AAFRICAN AFRICAN OXYGEN LIMITED Results 40. th annual results since listing

Similar documents
KAP INDUSTRIAL HOLDINGS LIMITED UNAUDITED RESULTS FOR THE SIX MONTHS ENDED 31 DECEMBER 2018

Core Purpose, Vision and Values

METAIR INVESTMENTS LIMITED

KAP INDUSTRIAL HOLDINGS LIMITED (KAP) UNAUDITED INTERIM RESULTS FOR THE SIX MONTHS ENDED 31 DECEMBER 2017

Barloworld Limited. Reviewed interim results to 31 March May 15, 2006

First Half 2007 Management Report

Netcare Limited Interim results presentation For the six months ended 31 March 2008

Living our values. Netcare Limited Audited Group Results. for the year ended 30 September 2008 CARE DIGNITY PARTICIPATION TRUTH PASSION

Interim Results. Six months ended 31 August 2016

GROUP HIGHLIGHTS. Innovative Solutions. Endless Possibilities. Preliminary Audited Results for the year ended 28 February 2015

Period overview Operational Overview Financial Results Conclusion

UNAUDITED CONDENSED CONSOLIDATED INTERIM RESULTS

ANNUAL FINANCIAL RESULTS INTRODUCTION AND GROUP STRUCTURE FOR THE YEAR ENDED 31 DECEMBER Dr. ENOS BANDA Chairman

Headline Earnings Per Share (HEPS), and Earnings Per Share (EPS) increased by 231% to 9.6 cents per share.

12 month overview. Operational Overview. Financial Results. Conclusion

2011 Annual Results. November 2011

Annual Results. 12 months ended 28 February Agenda

NETCARE LIMITED UNAUDITED INTERIM GROUP RESULTS FOR THE SIX MONTHS ENDED 31 MARCH 2016 CARE DIGNITY TRUTH PARTICIPATION PASSION

Investor Roadshow Presentation 2016 Financial Results

Edgars 3.3% CNA 9.9% Discount Division 11.8%

Third quarter 2007 revenue: 2,941 million, +10.3%

Sasol Limited Analyst book for the half-year ended 31 December 2011

analyst book for the six months ended 31 December 2012 better together... we deliver

analyst book sasol limited forward-looking statements for the year ended 30 June 2011

TRELLIDOR HOLDINGS LIMITED AUDITED RESULTS FOR THE YEAR ENDED 30 JUNE 2016

Return to growth in Q1 Solid operating performance

AUDITED RESULTS FOR THE YEAR ENDED 31 DECEMBER 2016

2010 Annual Results. November 2010

A Step Change in Sales with Improved Performance Airgas Synergies Ahead of Plan

2011 FINAL RESULTS PRESENTATION

TRELLIDOR HOLDINGS LIMITED UNAUDITED INTERIM RESULTS FOR THE SIX MONTHS ENDED 31 DECEMBER 2017

Barloworld Limited Results. for the six months ended 31 March 2015

Interim Results March Paul Stuiver - CEO

Earnings per share before goodwill amortisation and exceptional items, maintained at 3.9 pence. Up 13 per cent before leaver costs

African Oxygen Limited Annual financial statements

2007 Revenue and Results. 2007: strong increase in results Strengthened growth momentum. February 15 th, 2008

AUDITED RESULTS FOR THE YEAR ENDED 31 DECEMBER 2015

HomeChoice International PLC summarised group financial statements for the year ended 31 December 2016 and cash dividend declaration

H1 16 interim results. 22 September 2015

Investors Presentation 10 & 11 May 2005 FOR THE SIX MONTHS ENDED 31 MARCH 2005

Financial Review. Strategic Report - Performance. Table 1: Performance Metrics

Audited Group Results for the year ended 30 September 2013 and cash dividend declaration

Netcare Limited UNAUDITED GROUP RESULTS FOR THE SIX MONTHS ENDED 31 MARCH 2012

Saving people money so they can live better

Praxair, Inc. Matthew J. White Senior Vice President and Chief Financial Officer

Overview. KAP International Holdings Ltd December 2006 Results Presentation Increase RM RM %

INDEPENDENT AUDITOR S REPORT

ASSOCIATION OF ACCOUNTING TECHNICIANS OF SRI LANKA. Examiner's Report AA3 EXAMINATION - JANUARY 2016 (AA31) FINANCIAL ACCOUNTING AND REPORTING

analyst book sasol limited forward-looking statements for the year ended 30 June 2010

STRENGTH BEYOND THE BAG

Annual Financial Results

Comments on the business review and on the consolidated financial statements 3

CASHBUILD LIMITED (Registration number: 1986/001503/06) (Incorporated in the Republic of South Africa) Listed on the JSE Securities Exchange South

PRELIMINARY AUDITED SUMMARISED CONSOLIDATED RESULTS AND CASH DIVIDEND DECLARATION FOR THE YEAR ENDED 30 SEPTEMBER 2018 KEY FEATURES

JSE Limited Audited Abridged Financial Statements For The Year Ended 31 December 2008 and cash dividend declaration

R30,6 billion. R2,3 billion Strategic review resulted in a change in the measurement criteria and adjustment to non-core asset values.

Interim Results for the six months ended 31 July 2013

Unaudited results. for the six months ended 30 November ISIN: ZAE Share code: ARH. ARB Holdings Limited

PRESENTATION TO INVESTORS FOR THE YEAR ENDED 30 SEPTEMBER 2015

Interim Statement 2004/2005

Audited annual results

Transpaco s total comprehensive income grew 0,5% to R66,9 million (June 2012: R66,6 million).

January March 2010 Conference Call. Georg Denoke Member of the Executive Board & CFO 4 May 2010

Financial Results for the 6 months ended 31 March Nick Wentzel, CEO

COMPETITION TRIBUNAL OF SOUTH AFRICA

January March Conference Call. Georg Denoke Member of the Executive Board & CFO 4 May 2011

TONGAAT HULETT AUDITED RESULTS FOR THE YEAR ENDED 31 MARCH 2011

Results for the Fourth Quarter ended 31 December 2017

2017 Full Year Results. Tuesday 21 November 2017

Financial results presentation For the period ended 30 June External structural and cyclical impacts on results

Morgan Stanley Basic Materials Conference

BROAD-BASED BLACK ECONOMIC EMPOWERMENT TRANSACTION 18 December 2018

UNAUDITED INTERIM GROUP RESULTS FOR THE 26 WEEKS ENDED 29 SEPTEMBER 2018, CASH DIVIDEND DECLARATION

care helping for the health of humankind Netcare Limited 2014

Business Performance for the First Three Quarters of Fiscal 2008

MTN Group Limited Results presentation for the six months ended 30 June 2017

Full Year 2016 Results

I N T E R I M R E P O R T

HUNTSWORTH PLC INTERIM REPORT 2007 CREATING CONNECTIONS

Operating profit after exceptional items up 11.3% to 41.3 million. Final dividend of 2.7 pence makes total for the year 4.0 pence.

PRELIMINARY AUDITED SUMMARISED CONSOLIDATED RESULTS FOR THE YEAR ENDED 31 MARCH Financial highlights

Interim Results Presentation Hulamin Limited. For the half-year ended 30 June 2007

Unaudited Consolidated Condensed Interim Results For The Six Months Ended 31 December 2013 And Changes To The Board

CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER Prepared under International Financial Reporting Standards ( IFRS )

Unaudited Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income For the 4th financial quarter ended 31 December 2015

BELL EQUIPMENT LTD RESULTS FOR THE 12 MONTHS ENDED 31 DECEMBER 2017 AND BUSINESS REVIEW

First Half 2008 Management Report

January June Conference Call. Georg Denoke Member of the Executive Board and CFO 29 July 2011

RESULTS PRESENTATION

INTERIM RESULTS PRESENTATION

REVIEWED PRELIMINARY CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Notes to the consolidated financial statements

C O N T E N T S. Website address: A F R I C A N O X Y G E N L I M I T E D

OVERVIEW Group highlights. The Maslow Hotel

GROUP INTERIM RESULTS August 2018

Agenda. The Year in Review Group Financial Highlights Financial Review Divisional Review Order Book Acquisitions Major Projects Progress Conclusion

REVIEWED PROVISIONAL CONDENSED FINANCIAL RESULTS FOR THE YEAR ENDED 28 FEBRUARY 2011

Continued Strong Momentum. Full year results June 2017

REVIEWED CONDENSED CONSOLIDATED FINANCIAL RESULTS FOR THE YEAR ENDED 31 MARCH 2017

NETCARE LIMITED AUDITED GROUP RESULTS FOR THE YEAR ENDED 30 SEPTEMBER 2016 CARE DIGNITY TRUTH PARTICIPATION PASSION

Transcription:

AAFRICAN AFRICAN OXYGEN LIMITED 2004 Results 40 th annual results since listing 1 AAFROX

Presenters Rick Hogben Cor van Zyl CE African Oxygen Limited Financial Director, African Oxygen Limited Panel Mike Flemming CE Afrox Healthcare Limited Roger Hogarth General Manager Finance Afrox Healthcare Limited 2 AAFROX

Agenda Introduction highlights results Afrox 2004 year end results Afrox as an industrial business Update of AHealth sale Conclusion Questions Rick Hogben Cor van Zyl Rick Hogben 3 AAFROX

Introduction Rick Hogben 4 AAFROX

Excellent results in a difficult economy 5 AAFROX

Economy The Rand has continued to strengthen versus US $: (average exchange rates) 2002 10.64 2003 8.28 2004 6.60 6.07 2005? Oil price remains exceedingly high, touching over $55.2005?... JSE Securities Exchange reaches all-time high Business confidence index at 15 year high Prime lending rate at lowest in 23 years @ 11% Inflation outlook @ ± 4.5% BUT: a recovery driven by consumer spending Difficult economy, especially for industrial business 6 AAFROX

Manufacturing output has been in sharp decline, but is improving GROWTH IN MANUFACTURING PRODUCTION 15 10 GROWTH % 5 0-5 -10 97 98 99 00 01 02 03 04 Source - Econometrics 7 AAFROX

Manufacturing output accelerated ahead of retail sales, driven by an export boom on the back of a cheap Rand this has now reversed and manufacturing is in decline while retail sales rise but manufacturing is starting to recover INDEX 1997=100 114 112 110 108 106 104 102 100 MANUFACTURING PRODUCTION VS RETAIL SALES Retail Manufacturing 98 99 00 01 02 03 04 Export bubble Source - Econometrics 8 AAFROX

Producer inflation fell into negative territory which as severely limited our ability to price but is moving back to positive territory GROWTH (%) 20 15 10 5 0 INFLATION : CONSUMER VS PRODUCER CONSUMER PRODUCER IP pricing challenge -5 97 98 99 00 01 02 03 04 Source - Econometrics 9 AAFROX

The prices of imported goods have fallen by 10%, making us vulnerable to cheaper imports. This remains a challenge PRODUCER INFLATION : LOCAL COMMODITIES VS IMPORTED GOODS 20 15 GROWTH (%) 10 5 0 LOCAL GOODS Vitemax/Mig Price competition -5 IMPORTED GOODS -10 97 98 99 00 01 02 03 04 Source - Econometrics 10 AAFROX

Performance Highlights: Industrial Product service offering and customer focus enhances performance Efficiency enhancing initiatives on track and delivering Positive production efficiency gains Zero growth in overheads Afrox Industrial grows OP by 18% Cost productivity improves by 4,5% Increased market share in all sectors Restructured two businesses for further growth - Africa operations - Scientific, packaged chemicals, Helium & refrigerant services 11 AAFROX

Performance Highlights: Healthcare Afrox Healthcare grows OP by 16% 28% to 74% in Wilgeheuwel New 124 bed Roseacres Clinic New 194 bed Fourways Hospital under way NHS, UK performing well R242 million capex on 20 new revenue enhancing projects Period of increased government regulation 12 AAFROX

Afrox results 2004 - highlights Revenue R7.835m Operating Profit before finance costs R1.278m Cash Generated from operating activities R1.611m 13 AAFROX

Afrox has received significant, and very often, unsolicited recognition List of awards and recognitions for 2004: Winner: Finalist: o o o o o o o o SRI index 1 of 51 will attract offshore institutional investors A+ Global Credit Rating A+ (single A plus for long term) A1 (single A one for short term) Rating placed on positive outlook Design Excellence Award for IVR (SABS) Most Outstanding Technical Innovation/AfroxPac (Dti: Design Institute) Numerous safety awards, including international winner for supply of electricity, gas and water sector (NOSA) Affirmative Procurement (EmpowerDex) Sustainable Growth (over 5 years) AHealth In three of four categories in Deloitte Good Governance awards Board of effectiveness Corporate ethics and integrity Corporate sustainable development 14 AAFROX

Afrox Winner of Mail & Guardian Investing in the Future Awards On Friday we learnt that on the 10 th Anniversary of our Community Involvement Programme we won of the Best Corporate Employee Involvement award at the Mail & Guardian Investing in the Future Awards for 2004 Afrox was also a finalist in the category Best Corporate Social Responsibility Report 15 AAFROX

African Oxygen Limited 2004 year end results Cor van Zyl 16 AAFROX

Financial highlights for the year Revenue + 7% @ R7.835m Operating profit +17% @ R1.278m Net profit +12% @ R 623m HEPS +13% @ 187,5 cents 17 AAFROX

Highlights Group Income Statement Interest paid down by 20% to R98m 23% decrease in Industrial 18% decrease in Healthcare 18 AAFROX

Highlights Group Income Statement Interest paid down by 20% to R98m 23% decrease in Industrial 18% decrease in Healthcare Net profit up 12% to R623m 16% increase in Industrial 6% increase in Healthcare 70 % contribution to earnings Healthcare shows sustained good growth, but Industrial has accelerated ahead since 2000 60 50 40 30 46 54 45 55 38 b 62 36 64 Healthcare Industrial 20 10 0 2001 2002 2003 2004 19 AAFROX

Summarised income statement 2003 2004 % Continuing Operations Rm Rm Revenue 2.851 2.921 +2 Operating profit before finance costs 518 612 +18 Taxation (136) (183) +35 Net profit for the year 346 401 +16 Discontinuing Operations Revenue 4.475 4.914 +10 Operating profit before finance costs 571 665 +16 Healthcare disposal costs - (16) - Taxation and minority interest (317) (406) +28 Net profit for the year 208 222 +6 Total net profit for the year 554 623 +12 20 AAFROX

Increase in tax - FY2004 vs FY2003 Continuing business Tax effect Tax rate 28,0% increase to 31,2% due to: Deferred tax credit on assessed loss R 3m in FY2003 no STC charge due to credits and portion of dividend paid as scrip dividend FY2004 no STC credit from R13m discontinued business Discontinuing business Tax rate 30,9% increase to 34,9% due to: Deferred tax credit on assessed losses in FY2003 R22m FY2004 Healthcare disposal costs R 5m 21 AAFROX

Dividend per share Afrox Group FY2003 FY2004 Basic earnings per share cents Dividend per share cents Basic earnings per share cents Dividend per share cents Continuing business 103.0 51.8 117.0 64.0 Discontinuing business 62.1 31.2 64.7 - Group 165.1 83.0 181.7 64.0 Times cover continuing business 2.0 1.8 Continuing business % Interim 22.8 33.0 +45 Final 29.0 31.0 +7 51.8 64.0 +24 22 AAFROX

HEPS & DPS growth CAGR in HEPS = 15% 200 180 160 140 120 100 80 60 40 20 0 71 65 125 31,2 94 86 117 86 102 64 64 63 52 43 47 51,8 38 1998 1999 2000 2001 2002 2003 2004 DPS HEPS CONTINUING BUSINESS CONTINUING BUSINESS DIVIDEND 23 AAFROX

Highlights - Balance Sheet & Cash Flow statement Cash generated from operations increased by 12% to R1,61bn 1800 1600 1400 1611 1445 1200 1168 1000 800 947 600 711 641 400 480 200 0 1998 1999 2000 2001 2002 2003 2004 24 AAFROX

Highlights - Balance Sheet & Cash Flow statement Cash generated from operations increased by 12% to R1,61bn Cash generated from operations 126% of operating profit 1800 1600 (R m) 1400 1200 1000 800 1089 1278 1445 1611 600 400 200 0 Profit from operations Cash generated from operations 2003 2004 25 AAFROX

Highlights Balance Sheet & Cash Flow Statement Cash generated from operations increased by 12% to R1,61bn Cash generated from operations 126% of operating profit Gearing down from 12.5% to 4.6% 40 35 30 25 37 34 34 20 15 22 21 10 5 0 1998 1999 2000 2001 2002 2003 2004 13 5 26 AAFROX

Highlights Balance Sheet & Cash Flow Statement Cash generated from operations increased by 12% to R1,61bn Cash generated from operations 126% of operating profit Gearing down from 12.5% to 4.6% Total capex of R494m 27 AAFROX

Highlights Balance Sheet & Cash Flow Statement Cash generated from operations increased by 12% to R1,61bn Cash generated from operations 126% of operating profit Gearing down from 12.5% to 4.6% Total capex of R494m Return on capital employed up from 31% to 34% 35 % 30 25 20 15 24 23 23 25 28 31 34 10 5 0 1998 1999 2000 2001 2002 2003 2004 28 AAFROX

Summarised Industrial income statement 2003 2004 Rm Rm % Revenue 2 851 2 921 2 Operating profit before finance costs 518 612 18 Finance cost (net) (33) (25) (23) Profit before taxation 485 587 21 Taxation (136) (183) 35 Profit after taxation 349 404 16 Minority interest (3) (3) 18 Net profit for the year 346 401 16 29 AAFROX

Industrial business geographic contributions by revenue (R m) 3000 2500 2000 2503 2559 1500 1000 500 0 South Africa 348 362 Rest of Africa 2003 2004 30 AAFROX

Industrial business geographic contributions operating profit before finance costs (R m) 600 17.6% 20.7% 500 400 530 441 300 200 22,1% 22.7% 100 0 South Africa 77 82 Rest of Africa 2003 Operating profit before finance costs 2004 Operating profit before finance costs 31 AAFROX

Published Healthcare income statement 2003 2004 Rm Rm % Revenue 4 475 4 914 10 Operating profit before finance costs 571 665 16 Finance cost (net) (89) (72) (18) Share of profits of associates 43 51 21 Profit before taxation 525 644 23 Taxation (162) (219) 35 Profit after taxation 363 425 17 Minority interest (60) (75) 25 Net profit for the year 303 350 16 32 AAFROX

Afrox as an industrial business Rick Hogben 33 AAFROX

Industrial businesses Industrial & Special Products (ISP) Industrial products Cutting & welding Medical gases Hospitality Scientific gases, packaged chemicals, helium and refrigerated services Handigas - mega bulk, industrial, retail and Autogas Manufacturing Safety products including AfroxPac Process Gas Solutions (PGS) Production operations Distribution Customer Engineering Services (CES) Merchant & On-sites Tonnage CryoStar 34 AAFROX

The Afrox Industrial business model SOURCE PRODUCT Air Separation Units Bulk Liquid Long term gas supply contracts, Oxygen, Nitrogen, Argon Product Streams PGS Core Compressed AfroxPac CO 2,Helium, Amonia Refineries ISP Handigas Welding, consumables, gas equipment, safety products, acetylene, nitrous oxide Own Manufactured Machines, etc Bought in products Hospitality Welding & Cutting Handigas Special Products Medical Gas Africa 35 AAFROX

Afrox services the following major customers in South Africa PGS Anglo American Coca Cola Bottlers BHP Billiton Petronas (Engen) PFG Columbus Stainless Steel Xstrata Ispat Iscor ISP State Contract Anglo American AngloGold AngloPlats Steel Goldfields Automotive: Daimler Chrysler, BMW Toyota VW, General Motors, Nissan Component Manufacturers Iscor & Saldanha Steel Belgatex BHP Sasol Afrox Healthcare and MediClinic Etc.etc. 36 AAFROX

Growth Strategy We will achieve sustainable and superior growth, and exceed shareholder expectations. We will do this through the delivery of a tailored range of Product Service Offers, using the industry s strongest brand, and most comprehensive and efficient distribution network. We will continue to develop and drive a growth agenda, defending existing markets and entering new ones We will grow profits at a rate which represents a premium to GDP+PPI: 37 AAFROX

Key Elements of the Strategy 1. We will seek superior growth through the triple strategy of: Defend: Defend existing high markets shares and high margin businesses Improve: Customer focused Product Service Offerings & sales & marketing effectiveness Grow Identify and exploit growth opportunities within existing defined markets: Products Geography And we will find new step out opportunities off the back of our existing core competencies 2. We will continue to improve the effectiveness and efficiency of our business processes Develop processes and infrastructure Improving our operating efficiencies and grow profits by using Best Operating practise Best Commercial practise 3. We will continue to roll out our BEE strategy 4. We see our people as a key pillar of this strategy, and will seek to attract develop and retain the best possible people resource. 38 AAFROX

Growth opportunities Presently tracking 51 growth opportunities Low gearing at 4,6%, allows us to do this Some things we are looking at: Safety products PPE growing well Retail Gas & Gear outlets one per month LPG low income housing market JV pilot Refrigerant services Hudson Technology Fire suppression - JV Expansion into Africa (incl. West Coast oil fields) Enhanced CO 2 and atmospheric gas capacity 39 AAFROX

Challenges we have to address Impact on AOL of the Healthcare disposal Communicating Afrox as a focused industrial business Compliance with the Competition Act Skills development and retention We are a target of predator employers Becoming accustomed to lower % growth in low inflation environment Strong Rand, low inflation weak mining, particularly gold export manufacturing sector & foreign competition 40 AAFROX

History & update of AHealth sale Deal announced in 2003 as largest empowerment deal outside mining sectors. Transaction recommended for approval by Competition Commission. Serious opposition encountered at Competition Tribunal from competitors due to MediClinic involvement. Application made to set aside Section 311 Scheme of Arrangement (both driven by competitors and competitive bidders). Tribunal hearings deferred until Q1, 2005 due to unavailability of counsel and Tribunal. Discussions aimed at removing the basis for the objectives ongoing. 41 AAFROX

In conclusion Afrox Healthcare free to pursue own strategic objectives Low gearing of 4,6%, allows for growth An Industrial-focused company Multiple growth plan operational Strong cash generating ability Positive outlook in the medium term 3 year horizon Have some concerns about the next 6 9 months 42 AAFROX

Thank you Questions to Panel? 43 AAFROX

Addendum 44 AAFROX

Group Income Statement FY2003 FY2004 R000 R000 % Revenue 7,325,895 7,835,144 7 Operating profit 1,089,835 1,277,501 17 Costs of Healthcare disposal - (16,167) - Finance costs (121,944) (97,854) 20 Income from associates 42,841 51,770 21 Profit before taxation 1,010,732 1,215,250 20 Taxation (298,324) (402,164) (35) Profit after Taxation 712,408 813,086 14 Minority interest (157,970) (190,393) (21) Net profit from ordinary activities 554,438 622,693 12 45 AAFROX

Group Balance Sheet ASSETS FY2003 R000 FY2004 R000 EQUITY AND LIABILITIES FY2003 R000 FY2004 R000 Non-current assets 3,269,797 3,530,712 Property, plant and equipment 2,857,588 3,051,133 Intangibles 2,180 1,271 Goodwill 133,227 170,685 Investments in associates 121,818 120,925 Other investments - trade 36,407 22,239 Non-current receivables 40,532 55,212 Retirement benefit asset 9,798 32,198 Deferred tax 68,247 77,049 Current assets 1,942,527 2,100,642 Inventories 416,647 406,544 Trade and other receivables 1,257,353 1,198,927 Group companies 7,975 14,222 Cash and cash equivalents 260,552 480,949 Total assets 5,212,324 5,631,354 Capital and reserves 2,377,131 2,705,924 Issued capital 17,143 17,143 Share premium 537,314 537,314 Reserves 102,745 101,758 Accumulated profits 1,719,929 2,049,709 Minority interest 626,165 786,791 Non-current liabilities 783,873 570,378 Interest bearing borrowings 565,002 370,533 Property finance leases 58,733 44,570 Deferred taxation 160,138 155,275 Current liabilities 1,425,155 1,568,261 Trade and other payables 1,051,408 969,898 Provisions 178,616 220,912 Current portion of interest bearing borrowings 87,278 237,056 Group companies 2,633 6,777 Taxation 103,843 130,554 Bank overdraft 1,377 3,064 Total equity and liabilities 5,212,324 5,631,354 46 AAFROX

Group Cash Flow FY2003 FY2004 R000 R000 Cash flows from operating activities Cash generated from operations 1,444,615 1,611,376 Interest received 28,155 26,972 Interest paid (153,554) (123,790) Dividend received 897 1,096 Dividends paid (55,850) (284,568) Normal Taxation paid (341,537) (345,009) Secondary taxation on companies paid (22,634) (30,213) Net cash inflow/(outflow) from operating activities 900,092 855,864 Cash flows from investing activities (Acquisition)/ disposal of subsidiaries (66,624) (46,408) Purchase of property, plant and equipment (485,261) (493,713) Disposal of shares 2,000 - Proceeds from sale of property, plant and equipment 45,229 43,423 Associates and investments 11,729 35,964 Non current receivables (10,472) (14,680) Intangibles acquired (459) (258) Net cash outflow from investing activities (503,858) (475,672) Cash flows from financing activities Minorities (75,711) (48,889) Repayment of long term borrowings 75,423 (248,208) (Repayment of) / proceeds from short term borrowings (113,789) 149,778 Repayment of capital element of finance lease liabilities (11,580) (14,163) Movement on retirement benefit obligation (62,604) - Net cash (outflow ) / inflow from financing activities (188,261) (161,482) Net (decrease) / increase in cash and cash equivalents 207,973 218,710 Cash and cash equivalents at beginning of year 51,202 259,175 Cash and cash equivalents at end of year 259,175 477,885 47 AAFROX

Industrial s pro forma Income Statement R000 FY2003 % ch FY2004 Revenue 2 851 066 2 2 921 362 Operating profit 518 640 18 612 711 Net interest paid 33 245 23 25 473 Profit before tax 485 395 21 587 238 Tax 135 954 35 183 279 Profit after taxation 349 441 16 403 959 Outside shareholders interest 4 349 18 2 973 Earnings 345 092 16 400 986 Earnings per share (cents) 103,0 117,0 Headline earnings per share 102,1 117,0 48 AAFROX

Industrial s pro forma Balance Sheet R000 FY2003 FY2004 EMPLOYMENT OF CAPITAL Fixed Assets 1 435 429 1 517 810 Current Assets 740 741 770 225 Stocks 272 312 274 135 Debtors - Trade 396 863 407 119 - Other 71 566 88 971 Current liabilities 509 906 413 114 Creditors - Trade 234 997 196 182 - Cylinder deposits 51 422 60 302 - Other 223 487 156 630 Net Current Assets 230 835 357 111 Operating Assets 1 666 264 1 874 921 Goodwill 11 033 10 439 Associate co s & trade inv 28 293 11 439 Long term assets 28 0 Taxation 81 236 83 708 1 624 382 1 813 091 CAPITAL EMPLOYED Share Capital 17 143 17 143 Reserves 1 496 396 1 611 497 Shareholders Funds 1 513 539 1 628 640 Outside Shareholders Interest 6 563 9 008 Deferred Taxation 149 110 148 619 Borrowings 34 907 59 024 Post retirement benefits 9 923 32 200 1 624 382 1 813 091 49 AAFROX