 2014 2015 2016 * Compound annual growth rate 5

KAP OVERVIEW KAP HAS IMPROVED DEBT RATIOS, DEVELOPED AS A DIVERSIFED INDEPENDENT BORROWER AND ENHANCED THE MIX OF INTEREST RATE EXPOSURE IMPROVED DEBT RATIOS Net debt(rm) Net debt to EBITDA (times)* EBITDA interest cover (times)* DEVELOPED DIVERSIFIED INDEPENDENT FUNDING STRUCTURE CAPEX (Rm) 2% 8% FY12 FY16 22% 45% Banks and financial institutions Listed notes Unlisted notes 90% Steinhoff 33% ENHANCED MIX OF FLOATING AND FIXED INTEREST RATE FUNDING CAPEX SPLIT FY12 FY16 32% 35% Floating interest rate funding Fixed interest rate funding Diversified logistics Diversified industrial 100% 68% 65% * Includes discontinued operations 6

KAP OVERVIEW TANGIBLE FIXED ASSET PROFILE VEHICLES AND BUSES 38% OTHER ASSETS 8% PLANT AND MACHINERY 18% BIOLOGICAL ASSETS 19% LAND AND BUILDINGS 17% 7

FINANCIAL PERFORMANCE STRATEGY IMPLEMENTATION CONTINUES TO IMPROVE QUALITY OF EARNINGS FY16 FY15 Increase Revenue (Rm) continuing 16 232 15 664 4% Operating profit before capital items (Rm) continuing 1 984 1 666 19% Operating margin continuing 12.2% 10.6% 160 bps Headline earnings per share (cents) continuing 47.8 40.6 18% Cash generated from operations (Rm) 3 285 2 275 44% Net asset value per share (cents) 355 320 11% 8

FINANCIAL PERFORMANCE GROUP STRUCTURE SUPPORTING A DIVERSE REVENUE BASE 30 JUNE 2016 LOGISTICS INDUSTRIALS CONTRACTUAL LOGISTICS 36% Specialised contractual supply chain and logistics services PASSENGER TRANSPORT 12% Personnel, commuter, intercity and tourism transport INTEGRATED TIMBER 17% Forestry and timber manufacturing operations with primary and secondary processing CHEMICAL 18% Manufacture of PET, resin and formaldehyde AUTOMOTIVE COMPONENTS 8% Manufacture of components used in new vehicle assembly and after-market vehicle accessories INTEGRATED BEDDING 9% Manufacture of foam, fabrics, springs, bases and mattresses 48% 52% 9

Revenue (Rm) FINANCIAL PERFORMANCE REVENUE ANALYSIS Stable 7% 3 000 Logistics Industrial 23% 16 232 2 500 9% 2% 14% 2 000 15 664 0% 1% 1 500 1 000 500 0 FY15 Contractual logistics Passenger transport Integrated timber Chemical Automotive components Integrated bedding FY16 10

Operating profit (Rm) FINANCIAL PERFORMANCE OPERATING PROFIT ANALYSIS 1 200 Logistics 14% Industrial 24% 1 000 800 13% 17% 13% 29% 29% 58% 1 984 600 1 666 400 200 0 FY15 Contractual logistics Passenger transport Integrated timber Chemical Automotive components Integrated bedding FY16 11

Operating margin (%) Operating margin (%) FINANCIAL PERFORMANCE MARGIN ANALYSIS KAP operating profit margin increases by 160 bps Logistics Industrial 14% 14% 12% 12% 10% 8% 9.7% 10.4% 11.2% 12.7% 9.4% 9.7% 10.0% 11.6% 8% 10% 6% 6% 4% 4% 2% 2% 0% FY13 FY14 FY15 FY16 0% FY13 FY14 FY15 FY16 12

KAP DIVISIONAL REVIEW DIVERSIFIED LOGISTICS CONTRACTUAL LOGISTICS A specialised supply chain company Our aim is to be the leading supply chain partner providing specialist services in our chosen markets. THEUNIS NEL, CEO REVENUE BY SECTOR 13

KAP DIVISIONAL REVIEW DIVERSIFIED LOGISTICS PASSENGER TRANSPORT A unique diversified passenger business We strive to be the preferred passenger transport service provider to companies and individuals. NICO BOSHOFF, CEO REVENUE SPLIT 14

KAP DIVISIONAL REVIEW DIVERSIFIED INDUSTRIAL INTEGRATED TIMBER An integrated business model Our aim is to be the leading manufacturer and primary upgrader of timber products in our chosen markets. GERHARD VICTOR, CEO REVENUE SPLIT 15

KAP DIVISIONAL REVIEW DIVERSIFIED INDUSTRIAL CHEMICAL A specialised chemical manufacturing division Our aim is to deliver premium products through leading technical expertise and world-class technology. LEIGH POLLARD, CEO REVENUE SPLIT * Urea formaldehyde concentrate 16

KAP DIVISIONAL REVIEW DIVERSIFIED INDUSTRIAL AUTOMOTIVE COMPONENTS Leading technological and manufacturing capabilities Our aim is to be the supplier of choice with leading technology and globally competitive manufacturing capabilities. UGO FRIGERIO, CEO REVENUE SPLIT 17

KAP DIVISIONAL REVIEW DIVERSIFIED INDUSTRIAL INTEGRATED BEDDING Second largest bedding manufacturer in South Africa Our aim is to be the leading manufacturer of beddingrelated products in southern Africa by utilising worldclass technology and expertise. MICHAEL METZ, CEO REVENUE SPLIT 18

KAP SAFRIPOL INDUSTRIAL OVERVIEW HOLDINGS LIMITED UNAUDITED INTERIM RESULTS FOR THE SIX MONTHS ENDED 31 DECEMBER 2016

SAFRIPOL OVERVIEW TYPES OF PLASTIC 1 PET Polyethelyne terephthalate Soft drink bottles, mineral water, fruit juice containers and cooking oil 30% Imports 70% Hosaf 2 HDPE High-density polyethylene Milk jugs, cleaning agents, laundry detergents, bleaching agents, shampoo bottles, washing and shower soaps 30% Imports 70% Safripol 3 PVC Polyvinyl chloride Trays for sweets, fruit, plastic packaging (bubble foil) and food foils to wrap foodstuff 4 LDPE Low-density polyethylene Crushed bottles, shopping bags, highly resistant sacks and most wrappings 5 PP Polypropylene Furniture, consumers, luggage, toys, bumpers, lining and external borders of cars 10% 40% 50% Imports Safripol Sasol 6 PS Polystyrene Toys, hard packing, refrigerator trays, cosmetic bags, costume jewellery, audio cassettes, CD cases, vending cups Imports 20

SAFRIPOL OVERVIEW ACQUISITION OF SAFRIPOL EXPANDS KAP S CHEMICAL DIVISION TO INCLUDE HDPE AND PP PRODUCTS WITH ROBUST MARGINS THAT ARE SUPPORTED BY INDUSTRY FUNDAMENTALS Safripol acquisition overview Safripol manufactures: High Density Polyethylene (HDPE) 160 000 tonnes per year Polypropylene (PP) 130 000 tonnes per year Quick facts Acquisition price R4.1 billion Profit after tax for 12 months to 31 December 2015 of R488 million Effective date 1 January 2017* Global margins supported by industry fundamentals PP margins to remain robust supported by ample global propylene supply Long-term HDPE margins supported by global effect of low-cost ethylene from Shale Gas US$/t 800 600 400 Global HDPE /ethylene price spread Global PP /propylene price spread 200-2013 2014 2015 2016E 2017E 2018E 2019E 2020E Source: IHS and Nexant * Subject to conditions precedent 21

SAFRIPOL OVERVIEW SAFRIPOL STRATEGICALLY ALIGNS WITH KAP S SIX STRATEGIC THEMES High Density Polyethylene (HDPE) Polypropylene (PP) Being the leader in the markets we serve Sole producer of HDPE in South Africa c. 65-70% market share in South Africa Leading producer of PP in South Africa c. 35%-40% market share in South Africa High barrier to entry industries Strategic access to raw materials Estimate plant replacement cost of R5bn R6bn Sustainable earnings through diversity Acquisition of Safripol expands KAP s chemical division HDPE expands KAP s chemical product range PP expands KAP s chemical product range Diverse applications of HDPE Diverse applications of PP Sustainable margins through specialisation Sustainable market leadership position achieved through low cost of production, technology and market position Market share maintained due to Safripol s competitive cost of production, technology and market position. Sasol is a significant other local producer, exporting the majority of its production Strong cash flow generation Safripol market share currently limited by raw material supply Safripol production and market share currently limited by capacity Leveraging our African base Safripol sells limited volumes to other sub-saharan markets 22

SOUTH AFRICAN HDPE MARKET SAFRIPOL IS THE SOLE DOMESTIC PRODUCER OF HDPE, MAINTAINING A LEADING MARKET POSITION IN A MARKET CHARACTERISED BY GROWING DEMAND Estimated market share Estimated South African HDPE demand Sole Domestic Producer of HDPE 190 kt 200 kt 205 kt 212 kt 220 kt 31% 34% 31% 33% 33% 220 kt 267 kt 200 kt 69% 66% 69% 67% 67% 2011 2012 2013 2014 2015 Safripol Imports Safripol sales by application (2014) Diverse application of HDPE 2012 2015 2020E South African HDPE demand drivers Application Demand Drivers Growth Other mouldings 7% Crates 6% Knitted and woven 6% Small blow moulding 33% Small Blow Moulding Increase in consumer spending GDP+ Pipe Catch-up investment / development of infrastructure GDP++ Large Blow Moulding Manufacturing sector growth GDP Film 9% Caps & closures 9% Large blow moulding 10% Pipe 20% Caps and Closures Increase in consumer spending GDP+ Film Growth in packaging demand e.g. food and consumer products GDP Crates Increasing consumer spending GDP+ Knitted and Woven Increasing sophistication in agriculture GDP Source: Safripol 23

SOUTH AFRICAN PP MARKET SAFRIPOL IS A MAJOR DOMESTIC PRODUCER OF PP, MAINTAINING A STRONG MARKET POSITION IN A MARKET CHARACTERISED BY GROWING DEMAND Estimated market share Estimated South African PP demand Leading Producer of PP in South Africa 275 kt 280 kt 290 kt 250 kt 260 kt 7% 6% 10% 2% 2% 60% 60% 56% 55% 53% 260 kt 290 kt 361 kt 38% 38% 37% 39% 37% 2011 2012 2013 2014 2015 Safripol Sasol Imports Safripol sales by application (2014) 2012 2015 2020E South African PP demand drivers Diverse application of PP Fibre 11% Caps & closures 14% Small blow moulding Film 4% 11% Knitted and woven 24% Large blow moulding 36% Application Demand Drivers Growth Blow Moulding Knitted and Woven Blow-moulding technology advances Increase in consumer spending Strong demand for semi-bulk packaging GDP+ GDP Caps and Closures Increase in consumer spending GDP+ Growth in rigid packaging Thin Walled Substitution of other materials due GDP+ to versatility Fibre Growing non-woven consumer demand GDP Film Increasing BOPP demand replacing imports GDP+ Buckets Increase in consumer spending GDP + Source: Safripol 24

SITE OVERVIEW LOCATED WITHIN SASOLBURG INDUSTRIAL COMPLEX, WITH EASY ACCESS TO RAW MATERIALS AND UTILITIES Specification Site map Total site area of 45 hectares Land Approximately half being used, with adjacent greenfield land also available Land and assets are owned by Safripol Propylene splitter located at Sapref 6 5 7 8 HDPE 160kt PP 130kt 3 2 Capacity 14 Product families 19 Product families As low as a two week production cycle for certain products 4 3 Logistics Utilities Pipeline: supplies monomer and nitrogen Rail: 4 loading points that supply monomer from Sapref Road: 4 loading points for raw materials, 4 interlinks for finished products Electricity supplied by Eskom (with no load shedding as yet priority zone I) Steam supplied from adjacent Sasol Infrachem plant Water supplied by local authorities and effluent treatment carried out by Sasol 1 PP Plant 5 HDPE Plant 2 Warehouses 6 Raw Material Storage 3 Silos 7 Laboratory 1 Warehousing and distribution Outsourced 4 Rail Loading Points 8 Office Buildings Source: Safripol 25

KAP SAFRIPOL INDUSTRIAL ACQUISITION FUNDING HOLDINGS LIMITED UNAUDITED INTERIM RESULTS FOR THE SIX MONTHS ENDED 31 DECEMBER 2016

SAFRIPOL ACQUISITION FUNDING Rm Safripol acquisition price (1) 4 100 Funded by: Equity (2) 1 500 Debt 2 600 Debt instruments: Private bond issuance 5 year tenure (3) 1 000 Term/revolving funding (4) 1 100 Proposed public offering (5) 500 1 Acquisition price on a debt free cash free basis, anticipated effective date: 1 January 2017 2 Equity raise before expenses at R7.60 per KAP share 3 KAP006 and KAP007 bonds issued during October 2016 4 Funded via bank term loans and revolving credit (2 5 year tenure) 5 Offering for R500m with the right to upsize within price guidance 27

ACQUISITION IMPACT ON KAP GEARING FY16 Pro-forma (1) FY16 FY15 Net interest-bearing debt (Rm) (2) 4 669 2 069 2 089 Equity excl. non-controlling interest (Rm) (3) 10 167 8 667 7 761 Gearing: Net debt:equity 46% 24% 27% Net debt to EBITDA (times) < 3.2 Note 4 0.7 0.9 EBITDA interest cover (times) > 4.5 Note 4 8.9 8.5 1 Information includes Safripol figures on a pro-forma basis 2 Includes the increase in debt of R2.6bn 3 Includes the equity raise of R1.5bn 4 Remains within internal covenant targets 28

Rm DEBT MATURITY PROFILE POST SAFRIPOL NET INTEREST-BEARING DEBT AS AT 30 SEPTEMBER 2016 REPAYMENT PROFILE POST SAFRIPOL TRANSACTION 3 500 Available facilities Cash and cash equivalents, net of overdraft 2 500 Debt repayments Acquisition debt 1 500 500 (500) (1 500) (2 500) Sep 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 29

THANK YOU Disclaimer: KAP Industrial Holdings Limited (Registration No. 1978/000181/06) ( KAP ) is a limited liability public company listed on the JSE Limited. This document (this document ) has been prepared by KAP and KAP has issued this document for information purposes only and it must not be regarded as a prospectus for any security or financial product or transaction. Although every effort has been made to ensure the accuracy of the information contained herein KAP will not accept any responsibility for any errors or omissions. KAP does not expressly, tacitly or by implication represent, recommend or propose that the securities and/or financial or investment products or services referred to in this document are appropriate and/or suitable for any particular investment objectives or financial situation or needs. This document is not, nor is it intended to be, advice as defined and/or contemplated in the Financial Advisory and Intermediary Services Act, 37 of 2002, or any other financial, investment, trading, tax, legal, accounting, retirement, actuarial or other professional advice or service whatsoever. KAP disclaims any liability for any direct, indirect or consequential damage or losses that anyone may suffer from using or relying on the information contained herein even if notified of the possibility of such damage or loss. This document is neither an offer to sell nor a solicitation of an offer to buy any of the products. Any pricing included in this commentary is only indicative and is not binding as such on KAP. All the risks and significant issues related to or associated with the products are not disclosed and therefore, prior to investing or transacting, any investor should fully understand the products and any risks and significant issues related to or associated with them. The value of any product may fluctuate daily as a result of these risks. KAP does not predict actual results, performances and/or financial returns and no assurances, warranties or guarantees are given in this regard. The indicative summaries of the products provided herein may be amended, superseded or replaced by subsequent summaries without notice. The information, views and opinions expressed herein are compiled from or based on trade and statistical services or other third party sources believed by KAP to be reliable and are therefore provided and expressed in good faith. Any information on past financial returns, modelling or back-testing is no indication of future returns. KAP makes no representation on the reasonableness of the assumptions made within or the accuracy or completeness of any modelling or back-testing. All opinions, views and estimates are given as of the date hereof and are subject to change without notice. KAP expressly disclaims any liability for any damage or loss as a result of errors or omissions in the information, data or views contained or expressed herein even if notified of the possibility of such damage or loss. KAP does not warrant or guarantee merchantability, non-infringement of third party rights or fitness for a particular use and/or purpose. KAP has taken no action that would permit a public offering of the products in any jurisdiction in which action for that purpose is required. The products shall only be offered and the offering material shall only be distributed in or from any jurisdiction in circumstances which will result in compliance with any applicable laws and regulations and which will not impose any obligation on KAP or any of its affiliates. The information and views contained in this document are proprietary to KAP. In terms of the Copyright Act, 98 of 1978, as amended, no part of this document may be reproduced or transmitted in any form or by any means, electronic or mechanical, including photocopying, electronic scanning, recording, or by any information storage or retrieval system, without the prior permission in writing from KAP. INTEGRATED INTO EVERY DAY

ADDENDUM INCOME STATEMENT BALANCE SHEET CASH FLOW STATEMENT 31

FINANCIAL PERFORMANCE INCOME STATEMENT FY16 Rm FY15 Rm Increase Revenue 16 232 15 664 4% Operating profit before capital items 1 984 1 666 19% Capital items (20) (35) Net finance costs (313) (289) Finance costs (357) (344) Investment income 44 55 Associate companies and joint ventures 24 Taxation (482) (361) Minorities (46) (42) Profit attributable to owners of the parent 1 147 939 22% Add back capital items net of taxation 16 30 Headline earnings 1 163 969 20% Weighted average number of ordinary shares (m) 2 433 2 384 2% Headline earnings per share (cents) continuing 47.8 40.6 18% 32

FINANCIAL PERFORMANCE BALANCE SHEET Improved quality of net asset value FY16 FY15 Rm Rm Property, plant, equipment and investment properties 8 128 7 129 Intangible assets and goodwill 2 078 1 598 Biological assets 1 890 1 824 Net working capital (27) 352 Other assets 278 285 Assets 12 347 11 188 Total equity 8 862 7 930 Net interest-bearing borrowings 2 069 2 089 Other liabilities 1 416 1 169 Equity and liabilities 12 347 11 188 Net asset value per share (cents) 355 320 33

FINANCIAL PERFORMANCE CASH FLOW FY16 FY15 Operating profit from continuing operations 1 984 1 666 Depreciation and amortisation 806 784 EBITDA continuing operations 2 790 2 450 EBITDA discontinued operations (1) Net revaluation of biological assets (43) (86) Other non-cash adjustments 111 114 Cash generated before working capital changes 2 858 2 477 Working capital changes 427 (202) Inventory (73) 1 Receivables (21) (17) Payables 521 (186) Cash generated from operations 3 285 2 275 Net finance charges (313) (290) Taxation (266) (200) Net dividends (372) (302) Cash flow from operating activities 2 334 1 483 Rm Rm Cash flow conversion ratio 166% 137% 34

FINANCIAL PERFORMANCE CASH FLOW CONTINUED FY16 FY15 Rm Rm Cash flow from operating activities 2 334 1 483 Investing activities (2 302) (874) Expansion capex (752) (512) Replacement capex (965) (683) Proceeds on disposal of investments 470 Acquisition of investments (573) (142) Other investing activities (12) (7) Cash flow after investing activities 32 609 Financing activities 1 174 (602) Movement in cash and cash equivalents 1 206 7 35