Natixis. Bank of America Merrill Lynch 23 rd Annual Financials CEO Conference. September 26, London

Similar documents
Natixis Deutsche Bank Global Financial Services Conference

Natixis Disposal of retail banking activities, acquired by BPCE S.A. September 12, 2018

New Dimension well embarked with: Reported revenues up +3% at 2.4bn and reported Net income up +15% at 323m

New Dimension strategic plan well embarked Reported Net income up +19% at 580m in 2Q18 and up +18% at 903m in 1H18

Natixis 4Q17 & FY17 results. February 13, 2018

1Q17 RESULTS. STRONG GROWTH IN REVENUES TO OVER 2.3bn (+14%) and 40% ADVANCE IN REPORTED NET INCOME TO 280m

NET INCOME up 29% to 383m in 3Q17 and 31% to 1.151bn in 9M17

Third-Quarter 2016 and Nine-Month 2016 Results

Fourth-Quarter 2016 and Full-Year 2016 Results

2016 results. February 9, 2017

2Q17 and 1H17 RESULTS

2015 and fourth-quarter 2015 results. REVENUES up 11% to 8.565bn NET INCOME up 18% to 1.344bn in 2015 STRONG GROWTH IN INVESTMENT SOLUTIONS BUSINESS

2014 and 4Q14 results

RESULTS FOR THE 3 RD QUARTER AND FIRST 9 MONTHS OF 2018 NOVEMBER 8, 2018

2Q16 Results. July 28, 2016

Morgan Stanley Conference. March 30, 2011

NEW DIMENSION DEEPEN, DIGITALIZE, DIFFERENTIATE

UPDATE TO THE 2014 REGISTRATION DOCUMENT AND HALF-YEAR FINANCIAL REPORT

May 9, Results for the 1st quarter of 2012

Preparation of Q1-15 financial disclosures: new quarterly series

RESULTS 1 FOR THE FIRST QUARTER OF 2017 OF GROUPE BPCE

4 th QUARTER AND FULL-YEAR 2016 RESULTS 1 OF GROUPE BPCE

Results for full-year February 19, 2015

RESULTS AT SEPTEMBER 30, 2008

SOCIETE GENERALE EUROPEAN FINANCIALS CONFERENCE

Deutsche Bank Q results

Deutsche Bank Q results

2016 RISK AND PILLAR III REPORT SECOND UPDATE AS OF JUNE 30, 2017

Deutsche Bank Conference

BNP Paribas. A Leading European Player. Lars Machenil Chief Financial Officer. Goldman Sachs Conference, Madrid 12 June 2014

SOCIETE GENERALE GROUP RESULTS

One Bank, One UniCredit Transform 2019

Rothschild & Co. Results for H Presentation to analysts and investors. 25 September 2018

BBVA earns 2.65 billion in first half of the year (+15 percent YoY)

Goldman Sachs European Financials Conference

Third quarter and first nine months 2013 results. 7 November 2013

Investor Relations. results Q investor and analyst presentation 7 November 2018

UPDATE A03 THE 2016 REGISTRATION DOCUMENT

First quarter 2014 results. 7 May 2014

Deutsche Bank Q Results

Bellevue meets Management. Sergio P. Ermotti UBS Group Chief Executive Officer

S O C I E T E G E N E R A L E

Presentation at Morgan Stanley European Financials Conference

RESULTS 1 FOR THE FIRST QUARTER OF 2016 OF GROUPE BPCE

SOCIETE GENERALE GOLDMAN SACHS EUROPEAN FINANCIALS CONFERENCE 2017 BERNARDO SANCHEZ INCERA, DEPUTY CEO MADRID

2020 STRATEGIC AND FINANCIAL PLAN TRANSFORM TO GROW

Deutsche Bank Client & Creditor Presentation

2015 Bank of America Merrill Lynch Banking & Insurance Conference. Tom Naratil Group Chief Financial Officer Group Chief Operating Officer

Q4 and FY 2018 results

Morgan Stanley Conference

Consolidated financial statements of BPCE SA group

SOCIETE GENERALE GOLDMAN SACHS FINANCIALS CONFERENCE. Frédéric Oudéa, Chairman & CEO 9 JUNE 2011

Presentation to Investors and Analysts

One Bank, One UniCredit Transform 2019

BBVA posts highest quarterly profit in three years: 1.34 billion (+12 percent YoY)

Third update to the 2012 Registration Document filed with the Autorité des Marchés Financiers (AMF) on November 8, 2013

Commenting on the performance, Bill Winters, Group Chief Executive, said:

2Q18 and 1H18 Results. Milan, 7 August 2018

SOCIETE GENERALE 2015 GLOBAL FINANCIAL SERVICES INVESTOR CONFERENCE. Frédéric Oudéa, CEO NEW YORK, 3 JUNE 2015

KBC Group. 3Q and 9M 2017 results Press presentation Johan Thijs, KBC Group CEO Rik Scheerlinck, KBC Group CFO

VFB-Happening Rik Scheerlinck, KBC Group CFO

THIRD UPDATE TO THE 2014 REGISTRATION DOCUMENT FILED WITH THE AMF ON OCTOBER 30, 2015

Results for the first nine months of 2017

KBC Group. 4Q and FY2017 results Press presentation Johan Thijs, KBC Group CEO Rik Scheerlinck, KBC Group CFO

SOCIETE GENERALE AUTUMN CONFERENCE Bernardo Sanchez Incera, Deputy CEO PARIS, 15/09/2016

KBC Group Company presentation FY 2018 / 4Q 2018

Deutsche Bank Q4 & FY 2017 results

Presentation to Investors and Analysts

ING Bank Credit Update. Amsterdam 11 February 2015

Third Quarter 2015 Results

Unicaja Banco 3Q17 Results Presentation

Presentation to Investors & Analysts l 27 October Results for 9 months and Q3 2017

AXA HALF YEAR 2016 EARNINGS. Presentation. August 3, 2016

SOCIETE GENERALE GROUP RESULTS

ING Challengers & Growth Markets

Investor Relations. Q results. analyst & investor call presentation 8 November 2017

03 / 11 / 2010 THIRD QUARTER AND FIRST 9 MONTHS 2010 RESULTS

Financial Data Supplement Q1 2017

SOCIETE GENERALE SOCIETE GENERALE PREMIUM REVIEW. Frédéric Oudéa, Chairman & CEO 5 DECEMBER 2013

SOCIETE GENERALE TWENTIETH ANNUAL EUROPEAN FINANCIALS CONFERENCE. Frédéric Oudéa, CEO. Paris, 8 June 2016 P.1

TD Bank Group Reports First Quarter 2019 Results

Kepler Cheuvreux Conference

Rothschild & Co. 2016/2017 Half year results

I D C A R D, E N V I R O N M E N T A N D A M B I T I O N F R É D É R I C O U D É A

Christian Clausen, President and Group CEO

2017 Investor Day Financial Overview. John Gerspach, Chief Financial Officer July 25, 2017

KBC Group. Press presentation. 1Q 2016 results. Johan Thijs, CEO KBC Group Luc Popelier, CFO KBC Group

Registration document and annual financial report filed with the AMF (Autorité des Marchés Financiers) on March 7, 2014 under No. D

KBC Group. Press presentation. 4Q and FY 2016 results. Johan Thijs, KBC Group CEO Luc Popelier, KBC Group CFO

Deutsche Bank Credit Overview

AIRBUS Q1 Results 2018

CONTENTS. Coface Notes to the interim consolidated financial statements Board of Directors November 2, 2015

Announcement. Group Financial Results for the six months ended 30 June Nicosia, 28 August 2018

1Q17 results. Milan May 11 th, 2017

TITLE SLIDE IS IN. 20 December 2016

SOCIETE GENERALE PREMIUM REVIEW

2016 Full Year Results Building on its 2016 performance, Capgemini strengthens its growth strategy in Digital and Cloud

Investor Call 2017 Consolidated Earnings. Munich, 22 March 2018

First Quarter 2018 Profit after Tax at Euro 65.2 million

Fact Book Q Supplementary Information for Investors and Analysts Unaudited

Transcription:

Natixis Bank of America Merrill Lynch 23 rd Annual Financials CEO Conference September 26, 2018 - London

Natixis ambitions New Dimension 2018-2020 Strategic Plan

DISCLAIMER This media release may contain objectives and comments relating to the objectives and strategy of Natixis. Any such objectives inherently depend on assumptions, project considerations, objectives and expectations linked to future and uncertain events, transactions, products and services as well as suppositions regarding future performances and synergies. No assurance can be given that such objectives will be realized. They are subject to inherent risks and uncertainties and are based on assumptions relating to Natixis, its subsidiaries and associates, and the business development thereof; trends in the sector; future acquisitions and investments; macroeconomic conditions and conditions in Natixis' principal local markets; competition and regulations. Occurrence of such events is not certain, and outcomes may prove different from current expectations, significantly affecting expected results. Actual results may differ significantly from those implied by such objectives. Information in this media release relating to parties other than Natixis or taken from external sources has not been subject to independent verification, and Natixis makes no warranty as to the accuracy, fairness or completeness of the information or opinions herein. Neither Natixis nor its representatives shall be liable for any errors or omissions or for any harm resulting from the use of this media release, its contents or any document or information referred to herein. Figures in this presentation are unaudited.

Natixis strategic ambitions Delivering sustainable value creation through our selected expertise New Deal 2009-2012 Restructure and Focus New Frontier 2014-2017 Transform and Develop New Dimension 2018-2020 Deepen, Digitalize, Differentiate A well balanced and diversified business portfolio NET REVENUES BREAKDOWN 2017 8% 16% 41% CIB AWM (1) INSURANCE SFS Profitable refocusing on 3 core businesses Become a provider of high value-added solutions and fully client-centric Selected expertise to differentiate ourselves and deliver sustainable value creation 35% Natixis plans to sell its retail banking activities within SFS to parent company BPCE S.A. (September 12, 2018 announcement) Consumer finance, Leasing, Sureties & Financial guarantees, Factoring, Securities services (~2/3 of SFS Net revenues, ~85% of SFS Profit before tax and ~85% of SFS RWA) (1) Asset & Wealth Management 4

Planned disposal of Natixis retail banking activities New Dimension one step further In this presentation, all financial impacts from the transaction have been estimated based on 2018 projections Natixis is contemplating the disposal of its retail banking activities to BPCE S.A. - Consumer finance, Leasing, Sureties & Financial guarantees, Factoring and Securities services The transaction will allow Natixis to reinforce its differentiated positioning across key areas of expertise i.e. Asset & Wealth Management, CIB, Insurance and Payments. Consistent with the objectives of the New Dimension strategic plan, this will support value creation sustainability, notably via increased flexibility and agility, both from a financial and a strategic standpoint. This will also foster value creation throughout the Group The foreseen transaction price of 2.7bn is based on each business 2018 New Dimension trajectory. Based on 2017 reported figures, this is equivalent to a ~12.5x P/E and ~1.7x allocated capital The transaction will provide Natixis with increased strategic mobility to deploy capital towards potential acquisitions and dividends. Upon completion of the foreseen transaction (expected end 1Q19) and given Natixis strategy to not hold any excess capital, a special dividend up to 1.5bn (~ 0.50/share) will be paid out, contingent on potential acquisitions that may arise by then. By doing so, Natixis will position itself at a fully-loaded CET1 ratio of 11%, reaching the 2020 target ahead of plan. Natixis acquisition ambition for 2018-2020 will be lifted from 1bn to 2.5bn with Groupe BPCE to support Natixis growth ambitions, if needed 14-15.5% 2020 RoTE target reviewed upwards compared to previous target range of 13-14.5% Up to 1.5bn Special dividend to be paid upon completion of the transaction contingent on potential acquisitions that may arise by then (slide 9) 5

Natixis business model (1/3) Increase distinctiveness in Natixis four business lines Become the world s premier active asset manager > 30bps Fee rate over 2018-2020 Clear path towards a leading French insurer both in life and non-life insurance ~ 90bn (1) Life insurance AuM in 2020 Asset & Wealth Management Asset Management Wealth Management Employee Savings Plans Insurance Life & Personal Protection Property & Casualty Corporate & Investment Banking Investment Banking and M&A Financing (incl. Film Industry) Capital Markets Trade and Treasury Solutions Coverage Payments Merchant Solutions Prepaid & Managed Solutions Services & Processing Be recognized as a solution-oriented innovative house and become the go-to bank in 4 selected sectors ~ 6% Net revenues / RWA in 2020 Build a European pure-player in Payments x 1.5 Payment revenues by 2020 Post transaction, Payments will become a standalone business line Pro forma planned disposal of Natixis retail banking activities announced on September 12, 2018 Post transaction, Employee savings plan (Natixis Interépargne) will be reallocated to Asset & Wealth Management and Film industry financing (Natixis Coficiné) to CIB (1) ~ 77bn excluding the reinsurance agreement with CNP Assurances 6

Natixis business model (2/3) Flexibility and resilience to ensure sustainable delivery ASSET MANAGEMENT 2-year rolling Net revenues and Gross Operating Income 2007=100 CIB FICT + Equity revenues vs. listed French banks over New Frontier - excl. CVA/DVA 2013=100 INSURANCE Net revenues and Gross Operating Income 2013=100 2006-2017 Net revenues mutiplied by ~ x2 2006-2017 Gross Operating Income mutiplied by ~ x2.5 Natixis: 2013-2017 Net revenues up ~ +30% Other French banks: 2013-2017 Net revenues up ~ +6% 2013-2017 Net revenues up ~ +60% 2013-2017 Gross Operating Income up ~ +70% Net revenues Gross Operating Income Natixis French banks excl. Natixis Net revenues Gross Operating Income 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 ~ 60% of variable costs Historical illustration: ~50% drop in variable compensation in 2008 to offset a ~20% decline in revenues to protect Gross Operating Income Deepen and Differentiate across all CIB activities Focus on Solutions vs. flow business (Global markets) Focused and selective sectorial approach (Global finance) Multi-boutique model (M&A) Banques Populaires Caisses d Epargne Life achieved New Frontier Non-Life to achieve New Dimension achieved New Frontier 7

Natixis business model (3/3) A diversified mix increasingly geared towards non-banking activities NET REVENUES GROSS OPERATING PROFIT ALLOCATED CAPITAL Current (1H18) 53% 47% 59% 41% 61% 39% +7pp non-banking +6pp non-banking Pro forma (1H18) 46% 47% 54% 53% 55% 45% Capital allocated towards non-banking activities > 50% if full consumption of the 2.5bn acquisition enveloppe Pro forma planned disposal of Natixis retail banking activities announced on September 12, 2018 8

New Dimension: 2018-2020 financial targets RoTE and excess capital generation targets reviewed upwards NET REVENUES OPERATING EXPENSES CET1 FULLY-LOADED ROTE (1) EXCESS CAPITAL FREE UP 2017-2020 Businesses CAGR 2017-2020 CAGR 2020 Target after distribution 2020 Target 2018-2020 Old ~ 5% < 3% 11% 13-14.5% ~ 4bn NEW ~ 5% ~ 3% 11% 14-15.5% ~ 6bn Theoretical dividend capacity of 5.6bn, after 0.4bn spent on acquisitions to date, should no further acquisition happen by the end of 2020 Special dividend up to 1.5bn, contingent on potential acquisitions that may arise by the closing of the transaction. Ambition for potential acquisitions reviewed upwards from 1bn to 2.5bn with BPCE to support Natixis growth ambitions, if needed Targets reviewed on the occasion of the planned disposal of Natixis retail banking activities announced on September 12, 2018 (1) Post SRF contribution and US tax reform reviews 9

New Dimension: 2018-2020 acquisition strategy Value creation through a solid track record of acquisitions 2015 flagship acquisitions in AWM and CIB NET REVENUES > 20% CAGR 2014-2017 fee rate increase GROSS OPERATING INCOME > 20% CAGR 2014-2017 COMMERCIAL INDICATORS ~40% of 2015-2017 net inflows driven by Natixis integration > 80% CAGR 2015-2017 > 90% CAGR 2015-2017 From #42 (2012) to #5 (2017) number of transactions in France ~ 12% Return on Investment (1) on New Frontier acquisitions in AM after an average ~2 years Foster underlying growth while creating sizeable revenue synergies Management stability Alignment of interests, autonomy of the teams Enrichment and depth of Natixis offering Sharing of Natixis standards > 13% Return on Investment (1) on New Frontier acquisitions in CIB after an average ~3 years Target to reach RoI > 12% in 3-5 years Reminder - Some fully-consolidated entities are not owned 100% but with a gradual ramp-up over time. This means progressive EPS accretion with no additionnal capital consumption (1) Based on 2017 actual figures and/or 2018 projected figures 10

Natixis delivery 1H18 results

1H18: New Dimension well on track Focus on value creation resulting in a strong 15.4% RoTE Figures excluding exceptional items NET REVENUES +7% OPERATING EXPENSES +5% 90bps YoY improvement in the cost/income ratio (2) at 66.3% < 2% Cost of risk/net revenues CET1 FL (1) 10.8% +13bps QoQ RoTE (2) 15.4% +230bps YoY ~90bps of organic capital generation in 1H18 (excl. IFRIC 21) +4% QoQ rise in Natixis tangible book value YoY P&L lines evolution at constant exchange rate, unless otherwise specified (1) See note on methodology (2) See note on methodology and excluding IFRIC 21 12

1H18 results RoTE stable between 1Q18 and 2Q18 at a high 15.4%, +230bps vs. 1H17 Figures excluding exceptional items m 1H18 1H17 1H18 vs. 1H17 1H18 vs. 1H17 constant FX Net revenues 4,963 4,816 3% 7% o/w businesses 4,629 4,496 3% 7% Expenses (3,402) (3,327) 2% 5% Gross operating income 1,560 1,490 5% 10% Provision for credit losses (84) (138) Associates and other items 20 40 Pre-tax profit 1,496 1,392 7% Income tax (472) (501) Minority interests (117) (57) Net income (gs) underlying 907 834 9% Restatement of IFRIC 21 impact 100 83 Net income (gs) underlying excl. IFRIC 21 impact 1,007 917 10% Net revenues up +7% YoY driven by a strong momentum in AWM (+18% YoY), Insurance (+8% YoY), SFS (+6% YoY) as well as for Coface (+15% YoY). CIB revenues flat compared to a historically high 1H17 Expenses well under control translating into a positive jaws effect of 3pp excluding SRF contribution. Cost/income ratio (2) down 90bps vs. 1H17 to 66.3% and GOI up +10% YoY Pre-tax profit up +7% YoY including a marked improvement in loan loss provisioning by more than a third Tax rate at ~32% in 1H18, down vs. ~36% in 1H17. 1H tax rate impacted by the non-deductibility of the SRF and French systemic risk banking tax contributions in the first quarter. Guidance at ~30% for 2018 Businesses RoE (1) reached 16.8% in 1H18, up +170bps YoY and with profitability improving across all business lines Natixis RoTE (1) improved +230bps YoY at 15.4%. Net income up +9% YoY and 1H18 earnings capacity above 1bn equivalent to ~180bps of annual capital generation -0.9pp +2.3pp 67.2% 15.4% 66.3% 13.1% +10% Rise in earnings capacity to 1bn Cost/income ratio (1) 1H17 Comments on YoY Net revenues, Expenses and GOI evolution at constant exchange rate, unless otherwise specified (1) See note on methodology and excluding IFRIC 21 1H18 RoTE (1) 13

Financial structure 54bps organic capital creation in 2Q18 driving a 10.8% CET1 (1) FL ratio 54bps organic capital creation Pro forma +53bps +1bp -30bps -10bps 10.7% 10.6 11.1% 10.8% -30bps 10.5 10.5% 9.0% CET1 FL capital CET1 FL 31/03/2018 11.7bn 2Q18 acquisitions 2Q18 results RWA & others CET1 FL 30/06/2018 before 2Q18 dividends 2Q18 dividends CET1 FL 30/06/2018 11.9bn Impacts post 2Q18 CET1 FL 30/06/2018 pro forma ECB fully-loaded SREP requirement Basel 3 RWA 109.5bn 110.1bn Continued strict management of RWA (up <1% vs. end-march 2018 and down -2% YoY) Acquisitions in 2Q18 of Fenchurch Advisory Partners, Vermilion Partners and Clipperton to expand M&A advisory footprint. Acquisition of Comitéo in Payments to reinforce Natixis Prepaid & Managed Solutions Leverage ratio >4% (1) and LCR >100% at end-june 2018 Pro forma impacts: Disposals of Selection 1818 and Axeltis in AWM Acquisitions of MV Credit and WCM Investment Management in AWM Irrevocable Payment Commitments (IPC) (1) See note on methodology 14

Note on methodology

Note on methodology (1/3) The results at 30/06/2018 were examined by the board of directors at their meeting on 02/08/2018. Figures at 30/06/2018 are presented in accordance with IAS/IFRS accounting standards and IFRS Interpretation Committee (IFRIC) rulings as adopted in the European Union and applicable at this date. In view of the new strategic plan New dimension, the 2017 quarterly series have been restated for the following changes in business lines organization and in standards for implementation in 4Q17 as if these changes had occurred on 1 st January 2017. The new businesses organization mainly takes into account: - The split of Investment Solutions into two new divisions: Insurance and Asset & Wealth Management (1) - Within CIB: Global finance and Investment banking (2) are now two separate business lines Creation of Global Securities & Financing (GSF), a joint-venture between FIC and Equity derivatives. The joint-venture includes Securities Financing Group (SFG, previously in FIC) and Equity Finance (previously in Equity). Revenues of GSF are equally split between Equity & FIC Transfer of short term treasury activities run by Treasury & collateral management department from FIC-T in CIB to Financial Management Division in 04/01/2017 in accordance with the French banking law. To ensure comparability, in this presentation CIB refers to CIB including Treasury & collateral management - Within SFS, the Payments division is split out of Financial services and reported separately within the SFS business line - The removal of the Financial investments division and its inclusion within the Corporate center The following changes in standards have been included: - Increase in capital allocation to our business lines from 10% to 10.5% of the average Basel 3 risk weighted assets - Reduction in normative capital remuneration rate to 2% (compared to 3% previously) (1) Asset management includes Private equity (2) including M&A business 16

Note on methodology (2/3) Business line performances using Basel 3 standards: - The performances of Natixis business lines are presented using Basel 3 standards. Basel 3 risk-weighted assets are based on CRR-CRD4 rules as published on June 26 th, 2013 (including the Danish compromise treatment for qualified entities). - Natixis RoTE is calculated by taking as the numerator net income (group share) excluding DSN interest expenses on preferred shares after tax. Equity capital is average shareholders equity group share as defined by IFRS, after payout of dividends, excluding average hybrid debt, average intangible assets and average goodwill. - Natixis RoE: Results used for calculations are net income (group share), deducting DSN interest expenses on preferred shares after tax. Equity capital is average shareholders equity group share as defined by IFRS, after payout of dividends, excluding average hybrid debt, and excluding unrealized or deferred gains and losses recognized in equity (OCI). - RoE for business lines is calculated based on normative capital to which are added goodwill and intangible assets for the business line. Normative capital allocation to Natixis business lines is carried out on the basis of 10.5% of their average Basel 3 risk-weighted assets. Business lines benefit from remuneration of normative capital allocated to them. By convention, the remuneration rate on normative capital is maintained at 2%. Net book value: calculated by taking shareholders equity group share, restated for hybrids and capital gains on reclassification of hybrids as equity instruments. Net tangible book value is adjusted for goodwill relating to equity affiliates, restated goodwill and intangible assets as follows: m 30/06/2018 Goodwill 3,667 Restatement for Coface minority interests (163) Restatement for AWM deferred tax liability & others (288) Restated goodwill 3,215 m 30/06/2018 Intangible assets 765 Restatement for Coface minority interests & others (46) Restated intangible assets 719 17

Note on methodology (3/3) Own senior debt fair-value adjustment: calculated using a discounted cash-flow model, contract by contract, including parameters such as swap curves and revaluation spread (based on the BPCE reoffer curve). Adoption of IFRS 9 standards, on November 22, 2016, authorizing the early application of provisions relating to own credit risk as of FY2016 closing. All impacts since the beginning of the financial year 2016 are recognized in equity, even those that had impacted the income statement in the interim financial statements for March, June and September 2016 Regulatory (phased-in) CET1 capital and ratio: based on CRR-CRD4 rules as reported on June 26, 2013, including the Danish compromise phased in. Presentation excluding current financial year s earnings and accrued dividend (based on a 60% payout ratio) as of 2Q18 Fully-loaded CET1 capital and ratio: based on CRR-CRD4 rules as reported on June 26, 2013, including the Danish compromise - without phase-in. Presentation including current financial year s earnings and accrued dividend (based on a 60% payout ratio) Leverage ratio: based on delegated act rules, without phase-in (presentation including current financial year s earnings and accrued dividend based on a 60% payout ratio) and with the hypothesis of a roll-out for non-eligible subordinated notes under Basel 3 by eligible notes. Repo transactions with central counterparties are offset in accordance with IAS 32 rules without maturity or currency criteria. Leverage ratio disclosed including the effect of intragroup cancelation - pending ECB authorization Exceptional items: figures and comments in this presentation are based on Natixis and its businesses income statements excluding non-operating and/or exceptional items detailed page 7. Figures and comments that are referred to as underlying exclude such exceptional items. Natixis and its businesses income statements including these items are available in the appendix of this presentation. Restatement for IFRIC 21 impact: the cost/income ratio, the RoE and the RoTE excluding IFRIC 21 impact calculation in 1H18 take into account ½ of the annual duties and levies concerned by this accounting rule. The impact for the quarter is calculated by difference with the former quarter. Earnings capacity: net income (group share) restated for exceptional items and the IFRIC 21 impact Expenses: sum of operating expenses and depreciation, amortization and impairment on property, plant and equipment and intangible assets 18