Vintage Year Commitments Contributions Distributions

Similar documents
Report to Board of Administration

MainePERS Private Market Investments Summary

Sacramento County Employees' Retirement System 2017 Alternative Asset Fee and Expense Report Data reported as of December 31, 2017

California Teachers' Retirement System Private Equity Performance As of September 30, 2014

California State Teachers' Retirement System Private Equity Portfolio Performance March 31, 2012

Private Equity Review October 2016

APFC Private Equity Direct Investments December 31, 2016

APFC Private Equity Direct Investments June 30, 2017

Real Estate Portfolio Performance Review FOURTH QUARTER 2015

Water and Power Employees' Retirement, Disability and Death Benefit Insurance Plan Market Value Reports as of December 31, 2016.

New Mexico Educational Retirement Board Private Equity Performance Review Third Quarter 2014 June 2015

New Mexico Educational Retirement Board Private Equity Performance Review Second Quarter 2015 October 2015

Financial Statements

: In re : Chapter 11 : DANA CORPORATION, et al., : Case No (BRL) : Debtors. : (Jointly Administered) :

FLORIDA STATE BOARD OF ADMINISTRATION (Private Equity) ALTERNATIVE ASSET FUNDING STATUS & PERFORMANCE SUMMARY Inception Through June 30, 2017

FLORIDA STATE BOARD OF ADMINISTRATION (Private Equity) ALTERNATIVE ASSET FUNDING STATUS & PERFORMANCE SUMMARY Inception Through March 31, 2018

FLORIDA STATE BOARD OF ADMINISTRATION (Private Equity) ALTERNATIVE ASSET FUNDING STATUS & PERFORMANCE SUMMARY Inception Through December 31, 2016

FLORIDA STATE BOARD OF ADMINISTRATION (Private Equity) ALTERNATIVE ASSET FUNDING STATUS & PERFORMANCE SUMMARY Inception Through September 30, 2017

2017 Market Terms in Independent Sponsor Transactions

FORM G-37. Name of Regulated Entity: J.P. Morgan Securities LLC. Report Period: Fourth Quarter of 2016

LOS ANGELES WATER AND POWER EMPLOYEES RETIREMENT PLAN AND RETIREE HEALTH BENEFITS FUND TOTAL PLAN ASSETS. April 30, 2018

REAL ESTATE AND INFRASTRUCTURE REVIEW

Los Angeles Fire & Police Pensions

Albourne Update Private Equity SDCERA Board of Retirement. February 20 th 2014

GEP Holdings as of June 30, 2016

Presentation to: Department of Water and Power Employees Retirement Plan (the Plan )

Presentation to: Department of Water and Power Employees Retirement Plan (the Plan )

Summit Strategies Group 8182 Maryland Avenue, 6th Floor St. Louis, Missouri

FORM ADV. Primary Business Name: JOHNSON WEALTH INC. CRD Number: Other-Than-Annual Amendment - All Sections Rev. 10/2017

University of Houston System Office of the Treasurer. Annual Investment Information Disclosure. Fiscal Year 2007

New Mexico Catalyst Fund, LP. Update to the New Mexico State Investment Council February, 2017

FORM G-37. Name of Regulated Entity: J.P. Morgan Securities LLC. Report Period: Second Quarter of 2017

All Securities Law, Franchise Law, and Take-Over Law Filings for 12/9/2018 through 12/15/2018

Connecting You to Private Equity

All Securities Law, Franchise Law, and Take-Over Law Filings for 11/25/2018 through 12/1/2018

SBA External Investment Managers

INVESTMENT COMMITTEE MEETING SENATOR FABIAN CHAVEZ JR. BOARD ROOM PERA BUILDING. May 25, 2017 at 9:00 AM AGENDA

ABSOLUTE AND REAL RETURN REVIEW

Avison Young U.S. National Industrial Capital Markets

Response to Senate Resolution No.175 (2005 Regular Session) For the Period October 1 to December 31, 2018

U.S. Investment Outlook

Supplemental Financial Information Package Q February 14, 2018

All Securities Law, Franchise Law, and Take-Over Law Filings for 8/20/2017 through 8/26/2017

afl-cio Building Investment Trust Quarterly Report 1Q13

WHAT IS INVESTMENT BANKING

Private Equity Portfolio Performance Report December 31, 2014

Your Rights Under. Retiree Life Insurance Program WE ARE BNSF.

Public Inspection Regarding Specially Permitted Businesses for Qualified Institutional Investors, etc. Applicant: Address: Phone: Name of.

FORM G-37. Name of Regulated Entity: The Williams Capital Group, L.P. Report Period: Second Quarter of 2017

Response to Senate Resolution No.175 (2005 Regular Session) For the Period July 1 to September 30, 2018

J.P. Morgan High Yield & Leveraged Finance Conference 2016 February 29, 2016

Municipal Employees' Annuity & Benefit Fund of Chicago Investment Service Providers

Response to Senate Resolution No.175 (2005 Regular Session) *Final* For the Period April 1 to June 30, 2018

V. Rafael Stone MEMBER SEATTLE PRACTICE OVERVIEW SERVICES

20 YEARS FINANCIAL NEWS, 2016

Data Brief. Trends in Employer-Sponsored Health Insurance Premiums and Employee Contributions in Major Metropolitan Areas,

Astrea IV First Semi-Annual Distribution Report to Bondholders

June 30, Re: Use of new investment authority by the State Treasurer through the fiscal year ended June 30, 2016

Jack Wolfskin A comprehensive yet fully consensual restructuring

MINIMUM WAGE INCREASE GUIDE

MACQUARIE COUNTRYWIDE TRUST

Addendum to: The Community Reinvestment Act: A Welcome Anomaly in the Foreclosure Crisis

MINIMUM WAGE INCREASE GUIDE

Monthly M&A Activity Report. Global Private Equity, August 2016

Incident Investigations on Multi-Employer Work Sites. OSHA Oil & Gas Safety Conference December 5, 2018

20 YEARS CONSULTANCY OF THE LAST INVESTMENT. Mercer Investment Consulting s Achievement as sub-advisor for. We are proud to recognize

Office Investment. A focus on value and risk shaping investor behavior. United States H JLL Research

Presented By: Doug Herzbrun Managing Director January 26, 2000

Supplemental Financial Information Q1 2018

All Securities Law, Franchise Law, and Take-Over Law Filings for 9/30/2018 through 10/6/2018

Addendum to: The Community Reinvestment Act: A Welcome Anomaly in the Foreclosure Crisis

Supplemental Financial Information Package Q November 1, 2017

Compton Community College District Los Angeles County, California Continuing Disclosure Annual Report

Supplemental Financial Information Q2 2018

alg Doc 769 Filed 04/02/12 Entered 04/02/12 18:49:42 Main Document Pg 1 of 7

Exempt Organization Business Income Tax Return

Flexible Mortgage Solutions for Extraordinary People. Multi-Family. Investor 1-4. Mixed-Use. Commercial

Your Rights Under. Medical and Vision Care Programs for Pre-Medicare Retirees WE ARE BNSF.

Office. Office. IRR Viewpoint 2015

Financial Strength and Operational Excellence

University of Houston System Office of the Treasurer. Annual Investment Information Disclosure. Fiscal Year 2018

FORM G-37. Name of Regulated Entity: Citigroup Global Markets Inc. Report Period: First Quarter of 2018

Baldwin Park Unified School District Los Angeles County, California Continuing Disclosure Annual Report - REVISED - January 19, 2013

University of Houston System Office of the Treasurer. Annual Investment Information Disclosure. Fiscal Year 2015

February 13, 2008 As presented to the Council. William G. Clark, Director O. Ike Michaels, Jr., Deputy Director

University of Houston System Office of the Treasurer. Annual Investment Information Disclosure. Fiscal Year 2017

About KBS. One of the Top Office Owners Globally National Real Estate Investor, 4 th Quarter 2017*

All Securities Law, Franchise Law, and Take-Over Law Filings for 6/10/2018 through 6/16/2018

SAN JOAQUIN COUNTY EMPLOYEES' RETIREMENT ASSOCIATION

Supplemental Information Second-Quarter 2013 Earnings Call

J.P. Morgan China Conference 2012

Robert L. Young President, JPMorgan Funds

SUPREME COURT OF THE STATE OF NEW YORK COUNTY OF NEW YORK. In the matter of the application of. Index No /2011

KMP GATX Acquisition November 30, 2000

REAL ESTATE DIVERSIFIED INCOME FUND

4 th Semi-Annual Distribution Report to Noteholders

SUPREME COURT OF THE STATE OF NEW YORK COUNTY OF NEW YORK. In the matter of the application of. Index No /2011

50-State Property Tax Comparison Study: For Taxes Paid in Executive Summary

Total Fund Review. Investment Performance (% Rate of Return) As of November 30, Inception Date. % of Portfolio 1 Mo. 3 Mo.

Energy and Infrastructure Funds

Transcription:

The Regents of the University of California Alternative Investment enses, Inception to 6/30/18 (Investments made on or after January 1, 2017) Investment Name Address Vintage Year Commitments Contributions Distributions Distributions + Investment Total Gain/Loss Remaining Value Multiple 6254.26(b)(2) 6254.26(b)(3) 6254.26(b)(4) 6254.26(b)(5) 6254.26(b)(9) 6254.26(b)(7) 1868 Univeritas Fund 3110 Main Street, Suite 310, Santa Monica, CA 90405 2018 175,000,000 24,617,616-23,386,660 (1,230,956) 0.95 A&E Real Estate Partnership Fund II 1065 Avenue of the Americas 31st Floor, New York, NY 10018 2017 100,000,000 25,661,556-24,996,953 (664,603) 0.97 Alamosa I LP 780 3rd Ave #27, New York, NY 10017 2017 333,614,286 136,320,781-147,806,125 11,485,344 1.08 AlbaCore Partners I 55 St James's St, St. James's, London SW1A 1LA, UK 2018 226,595,646 191,512,443-192,746,345 1,233,902 1.01 Apollo Financial Credit Investment III 9 West 57th Street 43rd Floor, New York, NY 10019 2017 150,000,000 188,084,729 89,888,987 234,241,946 46,157,217 1.25 Apollo Fund IX 9 West 57th Street 43rd Floor, New York, NY 10019 2018 135,000,000 - - - - N/A Blackstone Capital Partners Asia LP 345 Park Avenue, New York, NY 10154 Blackstone Real Estate Partners Asia II 345 Park Avenue, New York, NY 10154 2018 90,000,000 5,222,180-4,470,914 (751,266) 0.86 Brookfield Strategic Real Estate Partners III 181 Bay Street, Brookfield Place Suite 300, Toronto, ON M5J 2T3 Certares Holdings LLC 350 Madison Avenue 21st Floor, New York, NY 10017 2018 150,000,000 38,326,077-37,948,668 (377,409) 0.99 EnCap Flatrock Midstream Fund IV, L.P. 1100 Louisiana Street, Suite 4900, Houston, TX 77002 2018 35,000,000 3,098,609-2,583,234 (515,375) 0.83 EQT Infrastructure III Hovslagargatan 3, SE-111 48 Stockholm, Sweden 2017 75,000,000 46,528,297 4,076,600 56,314,422 9,786,125 1.21 EQT VIII Hovslagargatan 3, SE-111 48 Stockholm, Sweden 2018 145,943,805 - - - - N/A Focus Senior Housing Fund I, LP 200 West Madison Street, Suite 2650, Chicago, IL 60606 2017 50,250,000 5,956,987-4,989,895 (967,092) 0.84 Further Global Capital I 445 Park Avenue 14th Floor, New York, NY 10022 2018 140,000,000 49,727,598-49,227,114 (500,484) 0.99 GAW (Separately Managed Account) 818 West 7th Street, Suite 410, Los Angeles, CA 90017 2017 45,372,000 44,355,909 3,120,000 50,548,898 6,192,990 1.14 Inland Retail Property Fund LP 2901 Butterfield Road, Oak Brook, IL 60523 2018 100,000,000 5,800,000 44,971 5,823,883 23,883 1.00 IPI Data Center Fund I 1133 Connecticut Avenue, North West Suite 800, Washington, DC 20036 2018 50,000,000 - - - - N/A John Hancock Infrastructure Fund 197 Clarendon Street, Boston, MA 02116 2018 140,000,000 124,361,829-122,153,991 (2,207,838) 0.98 JP Morgan Discretionary Debt Program 270 Park Avenue, New York, NY 10017 2018 124,875,000 28,370,127 318,347 34,280,772 5,910,645 1.21 Key Square SPV 650 Madison Ave New York, NY 10022 2017 60,649,297 60,649,297-50,054,142 (10,595,155) 0.83 KKR Real Estate Partners II 9 West 57th Street, Suite 4200, New York, NY 10019 2018 100,000,000 13,485,798-12,581,376 (904,422) 0.93 Moraine Fund, LTD 660 Madison Ave, New York, NY 10065 2017 242,597,151 203,175,144-211,998,478 8,823,334 1.04 MSA Enterprises Fund I 3110 Main Street, Suite 310, Santa Monica, CA 90405 2017 15,162,500 2,791,232-2,802,304 11,072 1.00 Olympus Growth Fund VII, L.P. Metro Center 4th Floor, One Station Place, Stamford, CT 06902 2018 125,000,000 - - - - N/A Orion Mine Finance Fund II 1211 Avenue of the Americas, Suite 3000, New York, NY 10036 2018 75,000,000 83,736,836 5,222,869 79,420,348 (4,316,488) 0.95 Orion Mine Finance Fund II Co-Investment Fund 1211 Avenue of the Americas, Suite 3000, New York, NY 10036 2018 25,000,000 2,240,431-1,595,509 (644,922) 0.71 Pattern Energy Group II, L.P. 712 Fifth Avenue 36th Floor, New York, NY 10019 2017 75,000,000 49,129,348-47,812,545 (1,316,803) 0.97 Pontifax AgTech, LP 2025 S Westgate Ave, First Floor, Los Angeles, CA 90025 2017 12,500,000 10,653,645 4,065,928 17,785,779 7,132,134 1.67 Rangeley Lake Partners 601 Union Street, Suite 3900, Seattle, WA 98101 2017 200,000,000 36,048,873 81,250 35,557,541 (491,332) 0.99 Sequoia Capital Global Growth Fund III, L.P. 2800 Sand Hill Road, Suite 101, Menlo Park, CA 94025 2018 240,000,000 12,960,000-12,960,000-1.00 Stonepeak Infrastructure Fund III LP 717 Fifth Avenue 25th Floor, New York, NY 10022 2018 150,000,000 27,426,327 5,939,602 26,386,305 (1,040,022) 0.96 Sycamore Partners III 9 West 57th Street 31st Floor, New York, NY 10019 2018 150,000,000 2,500,000 - - (2,500,000) 0.00 The Rise Fund, LP 301 Commerce Street, Suite 3300, Forth Worth, TX 76102 2018 65,000,000 17,539,581-16,495,741 (1,043,840) 0.94 Thoma Bravo Fund XIII 150 North Riverside Plaza, Suite 2800, Chicago, IL 60606 Topanga (Separately Managed Account) 55 East 52nd Street, New York, NY 10055 2017 1,000,000,000 213,321,192-218,564,949 5,243,757 1.02 TPG Growth IV, L.P. 301 Commerce Street, Suite 3300, Fort Worth, TX 76102 2018 74,750,000 - - - - N/A Warburg Pincus Private Equity XII, LP 450 Lexington Avenue, New York, NY 10017 2017 50,000,000 25,889,872 735,000 30,565,806 4,675,934 1.18 ZEI ES Co-Invest C LP Two North Riverside Plaza, Ste. 700, Chicago, IL 60606 2017 19,467,849 19,467,849-17,047,556 (2,420,293) 0.88

Partnership 1868 Univeritas Fund -9.0% -3.6% 1,195,833 177,885-32,995 758,333 437,500 76,498 134,382 1,373,718 A&E Real Estate Partnership Fund II -5.9% 4.4% 193,092 945,673-86,858 116,574 76,518 945,673 86,858 1,138,765 Alamosa I LP 10.9% 12.9% 1,169,836 129,574 690,301 - - 1,169,836-819,875 1,989,711 AlbaCore Partners I 3.3% 7.9% 1,929,020-2,757,479 - - 1,929,020-2,757,479 4,686,499 Apollo Financial Credit Investment III 48.1% 68.7% 1,508,894 1,381,027-1,246,966 1,445,605 63,290-2,627,993 2,889,921 Apollo Fund IX 4 0.0% Blackstone Capital Partners Asia LP 4 0.0% Blackstone Real Estate Partners Asia II -15.1% 0.0% - 77,266 - - - - - 77,266 77,266 Brookfield Strategic Real Estate Partners III 4 0.0% Certares Holdings LLC -1.5% 0.0% 832,418 337,790 - - 832,418-337,790-1,170,208 EnCap Flatrock Midstream Fund IV, L.P. -17.4% 0.0% 240,625 17,127 - - 240,625-14,754 2,374 257,752 EQT Infrastructure III -0.7% 29.0% 2,289,240 1,110,669 - - 2,030,943 258,297 826,216 284,453 3,399,909 EQT VIII 4 0.0% Focus Senior Housing Fund I, LP -34.7% 0.0% 454,830 240,973 - - 167,015 287,815 240,973-695,803 Further Global Capital I -0.6% 0.0% 874,521 82,352 - - 125,935 748,586-82,352 956,873 GAW (Separately Managed Account) 13.0% 17.7% 476,129 - - - - 476,129 - - 476,129 Inland Retail Property Fund LP 0.4% 0.9% 12,210 14,961 - - - 12,210-14,961 27,171 IPI Data Center Fund I 4 0.0% John Hancock Infrastructure Fund -1.2% 0.0% 80,752 256,314 - - - 80,752-256,314 337,066 JP Morgan Discretionary Debt Program 20.9% 21.5% 71,619 149,778 - - 14,749 56,870-149,778 221,398 Key Square SPV -13.1% -12.9% - 259,646 - - - - - 259,646 259,646 KKR Real Estate Partners II -12.0% 36.8% 652,612 233,960 - - - 652,612 93,586 140,374 886,572 Moraine Fund, LTD 15.2% 16.4% 671,045 - - - - 671,045 - - 671,045 MSA Enterprises Fund I 0.0% 7.0% 120,304 51,085-1,763 58,743 61,560 20,476 32,373 171,389 Olympus Growth Fund VII, L.P. 4 0.0% Orion Mine Finance Fund II -6.4% 8.5% 2,600,790 298,811 - - 618,750 1,982,040-298,811 2,899,601 Orion Mine Finance Fund II Co-Investment Fund -0.6% 0.0% - 19,908 - - - - 19,908-19,908 Pattern Energy Group II, L.P. -4.5% 0.0% 750,000 237,602 - - 750,000-234,701 2,901 987,602 Pontifax AgTech, LP 55.5% 79.3% 492,188 351,782 - - 50,245 441,943 35,100 316,682 843,970 Rangeley Lake Partners -3.5% 0.0% 359,462 432,540 - - - 359,462 432,540-792,001 Sequoia Capital Global Growth Fund III, L.P. 5 0.0% 46,638 82,520 - - - 46,638-82,520 129,157 Stonepeak Infrastructure Fund III LP -7.4% 6.6% 744,791 109,955-64,880 744,791-94,471 80,365 854,747 Sycamore Partners III NM NM 1,500,000 - - - 1,500,000 - - - 1,500,000 The Rise Fund, LP -39.6% 19.0% 1,346,301 766,445 - - 1,091,065 255,236 766,445-2,112,746 Thoma Bravo Fund XIII 4 0.0% Topanga (Separately Managed Account) -3.7% 12.9% 1,112,152 462,866 - - - 1,112,152-462,866 1,575,018 TPG Growth IV, L.P. 4 0.0% Warburg Pincus Private Equity XII, LP 18.2% 23.2% 1,447,562 501,811 - - 163,585 1,283,977-501,811 1,949,373 ZEI ES Co-Invest C LP -11.3% -9.7% 148,395 71,866 - - - 148,395-71,866 220,261 Footnotes 1 Net IRR was calculated by UC Regents or related party; Gross IRR was calculated by UC Regents or related party or provided by the fund manager 2 Includes fees and expenses directly invoiced to UC Regents in capital calls or distribution notices 3 Includes all fees and expenses disclosed by general partners on the ILPA Template that was not invoiced directly 4 Represents investments that closed prior to June 30, 2018 but had no capital calls or distributions as of June 30, 2018 5 Figures shown represent estimates based on inception through September 30, 2018 financial statement figures

The Regents of the University of California Alternative Investment enses, Inception to 6/30/18 (Investments made prior to January 1, 2017) Partnership A E NYC Workforce Housing 3.5% 149,318 698,890-2,203,364 108,133 41,185 698,890 2,203,364 848,208 AG Net Lease Realty Fund II 8.6% 14.0% 5,098,233 1,065,987 - - - 5,098,233 178,118 887,869 6,164,220 Alpha Private Equity Fund VI* 15.7% AMB US Logistics Fund (Prologis) 6.8% 9.1% 7,748,461 716,085 10,869,034 493,081 7,255,380 1,588,986 9,996,133 8,464,546 Amerra Capital* 4.0% Apollo Investment Fund VI 8.9% 12.0% 3,555,741 844,410 9,008,875 4,318,503 688,184 2,867,557 86,313 14,085,475 4,400,151 Apollo Investment Fund VII, L.P. 23.4% 34.0% 2,026,709 549,933 5,668,842 1,044,537 1,140,370 886,339 557,792 6,705,519 2,576,642 Apollo Investment Fund VIII 14.7% 25.0% 4,214,218 1,348,978 1,542,995 1,230,235 3,203,860 1,010,359 2,213,856 1,908,351 5,563,196 Ares Corporate Opportunities Fund II, L.P.* 13.1% 19.0% Ares Corporate Opportunities Fund III, L.P.* 22.1% 31.0% Ares Corporate Opportunities Fund IV, L.P.* 15.0% 20.0% Arsenal Capital Partners IV 8.1% 21.1% 4,043,483 1,271,560-175,260 2,173,190 1,870,294 1,271,560 175,260 5,315,043 Bain Capital Europe Fund III, L.P.* 18.5% Bain Capital Fund IX, LP* 7.5% Bain Capital Fund VIII Coinvestment* 12.5% Bain Capital Fund VIII, L.P.* 12.2% Bain Capital Fund X, L.P.* 9.6% Bain Capital Fund XI, L.P.* 27.0% Bain Capital IX Coinvestment Fund, LP* 7.7% Bain Capital X Coinvestment Fund, LP* 3.5% Barings (Separately Managed Account) 7.2% 14,023,731 1,300,717 14,023,731-1,300,717-15,324,449 BG Special Situations* 0.0% Blackstone Capital Partners IV, L.P. 36.1% 49.6% 3,753,944 1,432,226 19,887,748 3,291,927 720,673 3,033,271 1,549,596 23,062,304 5,186,170 Blackstone Capital Partners V, L.P. 7.8% 10.3% 9,929,495 5,762,680 15,953,615 4,927,690 4,814,167 5,115,328 6,442,391 20,201,594 15,692,175 Blackstone Capital Partners VI, L.P. 14.2% 19.9% 2,482,951 476,568 1,368,879 984,478 1,608,691 874,260 1,821,670 1,008,255 2,959,519 Blackstone Real Estate Partners V 11.0% 14.3% 3,996,514-11,431,959 1,951 3,211,357 785,157 10,227,775 1,206,134 3,996,514 Blackstone Real Estate Partners VI, LP 12.8% 17.4% 10,653,690 428,557 22,826,192 2,126-10,653,690-23,256,875 11,082,247 Blackstone Real Estate Partners VII, LP 16.9% 24.9% 2,178,317 230,350 3,004,502 1,317 43,889 2,134,428-3,236,168 2,408,666 Blackstone Strategic Capital Holdings 8.1% 1,861,001 1,900,707 - - 1,353,499 507,502 1,900,707-3,761,708 Bow Ventures Fund I -12.8% 6,483,890 592,237 - - 1,531,786 4,952,104 224,656 367,581 7,076,128 BTG Pactual -24.6% -23.8% 1,088,976 944,335 - - 1,088,976-944,335-2,033,311 Buchanan (Separately Managed Account)* 17.9% Buchanan Fund V* -0.8% Caduceus Private Equity Investments III* 17.1% Caduceus Private Equity Investments IV* 34.7% Canaan IX, L.P.* 22.9% Canaan VII, L.P.* 15.0% Canaan VIII, L.P.* 9.4% CD Capital Fund II* 1.6% Cerberus Inst. RE Partners III, L.P.* 10.8% Chambers Energy Capital II, L.P.* -2.2% 19.6% Charlesbank Equity Fund VI, LP* 8.8% Charlesbank Equity Fund VII, LP* 22.7% CIM Fund III, L.P. 10.2% 13.0% 7,224,460 2,820,875 - - 5,631,848 1,592,612-2,820,875 10,045,334 CIM Fund VIII, L.P. 5.2% 10.2% 5,327,294 195,786 - - 5,327,294 - - 195,786 5,523,079 CIM Urban REIT, LLC 6.2% 7.6% 8,661,969 2,828,496-5,584,079-8,661,969-8,412,576 11,490,465 Claremont Creek Ventures II, L.P.* 4.1% Claremont Creek Ventures* 1.8% Clarion (Separately Managed Account) 38,329,234 6,289,884-20,697,129 38,329,234-6,289,884 20,697,129 44,619,117 Colony American Homes III -59.1% 746,027 285,221 - - - 746,027-285,221 1,031,248 Darwin Venture Capital Fund of Funds II* 19.4% Divco (Separately Managed Account)* 5.0% DRI Drug Royalty III 5.0% 16.4% 3,352,948 1,741,449 - - 2,419,088 933,860 719,057 1,022,393 5,094,398 EMG II* 17.3% 21.7% EMMES (Separately Managed Account)* 5.5% EnCap Flatrock Midstream Fund II 34.9% 45.9% 1,370,936 50,516 2,879,186-1,152,414 218,522 2,906,699 23,004 1,421,452 Encap Flatrock Midstream Fund III 25.6% 38.7% 2,382,588 38,616 - - 318,750 2,063,838 4,731 33,885 2,421,204 EQT Infrastructure II 18.8% 29.0% 4,345,839 1,632,823 2,351,444 5,074 3,410,387 935,452 1,404,765 2,584,577 5,978,662 EQT VI, L.P. 14.9% 24.0% 3,722,295 637,995-1,879 2,982,325 739,970-639,874 4,360,290

Partnership Exuma Capital 6.0% 24,904,864 12,992,951 11,752,054 - - 24,904,864-24,745,005 49,649,869 Falcon Edge Global Ltd 2.7% 9,890,374-5,742,971 - - 9,890,374-5,742,971 15,633,345 Foundation Energy Fund III* -13.9% Foundation Energy Fund IV* -15.9% FountainVest China Growth Cap Fund II LP* 12.1% 28.0% FountainVest China Growth Capital Fund, L.P.* 7.8% 16.2% Granite Global Ventures II* 6.7% 11.0% Granite Global Ventures III* 18.9% 25.7% Granite Global Ventures IV* 20.2% 28.1% Granite Global Ventures V* 27.9% 45.1% Heitman America Real Estate Trust 7.7% 4,814,963 1,092,187 - - 4,617,309 197,655 37,135 1,055,052 5,907,150 Interstate (Separately Managed Account) -3.0% 13,789,789 6,533,622-12,176,008 13,789,789-49,034 18,660,596 20,323,411 JLL Partners Fund V, L.P. 11.8% 15.5% 4,705,299 220,000 976,422 3,728,877 220,000-4,925,299 JLL Partners Fund VI, LP 24.6% 37.6% 5,443,928 475,570 52,988 5,443,928-475,570 52,988 5,919,498 JLL Partners Fund VII 7.6% 28.3% 3,114,810 1,023,299-199,049 2,204,010 910,800 1,023,299 199,049 4,138,109 JOG Limited Partnership No. V* -2.1% 2.0% JOG Limited Partnership No. VI* 9.2% 14.1% JP Morgan (Separately Managed Account)* 36.9% Kelso Investment Associates VII, L.P.* 11.3% 17.3% Kelso Investment Associates VIII, L.P.* 6.9% 11.7% Khosla Ventures III, L.P.* 11.7% 17.8% Khosla Ventures IV, L.P.* 20.9% 33.2% Khosla Ventures Seed B, L.P.* 17.5% 31.0% Khosla Ventures Seed, L.P.* 5.0% 11.2% Khosla Ventures V, L.P.* 11.6% 21.7% KPCB Private Equity Funds* -12.0% KSL Capital Partners II, L.P.* 0.5% 23.6% KSL Capital Partners III, L.P. 12.3% 23.0% 6,196,395 1,072,299 4,111,665 148,184 4,244,527 1,951,868 1,072,299 4,259,849 7,268,694 Lime Rock Partners V, LP 1.4% 4.0% 4,637,576 342,769-30,708 4,403,066 234,509 334,936 38,540 4,980,344 Lime Rock Partners VI, LP 8.8% 14.0% 3,699,864 370,206-600,221 3,505,440 194,424 364,285 606,142 4,070,070 Lion Industrial Trust 14.4% 6,004,731 1,707,063 3,438,187-5,186,298 818,433 1,707,063 3,438,187 7,711,794 Lionstone (Separately Managed Account)* 12.5% Lyceum Capital Fund III A, LP* 3.1% Madison Dearborn Capital Partners IV, LP 14.2% 19.2% 2,757,091 339,209 11,109,214-943,707 1,813,385 348,941 11,099,481 3,096,300 Madison Dearborn Capital Partners V, L.P. 7.1% 9.2% 7,541,603 896,190 2,293,933 2,623,528 5,296,661 2,244,942 2,747,791 3,065,860 8,437,793 Madison Dearborn Capital Partners VI, LP 22.7% 30.8% 9,833,248 2,224,930 15,720,309 1,583,862 9,496,659 336,588 1,015,376 18,513,725 12,058,178 Metropolitan Workforce Housing Fund, LLC 3.9% 2,806,663 1,049,371-1,876,397 930,266 650,775 398,596 3,856,034 Molpus - Seven States Timberland 6.3% 7.4% 5,326,363 376,729 - - - 5,326,363 257,316 119,413 5,703,092 Natural Gas Partners Fund X 7.6% 9.0% 4,167,154 282,537-336,495 4,077,276 89,878 48,297 570,736 4,449,691 Neuberger Berman PE Mutual Fund* 16.9% Olympus Growth Fund V, L.P.* 15.9% 22.5% Olympus Growth Fund VI, L.P.* 15.8% 29.5% OrbiMed Royalties Fund I* 4.0% Orion Resources Fund I - A* 22.7% Orion Resources Fund I* 4.6% Owl Rock Capital 15.3% 6,911,015.72 - - - - 6,911,015.72 - - 6,911,015.72 Pine Brook Capital Partners II, L.P.* 12.1% 19.1% Pine Brook Capital Partners, LP* 8.1% 14.0% PRISA I Prudential 12.5% 7,757,027 611,960 - - 7,757,027-611,960 8,368,987 PRISA II Prudential Real Estate 1.2% 14,350,445 2,717,423 - - - 14,350,445-2,717,423 17,067,868 Red Kite Fund I* 9.2% Ridgewood Energy Fund II Co-Invest* -2.8% 25.0% Ridgewood Energy Fund II* -11.7% 7.0% RMS Forest Growth China Fund -12.7% 13.4% 136,832 69,103 - - - 136,832-69,103 205,935 RNT Associates -3.0% -2.7% 2,749,806 442,417 - - 1,110,000 1,639,806 442,417-3,192,223 Rockpoint Real Estate Fund III 13.9% 22.3% 3,661,112 1,732,716 3,759,412-3,661,112-1,000,956 4,491,171 5,393,828 Rockpoint Real Estate Fund IV 17.2% 28.5% 2,257,831 989,258 696,730 36,875 2,257,831 - - 1,722,863 3,247,089 Sankaty Advisors, LLC* 0.0% Senior Credit Fund, LLC* 8.9% Sentient Global Resources Fund III -2.6% 1.4% 7,549,716 1,146,594-69,697 5,067,552 2,482,164 1,146,594 69,697 8,696,310 Sentient Global Resources Fund IV -8.8% -6.5% 7,036,892 667,534-17,738 7,036,892-629,686 55,586 7,704,426 SFC Energy Partners II LP* -6.7%

Partnership Shamrock Capital Growth Fund II, L.P.* 10.5% Shamrock Capital Growth Fund III, L.P.* 99.2% Shamrock Clover Co-Invest I, LLC* 14.5% Shamrock Mobilitie Co-Investment LLC* 18.5% Sun Capital Partners IV, L.P.* 4.6% 7.8% Sun Capital Partners V, L.P.* 5.0% 8.3% Sun Capital Partners VI, L.P.* 47.4% 75.0% TA Realty (Separately Managed Account)* 6.9% Trinitas Advantaged Agriculture IV -6.7% 0.0% 1,257,544 889,549 - - 172,752 1,084,792-889,549 2,147,093 TriPacific Capital Advisors 10.4% 8,369,334 2,270,202-440,000 440,000 7,929,334 964,990 1,745,211 10,639,536 Vestar Capital Partners V, LP* 4.0% 5.0% Vestar Capital Partners VI, LP* 30.0% 46.0% W Capital Partners II, L.P. 10.6% 18.5% 8,778,958 1,083,168 3,819,776 154,976 474,635 8,304,323 184,891 4,873,029 9,862,126 W Capital Partners III, L.P. 13.7% 21.6% 7,580,156 2,173,706-156,618 3,797,128 3,783,028 446,795 1,883,529 9,753,862 Walton Street Real Estate Fund VI* 9.0% 12.0% Wanaka Fund Ltd. 7.4% 4,500,403 11,281,465 3,540,238 - - 4,500,403-14,821,704 19,322,107 Warburg Pincus Energy, L.P. 12.0% 19.7% 2,289,863 310,530 - - - 2,289,863-310,530 2,600,393 Warburg Pincus IX* 9.6% 14.0% Warburg Pincus Private Equity VIII, LP* 15.0% 19.9% Warburg Pincus Private Equity X, LP 8.8% 13.0% 16,534,158 3,674,703 13,908,895 524,199-16,534,158-18,107,797 20,208,860 Warburg Pincus Private Equity XI, LP 14.6% 21.4% 4,706,106 2,116,573 3,308,625 28,254 184,594 4,521,512 840,741 4,612,711 6,822,679 Westbrook Real Estate Fund IX, LP 11.2% 16.5% 2,665,321 1,467,383 - - 2,459,978 205,343 43,849 1,423,534 4,132,704 Westbrook Real Estate Fund VII, LP 3.0% 5.0% 4,203,452 3,293,893 - - 4,203,452-28,312 3,265,581 7,497,345 Westbrook Real Estate Fund VIII 11.7% 17.1% 1,982,444 1,188,719 - - 1,982,444 - - 1,188,719 3,171,162 York European Distressed 5.7% 938,702 501,756 - - - 938,702-501,756 1,440,458 Footnotes 1 Net IRR was calculated by UC Regents or related party; Gross IRR was calculated by UC Regents or related party or provided by the fund manager 2 Includes fees and expenses directly invoiced to UC Regents in capital calls or distribution notices 3 Includes all fees and expenses disclosed by general partners on the ILPA Template (or similar reporting) that was not invoiced directly *UC Regents did not receive fee transparency disclosures from this manager