CHEVRON LUBRICANTS LANKA PLC INTERIM FINANCIAL STATEMENTS 30TH JUNE 2017
CHEVRON LUBRICANTS LANKA PLC INTERIM FINANCIAL STATEMENTS - 30TH JUNE 2017 CONTENTS Interim Comprehensive Income Statement Interim Statement of Financial Position Interim Statement of Changes in Equity Interim Statement of Cash Flows Selective Notes to the Interim Financial Statements Corporate Information
Interim Comprehensive Income Statement - by function of expenses (Amounts in Rs.000's) Note Three months ended 30th June Six months ended 30th June 2017 2016 Change % 2017 2016 Change % Revenue 2,281,444 2,799,674 (19) 5,399,230 5,918,748 (9) Cost of sales (1,258,605) (1,497,150) (16) (2,973,924) (3,096,401) (4) Gross profit 1,022,839 1,302,524 (21) 2,425,306 2,822,347 (14) Distribution costs (154,634) (136,359) 13 (307,056) (225,378) 36 Administrative expenses (167,881) (142,297) 18 (332,993) (275,201) 21 Other operating income 878 938 (6) 4,490 2,041 120 Operating profit 701,202 1,024,806 (32) 1,789,747 2,323,809 (23) Finance income 27,307 66,642 (59) 56,521 110,973 (49) Finance costs (1,879) (0) 869,807 (1,957) (21) 9,124 Profit before income tax 726,630 1,091,448 (33) 1,844,311 2,434,761 (24) Income tax expense (200,732) (289,488) (31) (496,678) (646,879) (23) Profit for the period 525,898 801,960 (34) 1,347,633 1,787,882 (25) Total comprehensive income for the period 525,898 801,960 (34) 1,347,633 1,787,882 (25) Earnings per share attributable to the equity holders of the company during the year Basic earnings per share 2.19 3.34 5.62 7.45 (expressed in LKR) Notes -The above figures are not audited. Figures in brackets indicate deductions.
Interim Comprehensive Income Statement - Continued (Amounts in Rs.000's) Note Three months ended 30th June Six months ended 30th June 2017 2016 Change % 2017 2016 Change % Profit for the period 525,898 801,960 (34) 1,347,633 1,787,882 (25) Other comprehensive income: Actuarial (loss)/gain on retirement benefit obligations - - - - - Tax on other comprehensive income - - - - - Other Comprehensive (loss)/ income for the period Total comprehensive income for the period - - - - - - 525,898 801,960 (34) 1,347,633 1,787,882 (25)
Interim Statement of Financial Position (Amounts in Rs.000's) ASSETS Non-current assets Note 30th June 31st December 2017 2016 Property, Plant & Equipment 2,067,594 2,132,858 Trade and other receivables 74,809 74,915 Current assets 2,142,403 2,207,773 Inventories 1,828,048 1,789,585 Trade and other receivables 1,403,430 1,138,882 Cash and cash equivalents 116,855 1,910,267 3,348,333 4,838,733 Total assets 5,490,736 7,046,506 EQUITY AND LIABILITIES Stated capital 600,000 600,000 Retained earnings 3,288,256 3,260,623 Total equity 3,888,256 3,860,623 Liabilities Non-current liabilities Retirement benefit obligations 121,972 119,511 Deferred tax liabilites 256,678 246,304 Current liabilities 378,650 365,815 Trade and other payables 592,929 2,139,094 Current income tax liabilities 630,901 680,975 1,223,830 2,820,069 Total liabilities 1,602,480 3,185,884 Total equity and liabilities 5,490,736 7,046,506 Net Assets per Share (Rs.) 16.20 16.09 Note: The above figures are not audited. I certify that these financial statements have been prepared in compliance with the requirements of the Companies Act No 07 of 2007. (Sgd)Erande De Silva Manager Finance & Planning The Board of Directors is responsible for the preparation and presentation of these financial statements. The financial statements were authorised for issue by the Board of Directors on 17th July 2017. (Sgd)Kishu Gomes Managing Director / CEO 17th July 2017 (Sgd)Anura Perera Director / Chief Financial Officer
Interim Statement of Cash Flows (Amounts in Rs.000's) Note Period ended 30th June 2017 2016 Cash flows from operating activities Cash generated from operations (i) 876,486 1,984,416 Interest paid (1,957) (21) Retirement benefits paid (6,784) (7,959) Income tax paid (536,376) (447,097) Net cash generated from operating activities 331,369 1,529,339 Cash flows from investing activities Purchase of Property, Plant & Equipment (13,497) (12,579) Proceeds from disposal of Property, Plant & Equipment 3,440 198 Interest received 45,276 87,733 Net cash used in investing activities 35,219 75,352 Cash flows from financing activities Dividends paid (2,160,000) (2,640,000) Net cash used in financing activities (2,160,000) (2,640,000) Net increase / (decrease) in cash and cash equivalents (1,793,412) (1,035,309) Movement in cash and cash equivalents Cash and cash equivalents at beginning of period 1,910,267 2,339,049 Increase in cash and cash equivalents (1,793,412) (1,035,309) Cash and cash equivalents at end of period 116,855 1,303,740 Note (i) Cash generated from operations 2017 2016 Profit before taxation 1,844,311 2,434,760 Adjustments for : Depreciation 78,746 74,802 Property, plant and equipment Writtenoff - 287 Amortisation of marketing support fee paid 9,489 11,814 (Profit)/Loss on disposal of property, plant and equipment (3,426) (109) Interest income (41,632) (87,733) Interest expense 1,957 21 (Reversal of provision)/provision for impairment on trade receivables 398 430 Defined benefit obligations 9,245 10,941 Changes in working capital Period ended 30th June - trade and other receivables (277,973) (172,039) - inventories (38,464) (461,209) - payables (706,165) 172,451 Cash generated from operations 876,486 1,984,416
Interim Statement of Changes in Equity (Amounts in Rs.000's) Stated Retained Total Capital Earnings Equity Balance as at 1st January 2016 600,000 4,087,029 4,687,029 Profit for the period Nil 1,787,882 1,787,882 Other comprehensive income for the period Nil Nil Nil Transactions with owners - Dividends Nil (1,920,000) (1,920,000) Balance as at 30th June 2016 600,000 3,954,911 4,554,911 Balance as at 1st January 2017 600,000 3,260,623 3,860,623 Profit for the period Nil 1,347,633 1,347,633 Other comprehensive income for the period Nil Nil Nil Transactions with owners - Dividends (1,320,000) (1,320,000) Balance as at 30th June 2017 600,000 3,288,256 3,888,256
Notes to the Financial Statement for the period ended 30/06/2017 1 General information Chevron Lubricants Lanka PLC carries on the business of importing, blending, distributing and marketing of lubricant oils and greases. The Company is a public limited liability company incorporated and domiciled in Sri Lanka. The address of its registered office is Chevron House, 490, Galle Road, Colombo 03. The Company has its primary listing on the Colombo Stock Exchange. These financial statements have been approved for issue by the Board of Directors on 17th July 2017. 2 Basis of preparation These condensed interim financial statements of Chevron Lubricants Lanka PLC are for the period ended 30th June 2017. They have been prepared in accordance LKAS 34. These interim financial statements have been prepared in accordance with those SLFRS standards and IFRIC interpretations issued and effective as at the time of preparing these statements. The condensed interim financial statements do not include all of the information required for full annual financial statements. 3 Accounting policies The accounting policies adopted are consistent with those of the previous financial year. 4 Net assets per share has been computed based on number of shares in issue as at 30/06/2017. 5 No circumstances have arisen since the Balance Sheet date, which would require adjustments to or disclosure in the Financial Statements. 6 There has not been a significant change in the nature of the contingent Liabilities which were disclosed in the Annual Report for the year ended 31st December 2016. 7 Share price movement The market prices during the quarter 2017 2016 Year ended 31.12.2016 Highest price Rs. 179.90 149.80 350.00 Lowest price Rs. 165.00 149.00 149.00 Last traded price Rs. 167.00 149.00 157.10 (The Company effected a sub-division of its issued ordinary shares in June 2016. The share sub-division increased the number of shares by two-fold from 120,000,000 to 240,000,000 shares) 8 Stated Capital is represented by 240,000,000 Ordinary Shares.
Notes to the Financial Statement for the year ended 30.06.2017 Continued 9 Names and the Number of Shares held by the largest 20 shareholders as at 30th June 2017 : Name of Shareholders Number of Shares % 1 Chevron Ceylon Limited 122,400,000 51.00 2 BNYM SA/NV- Blackrock Frontiers Investment Trust PLC 4,443,434 1.85 3 BNYM SA/NV-NEON LIBERTY EMERGING MARKETS FUND LP 4,177,352 1.74 4 RBC Investor Services Bank- COELI SICAV I- FRONTIER MARKETS FUND 4,175,502 1.74 5 Northern Trust Global Services London S/A VERDIPAPIRONDET ODIN EMERGING MARKETS 3,444,194 1.44 6 HSBC INTL NOM LTD -BBH-FIDELITY FUNDS 3,369,664 1.40 7 HSBC International Nominees Ltd-Morgan Stanley & Co INTL PLC-OWN A/C 2,954,000 1.23 8 Renuka Hotels Limited 2,800,000 1.17 9 Cargo Boat Development Company Limited 2,800,000 1.17 10 BNYM SA/NV- FRONTAURA GLOBAL FRONTIER FUND LLC 2,769,163 1.15 11 HSBC INTL NOM LTD-SSBT-ABERDEEN INSTITUTIONAL COMMINGLED FU 2,586,444 1.08 11 HSBS INT NOM LTD-BP2S LUXEMBOURG- ABERDEEN GLOBAL FRONTIER 2,304,390 0.96 13 BNYM SA/NV- Frontier Market Opportunities Master FD, L.P 2,076,963 0.87 14 Crescent Launderers & Dry Cleaners (Pvt) Ltd 2,000,000 0.83 15 Sri Lanka Insurance Corporation LTD- LIFE FUND 1,900,000 0.79 16 HSBC INTL NOM LTD- JPMCB INVESTERINGSFORENINGEN BANKINVEST, NEW EMERGING MARKETS AKTIER KL 1,898,954 0.79 17 HSBC INTL NOM LTD-SSBT PARAMETRIC EMERGING MARKETS FUND 1,821,700 0.76 18 HSBC INTL NOMINEES LTD-SSBT-FRANK RUSSEL TRUST COMPANY COM 1,809,078 0.75 19 Citigroup Global Markets Limited Agency Trading Prop Securities A/C 1,754,570 0.73 20 Mellon Bank NA Florida Retirement System 1,646,876 0.69 Total 173,132,284 72.14 10 Public Holding : 49%. The Number of shareholders representing the public holding was 4,616.
11 None of the Directors hold shares in the company except A.M.Anura Perera who holds 400 shares. 12 Mr. Kishu Gomes is the Managing Director and the Chief Executive Officer of the Company.
Corporate Information Name of Company Registrars to the Company Chevron Lubricants Lanka PLC S S P Corporate Services (Private)Limited 546, Galle Road, Legal Form Colombo 3 Public Limited Liability Company (Incorporated in 1992 and listed on the Auditors to the Company Colombo Stock Exchange) PricewaterhouseCoopers Chartered Accountants Company Registration Number P.O.Box 918,100, Braybrooke Place,Colombo 2. PQ 54 Lawyers to the Company Registered Office Julius & Creasy Chevron House Attorneys-at-Law and Notaries Public No.490, Galle Road, Colombo 3. No.41, Janadhipathi Mawatha,Colombo 1. Directors Farrukh Saeed - Chairman Kishu Gomes - Managing Director / CEO Harsha Amarasekera Devasiri Rodrigo Richard Brown Anura Perera Principal Bankers Citibank NA Deutsche Bank Commercial Bank Secretary Web Address : www.chevron.lk Anura Perera Email : contactus@chevron.com Chevron House Telephone : 94 11 4524524 No.490, Galle Road, Colombo 3. Facsimile : 94 11 4524566