Financial Results for the Fiscal Year Ended March 31, 2016 and Earnings Forecast for the Fiscal Year Ending March 31, 2017

Similar documents
TOKAI Holdings 3167 Tokyo Stock Exchange First Section

伪伪 TOKAI Holding s cumulative operating profit largely exceeded its original forecast in Q2

Summary of Financial Statements for the Third Quarter of Fiscal 2008 January 29, 2008

1. Consolidated Operating Results

eaccess Limited 9427 Results for Fiscal Year Ended 3/2009 (4/2008 May 14 th, 2009

SURUGA bank, Ltd. Consolidated Financial Results for Fiscal Year 2015, ended March 31, 2016 <under Japanese GAAP>

Revenue and income set record highs for the fifth consecutive year. Revenue reached more than 300 billion on the 20th anniversary of the foundation.

Summary of Financial Statements (Consolidated) for the Fiscal Year Ended December 31, 2018 (Japanese GAAP)

Business Results for the First Quarter of the Fiscal Year Ending March 31, 2019 [Japan GAAP] (Consolidated) August 10, 2018

Fiscal Year ending March 31, 2011 Second Quarter Consolidated Financial Results

Oki Electric Industry / 6703

ITOCHU Enex Co., Ltd

Financial Results for the Six Months Ended September 30, November 6, 2018

FY 2015 Full-Year Financial Results April 1, March 31, 2016

NOK CORPORATION and Consolidated Subsidiaries Consolidated Financial Results for Fiscal Year Ended March 31, 2013 (Japanese GAAP)

FY 2014 Full-Year Financial Results April 1, March 31, 2015

(1) Consolidated operating results (cumulative) (% of change from previous year) Net sales Operating profit Ordinary profit

Summary of Financial Results for the Fiscal Year Ended December 31, 2017

Toray Announces Consolidated Results for the Six Months Ended September 30, 2014

Net income per Diluted net income. per share Millions of yen % Yen Yen 1Q Fiscal , Q Fiscal ,

Table of Contents P 2 P 4 P 10 P 11 P 12 P 13 P 14 P 17 P 18 P 19

Medical System Network 4350 Tokyo Stock Exchange First Section

Part I: Financial Results

Net income per share (diluted) First Half of ( )

INTERVIEW WITH THE PRESIDENT

(3) Consolidated Cash flow Position Cash flows from Operating activities Cash flows from investing activities Cash flows from Financing activities Cas

CONSOLIDATED RESULTS FOR THE FIRST QUARTER ENDED MARCH 31, 2008

Flash Report Consolidated Basis (Japanese GAAP)

May 11, 2018 Consolidated Earnings Report for Fiscal Year 2017, Ended March 31, 2018 [Japanese Standards]

Konica Minolta Group Consolidated Financial Results 3Q/March 2010 [October December 2009]

Formulation of the Long-Term Vision and Medium-Term Management Policy. Aiming at further development of management for corporate value enhancement

Analyst and Investor Briefing on the Third Quarter of Fiscal Year Ending March 31, 2016 (FY2016.3) February 5, 2016

Net sales Operating income Recurring income. million yen % million yen % million yen % million yen % Net income per share

(Note) Comprehensive income First quarter of year ending June million yen 106.3% First quarter of year ended June million yen 9.

Ordinary income. change (%) ( million) Net assets per share ( ) Net income share ( million) (%) ( million) (%) ( million) (%) ( million) (%) ( )

Three months : January 1, 2014 March 31, 2014 Twelve months : April 1, March 31, 2014

FINANCIAL RESULTS FOR THE SIX MONTHS ENDED SEPTEMBER 2011

Diluted net income per share

MARUI GROUP CO., LTD. Financial Results Briefing for Fiscal 2014

Financial and Economic Environment

Fiscal Year ending March 31, 2014 Second Quarter Consolidated Financial Results

PUNCH INDUSTRY (6165)

Consolidated Financial Summary (Japanese GAAP) for the Fiscal Year Ended March 31, 2018

Yamaha Corporation Analyst and Investor Briefing on the First Quarter of Fiscal Year Ending March 31, 2018 (FY2018.

Fiscal year ending December 31, 2017 (Forecast) Change from the previous fiscal year. Ratio against net sales

Financial Results for the Fiscal Year Ended March 2016

Yamaha Corporation Analyst and Investor Briefing on the Third Quarter of Fiscal Year Ending March 31, 2018 (FY2018.3) February 6, 2018

Fully diluted net income per share

FOR IMMEDIATE RELEASE July 31, Toshiba Announces Consolidated Results for the First Quarter of Fiscal Year Ending March 2013

Nine-month Consolidated Financial Report for the. Fiscal Year ending October 31, 2010 [Japan GAAP]

Yamaha Corporation Analyst and Investor Briefing on the Third Quarter of Fiscal Year Ending March 31, 2017 (FY2017.3) February 6, 2017

Consolidated Financial Results for the Second Quarter of the Fiscal Year Ending May 15, 2019 [J-GAAP]

April 9, 2015 Consolidated Earnings Report for the Fiscal Year Ended February 28, 2015(Japanese GAAP)

Summary of Consolidated Financial Statements for the First Quarter of the Fiscal Year Ending March 31, 2015 (Japanese Standards)

Summary of Consolidated Financial Results for the Third Quarter Ended December 2007

JTI new head office in Geneva: Currently under construction, the new JTI headquarters in Geneva is an innovative structure, designed to inspire our

Note: Shareholders equity (9/2012 : 224,563 million yen 3/2012 : 220,282 million yen )

Announcement of Operating Results for the Fiscal Year Ended March 31, 2016

Consolidated Financial Results for the First 2 Quarters of Fiscal 2015 [Japanese Standards]

Summary of Consolidated Financial Results for the First Three Months of the Fiscal Year Ending March 31, 2015 August 5, 2014

Consolidated Financial Results for the Second Quarter of the Fiscal Year Ending May 15, 2018 [J-GAAP]

Supplementary Material on Financial Results for 1Q, FYE March 2019

FINANCIAL RESULTS FOR THE SIX MONTHS ENDED SEPTEMBER 2010

Summary of Consolidated Financial Results for the First-Half of Fiscal Year Ending March [Japan Standards] (Consolidated) 31, 2013:

Targeting New Sources of Growth

JFC JFC Activities

KDDI CORPORATION. Financial Results of the Fiscal Year Ended March April 25, President Takashi Tanaka

YAMAHA CORPORATION. Tokyo Stock Exchange (First Section) Address of headquarters:

Shareholders' Guide "Marubeni"

(1) Consolidated operating results (cumulative) (% of change from previous year) Net sales Operating profit Ordinary profit

Financial Section. Contents

RISA Partners, Inc. Consolidated Interim Results. First half of the fiscal year ending December 31, 2010

Financial Results for the 1Q of FY2012. Aug Katsunori Nakanishi President

Summary Pasona Group Inc Marunouchi, Chiyoda-ku, Tokyo Representative: Yasuyuki Nambu, Group CEO and President Listing Code No.

Konica Minolta Group 1 st Quarter/March 2012 Consolidated Financial Results (April 1, 2011 June 30, 2011)

LIFULL (2120) Consolidated Fiscal Year Operating Profit attributable EPS DPS BPS

PERFORMANCE MATERIALS

2,033.8 Billions of yen Billions of cigarettes Billions of cigarettes Billions of yen 8.7 % 20.3 % 33, yen up 32.

Earnings Presentation Q&A for 3Q (October-December) of Fiscal Year Ending March 2014

Financial Results for FY2013

Consolidated Financial Results for the Fiscal Year Ended September 30, 2018 (FY9/18)

Analyst and Investor Briefing on the Second Quarter of the Fiscal Year Ending March 31, 2009 (FY2009.3) November 4, 2008 YAMAHA CORPORATION

Summary of Consolidated Financial Results for the Three-Month Period ended June 30, 2018 Japanese GAAP July 24, 2018

Financial Statements for the Fiscal Year ended March 31, 2003

II. eaccess and EMOBILE Business Combination & FY3/2011 Outlook Page 14

Summary of Consolidated Financial Results for the First Quarter of Fiscal Year Ending March 31, 2019 [Japan Standards]

Consolidated Results for Six Months Ended September 30, October 26, 2018 Ricoh Company, Ltd.

Annual dividends First quarter Second quarter Third quarter Year-end Total ( ) ( ) ( ) ( ) ( ) Fiscal year ended March 31, 2018

Consolidated Financial Results for the Six Months Ended September 30, 2012 Mitsubishi Materials Corporation

JFE Holdings Financial Results for Fiscal Year 2017 ended March 31, 2018

STARTIA, INC Tokyo Stock Exchange First Section

Part I: Financial Results

Toray Announces Consolidated Results for the Six Months Ended September 30, 2018

Consolidated Financial Results for the First Quarter of the Fiscal Year Ending May 15, 2019 [J-GAAP]

NOK CORPORATION and Consolidated Subsidiaries Consolidated Financial Results for Fiscal Year Ended March 31, 2018 (Japanese GAAP)

Consolidated Earnings Report for the Fiscal Year Ended September 30, 2017 [Japanese GAAP]

FPG / 7148 COVERAGE INITIATED ON: LAST UPDATE:

Summary of Financial Results for the Second Quarter of the Fiscal Year Ending March, 2013 [Japan GAAP] (Consolidated)

Consolidated Results for Six Months Ended September 30, October 26, 2018 Ricoh Company, Ltd.

New Medium- to Long-term Plan for FY14-20 Established

Transcription:

May 1, 216 TOKAI Holdings Corporation Katsuhiko Tokita, President & CEO (Code No. 3167 Tokyo Stock Exchange First Section) To whom it may concern Financial Results for the Fiscal Year Ended March 31, 216 and Earnings Forecast for the Fiscal Year Ending March 31, 217 Record-High Profits in All Categories and Sharply Higher Dividends Forecast for the Upcoming Year TOKAI Holdings Corporation (Headquarters: Shizuoka, Shizuoka Prefecture; President & CEO: Katsuhiko Tokita; hereinafter, the Company ) today announced its earnings for the fiscal year ended March 31, 216, and forecast for the fiscal year ending March 31, 217. Actual Fiscal Year Ended March 31, 216 Previous Year YoY Change (Billions of yen, unless otherwise stated) Forecast for Fiscal Year Ending March 31, 217 Comparison with Forecast YoY Change Forecast Sales 18.9 187.5-6.6-11.3 187.1 +6.2 Operating profit 8.2 9. -.8 +.4 12.6 +4.3 Recurring profit 8.2 8.5 -.4 +.8 11.8 +3.7 Net income 3.5 3.9 -.5 +.3 6.2 +2.8 EPS (Yen) 3.1 34.16-4.15 +1.97 55.13 +25.12 I. Financial Results for the Fiscal Year Ended March 31, 216 (1) Consolidated Performance (Income Statement) Outpace Forecast Sales fell by 6.6 billion yen year-on-year, mostly because of price reductions stemming from a drop in prices of raw materials, which had a negative 1.3 billion yen impact on sales. Upfront costs of 3. billion yen for Hikari Collaboration sales promotion reduced profits. This fall was partly absorbed by an increase in customer numbers and a time lag on gas price reductions. These factors had a 2.2 billion yen positive impact on profit, holding the operating profit decline to.8 billion yen. Operating profit, recurring profit, and net income all exceeded the forecasts the Company announced in May 215. (2) Number of Group Customers Reaches 2.56 Million During the year, the Company made progress in redirecting 215 thousand customers to Hikari Collaboration (reaching 219 thousand customers as of March 31, 216). The number of gas and CATV customers also rose, driving up the total number of customers to 2.56 million (net increase of 2 thousand). (3) Further Financial Improvement The Company continued to reduce interest-bearing debt (124. billion yen on March 31, 211 71.4 billion yen on March 31, 216).

(4) Total Return Ratio of 1% (Acquisition of Treasury Stock + Dividend Increase) The Company achieved total return ratio of 1% through dividends and share buybacks. To mark its better-than-forecast profits, the Company decided to raise dividends for the first time since its transition to a holding company (12 yen/year 14 yen/year). II. Forecast for the Year Ending March 31, 217 (1) Consolidated Performance (Income Statement) Expected to Reach Record Highs Despite last year s decline, this year we expect operating profit to reach a record high of 12.6 billion yen (+4.3 billion yen year-on-year). We also expect recurring profit and net income to grow substantially. In the year ending March 31, 217, we expect to meet all profit targets under IP16 Growing. Despite the negative impact on sales of the previous year s fall in gas prices (-6.1%), the Company expects overall sales to grow, thanks to increased customer numbers in the gas (+16 thousand), Hikari Collaboration (+138 thousand), CATV (+21 thousand), and Aqua (+5 thousand) businesses. We expect profits to rise significantly thanks to growth in customer numbers in the communications (Hikari Collaboration) and CATV businesses, and a move into the black in the Aqua business. Specifically, we anticipate profit increases of approximately 2.3 billion yen in Hikari Collaboration, 1.1 billion yen in the Aqua business, and.4 billion yen in the CATV business. In addition, amortization of goodwill generated at the time of our transition to a holding company structure will fall by.8 billion yen. These factors should all boost profits. Absent any major changes in the market environment, we expect to achieve these targets. (2) Hikari Collaboration Sales and Profits to Improve Significantly A year has passed since the launch of TNC Hikari (within Shizuoka Prefecture) and @TCOM Hikari (nationwide), providing one-stop service, support, and billing by bundling ISP and NTT fiber optic lines. Customer transfers are expected to move into the black this fiscal year. Higher fee revenues from the previous year s increase in customer numbers combined with the current year s rise should boost profits, outpacing the rise in selling costs and leading to a significant improvement in profits. (3) Aqua Business to Move into the Black The environment surrounding the water delivery business has changed over the past few years. Following double-digit growth until 214, market expansion slowed to single-digit increases, continuing for the past three fiscal years. The Company s customer growth has exceeded that of the market, but also remains in the single digits. Against this backdrop, the Company s balance between revenues and expenses has suffered for the past two fiscal years, fiscal 215 and fiscal 216. Falling customer acquisition efficiency and the burden of acquisition costs have put the brakes on earnings improvements. Since we entered the Aqua business in 27, we have expanded our service area to meet demand as the market has expanded. However, fixed selling costs have risen in line with a slowing rate of customer growth. In this environment, we have decided to shift toward prioritizing efficiency. From the current fiscal year, we will work to improve earnings, boosting profit as customer numbers increase. We will also identify areas where acquisition efficiency is poor, concentrating our sales capabilities instead on more promising areas. Along with area realignment, we will revise the sales personnel structure from the standpoint of efficiency. As a result of these efforts, we expect the revenue/expense balance to improve and aim to move into the black this fiscal year. (4) Number of Group Customers to Reach 2.6 Million Chiefly in our mainstay gas and CATV businesses, we expect net year-on-year customer growth to

double, driving up overall customer numbers to 2.6 million (net increase of 4 thousand). This fiscal year, we anticipate making headway with around 14 thousand customers for Hikari Collaboration (18 thousand customers/month last year 11.5 thousand customers/month this year). (5) Financial Plans in Place to Exceed IP16 Targets We will further improve our financial profile, bolstering management soundness and stability (interest-bearing debt: 124. billion yen on March 31, 211 62.2 billion; equity ratio: 7.7% on March 31, 211 3.8%). (6) Sharp Dividend Increase Expected in Line with Higher Profits For the fiscal year ending March 31, 217, we forecast record levels of profits in all categories, with operating profit of 12.6 billion yen, recurring profit of 11.8 billion yen, and net income of 6.2 billion yen. Accordingly, we plan to raise dividends substantially. Our dividend policy targets a payout ratio of 4%. We plan to increase annual dividends from the previous level of 12 yen/share (an increase of 2 yen/share in the year ended March 31, 216, to 14 yen/share) to 22 yen/share (interim and year-end dividends of 11/share each). We will also consider share buy backs, as in the previous year. For details, please refer to the attached materials, entitled Financial Results for the Fiscal Year Ended March 31, 216 and Earnings Forecast for the Fiscal Year Ending March 31, 217. Note: IP16 Growing refers to the Company s medium-term management plan, Innovation Plan 216 Growing.

Financial Results for the FYE March 31, 216 and Earnings Forecast for the FYE March 31, 217 TOKAI Holdings Corporation (Code: 3167) May 1, 216 FY3/16 Consolidated Performance 2

Consolidated Performance in FY3/16 The sales decrease was attributable partly to falling gas prices (a combined 1.3 billion for city gas and LP gas). We spent 3. billion on sales expansion of Hikari Collaboration, but an increase in retail customers and income generated through a lag in the timing of gas price reductions kept the drop in operating profit to 8 million. All profit categories exceeded the initial forecast announced in May 215. FY3/15 FY3/16 YoY Forecast Announced in May 215 Sales 187.5bn 18.9bn - 6.6 bn 192.2bn Operating profit 9.bn 8.2bn -.8 bn 7.8bn Recurring profit 8.5bn 8.2bn -.4bn 7.4bn Net income 3.9bn 3.5bn -.5bn 3.2bn Income per share 34.16 3.1-4.15 28.4 3 Segment Performance in FY3/16 (YoY Comparison) Sales decreased in the Gas and Petroleum segment due to falling gas prices (negative 11.1% impact). However, sales rose due to customer increases in the Information and Communications (Hikari Collaboration up by 215 thousand), CATV (up by 2 thousand), and Aqua (up by 3 thousand) segments. These customer increases boosted profit, as did a contribution from the time lag on LP gas ( 2.1 billion). Sales Operating Profit FY3/16 YoY FY3/16 YoY Gas and Petroleum 8.7bn -13.2% 9.bn + 1.3bn Information and Communication 44.2bn +1.3% 2.3bn - 2.6bn (Of which, - 2.8bn for Hikari Collaboration) CATV 24.6bn +1.% 2.bn +.3bn Construction/ Real estate 21.bn +4.8% 1.3bn +.2bn Aqua 5.5bn +1.7% - 1.1bn +.2bn Others/ Adjustments 4.9bn -2.2% -5.2bn -.2bn Total 18.9bn -3.5% 8.2bn -.8bn 4 Note: Stated operating profit is before the allocation of indirect expenses.

Group Customers In fixed-line communications, we made progress on transitioning 215 thousand customers to Hikari Collaboration, and customers increased by a combined 2 thousand in the Gas and CATV businesses. (Unit: thousand customers) Mar. 31, 214 Mar. 31, 215 Mar. 31, 216 YoY Gas (LP/city gas) 628 626 634 +8 5 Information and communications (fixed-line/wireless) 854 864 852-12 <Of which, Hikari Collaboration> <4> <219> <215> Information and communications (mobile) 227 235 236 +1 693 69 71 +2 Aqua 122 13 133 +3 Security 19 18 18 - Total 2,519 2,537 2,558 +2 Note: Numbers below 1, have been rounded. Overlaps in communication services between Information and Communications (fixed-line/wireless) and CATV have been eliminated from the total. Consolidated Financial Indicators Interest-bearing debt was 71.4 billion, continuing to improve YoY. Although negatively affected by the devaluation of investment securities (down 1.2 billion YoY), the equity ratio remained essentially unchanged. We maintained EBITDA at 25. billion, down YoY due to a 3. billion investment in Hikari Collaboration. Mar. 31, 214 Mar. 31, 215 Mar. 31, 216 YoY Total assets 173.6bn 165.7bn 16.3bn - 5.4bn Total liabilities 135.3bn 122.2bn 118.3bn - 3.9bn Total net assets 38.3bn 43.5bn 42.bn - 1.5bn Interest-bearing debt 85.8bn 73.1bn 71.4bn - 1.7bn Equity ratio 21.6% 25.7% 25.6% -.1% EBITDA 24.9bn 26.2bn 25.bn - 1.3bn 6

65. 55. 45. 35. 25. 15. 5. (5.) 8.% 6.% 4.% 2.%.% 2.% 4.% 6.% 8.% 1.% Provision of 1% of Profits to Shareholders (Dividends + Share Buyback) In line with the policy of paying back 1% of profits to shareholders in FY3/16, in addition to paying dividends the Company bought back an additional 1.8 billion in treasury shares (3.3 million shares). Also, as income was higher than initially forecast, the Company decided to increase dividends for the first time since its transition to a holding company ( 12/year 14/year). Furthermore, to dispel shareholder concern about future share dilution, the Company cancelled 1% of its treasury stock, or 15.52 million shares (down from 39.19 million shares, or 25.3%, on September 3, 215). 5 Income per Share ( /share), Dividends ( /share) and Payout Ratio (%) 44.2% 4.2% 52.9% 35.1% 46.7% 34.16 27.17 29.85 3.1 Dividend 22.67 increase 12 12 12 12 14 45 4 35 3 25 2 15 1 Net Income ( bn) and Dividends ( bn) 2.7 3.1 2.6 3.9 Total payout of 1% * 3.5 1.2 1.3 1.4 1.4 1.6 Share buy back 1.8 5 7 FY3/12 FY3/13 FY3/14 FY3/15 FY3/16 Income per share Dividend per share Payout ratio * (Total dividends (excluding subsidiaries) + treasury share purchases) net income = 98.35% FY3/12 FY3/13 FY3/14 FY3/15 FY3/16 Net income Dividends Share buyback Performance Forecast for FY3/17 8

Consolidated Performance Forecast for FY3/17 In FY3/17, we anticipate increase in sales and profits (with all profit categories reaching historic highs). We expect sales to grow for the first time in three years and profit to increase for the first time in two, leading to major increases in all profit categories. In the final year of IP16 Growing (announced in May 214), we expect to achieve the plan s final-year profit targets. FY3/16 FY3/17 YoY FY3/17 under IP16 Growing Sales 18.9bn 187.1bn + 6.2bn 29.5bn Operating profit 8.2bn 12.6bn + 4.3bn 12.6bn Recurring profit 8.2bn 11.8bn + 3.7bn 11.8bn Net income 3.5bn 6.2bn + 2.8bn 6.2bn Income per share 3.1 55.13 + 25.12 54.6 9 Segment Performance in FY3/17 (YoY) These figures incorporate the impact of gas price decreases in the previous year (-6.1%), but sales are forecast to rise due to more customers in the Gas (16 thousand), Hikari Collaboration (138 thousand), CATV (21 thousand) and Aqua (5 thousand) segments. Profit is forecast to rise thanks to higher profits due to increased customers in the Communications (Hikari Collaboration) and CATV businesses, with a move into the black in the Aqua segment also contributing. Sales Operating profit FY3/17 YoY FY3/17 YoY Gas and Petroleum 75.9bn -6.% 9.bn + bn Information and Communications 51.8bn +17.1% 4.2bn + 1.9bn CATV 25.4bn +3.1% 2.4bn +.4bn Construction and Real estate 22.5bn +7.2% 1.5bn +.2bn Aqua 5.8bn +6.4% bn + 1.1bn Others 5.7bn +16.9% - 4.6bn +.6bn Total 187.1bn +3.4% 12.6bn + 4.3bn 1 Note: Stated operating profit is before the allocation of indirect expenses.

Promotion of the Hikari Collaboration Model In the ISP and NTT Hikari line portions, we will enjoy a full year of operations since the start of TNC Hikari (Shizuoka Prefecture) and T COM Hikari (nationwide), as a one-stop provider of service, support, and billing. We expect customer transfers to move into the black in FY3/17. Higher profits due to a fee hike should overcome the increase in expenses to expand sales, resulting in a major improvement. (Customers) 4 35 3 25 2 15 1 5 Anticipating stable net growth this year 219 59 16 357 123 234 (Monthly net increase) 25 2 15 1 5 ( bn) 1. 1-1. 1-2. 2 Covering acquisition costs in eight months for transferring customers, 24 months for new customers Transfers Start of year: 16k End of year: 234k.8 +.1 +1.5 +.8 Profitincrease duetofeehike New Start of year: 59k End of year: 123k New+redirection Start of year: 219k End of year: 357k.7.2 1.5 2.2.3 3. +1.1 +2.5 11-3. 3 Profitincreasedue tofeehike Profitincreasedue tofeehike FY3/16 Gross profit due to increase SG&A change FY3/17 Aqua Business Moving into the Black with Efficiency Focus (Rate of growth) 5.% 4.% 3.% 2.% 1.%.% 1.% 57 Single-digit expansion in customer base since FY3/15 12 122 13 133 138 FY3/1 FY3/11 FY3/12 FY3/13 FY3/14 FY3/15 FY3/16 FY3/17 TOKAI HD customers Nationwide growth rate* TOKAI HD growth rate (Thousands of customers) 16 14 12 1 8 6 4 2 ( bn) 6 5 4 3 2 1 (1) (2) (3) (4) Improved sales and profits to result in breakeven with acquisition costs 3.5 3.8 1.4 1.4 -.9 -.9 4.4 1.9-2. 5. 2.1-1.3 5.5 2.7 2.9-1.1 5.8 2.4 2.4 2.8 3.5 3.9 3.8 FY3/12 FY3/13 FY3/14 FY3/15 FY3/16 FY3/17 Gross profit Sales SG&A Operating profit. Against a backdrop of the growing market, we have sought to reach demand by expanding our sales area, but with the customer growth rate slowing and fixed selling costs rising, we will shift toward prioritizing efficiency 12 Improve sales and profits through higher profits resulting from customer increases Identify areas where acquisition efficiency is low, concentrating sales capabilities on more promising areas * According to a study by the Japan Delivery Water & Server Association (JDSA) Along with area realignment, revise the sales personnel structure from the standpoint of efficiency

Profit Growth Factors (YoY Changes in Operating Profit) We anticipate profit increase of around 2.3 billion for Hikari Collaboration and 1.1 billion for the Aqua business. We also expect.4 billion in profit in the CATV business, and a.8 billion decrease in goodwill amortization from the transition to a holdings structure. Essentially all the expected factors support an increase in profit. Absent any major changes in the market environment, we expect to achieve these targets. + 2.3 billion as profit increase from fee hike exceeds 13 SG&A expenses Steady pace of acquisition 12 (11 thousand/month in FY3/17, 18 11 thousand/month in FY3/16) 1 9 8 7 8.2 6 5 4 FY3/16 actual 13 Hikari Collaboration +2.28 Aqua CATV +.43 End of HD goodwill amortization LP gas customer increase, area expansion +.8 -.5 Other +.26 +1.13 11.3 11.3 11.3 Shift toward improvements in selling efficiency +.3 billion due to increase in sales volume in line with customer increase (+4.9 thousand) +.4 billion from improved efficiency in acquisition fees +.43 billion from more efficient sales structure +.7 billion from rise in usage fees in line with customer increase (+2.6 thousand) -.3 billion from higher acquisition commissions, etc. -.2 billion due to marketing costs (new base and personnel costs) to expand area in three prefectures in the Tohoku and Tokai region. -.3 billion due to higher costs associated with increase in customer acquisitions 12.6 FY3/17 forecast Group Customer Count Forecast We plan to boost our overall number of customers by around 47 thousand, mainly through growth in the Gas and CATV businesses (Hikari Collaboration to also progress toward around 14 thousand). (Unit: thousand customers) Mar. 31, 216 Mar. 31, 217 YoY Gas (LP gas, city gas) 634 65 +16.2 Information and Communications (fixed-line/wireless) 852 857 +4.2 <Of which, Hikari Collaboration> <219> <357> <138> Information and Communications (mobile) 236 237 +1.3 CATV 71 73 +2.6 Aqua 133 138 +4.9 Security 18 18 +. Total 2,558 2,64 +46.6 Note: Numbers below 1, have been rounded. Overlaps in communication services between Information and Communications (fixed-line/wireless) and CATV have been eliminated from the total. 14

15 Expanding Service Area to Boost Earnings in the Gas Business Become Japan s #3 LP gas retailer, with 58 thousand customers, focusing on Shizuoka Prefecture and the Kanto area Shizuoka Pref. (18 thousand) LP market: 81 thousand households Our share: 21.7% (top in Shizuoka Pref.) Mie Gifu Aichi <1m 3 point charges * > 6,2 6,399 6,4 6,599 6,6 6,799 6,8 7, 7,+ 7 Kanto pref. + Fukushima Pref. (4 thousand) LP market: 6.23 million households Our share: 6.4% (No. 2 in Kanto) Nagano Miyagi Expand into surrounding areas Expand in the Kanto area, where competition is fierce but growth is forecast, and surrounding prefectures, where profitability is high and room for growth exists. This combination should lead to a stable earnings base * Oil Information Center study on LP gas market prices (October 31, 215) (Customers) 7, (Thousands) 8 7 6 5 4 3 2 1 6, 5, 4, 3, 2, 1, 648 629 628 626 634 65 FY3/12 Actual Number of new customers (five years) Increase new area proportion to 3% 6.4% FY3/13 Actual 14.6% FY3/14 Actual 23.5% FY3/15 Actual FY3/16 Actual 29.7% 26.9% 31.9% FY3/16 FY3/17 FY3/18 FY3/19 FY3/2 Actual Forecast Target Target Target FY3/17 Forecast FY3/18 Target FY3/19 Target FY3/21 Target Existingarea Newarea Percentagenewarea 35.% 3.% 25.% 2.% 15.% 1.% 5.%.% Increase number of customers to 8 thousand in five years (approx. 3% increase) 8 FY3/2 FY3/21 Target Target Key Consolidated Financial Indicators for FY3/17 Through continued financial improvements, we plan to surpass FY3/17 targets under the Innovation Plan 216 Growing, with year-end interest-bearing debt of 62.2 billion and an equity ratio of 3.8%. Mar. 31, 211 Mar. 31, 216 Mar. 31, 217 FY3/17 under IP16 Growing Operating cash flow 23.5bn 21.4bn 24.4bn 25.5bn Capital expenditure 18.7bn 14.2bn 17.9bn 13.2bn Interest-bearing debt 124.bn 71.4bn 62.2bn 64.7bn Equity ratio 7.7% 25.6% 3.8% 28.6% EBITDA 26.3bn 25.bn 28.3bn 28.7bn Note: Capital expenditure includes intangible assets. 16

3.% 2.% 7.% 12.% 17.% 22.% Shareholder Returns in FY3/17 17 Shareholder Returns (Higher Dividends) In FY3/17, we forecast new historic highs for operating profit ( 12.6 billion) and net income ( 6.2 billion). With a dividend policy of attaining a 4% payout ratio, we plan to move from past annual dividends of 12/share (+ 2 in FY3/16 to 14/share) to 22/share (interim and year-end dividends of 11/share each). 3 25 44.2% 4.2% 52.9% 35.1% 46.7% 4.% 22/share 2 15 12/share 12/share 12/share 12/share 14/share 1 5 FY3/12 FY3/13 FY3/14 FY3/15 FY3/16 FY3/17 18 Dividend per share Payout ratio

Expected Results of the Innovation Plan 216 Growing 19 Profitability (Income Statement) The impact of Hikari Collaboration, which was not reflected in IP16, was limited to FY3/15. By the final year of the plan, FY3/17, we expect net income per share to rise to 55.13. This will equate to success on an issue under IP13: enhancing business profitability. IP16 8.2 9. Actual FY3/17 forecast 9.7 8.2 12.6 12.6 1 9 8 7 6 5 4 3 2 Income per share ( ) 3.2 34.16 27.86 34.91 3.1 4. 3.9 3.5 55.13 6.2 54.6 6.2 6 5 4 3 2 1 1 2 1 3 2 FY3/15 FY3/16 FY3/17 Operating profit ( bn) FY3/15 FY3/16 FY3/17 Net income ( bn) 4

81.8 Financial Indicators (Balance Sheet) Just before our transition to a holding company, interest-bearing debt was 124. billion. We plan to halve this figure by the final year of the plan. In addition to lowering interest-bearing debt, through capital policies (such as disposal of treasury stock) and retained earnings, we expect to boost our equity ratio from 7.7% before our transition to a holding company to more than 3%. 32. IP16 Actual FY3/17 forecast 85 8 75 7 65 6 55 74.1 73.1 71.4 64.7 62.2 3. 28. 26. 24. 25.7 25.6 25.1 3.8 28.6 5 45 22. 23. 21 4 FY3/15 FY3/16 FY3/17 2. FY3/15 FY3/16 FY3/17 Interest-bearing debt ( bn) Equity ratio (%) Moving to the Next Growth Phase Our current plan, IP16 Growing, seeks to address an issue faced during our IP13 plan, namely enhancing business profitability. In the final year of the current plan, we expect to achieve record levels of performance. In the next year, we will formulate our next four-year plan, leading up to 22. This will be a year of putting the Group on a path to future growth. Reinforcing the management structure (211 213) Innovation Plan 213 Enhancing business profitability (214 216) Innovation Plan 216 Growing Implementing a growth strategy (217 22) Next Mid-Term Management Plan Restructure business Improve finances Expand the customer base Enhance profitability of main businesses Respond to liberalization Further strengthen finances Expand area, pursue M&A Expand cross-selling Generate new services 22

The performance forecasts and forward-looking statements in these materials are calculated according to currently available information, and include potential risks and uncertainties. Please be aware that due to changes in a variety of factors, actual results may differ materially from the projections and other forward-looking statements in these materials. Please contact us with any questions regarding these materials. Public Relations and Investor Relations Office TOKAI Holdings Corporation 2-6-8, Tokiwa-cho, Aoi-ku, Shizuoka 42-34, Japan Phone: +81- ()54-669-7676 Fax: +81- ()54-275-111 http://tokaiholdings.co.jp/english/ E-mail: overseas_ir@tokaigroup.co.jp Reference) LP Gas Contract Prices, Past Three Years (/) Two years ago, the average contract price when purchasing LP gas was $699/ton. Last year, the price fell to $396/ton (down $333/ton). Meanwhile, average exchange rates two years ago were 18.42/$, moving to 12.75/$. As a result, last year the average purchase price per ton of LP gas was 28, lower (down 37%) from two years ago. ($/ton) 1,2 1,1 1, 9 8 7 6 5 4 3 2 FY3/14 average $867 ( 99.56/$) 1,1 FY3/15 average $699 ( 18.42/$) Down about 28,/ton 75,79 47,829 5 Average contract price during fiscal year Figures in parentheses are the simple average of exchange rates during the year. FY3/16 average FY3/17 average (forecast) $396 $37 ( 12.75/$) ( 119.42/$) 315 285 Down about 3,6/ton

Reference) Share Price in FY3/16 (April 215 = 1) Last August and again early this year, Japanese stock market prices declined due to the effect of plunging Chinese stock prices, falling crude oil prices, and yen appreciation. The Nikkei Average consequently dropped by 12% from the beginning of the year into 16, territory. Despite this environment, the Company s share price sustained high growth levels of more than 1%. (On May 6, the Nikkei closed at 16,16, down 15% from the beginning of the year. Our stock price was 617, up 2%.) 12.% 115.% 11.% 15.% 1.% In August, global stock prices fell, affected by the plunge in the Chinese stock market In January, Japanese stock prices plunged, affected by a fall in Chinese stock prices and lower crude oil prices April 1 March 31 19,34 586 +113.6% from the start of the year 95.% 9.% 85.% 8.% April 1 516 TOKAI Nikkei Average 75.% 4/1/15 5/1/15 6/1/15 7/1/15 8/1/15 9/1/15 1/1/15 11/1/15 12/1/15 1/1/16 2/1/16 3/1/16 March 31 16,758-12% from the start of the year