OCEAN Advertised Enrollments POINT PLEASANT BORO

Similar documents
MONMOUTH Advertised Enrollments FREEHOLD BORO

BERGEN Advertised Enrollments FORT LEE BORO

ATLANTIC Advertised Enrollments GALLOWAY TWP

MONMOUTH Advertised Enrollments SEA GIRT BORO

ATLANTIC Advertised Enrollments NORTHFIELD CITY

HUNTERDON Advertised Enrollments CLINTON TWP

ESSEX Advertised Enrollments ESSEX FELLS BORO

MONMOUTH Advertised Enrollments FREEHOLD BORO

SOMERSET Advertised Enrollments GREEN BROOK TWP

SALEM Advertised Enrollments UPPER PITTSGROVE TWP

MONMOUTH Advertised Enrollments MONMOUTH BEACH BORO

SUSSEX Advertised Enrollments OGDENSBURG BORO

MONMOUTH Advertised Enrollments ROOSEVELT BORO

MONMOUTH Advertised Enrollments RED BANK REGIONAL

BERGEN Advertised Enrollments ENGLEWOOD CLIFFS BORO

PASSAIC Advertised Enrollments WANAQUE BORO

CAMDEN Advertised Enrollments PINE HILL BORO

CAMDEN Advertised Enrollments PINE HILL BORO

BERGEN Advertised Enrollments HARRINGTON PARK BORO

ESSEX Advertised Enrollments WEST ORANGE TOWN

GLOUCESTER Advertised Enrollments WOODBURY CITY

OCEAN Advertised Enrollments SEASIDE HEIGHTS BORO

BERGEN Advertised Enrollments NORTHVALE BORO

Kenilworth Board of Education. ANNUAL SCHOOL BUDGET USER FRIENDLY BUDGET Fiscal Year 2018 School Year

BERGEN Advertised Enrollments RIDGEFIELD BORO

BERGEN Advertised Enrollments CLOSTER BORO

ESSEX Advertised Enrollments BELLEVILLE TOWN

Passaic Advertised Enrollments Ringwood Boro

MONMOUTH Advertised Enrollments UNION BEACH

Monmouth Advertised Enrollments West Long Branch Boro

MONMOUTH Advertised Enrollments MARLBORO TWP

BURLINGTON Advertised Enrollments MOUNT HOLLY TWP

ATLANTIC Advertised Enrollments ABSECON CITY

SUSSEX Advertised Enrollments NEWTON TOWN

HUNTERDON Advertised Enrollments MILFORD BORO

PASSAIC Advertised Enrollments POMPTON LAKES BORO

SUSSEX Advertised Enrollments BYRAM TWP

Sussex Advertised Enrollments Hopatcong

SALEM Advertised Enrollments PENNSVILLE

Passaic Advertised Enrollments Lakeland Regional

MIDDLESEX Advertised Enrollments HIGHLAND PARK BORO

MONMOUTH Advertised Enrollments RED BANK BORO

BURLINGTON Advertised Enrollments WESTAMPTON

HUNTERDON Advertised Enrollments EAST AMWELL TWP

MONMOUTH Advertised Enrollments HENRY HUDSON REGIONAL

Essex Advertised Enrollments Essex Fells Boro

BERGEN Advertised Enrollments HARRINGTON PARK BORO

MERCER Advertised Enrollments EWING TWP

UNION Advertised Enrollments SCOTCH PLAINS-FANWOOD REG

Atlantic Advertised Enrollments Northfield City

MONMOUTH Advertised Enrollments RED BANK BORO

Camden Advertised Enrollments Sterling High School Dist

HUDSON Advertised Enrollments SECAUCUS TOWN

BERGEN - DUMONT BORO Advertised Enrollments

Burlington Advertised Enrollments Mount Holly Twp

BERGEN Advertised Enrollments MAHWAH TWP

Monmouth Advertised Enrollments Roosevelt Boro

UNION Advertised Enrollments RAHWAY CITY

BERGEN Advertised Enrollments HARRINGTON PARK BORO

HUDSON Advertised Enrollments EAST NEWARK BORO

Sussex Advertised Enrollments Ogdensburg Boro

SALEM Advertised Enrollments WOODSTOWN-PILESGROVE REG

UNION Advertised Enrollments SCOTCH PLAINS-FANWOOD REG

Bergen Advertised Enrollments Rutherford Boro

CUMBERLAND Advertised Enrollments CUMBERLAND REGIONAL

HUNTERDON Advertised Enrollments FLEMINGTON-RARITAN REG

BURLINGTON Advertised Enrollments DELRAN TWP

Morris Advertised Enrollments Long Hill Twp

SUSSEX Advertised Enrollments FREDON TWP

Ocean Advertised Enrollments Lacey Twp

SUSSEX Advertised Enrollments SANDYSTON-WALPACK TWP

SUSSEX Advertised Enrollments FREDON TWP

GLOUCESTER Advertised Enrollments GLASSBORO

BERGEN Advertised Enrollments GLEN ROCK BORO

Morris Advertised Enrollments Harding Township

BURLINGTON Advertised Enrollments SPRINGFIELD TWP

Kenilworth Board of Education. ANNUAL SCHOOL BUDGET USER FRIENDLY BUDGET Fiscal Year 2019 School Year

Bergen Advertised Enrollments Fairview Boro

Ocean Advertised Enrollments Berkeley Twp

Bergen Advertised Enrollments Demarest Boro

MONMOUTH Advertised Enrollments SHREWSBURY BORO

BURLINGTON Advertised Enrollments MEDFORD TWP

Monmouth Advertised Enrollments Union Beach

BERGEN Advertised Enrollments WALDWICK BORO

Bergen Advertised Enrollments Oakland Boro

Sussex Advertised Enrollments Franklin Boro

Warren Advertised Enrollments Washington Boro

HUDSON Advertised Enrollments EAST NEWARK BORO

Atlantic Advertised Enrollments Brigantine City

Salem Advertised Enrollments Pennsville

Ocean Advertised Enrollments Toms River Regional

SALEM Advertised Enrollments SALEM CITY

BURLINGTON Advertised Enrollments MEDFORD TWP

BURLINGTON Advertised Enrollments MEDFORD TWP

Burlington Advertised Enrollments New Hanover Twp

Sussex Advertised Enrollments Hamburg Boro

MONMOUTH Advertised Enrollments KEANSBURG BORO

Bergen Advertised Enrollments Glen Rock Boro

CAPE MAY Advertised Enrollments LOWER TWP

Salem Advertised Enrollments Woodstown-Pilesgrove Reg

Transcription:

OCEAN Advertised Enrollments POINT PLEASANT BORO ENROLLMENT CATEGORIES 10-15-2013 ACTUAL 10-15-2014 ACTUAL 10-15-2015 ESTIMATE Pupils On Roll Regular Full-Time 2,469.0 2,371.0 2,346.0 Pupils On Roll Regular Shared-Time 33.0 31.0 32.0 Pupils On Roll Special Ed Full-Time 373.0 386.0 399.0 Pupils On Roll Special Ed Shared-Time 25.0 28.0 21.0 Pupils On Roll SUBTOTAL 2,900.0 2,816.0 2,798.0 Pupils in Private School Placements 21.0 30.5 37.0 Pupils Sent to Other Districts Regular 3.0 0.0 0.0 Pupils Sent to Other Districts Special Ed 6.0 6.0 5.0 Pupils Received 25.0 22.5 27.0 Pupils in State Facilities 4.0 0.0 2015-16 User Friendly Budget Summary Page 1 of 22 Generated on October 23, 2015

OCEAN Advertised Revenues POINT PLEASANT BORO Budget Category Operating Budget: Revenues from Local Sources: Account 2013-14 Actual 2014-15 Revised 2015-16 Anticipated Local Tax Levy 10-1210 30,466,932 31,294,684 32,064,136 Total Tuition 10-1300 266,030 175,000 165,000 Transportation Fees From Other LEAS 10-1420-1440 34,830 50,000 55,000 Rents And Royalties 10-1910 0 0 10,000 Sale Of Property 10-1930 0 0 5,000 Textbook Sales And Rentals 10-1940 0 0 500 Unrestricted Miscellaneous Revenues 10-1XXX 209,284 189,517 142,500 Interest Earned On Current Expense Emergency Res 10-1XXX 888 700 600 Interest Earned On Maintenance Reserve 10-1XXX 2,712 1,323 1,800 Interest Earned On Capital Reserve Funds 10-1XXX 2,628 888 1,900 Subtotal - Revenues From Local Sources 30,983,304 31,712,112 32,446,436 Revenues from State Sources: Categorical Transportation Aid 10-3121 85,308 85,308 85,308 Extraordinary Aid 10-3131 215,079 165,000 190,000 Categorical Special Education Aid 10-3132 1,663,733 1,663,733 1,663,733 Equalization Aid 10-3176 3,924,507 3,924,507 3,924,507 Categorical Security Aid 10-3177 184,043 184,043 184,043 Adjustment Aid 10-3178 98,493 98,493 98,493 Other State Aids 10-3XXX 43,004 83,119 83,119 Subtotal - Revenues From State Sources 6,214,167 6,204,203 6,229,203 Revenues from Federal Sources: Medicaid Reimbursement 10-4200 56,065 25,484 29,048 Subtotal - Revenues From Federal Sources 56,065 25,484 29,048 Budgeted Fund Balance - Operating Budget 10-303 0 1,900,000 1,900,000 Withdrawal From Cap Res-For Local Share 10-307 0 125,000 365,000 2015-16 User Friendly Budget Summary Page 2 of 22 Generated on October 23, 2015

OCEAN Advertised Revenues POINT PLEASANT BORO Budget Category Account 2013-14 Actual 2014-15 Revised 2015-16 Anticipated Withdrawal From Maint. Reserve 10-310 0 250,000 250,000 Adjustment For Prior Year Encumbrances 0 583,379 0 Actual Revenues (Over)/Under Expenditures 949,831 0 0 Total Operating Budget 38,203,367 40,800,178 41,219,687 Grants and Entitlements: Other Revenue From Local Sources 20-1XXX 9,268 15,000 10,000 Total Revenues From Local Sources 20-1XXX 9,268 15,000 10,000 Revenues from Federal Sources: Title I 20-4411-4416 204,318 182,000 175,000 Title II 20-4451-4455 56,629 48,188 45,000 I.D.E.A. Part B (Handicapped) 20-4420-4429 628,508 535,000 515,000 Other 20-4XXX 373 0 0 Total Revenues From Federal Sources 889,828 765,188 735,000 Total Grants And Entitlements 899,096 780,188 745,000 Repayment of Debt: Revenues from Local Sources: Local Tax Levy 40-1210 1,177,423 1,880,378 1,904,172 Total Revenues From Local Sources 1,177,423 1,880,378 1,904,172 Revenues from State Sources: Debt Service Aid Type II 40-3160 57,956 419,999 420,518 Withdrawal From Debt Service Reserve 40-313 0 35,252 0 Total Local Repayment Of Debt 1,235,379 2,335,629 2,324,690 Actual Revenues (Over)/Under Expenditures 52,221 0 0 Total Repayment Of Debt 1,287,600 2,335,629 2,324,690 2015-16 User Friendly Budget Summary Page 3 of 22 Generated on October 23, 2015

OCEAN Advertised Revenues POINT PLEASANT BORO Budget Category Account 2013-14 Actual 2014-15 Revised 2015-16 Anticipated Total Revenues/Sources 40,390,063 43,915,995 44,289,377 Total Revenues/Sources Net of Transfers 40,390,063 43,915,995 44,289,377 2015-16 User Friendly Budget Summary Page 4 of 22 Generated on October 23, 2015

OCEAN Advertised Appropriations POINT PLEASANT BORO Budget Category Account 2013-14 Actual 2014-15 Revised 2015-16 Anticipated General Current Expense: Instruction: Regular Programs - Instruction 11-1XX-100-XXX 12,326,485 12,712,433 12,779,592 Special Education - Instruction 11-2XX-100-XXX 2,817,495 2,884,749 2,904,139 Basic Skills/Remedial - Instruction 11-230-100-XXX 119,700 166,898 190,276 Bilingual Education - Instruction 11-240-100-XXX 61,691 64,350 86,327 School-Spon. Co/Extra Curr. Actvts. - Inst 11-401-100-XXX 200,193 228,827 228,820 School-Sponsored Athletics - Instruction 11-402-100-XXX 606,330 682,193 674,737 Before/After School Programs 11-421-XXX-XXX 0 4,690 0 Support Services: Undistributed Expenditures - Instruction (Tuition) 11-000-100-XXX 1,423,110 2,228,316 2,237,157 Undist. Expend.-Attendance And Social Work 11-000-211-XXX 181,977 186,408 160,343 Undist. Expenditures - Health Services 11-000-213-XXX 423,009 461,072 420,360 Undist. Expend.-Speech, OT, PT And Related Svcs 11-000-216-XXX 364,186 473,393 610,637 Undist Expend-Oth Supp Serv Std-Extra Serv 11-000-217-XXX 751,815 794,040 804,042 Undist. Expenditures - Guidance 11-000-218-XXX 890,335 929,999 911,244 Undist. Expenditures - Child Study Teams 11-000-219-XXX 1,025,570 1,048,478 1,166,935 Undist. Expend.-Improv. Of Inst. Serv. 11-000-221-XXX 121,084 137,844 110,816 Undist. Expend.-Edu. Media Serv./Library 11-000-222-XXX 350,934 372,831 352,118 Undist. Expend.-Instr. Staff Training Serv. 11-000-223-XXX 180,212 243,242 236,447 Undist. Expend.-Support Serv.-Gen. Admin. 11-000-230-XXX 700,125 856,533 774,853 Undist. Expend.-Support Serv.-School Admin. 11-000-240-XXX 1,779,540 1,869,730 1,884,783 Undist. Expend. - Central Services 11-000-251-XXX 535,384 600,565 569,133 Undist. Expend. - Admin. Info Technology 11-000-252-XXX 88,248 99,723 92,848 Undist. Expend.-Oper. And Maint. Of Plant Serv. 11-000-26X-XXX 3,551,803 3,926,700 3,811,436 Undist. Expend.-Student Transportation Serv. 11-000-270-XXX 1,256,351 1,424,099 1,517,644 Personal Services - Employee Benefits 11-XXX-XXX-2XX 5,918,470 7,173,572 7,252,299 Total Undistributed Expenditures 19,542,153 22,826,545 22,913,095 Interest Earned On Maintenance Reserve 10-606 0 1,323 1,800 2015-16 User Friendly Budget Summary Page 5 of 22 Generated on October 23, 2015

OCEAN Advertised Appropriations POINT PLEASANT BORO Budget Category Account 2013-14 Actual 2014-15 Revised 2015-16 Anticipated Interest Earned On Current Expense Emergency Res 10-607 0 700 600 Total General Current Expense 35,674,047 39,572,708 39,779,386 Capital Expenditures: Equipment 12-XXX-XXX-730 1,337,553 941,429 584,500 Facilities Acquisition And Const. Serv. 12-000-400-XXX 1,191,767 160,153 853,901 Capital Reserve - Transfer To Capital Projects 12-000-400-931 0 125,000 0 Interest Deposit To Capital Reserve 10-604 0 888 1,900 Total Capital Outlay 2,529,320 1,227,470 1,440,301 General Fund Grand Total 38,203,367 40,800,178 41,219,687 Special Grants and Entitlements: Local Projects 20-XXX-XXX-XXX 9,268 15,000 10,000 Federal Projects: Title I 20-XXX-XXX-XXX 204,318 182,000 175,000 Title II 20-XXX-XXX-XXX 56,629 48,188 45,000 I.D.E.A. Part B (Handicapped) 20-XXX-XXX-XXX 628,508 535,000 515,000 Other 20-XXX-XXX-XXX 373 0 0 Total Federal Projects 20-XXX-XXX-XXX 889,828 765,188 735,000 Total Special Revenue Funds 899,096 780,188 745,000 Repayment of Debt: Total Regular Debt Service 40-701-510-XXX 1,287,600 2,335,629 2,324,690 Total Debt Service Funds 1,287,600 2,335,629 2,324,690 Total Expenditures/Appropriations 40,390,063 43,915,995 44,289,377 Total Expenditures Net of Transfers 40,390,063 43,915,995 44,289,377 2015-16 User Friendly Budget Summary Page 6 of 22 Generated on October 23, 2015

OCEAN Advertised Recapitulation of Balances POINT PLEASANT BORO Unrestricted: Budget Category Audited Balance 6-30-2013 Audited Balance 6-30-2014 Estimated Balance 6-30-2015 Estimated Balance 6-30-2016 --General Operating Budget 2,885,363 2,659,439 2,437,171 804,336 --Repayment of Debt 0 0 0 0 Restricted for Specific Purposes- General Operating Budget: --Capital Reserve 1,033,904 1,186,532 1,062,420 699,320 --Adult Education Programs 0 0 0 0 --Maintenance Reserve 911,419 1,161,419 912,742 664,542 --Legal Reserve 1,020,441 493,447 267,165 0 --Tuition Reserve 0 0 0 0 --Current Expense Emergency Reserve 349,922 403,464 404,164 404,764 Repayment of Debt: --Restricted for Repayment of Debt 87,473 35,252 0 0 2015-16 User Friendly Budget Summary Page 7 of 22 Generated on October 23, 2015

OCEAN Advertised Per Pupil Cost Calculations POINT PLEASANT BORO Per Pupil Cost Calculations 2012-13 Actual Costs 2013-14 Actual Costs 2014-15 Original Budget 2014-15 Revised Budget 2015-16 Proposed Budget Total Budgetary Comparative Per Pupil Cost $11,069 $11,456 $12,342 $12,887 $12,988 Total Classroom Instruction $6,533 $6,662 $7,112 $7,344 $7,440 Classroom-Salaries and Benefits $6,174 $6,319 $6,744 $6,963 $7,056 Classroom-General Supplies and Textbooks $297 $279 $265 $269 $267 Classroom-Purchased Services $62 $64 $102 $112 $117 Total Support Services $1,717 $1,841 $2,022 $2,105 $2,183 Support Services-Salaries and Benefits $1,563 $1,657 $1,781 $1,830 $1,936 Total Administrative Costs $1,249 $1,315 $1,418 $1,541 $1,502 Administration Salaries and Benefits $1,086 $1,160 $1,233 $1,320 $1,312 Total Operations and Maintenance of Plant $1,175 $1,255 $1,350 $1,436 $1,402 Operations and Maintenance-Salaries and Benefits $67 $99 $109 $113 $112 Board Contribution to Food Services $0 $0 $0 $0 $0 Total Extracurricular Costs $347 $333 $381 $398 $397 Total Equipment Costs $462 $465 $353 $338 $211 Legal Costs $22 $29 $30 $45 $38 Employee Benefits as a percentage of salaries* 26.75% 26.85% 30.65% 31.35% 31.28% *Does not include pension and social security paid by the State on-behalf of the district. **Federal and State funds in the blended resource school-based budgets. The information presented in columns 1 through 3 as well as the related descriptions of the per pupil cost calculations are contained in the Taxpayers' Guide to Education Spending (formerly the Comparative Spending Guide) and can be found on the Department of Education's Internet website: http://www.state.nj.us/education/guide/. This publication is also available in the board office and public libraries. The same calculations were performed using the 2014-15 revised appropriations and the 2015-16 budgeted appropriations presented in this advertised budget. Total Budgetary Comparative Per Pupil Cost is defined as current expense exclusive of tuition expenditures, transportation, residential costs, and judgments against the school district. For all years it also includes the restricted entitlement aids. With the exception of Total Equipment Cost, each of the other per pupil cost calculations presented is a component of the total comparative per pupil cost, although all components are not shown. 2015-16 User Friendly Budget Summary Page 8 of 22 Generated on October 23, 2015

OCEAN Shared Services POINT PLEASANT BORO Shared Service Category Type Shared Service Category Description Amount Saved (Optional) Recycling Jointure with Point Pleasant Boro 0 Staffing - Other FOOD SERVICES -w Lavalette BOE 0 Staffing - Other Attendance officer w Point Pleasant Beach Lavalette and Brielle BOE 0 Staffing - Other Purchase of Nursing services through MRESC Coop 0 Others Shared services and equipment with Point Pleasant Boro 0 Others NJ SCHOOL BOARD INSURANCE GROUP- Insurance coverage Worker Compensation JIF close to 400 other districts 0 Others School Alliance Insurance Fund- JIF with 125 other school districts 0 Others Purchasing through Ed Data a consortium of over 300 schools and municipalities 0 Others Alliance for Competitive Telecommunications 0 Others Printing services with Toms River BOE 0 Others Alliance for Competitive Energy over 400 schools and municipalities purchase as cooperative Natural Gas and Electrical Service 0 Others Bus jointures with Brick and Pt Pleasant Beach BOE and Monmouth Ocean Ed Services 0 Others Bus services with Lavalette BOE 0 Others Purchase of supplies, equipment, services through MRESC Coop and under State Contract 0 Others Purchaseso of services through County of Ocean Bid Portal 0 2015-16 User Friendly Budget Summary Page 9 of 22 Generated on October 23, 2015

OCEAN Estimated Tax Rate Information POINT PLEASANT BORO A. Estimated 15-16 School Tax Rate WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS (A) General Fund School Levy 32,064,136 (B) Estimated Net Taxable Valuation (as of 10/01/14) 3,211,176,410 (C) Estimated 15-16 General Fund School Tax Rate=(A)/(B)x100 0.9985 WITH REPAYMENT OF DEBT AND ADJUSTMENTS (D) Total School Levy 33,968,308 (E) Estimated Net Taxable Valuation (as of 10/01/14) 3,211,176,410 (F) Estimated 15-16 Total School Tax Rate=(D)/(E)x100 1.0578 ----------------------------------------------------------- B. Estimated 15-16 Equalized School Tax Rate WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS (G) General Fund School Levy 32,064,136 (H) Estimated Equalized Valuation (as of 10/01/14) 3,285,090,957 (I) Estimated 15-16 Equalized General Fund School Tax Rate=(G)/(H)x100 0.9761 WITH REPAYMENT OF DEBT AND ADJUSTMENTS (J) Total School Levy 33,968,308 (K) Estimated Equalized Valuation (as of 10/01/14) 3,285,090,957 (L) Estimated 15-16 Equalized Total School Tax Rate=(J)/(K)x100 1.0340 ----------------------------------------------------------- 2015-16 User Friendly Budget Summary Page 10 of 22 Generated on October 23, 2015

NAME=Denise McCarthy Job Title Coordinator/Director/Manager/Supervisor Job Title II Supervisor Accounting Base Annual Salary Amount $85,516 Full-Time Equivalent (FTE) 1.0 Shared with Another District? N Shared County Shared District Job Title Other District Member of Collective Bargaining Unit (CBU)? N Beginning Date of Contract 07/01/14 End Date of Contract 06/30/15 Contracted Number of Annual Work Days 260 Contracted Number of Annual Vacation Days 20 Contracted Number of Annual Sick Days 14 Contracted Number of Annual Personal Days 4 Contracted Number of Annual Consulting Days 0 Number of Other Contracted Non-Working Days 0 Description of Other Contracted Non-Working Days Total Allowances Amount $455 Total Bonuses Amount $0 Total Stipends Amount $0 District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) $0 District Contributions Above Teacher Contract for Retirement Plans $0 Total Contractual Post-Employment Benefit Amount $0 Contractual Post-Employment Benefit Description of Payout of Sick days none Contractual Post-Employment Benefit Description of Payout of Vacation days none Contractual Post-Employment Benefit Description of Payout of Personal days none Contractual Post-Employment Benefit Description of Other Benefits 1 Contractual Post-Employment Benefit Description of Other Benefits 2 Contractual Post-Employment Benefit Description of Other Benefits 3 2015-16 User Friendly Budget Summary Page 11 of 22 Generated on October 23, 2015

NAME=Denise McCarthy Total Other/In-Kind Remuneration Amount $15,000 Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash Max if days unused Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash Max payout 25 days if unused Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3 Additional Comment 1 Additional Comment 2 Additional Comment 3 2015-16 User Friendly Budget Summary Page 12 of 22 Generated on October 23, 2015

NAME=Jonathan Triebwasser Job Title Coordinator/Director/Manager/Supervisor Job Title II Supervisor Trans and Cafe Base Annual Salary Amount $98,611 Full-Time Equivalent (FTE) 1.0 Shared with Another District? Y Shared County 29 Shared District 2550 Job Title Other District cafe director Member of Collective Bargaining Unit (CBU)? N Beginning Date of Contract 07/01/14 End Date of Contract 06/30/15 Contracted Number of Annual Work Days 260 Contracted Number of Annual Vacation Days 20 Contracted Number of Annual Sick Days 14 Contracted Number of Annual Personal Days 4 Contracted Number of Annual Consulting Days 0 Number of Other Contracted Non-Working Days 0 Description of Other Contracted Non-Working Days Total Allowances Amount $661 Total Bonuses Amount $0 Total Stipends Amount $0 District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) $0 District Contributions Above Teacher Contract for Retirement Plans $0 Total Contractual Post-Employment Benefit Amount $0 Contractual Post-Employment Benefit Description of Payout of Sick days none Contractual Post-Employment Benefit Description of Payout of Vacation days none Contractual Post-Employment Benefit Description of Payout of Personal days none Contractual Post-Employment Benefit Description of Other Benefits 1 Contractual Post-Employment Benefit Description of Other Benefits 2 Contractual Post-Employment Benefit Description of Other Benefits 3 2015-16 User Friendly Budget Summary Page 13 of 22 Generated on October 23, 2015

NAME=Jonathan Triebwasser Total Other/In-Kind Remuneration Amount $15,000 Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash Max if unused Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash Max 25 days if unused Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3 Additional Comment 1 Additional Comment 2 Additional Comment 3 2015-16 User Friendly Budget Summary Page 14 of 22 Generated on October 23, 2015

NAME=Rita Miller Job Title Coordinator/Director/Manager/Supervisor Job Title II Special Ed Director Base Annual Salary Amount $141,157 Full-Time Equivalent (FTE) 1.0 Shared with Another District? N Shared County Shared District Job Title Other District Member of Collective Bargaining Unit (CBU)? N Beginning Date of Contract 07/01/14 End Date of Contract 06/30/15 Contracted Number of Annual Work Days 260 Contracted Number of Annual Vacation Days 25 Contracted Number of Annual Sick Days 14 Contracted Number of Annual Personal Days 4 Contracted Number of Annual Consulting Days 0 Number of Other Contracted Non-Working Days 0 Description of Other Contracted Non-Working Days Total Allowances Amount $820 Total Bonuses Amount $0 Total Stipends Amount $0 District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) $0 District Contributions Above Teacher Contract for Retirement Plans $0 Total Contractual Post-Employment Benefit Amount $0 Contractual Post-Employment Benefit Description of Payout of Sick days none until retired Contractual Post-Employment Benefit Description of Payout of Vacation days none Contractual Post-Employment Benefit Description of Payout of Personal days none Contractual Post-Employment Benefit Description of Other Benefits 1 Contractual Post-Employment Benefit Description of Other Benefits 2 Contractual Post-Employment Benefit Description of Other Benefits 3 2015-16 User Friendly Budget Summary Page 15 of 22 Generated on October 23, 2015

NAME=Rita Miller Total Other/In-Kind Remuneration Amount $15,000 Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash Maximum if days unused Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash Maximum 50 days Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3 Additional Comment 1 Additional Comment 2 Additional Comment 3 2015-16 User Friendly Budget Summary Page 16 of 22 Generated on October 23, 2015

NAME=Steven Corso Job Title Business Administrator Job Title II Board Secretary Base Annual Salary Amount $176,275 Full-Time Equivalent (FTE) 1.0 Shared with Another District? N Shared County Shared District Job Title Other District Member of Collective Bargaining Unit (CBU)? N Beginning Date of Contract 07/01/14 End Date of Contract 06/30/15 Contracted Number of Annual Work Days 260 Contracted Number of Annual Vacation Days 25 Contracted Number of Annual Sick Days 14 Contracted Number of Annual Personal Days 4 Contracted Number of Annual Consulting Days 0 Number of Other Contracted Non-Working Days 0 Description of Other Contracted Non-Working Days Total Allowances Amount $1,855 Total Bonuses Amount $0 Total Stipends Amount $2,400 District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) $0 District Contributions Above Teacher Contract for Retirement Plans $0 Total Contractual Post-Employment Benefit Amount $0 Contractual Post-Employment Benefit Description of Payout of Sick days none Contractual Post-Employment Benefit Description of Payout of Vacation days none Contractual Post-Employment Benefit Description of Payout of Personal days none Contractual Post-Employment Benefit Description of Other Benefits 1 Contractual Post-Employment Benefit Description of Other Benefits 2 Contractual Post-Employment Benefit Description of Other Benefits 3 2015-16 User Friendly Budget Summary Page 17 of 22 Generated on October 23, 2015

NAME=Steven Corso Total Other/In-Kind Remuneration Amount $45,559 Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash max payout if sick days used same as those hired before 1998 Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash max of 50 days Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash none Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3 Additional Comment 1 Additional Comment 2 Additional Comment 3 2015-16 User Friendly Budget Summary Page 18 of 22 Generated on October 23, 2015

NAME=Susan Ladd Job Title Coordinator/Director/Manager/Supervisor Job Title II Director of Curriculum Base Annual Salary Amount $152,200 Full-Time Equivalent (FTE) 1.0 Shared with Another District? N Shared County Shared District Job Title Other District Member of Collective Bargaining Unit (CBU)? N Beginning Date of Contract 07/01/14 End Date of Contract 06/30/15 Contracted Number of Annual Work Days 260 Contracted Number of Annual Vacation Days 25 Contracted Number of Annual Sick Days 14 Contracted Number of Annual Personal Days 4 Contracted Number of Annual Consulting Days 0 Number of Other Contracted Non-Working Days 0 Description of Other Contracted Non-Working Days Total Allowances Amount $6,650 Total Bonuses Amount $0 Total Stipends Amount $0 District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) $0 District Contributions Above Teacher Contract for Retirement Plans $0 Total Contractual Post-Employment Benefit Amount $0 Contractual Post-Employment Benefit Description of Payout of Sick days none Contractual Post-Employment Benefit Description of Payout of Vacation days none Contractual Post-Employment Benefit Description of Payout of Personal days none Contractual Post-Employment Benefit Description of Other Benefits 1 Contractual Post-Employment Benefit Description of Other Benefits 2 Contractual Post-Employment Benefit Description of Other Benefits 3 2015-16 User Friendly Budget Summary Page 19 of 22 Generated on October 23, 2015

NAME=Susan Ladd Total Other/In-Kind Remuneration Amount $15,000 Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash Max sick leave if unused Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash maximum of up to 50 days if unused Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3 Additional Comment 1 Additional Comment 2 Additional Comment 3 2015-16 User Friendly Budget Summary Page 20 of 22 Generated on October 23, 2015

NAME=Vincent Smith Job Title Superintendent Job Title II Base Annual Salary Amount $157,500 Full-Time Equivalent (FTE) 1.0 Shared with Another District? N Shared County Shared District Job Title Other District Member of Collective Bargaining Unit (CBU)? N Beginning Date of Contract 07/01/13 End Date of Contract 06/30/18 Contracted Number of Annual Work Days 260 Contracted Number of Annual Vacation Days 30 Contracted Number of Annual Sick Days 14 Contracted Number of Annual Personal Days 4 Contracted Number of Annual Consulting Days 0 Number of Other Contracted Non-Working Days 0 Description of Other Contracted Non-Working Days Total Allowances Amount $2,565 Total Bonuses Amount $23,625 Total Stipends Amount $2,400 District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) $500 District Contributions Above Teacher Contract for Retirement Plans $0 Total Contractual Post-Employment Benefit Amount $0 Contractual Post-Employment Benefit Description of Payout of Sick days not permitted until retirement Contractual Post-Employment Benefit Description of Payout of Vacation days not permitted until retirement Contractual Post-Employment Benefit Description of Payout of Personal days not permitted Contractual Post-Employment Benefit Description of Other Benefits 1 Contractual Post-Employment Benefit Description of Other Benefits 2 Contractual Post-Employment Benefit Description of Other Benefits 3 2015-16 User Friendly Budget Summary Page 21 of 22 Generated on October 23, 2015

NAME=Vincent Smith Total Other/In-Kind Remuneration Amount $15,000 Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash upon retirement max payout $15,000 if days unused Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash max buy out of 60 vacation days Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3 Additional Comment 1 Additional Comment 2 Additional Comment 3 2015-16 User Friendly Budget Summary Page 22 of 22 Generated on October 23, 2015