Financial Reporting and Analysis June 2011

Similar documents
Financial Reporting and Analysis Sample paper

Financial Reporting and Analysis June 2013

INFORMA 2017 FINANCIAL STATEMENTS 1

Examiner s report F7 Financial Reporting September 2016

Independent Auditor s Report To the Members of Stobart Group Limited

Governance and Reporting

Nonunderlying. Underlying items 1 m. items (note 4) m

ASSOCIATED BRITISH ENGINEERING PLC INTERIM REPORT FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2018

FRS 102 LIMITED. Example Financial Statements For the year ended 31 December 2015

Notes to the Consolidated Accounts For the year ended 31 December 2017

Paper F7. Financial Reporting. Specimen Exam applicable from September Fundamentals Level Skills Module

Revenue 167.5m 177.2m EBITDA 18.1m 22.9m Operating profit 9.5m 13.7m Profit before tax 7.6m 12.2m

For personal use only

Financial statements. Pets at Home Group Plc Annual Report and Accounts 2018

International Equities Corporation Ltd

Independent Auditor s Report

The consolidated financial statements of WPP plc

IAB Level 4 Certificate in International Accounting Standards and IFRS 603/3017/X. Qualification Specification

Our 2009 financial statements

Notes (Restated) 48,302,075 44,153,240

Financial statements: contents

Independent Auditor s report to the members of Standard Chartered PLC

LONDON CAPITAL & FINANCE PLC ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2016

Unaudited consolidated interim financial statements and independent auditor s review report BORETS INTERNATIONAL LIMITED 30 June 2015

FINANCIAL ACCOUNTING PILOT PAPER

FRS 102 Ltd. Report and Financial Statements. 31 December 2015

Paper F7 (UK) Financial Reporting (United Kingdom) Fundamentals Pilot Paper Skills module. The Association of Chartered Certified Accountants

First Citizens Bank Limited and its Subsidiaries (A Subsidiary of First Citizens Holdings Limited) Consolidated Financial Statements 30 September 2015

FINANCIAL STATEMENTS 2018

TRAVIS PERKINS PLC RESULTS FOR THE YEAR ENDED 31 DECEMBER 2011

Accounting policies Year ended 31 March The numbers

ORIGO PARTNERS PLC INDEPENDENT AUDITORS REPORT AND AUDITED FINANCIAL STATEMENTS

Accounting policies Year ended 31 March The numbers

ACCOUNTING POLICIES Year ended 31 March The numbers

Consolidated income statement For the year ended 31 March

86 MARKS AND SPENCER GROUP PLC FINANCIAL STATEMENTS CONSOLIDATED INCOME STATEMENT

Advanced Financial Accounting. Sample Paper 1 Questions & Suggested Solutions

COMVITA LIMITED AND GROUP FINANCIAL STATEMENTS

The notes on pages 7 to 59 are an integral part of these consolidated financial statements

COMVITA LIMITED AND GROUP FINANCIAL STATEMENTS

Interpretations effective in the year ended 28 February 2009 Standards and interpretations not yet effective

Professional Level Essentials Module, Paper P2 (MYS)

Consolidated financial statements 2016

Qatari German Company for Medical Devices Q.S.C.

independent Auditors' Report

Financial Statements. - Directors Responsibility Statement. - Consolidated Statement of Comprehensive Income

VINACAPITAL VIETNAM OPPORTUNITY FUND LIMITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2013

GAPCO UGANDA LIMITED. Gapco Uganda Limited

VINACAPITAL VIETNAM OPPORTUNITY FUND LIMITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2014

(a) Business combinations: those prior to the transition date have not been restated onto an IFRS basis.

Network Rail Infrastructure Finance PLC Financial statements. Year ended 31 March 2011 Company registration no

FINANCIAL STATEMENTS

May & Baker Nig Plc RC. UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2017

Statement of Directors Responsibilities In Respect of the Strategic Report, the Directors Report and the Financial Statements

Steppe Cement's AIM nominated adviser is RFC Corporate Finance Ltd. Contact Stephen Allen on

Transco plc Regulatory Accounting Statements 2003/2004 for the Transco business

Group accounting policies

+44 (0) International Accounting Standards (IAS) Guidance: Terminology and Presentation

IIFL WEALTH {UK) LTD ANNUAL REPORT AND FINANCIAL STATEMENTS

Berger Paints Trinidad Limited

International Financial Reporting Standard (IFRS) for Small and Medium-sized Entities

Our 2017 consolidated financial statements

GLOBAL DIGITAL SERVICES PLC C ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATMENTS FOR THE YEAR ENDED 31 MARCH 2017

Derrimon Trading Company Limited Financial Statements 31 December 2016

FINANCIAL STATEMENT REVIEW TOOLKIT NOVEMBER 2018

Financial statements. Contents. Financial statements. Company financial statements

Annual Report and Accounts

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

w:

KUWAIT BUSINESS TOWN REAL ESTATE COMPANY K.S.C. (CLOSED) AND ITS SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2012

Directors Report 3. Income Statements 4. Statements of Changes in Equity 5. Balance Sheets 6. Statements of Cash Flows 7-8

INDEPENDENT AUDITOR S REPORT

Financial statements. Consolidated financial statements. Company financial statements

Significant Accounting Policies

Consolidated financial statements and independent auditor s report BORETS INTERNATIONAL LIMITED 31 December 2017

Gatsby Antiques (UK) Limited. Reports and Financial Statements. for the year ended 31 December 2015

ANNUAL FINANCIAL STATEMENTS - YEAR ENDED 30 JUNE 2018 CONTENTS

GOODMAN PROPERTY TRUST

Hello Telecom (UK) Plc. Report and Financial Statements. 30 September 2009

Lake Powell Almond Property Trust No.3

DOLMEN PROPERTIES p.l.c. Annual Report and Consolidated Financial Statements 31 December 2005

NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2009

Northern Ireland Electricity (The NIE Transmission, Distribution and Landbank Businesses) 31 March Summary Regulatory Accounts

Nigerian Aviation Handling Company PLC

Financial statements. Group financial statements. Company financial statements. 68 Independent auditor s report 74 Consolidated income statement

Independent auditors report to the members of GKN plc

GROUP VALUE ADDED STATEMENT

Condensed consolidated income statement For the half-year ended June 30, 2009

QUAYSIDE HOLDINGS LIMITED AND SUBSIDIARIES

Opinion on financial statements of Taylor Wimpey plc. Basis for opinion. Summary of our audit approach. Key audit matters

B.Braun Medical Limited

Pan-Jamaican Investment Trust Limited. Financial Statements 31 December 2012

1 st National Bank St. Lucia Limited (formerly St. Lucia Co-operative Bank Limited)

$1 compounded for two years at 10% would be worth $1 21. The acquisition of 18 million out of a total of 24 million equity shares is a 75% interest.

Independent Auditors Report: Page 2 Statements of Financial Position: Page 3 Income Statements: Page 4 Statements of Profit or Loss and Other

Data entered below will be used throughout the workbook:

WILLIAM HILL PLC. Financial Statements prepared in accordance. with International Financial Reporting Standards

FINANCIAL STATEMENTS CONSOLIDATED BALANCE SHEET PROVISIONS CONSOLIDATED INCOME STATEMENT TRADE AND OTHER PAYABLES 84

International Accounting Standard 12 Income Taxes. Objective. Scope. Definitions IAS 12

CORPORATE REPORTING PROFESSIONAL 1 EXAMINATION - AUGUST 2014

Transcription:

Financial Reporting and Analysis June 2011 Suggested answers and examiner s comments Important notice When reading these answers, please note that they are not intended to be viewed as a definitive model answer, as in many instances there are several possible answers/approaches to a question. These answers indicate a range of appropriate content that could have been provided in answer to the questions. They may be a different length or format to the answers expected from candidates in the examination. Section A (Compulsory question) 1. The following information has been extracted from the draft published accounts of Tidworth plc ( Tidworth ) which is a manufacturing company. Income Statement for the year ended 31 March 2011 2010 000 000 Revenue 135,000 90,000 Operating profit 8,440 4,500 Finance costs 2,230 - Profit before tax 6,210 4,500 Taxation 2,070 1,540 Profit after tax 4,140 2,960 Statement of Financial Position at 31 March 2011 2010 000 000 Assets Property, plant and equipment at cost 60,000 40,000 Accumulated depreciation 22,000 16,000 38,000 24,000 Current assets Inventories 8,800 6,000 Trade receivables 23,260 12,000 Cash and cash equivalents - 700 32,060 18,700 ICSA, 2011 Page 1 of 18

Total assets 70,060 42,700 Equity and liabilities Share capital 20,000 20,000 Retained earnings 19,590 16,760 Total equity 39,590 36,760 Non-current liabilities Long-term borrowings 16,000 - Current liabilities Trade payables 6,540 4,400 Bank overdraft 5,860 - Taxation 2,070 1,540 Total current liabilities 14,470 5,940 Total liabilities 30,470 5,940 Total equity and liabilities 70,060 42,700 The following further information is provided relating to the year to 31 March 2011: Plant was purchased on 1 April 2010 at a cost of 20,000,000. The new plant immediately became fully operational. Sales increased by 50% from 1 April 2010 as the result of a major advertising campaign undertaken in the spring of 2010. The loan was raised at 9% interest on 1 April 2010 and is repayable in four equal annual instalments commencing 1 April 2011. A dividend of 1,310,000 was paid on 30 June 2010. The company s bankers have advised the directors of Tidworth that the bank overdraft needs to be repaid by 31 March 2012. The following forecasts have been made: Operating profit in the year to 31 March 2012 will remain at the same level as in the year to 31 March 2011 and the amount of depreciation charged will also be the same. The levels of inventories, trade receivables and trade payables at 31 March 2012 will be the same as at 31 March 2011. The company will need to replace fully depreciated plant at a cost of 2,400,000 in June 2011. Required (a) Prepare a cash flow statement for the year to 31 March 2011. (7 marks) ICSA, 2011 Page 2 of 18

Suggested answer Cash flow statement for Tidworth for 2010-11 000 000 Cash flows from operating activities Operating profit 8,440 Adjustment for depreciation 6,000 Cash flow before working capital adjustments 14,440 Increase/decrease in inventories -2,800 Increase/decrease in trade receivables -11,260 Increase/decrease in trade payables 2,140 Cash generated from operations 2,520 Interest paid -2,230 Dividends paid -1,310 Tax paid -1,540 Net cash generated from operating activities -2,560 Cash flows from investing activities Purchase of plant -20,000 Cash flows from financing activities Proceeds from loan 16,000 Net decrease in cash and cash equivalents -6,560 Cash and cash equivalents at beginning of period 700 Cash and cash equivalents at end of period -5,860 The quality of the answers to this part of the question was generally very good, with candidates displaying a good knowledge of the techniques involved in the preparation of the cash flow statement. The most common error was to account for taxation on the accruals basis rather than the cash basis. (b) As company secretary, write a succinct report for the board of Tidworth which: Examines the financial progress and position of the company based on the cash flow statement prepared under (a), above, and not more than five relevant ratios focusing on asset utilisation and short-term liquidity. Assesses whether the company is likely to be able to repay the overdraft by 31 March 2012. You should support your assessment with an estimated cash flow statement for the year to 31 March 2012. (18 marks) Note: You may make any reasonable assumptions when preparing the estimated cash flow statement under (b), above. Suggested answer Subject: Report for the board on the financial progress and position of Tidworth To: The board of directors of Tidworth From: Rachel Jones, Company Secretary Date: June 2011 Examination of the financial progress and position of the company This examination is based on the cash flow statement set out above and relevant accounting ratios (appearing in the Appendix to this report) that focus on asset utilisation and short-term liquidity. ICSA, 2011 Page 3 of 18

Cash flow statement The company has generated a healthy cash flow from operating activities before working capital adjustments of 14,440,000. Most of this has been absorbed by the additional investment in trade receivables, resulting in a modest overall cash flow from operations of 2,520,000. Payments to providers of long-term finance and to the government have resulted in a negative cash flow from operating activities of 2,560,000. Major financial developments during the year involved a significant expansion of our business based on heavy additional investment in plant. 80% of the finance for the new plant was provided by a long-term loan, while the remainder was met from short-term borrowings. The implications of this are further explored below when focusing on salient accounting ratios. Asset utilisation Each of the asset utilisation ratios shows decline. The fall in the non-current asset turnover ratio should probably not be a matter of major concern. The investment in property, plant and equipment appears to have increased capacity by 50% and there is an equivalent rise in sales revenue. The decline in the ratio based on net investment in non-current assets may be attributed to the fact that some of the assets are approaching the end of their useful economic life. Of more concern is the substantial slow down in the rate of collection of receivables. This matter needs careful investigation to discover why this has happened. Possibilities include: longer credit periods being allowed in order to make the company s products more attractive to customers; or a weakening in the company s credit control arrangements. Short-term liquidity Here again, the relevant ratios shown have declined. However, for a manufacturing company, the figures at 31 March 2011 are by no means unreasonable. To an extent, the company appears to have been justified in funding some of the long-term investment from short-term sources of finance. However, the apparent robustness of these ratios is attributable to the high figures for trade receivables which, as explained above, may be a cause for concern. The implications of the expansion programme for developments over the next twelve months is now considered. Assessment of whether the company is likely to be able to repay the overdraft by 31 March 2012 This assessment is based on the estimated cash flow statement for the year to 31 March 2012, set out in the Appendix below. In preparing this cash flow statement, an estimated figure has been included for interest on the bank overdraft. The cash flow statement reveals a healthy cash flow for the year to 31 March 2012. There is to be no additional investment in working capital which contrasts significantly with the position in the previous year when credit allowed to customers spiralled. Indeed, if more stringent credit control procedures can be applied, cash generated from operations might be even higher. There will be the need to fund plant replacement, but at a fairly modest level. However, the first instalment of the loan must be repaid. The net cash generated from operating activities is sufficient to cover these outflows and enable repayment of part of the bank overdraft. There is therefore some improvement in the financial position of the company but it needs to be borne in mind that the second instalment of the loan repayment falls due on 1 April 2012. It will be necessary to return to the bank to meet the 4,000,000 cost involved. Assuming we are able to demonstrate our ability to continue to repay the overdraft over the next twelve months, we will be able to return to the bank for further funding with a reasonable degree of confidence. ICSA, 2011 Page 4 of 18

Appendix Accounting ratios Calculation Ratio 2010-11 2009-10 Asset utilisation Asset turnover ratio 135,000/70,060 1.9:1 90,000/42,700 2.1:1 Non-current asset turnover ratio 135,000/38,000 3.6:1 90,000/24,000 3.8:1 Trade receivables turnover 23,260/135,000x365 62.9 days 12,000/90,000x365 48.7 days Short-term liquidity Current ratio 32,060:14,470 2.2:1 18,700:5,940 3.1:1 Liquidity (acid test) ratio 23,260:14,470 1.6:1 12,700:5,940 2.1:1 Estimated cash flow statement for Tidworth plc for 2011-12 Cash flows from operating activities 000 000 Operating profit 8,440 Adjustment for depreciation 6,000 Cash generated from operations 14,440 Interest paid loan -1,080 Interest paid bank overdraft, say -600 Dividends paid -1,310 Tax paid -2,070 Net cash generated from operating activities 9,380 Cash flows from investing activities Purchase of plant -2,400 Cash flow from financing activities Repayment of loan first instalment -4,000 Net increase in cash and cash equivalents 2,980 Cash and cash equivalents at beginning of period -5,860 Cash and cash equivalents at end of period -2,880 Again, the overall quality of the answers was good. However, a number of answers did not properly address the question asked. The question specifically states that the report should be based on ratios focusing on asset utilisation and short-term liquidity. A number of candidates focused at least partly, instead, on ratios which measure profitability or long-term financial stability. It is not clear whether this resulted from candidates not reading the question with sufficient care or a lack of awareness of the significance of the extract in quotes above. More errors occurred in the preparation of the forecast cash flow statement in response to part (b). In particular, adjustments were made for changes in working capital items despite the question clearly stating that the levels of inventories, trade receivables and trade payables at 31 March 2012 will be the same as at 31 March 2011. ICSA, 2011 Page 5 of 18

Section B 2. The following trial balance relates to the financial affairs of Onchan plc ( Onchan ), a trading company, as at 31 March 2011. 000 000 Sales revenue 51,500 Administration, selling and distribution expenses 17,500 Cost of sales 30,270 Freehold properties 13,500 Rented office building 13,200 Investment account 5,980 2,000,000 shares in Alderney Ltd at cost 3,600 Inventories 7,200 Trade receivables 5,100 Cash at bank 2,110 Trade payables 5,380 Ordinary share capital (shares of 1 each) 18,000 Retained profit at 1 April 2010. 23,580 98,460 98,460 The following additional information is provided: (i) (ii) (iii) The freehold properties were revalued at 50,000,000 on 31 March 2011 and the directors have decided to use this figure for the purpose of the published accounts. The rented office building is a separate cash generating unit and an impairment review was undertaken on 31 March 2011. This revealed that the office building had a value in use of 11,310,000 while its net selling price was 9,840,000. The transactions on the Investment account during the year to 31 March 2011 were as follows: Purchase of a 6% debenture issued by a major supplier, Erin Ltd, on 1 April 2010. The directors intend to hold the debenture until maturity. The effective rate of interest receivable over the life of the debenture is 8%. 000 5,000 Interest received from Erin Ltd on 31 March 2011. 300 100,000 shares in a listed company, Ramsey plc, 1,400 purchased with cash which is temporarily surplus to requirements. The shares had a market price of 18.20 per share on 31 March 2011. Dividend received from Ramsey plc. 120 (iv) Alderney Ltd is an associated company with an issued share capital of 5,000,000 ordinary shares of 1 each. The shares in Alderney Ltd were purchased on 1 April 2010 for the figure appearing in the trial balance. Alderney Ltd reported a profit of 1,300,000 for the year to 31 March 2011. (v) Onchan trades in three different products for which the following information is provided at 31 March 2011: Product Cost Net realisable value 000 000 Exe 2,400 3,500 ICSA, 2011 Page 6 of 18

Required Wye 3,100 1,620 Zed 1,700 2,350 Prepare the Income Statement of Onchan for the year to 31 March 2011 and the Statement of Financial Position at that date, in accordance with the provisions of IAS 1 Presentation of Financial Statements. (25 marks) Notes: All items are material. Calculations to the nearest 000. Ignore taxation. Suggested answer Income Statement of Onchan for the year ended 31 March 2011 000 Revenue 51,500 Cost of sales 31,750 W1 Gross profit 19,750 Administrative, selling and distribution expenses 17,500 Impairment review 1,890 W2 Operating profit 360 Interest income 400 W3 Dividends received 120 Increase in fair value of investment 420 W3 Share of profit of associates 520 W4 Profit 1,820 Statement of Financial Position of Onchan at 31 March 2011 000 Assets Non-current assets Freehold property at revalued amount 50,000 W5 Rented office building 11,310 W2 Investment in associated company 4,120 W4 Loan held to maturity 5,100 W3 Available-for-sale investment 1,820 W3 72,350 Current assets Inventories 5,720 W1 Trade receivables 5,100 Cash 2,110 12,930 Total assets 85,280 Equity and liabilities Ordinary share capital 18,000 Revaluation reserve 36,500 Retained earnings 25,400 W6 Total equity 79,900 Current liabilities Trade payables 5,380 Total equity and liabilities 85,280 ICSA, 2011 Page 7 of 18

Workings 000 000 W1 Inventories at lower of cost and net realisable value Exe 2,400 Wye 1,620 Zed 1,700 5,720 Cost of sales 30,270 Amount written off Wye 3,100-1,620 1,480 31,750 W2 Rented office building Value in use (VIU) 11,310 Net selling price (NSP) 9,840 Recoverable amount higher of VIU and NSP 11,310 Carrying value 13,200 Impairment 1,890 W3 Investment account Debenture issued by Erin Ltd Income recognised 5,000 x 8% 400 Carrying value Purchase price 5,000 Add: income recognised 400 Less: income received -300 5,100 Shares in Ramsey plc Stated at fair value 100,000 x 18.20 1,820 Less: carrying value 1,400 Increase in value recognised 420 W4 Investment in associated company Cost 3,600 Share of profit 1,300 x 40% 520 Carrying value 4,120 W5 Freehold property Revalued amount 50,000 Carrying value 13,500 Credited to revaluation reserve 36,500 W6 Retained earnings Balance brought forward 23,580 Profit for period 1,820 25,400 This question tested candidates knowledge of the basic procedures involved in the preparation of two of the principal accounting statements the Income Statement and the Statement of Financial Position. As with a number of the questions in Section B, there was a tendency for candidates to do either very well or quite poorly. Most candidates appeared to know how to make the appropriate adjustments for the revaluation of the freehold property and the need to restate inventories at the lower of cost and net realisable value. Errors made were spread reasonably evenly over the other items in the trial balance, which needed to be revised for inclusion in the final accounts. Candidates appeared to cope well with the obligation to prepare the accounts in accordance with the provisions of IAS 1. ICSA, 2011 Page 8 of 18

3. The Statements of Financial Position of Castletown plc ( Castletown ) and Douglas Ltd ( Douglas ) as at 31 December 2010 contained the following information: Calstletown Douglas Assets million million Non-current assets 126 38 Net current assets 79 12 Total assets 205 50 Equity Ordinary shares of 1 each 100 20 Retained profit at 1 January 2010 83 25 Profit for 2010 22 5 Total equity 205 50 The following additional information is provided: (i) (ii) Castletown purchased 16 million shares in Douglas on 1 January 2010. The purchase consideration consisted of 12 million shares in Castletown which were valued at 6.50 each at the acquisition date. This transaction has not yet been entered in the books of Castletown and is not reflected in the above Statement of Financial Position. The fair value of Douglas s non-current assets at 1 January 2010 was 48 million. Douglas neither purchased nor sold any non-current assets during 2010. There were no material differences between the carrying value and fair value of Douglas s net current assets at the date of acquisition. (iii) The directors of Castletown estimated, at the date of acquisition, that costs of 7 million will need to be incurred in 2011 to reorganise the activities of Douglas so as to maximise the benefits arising from the amalgamation of the two companies activities. The directors are of the opinion that these reorganisation costs should be treated as part of the purchase price. (iv) During 2010, Castletown transferred to Douglas goods which cost 5 million, at their market selling price of 8 million. These goods remained unsold at the year end and are included among inventories in Douglas s Statement of Financial Position. Required (a) Define fair value in accordance with IFRS 3 Business Combinations. (3 marks) Suggested answer IFRS 3 defines fair value as: The amount for which an asset could be exchanged or a liability settled between knowledgeable, willing parties in an arms length transaction. The majority of candidates were able to define fair value in accordance with IFRS 3 Business Combinations. (b) Advise the management of Castletown concerning the appropriate accounting treatment of (i) non-current asset values at the acquisition date and (ii) the planned future reorganisation costs in order to comply with IFRS 3 and any other relevant accounting standard. (8 marks) ICSA, 2011 Page 9 of 18

Suggested answer Non-current assets: All assets and liabilities should be recorded in the consolidated accounts at the fair value at the date of acquisition, that is, the amount at which the asset or liability could be exchanged in an arms length transaction. This basic rule must be applied to non-current assets. The objective is to ensure that all profits, both realised and unrealised, are reflected in the net assets recognised at the acquisition date. It also helps ensure the calculation of a more accurate figure for goodwill, which is a residual balance arrived at after deducting the fair value of tangible and identifiable non-tangible assets from purchase price. Reorganisation costs: Liabilities should not be recognised at the date of acquisition if plans merely reflect the acquirer s intentions. Liabilities associated with reorganising the activities of Douglas should only be recognised where the acquiree has, at the acquisition date, an existing liability for restructuring, recognised in accordance with IAS 37 Provisions, liabilities and contingent assets. There is no evidence of a legal obligation to reconstruct, so the question is whether the board has taken sufficient actions to create a constructive obligation. For example, does a detailed plan for reconstruction exist which has been discussed with relevant personnel? The answers to part (b) were generally of a poor quality. In the case of non-current assets, there was a tendency to focus too narrowly on the calculation of goodwill arising on consolidation. While there were some good discussions of how to account for planned future reorganisation costs, the majority of answers did not focus on the key issue of whether a liability exists at the accounting date. (c) Prepare the consolidated Statement of Financial Position of Castletown and its subsidiary, Douglas, at 31 December 2010 in accordance with standard accounting practice. (14 marks) Note: Ignore depreciation and impairment of non-current assets. Suggested answer Consolidated Statement of Financial Position of Castletown and its subsidiary Assets million Goodwill 34 W1 Non-current assets 174 W2 Net current assets 88 W3 Total assets 296 Equity Ordinary shares of 1 each 112 W4 Share premium account 66 W5 Retained profit at 1 January 2010 83 Profit for 2010 23 W6 284 Non-controlling interest 12 W1 Total equity 296 ICSA, 2011 Page 10 of 18

Workings W1 Total equity At acquisition Since acquisition Noncontrolling interest m m m m Share capital 20 16 4 Revaluation surplus 10 8 2 Profit: at acquisition 25 20 5 since acquisition 5 4 1 60 44 4 12 Price paid 6.50 x 1.2 million 78 Goodwill 34 W2 Castletown Douglas Group m m m Non-current assets 126 48 174 W3 Net current assets 79 12 91 Less: unrealised profit ( 8m - 5m) 3 88 W4 Castletown, opening Statement of 100 Financial Position Share issue, 1 January 2010 12 112 W5 Share issue proceeds. 78 Less: Nominal value of shares 12 Share premium account 66 W6 Castletown 22 Douglas (W1) 4 Unrealised profit -3 23 All candidates demonstrated familiarity with the broad principles of consolidation. The most common errors were: Not re-stating non-current assets at fair value for the purpose of computing goodwill and the balance of non-current assets. Not adjusting inventories for the unrealised profit on intra-group sales unsold at the year end. The omission from the consolidated Statement of Financial Position of the shares issued (both nominal value and premium) as purchase consideration for the shares in Douglas. The inclusion of pre-acquisition profits of Douglas among the accumulated reported profit of the group. 4. Harborough plc ( Harborough ) is a British registered company listed on the London Stock Exchange, which makes up its accounts on the calendar year basis. The following information is provided relating to its business operations: (i) 2010 2009 million million Sales revenue 2,420 2,300 Cost of sales 1,640 1,500 Operating expenses 500 428 ICSA, 2011 Page 11 of 18

(ii) Harborough operates through two divisions: the Newton division trades in the product Newton, and the Lowestoft division trades in the product Lowestoft. The following information is provided in respect of the Newton division for 2010: million Sales revenue 600 Cost of sales 520 Operating expenses 142 (iii) Raydon Ltd ( Raydon ) is a competitor of Harborough, trading solely in the product Lowestoft. The following information is provided for Raydon for 2010: million Sales revenue 1,680 Operating profit 300 Gross assets 2,040 (iv) You discover that the gross assets attributable to the products traded in by Harborough at 31 December are as follows (there are no common assets unallocated to divisions): Required 2010 2009 million million Newton 360 400 Lowestoft 1,920 1,800 (a) Outline the objective of IFRS 8 Operating Segments. (3 marks) Suggested answer The objective of segment reporting is to assist users of accounts to evaluate the different business segments and geographical regions of a group and how they affect the overall results of the group as a whole. This type of performance assessment is enhanced by comparisons with previous periods and comparable businesses. This was the least popular question in Section B and, although there were some good answers, it appeared as though some candidates answered it as a last resort. Only some candidates outlined, adequately, the objective of IFRS 8 Operating Segments. (b) Prepare the Income Statement of Harborough for 2010 in accordance with the requirements of IFRS 8, so far as the information permits, so as to reveal the separate results of each business segment. (6 marks) ICSA, 2011 Page 12 of 18

Suggested answer Income Statement of Harborough for 2010 Lowestoft Newton Total m m m Sales 1,820 600 2,420 Cost of sales 1,120 520 1,640 Gross profit 700 80 780 Operating expenses 358 142 500 Operating profit/-loss 342-62 280 Candidates were divided into two groups: those who appeared to understand what was required and obtained good marks, and those who appeared to have little idea of what is meant by segmental reporting. (c) Write a succinct report for the board which reviews: (i) (ii) The overall performance of Harborough in 2010 compared with the previous year. The performance of the Lowestoft business segment of Harborough compared to that of Raydon. Your report should include: Calculations of the following ratios: total asset turnover, operating profit percentage and return on gross assets. An explanation of the relationship between the three ratios. A consideration of the action the directors of Harborough might wish to take on the basis of your findings. (16 marks) Suggested answer Subject: Financial analysis of the performance of Harborough To: The board of directors of Harborough From: Rachel Jones, Company Secretary Date: June 2011 In accordance with the board s instructions, set out below is a succinct report on: (i) (ii) The overall performance of Harborough in 2010 compared with the previous year. The performance of the Lowestoft business segment of Harborough compared to that of Raydon. Relevant accounting ratios are set out in an Appendix. Overall performance of Harborough Results in 2010 have clearly deteriorated compared with those for the previous year. This may be due to the poor performance of the Newton division which has suffered a loss of 62 million during 2010. A comparison of the three ratios shows that the 2010 results are, overall, significantly inferior to those for 2009. Total asset turnover has marginally improved but the operating profit percentage is in steep decline, possibly due to the loss suffered by the Newton division. ICSA, 2011 Page 13 of 18

The return on gross assets is the product of the total asset turnover ratio and the operating profit percentage. Companies can improve profitability by either increasing their operating margins or by achieving fuller utilisation of available assets. Conversely, a decline in either of these reduces overall profitability. With asset utilisation fairly flat and margins well down, the rate of return on gross assets of Harborough declined by an equivalent amount. Comparison with Raydon The performance of the Lowestoft division compared with Raydon is impressive. For Harborough s Lowestoft division, each of the total asset turnover and operating profit percentage are at least a point above the corresponding measures for Raydon. The combined effect is to produce a return on gross assets for Harborough s Lowestoft division of 17.8% compared with 14.7% by Raydon. The implications of these figures are that the directors of Harborough should consider the closure of the Newton division. However, an assessment would need to be carried out to ensure that, if this course was followed, operating costs currently allocated to the Newton division are avoidable. Appendix 2010 2009 Total asset turnover 2,300 2,200 (W1) 1.05 2,420 2,280 (W2) 1.06 Operating profit percentage 372 (W3) 2,300 x100 16.2% 280 2,420 x 100 11.6% Return on gross assets 372 2,200 x 100 16.9% 280 2,280 x 100 12.3% Raydon Harborough/ Lowestoft Total asset turnover 1,820 1,920 0.95 Operating profit percentage 1,680 2,040 0.82 342 1,820 x 100 18.8% 300 1,680 x 100 17.9% Return on gross assets 342 1,920 x 100 17.8% 300 2,040 x 100 14.7% Workings W1 W2 W3 400 (Newton) + 1,800 (Lowestoft) 360 (Newton) + 1,920 (Lowestoft) 2,300 (sales revenue) 1,500 (cost of sales) + 428 (operating expenses) Most candidates appeared familiar with the three ratios which needed to be calculated for each segment and each accounting period, though quite a few inverted the calculation of total asset turnover. The analysis offered was usually less impressive, with comments far too often confined to statements of whether one ratio was better than the other. As indicated in the suggested answer above, enough information was provided in the question to enable candidates to explore more fully the implications of the accounting ratios which they calculated. ICSA, 2011 Page 14 of 18

5. Identify and discuss any four reasons for differences in financial reporting systems between countries. (25 marks) Suggested answer The following are four reasons for differences in financial reporting systems between different countries. (i) The character of the national legal system Either common law or Roman law forms the basis for legal systems in operation in many countries in the world. The UK is an example of a country where the legal system is substantially based on common law and, as a result, it traditionally relies on the application of equity and fairness to specific cases rather than compliance with a set of detailed rules. The result has been limited regulation of financial reporting until the implementation of the European Directives following the UK s entry to the European Community, beginning with the Companies Acts 1980 and 1981. The UK common law tradition has been accommodated within the changing character of legislation being applied to member states by allowing a degree of flexibility where strict compliance with detailed rules causes accounts not to exhibit a true and fair view. France and Germany are examples of countries where the legal system is based on Roman law and this results in less flexibility in the preparation of published financial reports. (ii) The way in which industry is financed The information requirements of different providers of company finance themselves differ. British and American companies rely more heavily on shareholder finance than do many European and Japanese companies where loan finance is more prominent. Where the capital market dominates, there is greater evidence of attention to concepts such as accruals and substance over form as a means of improving the quality of information available for performance assessment purposes. Where the loan creditor is more prominent, there can tend to be a greater emphasis on prudence and conservatism. (iii) The relationship of tax and reporting systems In the UK, separate rules exist for the computation of taxable business profits compared with the profits reported in published accounts. This frees financial reporting to publish the information which best suits the requirements of providers of finance. In other countries, such as Germany, for example, expenditures are only allowed for tax purposes if treated in the same manner when preparing published financial reports. The result also is that, where accounting and taxable profit must be the same, actions taken to achieve public policy objectives, such as accelerated write offs to encourage investment, will distort reported profits and asset values. ICSA, 2011 Page 15 of 18

(iv) Influence and status of the accounting profession A respected and influential accounting profession developed much earlier in some countries than in others for many reasons which, in the UK, included the early emergence of the limited company and, therefore, an active capital market. In such countries, public accountants, with increasing support from the professional bodies they created, developed their own ideas about how accounts might fairly present an entity s financial progress and position. In many other countries, accountants were regarded as no more than bookkeepers whose job it was to keep the records but exert little or no influence over their content. The lack of a role for the accountant was for many years exacerbated in Eastern European countries due to the implementation of systems of central planning and the absence of a market mechanism using accounting information as the basis for resource allocation decisions. Overall, the quality of answers to this question was impressive. The majority of candidates identified and discussed coherently four reasons for differences in financial reporting systems between countries though, of course, they did not necessarily choose those given in the suggested answer. A significant minority appeared to attempt to guess what the reasons for differences might be and therefore were able to earn only a few marks. 6. Discuss the following issues in the context of corporate governance and the external auditor: (a) The advantages to an audit client of its auditors providing consultancy services it requires, rather than engaging a different firm to do the work. (12 marks) Suggested answer Advantages include: The company s auditors will have a thorough knowledge of its affairs as the result of performing the audit and this will: reduce the learning time required when carrying out consultancy work, thus potentially result in cheaper consultancy services. The client knows the auditors well and is in a good position to judge whether they can effectively perform the services required. Audit firms have developed financial and related business services and are expert in a wide range of consultancy business. For example, audit firms have specialised skills in information and computer systems, and e-commerce and internet applications. Overall, it is likely that auditors can often provide high quality services to audit clients at a lower cost than could be provided by other consultants. ICSA, 2011 Page 16 of 18

This was another question where candidates were often able to display a good standard of knowledge, with relevant comments by no means confined to those presented in the above suggested answer. (b) The potential problems associated with accounting firms providing consultancy services to their audit clients. (13 marks) Suggested answer The provision of consultancy services creates independence problems for the audit firm for the following reasons. (i) Auditors may be reporting on their own work, such as on the effectiveness of an accounting system which they have installed. Where the auditor both prepares and audits the financial statements, there is a risk that quality of the audit will be less than what it would be if these two functions were separately undertaken. The main problem is that it is difficult for anyone to be sufficiently objective and critical when checking one s own work. For example, an independent person is much better at detecting errors in another person s work. If the auditors discover errors in financial statements they have prepared, they may be reluctant to highlight mistakes which would reflect poorly on their prior work. Thus, the audit firm may give an unqualified audit report when the audit report should have been qualified (modified) because of material errors in the financial statements. (ii) Because of the level of fees derived from consultancy work, the auditor may be reluctant to qualify the audit report. Significant here is the fact that the profitability of the non-audit work for the FTSE 100 listed companies is six times the profits from audit work. (iii) The ethical rules of most of the accounting bodies, the IFAC and the US SEC, say that auditors should avoid making management decisions when performing consultancy work. However, there are problems in defining the situations when the auditor would be making management decisions, and it is difficult for third parties and regulators to detect whether audit firms are carrying out management decisions for the client company. The easiest solution to this problem might be to prohibit auditors from carrying out consultancy work for audit clients. In practice, companies often adopt a policy for non-audit work which defines the work auditors cannot undertake and identifies the authority required to authorise the auditors to undertake other types of non-audit work. Again, answers to this question were of a good standard. Weaker answers did not discuss in any depth the potential problems associated with accounting firms providing consultancy services to their audit clients. ICSA, 2011 Page 17 of 18

The scenarios included here are entirely fictional. Any resemblance of the information in the scenarios to real persons or organisations, actual or perceived, is purely coincidental. ICSA, 2011 Page 18 of 18